Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

FORM 10-Q

 

(Mark One)

[X]                                QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2015

 

[  ]                              TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For transition period from__________ to___________

 

Commission file number      000-27464

 

BROADWAY FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

95-4547287

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

 

 

5055 Wilshire Boulevard, Suite 500

Los Angeles, California

90036

(Address of principal executive offices)

(Zip Code)

 

(323) 634-1700

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [ X ]   No [   ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [ X ]  No [   ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated, or a smaller reporting company.  See the definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large Accelerated Filer [   ]   Accelerated Filer [   ]   Non-Accelerated Filer [   ]   Smaller Reporting Company [ X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [   ]   No [ X]

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  As of November 5, 2015, 21,405,188 shares of the Registrant’s voting common stock and 7,671,520 shares of the Registrant’s non-voting common stock were outstanding.

 

 



Table of Contents

 

TABLE OF CONTENTS

 

 

 

 

 

Page

PART I.

FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Consolidated Financial Statements (Unaudited)

 

 

 

 

 

 

 

 

 

Consolidated Statements of Financial Condition as of September 30, 2015 and December 31, 2014

 

1

 

 

 

 

 

 

 

Consolidated Statements of Income and Comprehensive Income for the three and nine months ended September 30, 2015 and 2014

 

2

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the three and nine months ended September 30, 2015 and 2014

 

3

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements

 

4

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

22

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

32

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

32

 

 

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

33

 

 

 

 

 

 

Item 1A.

Risk Factors

 

33

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

33

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

33

 

 

 

 

 

 

Item 4.

Mine Safety Disclosures

 

33

 

 

 

 

 

 

Item 5.

Other Information

 

33

 

 

 

 

 

 

Item 6.

Exhibits

 

33

 

 

 

 

 

 

Signatures

 

 

34

 



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY

Consolidated Statements of Financial Condition

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

September 30,
2015

 

December 31,
2014

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

5,434

 

 

$

5,740

 

Federal funds

 

145,047

 

 

15,050

 

Cash and cash equivalents

 

150,481

 

 

20,790

 

Securities available-for-sale, at fair value

 

14,796

 

 

17,075

 

Loans receivable held for sale, at lower of cost or fair value

 

27,945

 

 

19,481

 

Loans receivable held for investment, net of allowance of $6,728 and $8,465, respectively

 

198,098

 

 

276,643

 

Accrued interest receivable

 

963

 

 

1,216

 

Federal Home Loan Bank (FHLB) stock

 

2,573

 

 

4,254

 

Office properties and equipment, net

 

2,608

 

 

2,697

 

Real estate owned (REO)

 

558

 

 

2,082

 

Bank owned life insurance

 

2,867

 

 

2,821

 

Investment in affordable housing limited partnership

 

973

 

 

1,117

 

Other assets

 

2,045

 

 

2,687

 

Total assets

 

$

403,907

 

 

$

350,863

 

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Deposits

 

$

274,921

 

 

$

217,867

 

FHLB advances

 

77,500

 

 

86,000

 

Junior subordinated debentures

 

5,100

 

 

5,100

 

Advance payments by borrowers for taxes and insurance

 

1,502

 

 

1,081

 

Accrued expenses and other liabilities

 

4,236

 

 

3,557

 

Total liabilities

 

363,259

 

 

313,605

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

Common stock, $.01 par value, voting, authorized 50,000,000 shares at September 30, 2015 and December 31, 2014; issued 21,509,179 shares at September 30, 2015 and December 31, 2014; outstanding 21,405,188 shares at September 30, 2015 and December 31, 2014

 

215

 

 

215

 

Common stock, $.01 par value, non-voting, authorized 25,000,000 shares at September 30, 2015 and December 31, 2014; issued and outstanding 7,671,520 shares at September 30, 2015 and December 31, 2014

 

77

 

 

77

 

Additional paid-in capital

 

44,669

 

 

44,669

 

Accumulated deficit

 

(3,109

)

 

(6,539

)

Accumulated other comprehensive income

 

125

 

 

165

 

Treasury stock-at cost, 103,991 shares at September 30, 2015 and December 31, 2014

 

(1,329

)

 

(1,329

)

Total stockholders’ equity

 

40,648

 

 

37,258

 

Total liabilities and stockholders’ equity

 

$

403,907

 

 

$

350,863

 

 

See accompanying notes to unaudited consolidated financial statements.

 

1



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY

Consolidated Statements of Income and Comprehensive Income

(Unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2015

 

2014

 

2015

 

2014

 

 

(In thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans receivable

 

$

3,524

 

 

$

3,681

 

 

$

11,027

 

 

$

10,996

 

Interest on mortgage-backed and other securities

 

84

 

 

103

 

 

268

 

 

271

 

Other interest income

 

121

 

 

91

 

 

451

 

 

279

 

Total interest income

 

3,729

 

 

3,875

 

 

11,746

 

 

11,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

485

 

 

421

 

 

1,335

 

 

1,309

 

Interest on borrowings

 

446

 

 

538

 

 

1,513

 

 

1,608

 

Total interest expense

 

931

 

 

959

 

 

2,848

 

 

2,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before loan loss provision recapture

 

2,798

 

 

2,916

 

 

8,898

 

 

8,629

 

Loan loss provision recapture

 

200

 

 

950

 

 

1,700

 

 

2,532

 

Net interest income after loan loss provision recapture

 

2,998

 

 

3,866

 

 

10,598

 

 

11,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges

 

117

 

 

103

 

 

325

 

 

333

 

Net gain on sale of loans

 

738

 

 

-

 

 

1,252

 

 

-

 

Net gain on sale of REOs

 

75

 

 

52

 

 

75

 

 

2

 

CDFI grant

 

-

 

 

-

 

 

355

 

 

200

 

Other

 

62

 

 

10

 

 

120

 

 

27

 

Total non-interest income

 

992

 

 

165

 

 

2,127

 

 

562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

1,765

 

 

1,829

 

 

5,203

 

 

5,024

 

Occupancy expense, net

 

312

 

 

321

 

 

898

 

 

901

 

Information services

 

222

 

 

203

 

 

684

 

 

640

 

Professional services

 

209

 

 

135

 

 

687

 

 

798

 

Office services and supplies

 

68

 

 

96

 

 

228

 

 

292

 

FDIC assessments

 

122

 

 

177

 

 

297

 

 

527

 

REO

 

25

 

 

82

 

 

225

 

 

507

 

Corporate insurance

 

71

 

 

65

 

 

267

 

 

293

 

Other

 

209

 

 

358

 

 

790

 

 

925

 

Total non-interest expense

 

3,003

 

 

3,266

 

 

9,279

 

 

9,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

987

 

 

765

 

 

3,446

 

 

1,816

 

Income tax expense

 

8

 

 

-

 

 

16

 

 

3

 

Net income

 

$

979

 

 

$

765

 

 

$

3,430

 

 

$

1,813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gains (losses) on securities available-for-sale

 

$

21

 

 

$

(70

)

 

$

(40

)

 

$

3

 

Income tax effect

 

-

 

 

-

 

 

-

 

 

-

 

Other comprehensive income (loss), net of tax

 

21

 

 

(70

)

 

(40

)

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

1,000

 

 

$

695

 

 

$

3,390

 

 

$

1,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share-basic

 

$

0.03

 

 

$

0.04

 

 

$

0.12

 

 

$

0.09

 

Earnings per common share-diluted

 

$

0.03

 

 

$

0.04

 

 

$

0.12

 

 

$

0.09

 

 

See accompanying notes to unaudited consolidated financial statements.

 

2



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

2015

 

2014

 

 

(In thousands)

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

3,430

 

 

$

1,813

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Loan loss provision recapture

 

(1,700

)

 

(2,532

)

Provision for losses on REOs

 

121

 

 

394

 

Depreciation

 

177

 

 

180

 

Net amortization of deferred loan origination costs

 

214

 

 

171

 

Net amortization of premiums on mortgage-backed securities

 

42

 

 

41

 

Amortization of investment in affordable housing limited partnership

 

144

 

 

144

 

Stock-based compensation expense

 

-

 

 

11

 

Earnings on bank owned life insurance

 

(46

)

 

(49

)

Originations of for-sale loans receivable

 

(57,635

)

 

-

 

Proceeds from for-sale loans receivable

 

45,518

 

 

-

 

Net gain on sale of loans

 

(1,252

)

 

-

 

Net gain on sale of REOs

 

(75

)

 

(2

)

Amortization of deferred gain on debt restructuring

 

-

 

 

(111

)

Stock-based compensation – non-employee

 

-

 

 

25

 

Net change in accrued interest receivable

 

253

 

 

(66

)

Net change in other assets

 

642

 

 

56

 

Net change in advance payments by borrowers for taxes and insurance

 

421

 

 

529

 

Net change in accrued expenses and other liabilities

 

679

 

 

555

 

Net cash provided by (used in) operating activities

 

(9,067

)

 

1,159

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Net change in loans receivable held for investment

 

(12,374

)

 

(34,635

)

Proceeds from sales of loans receivable transferred to held-for-sale

 

95,923

 

 

-

 

Principal repayments on loans receivable transferred to held-for-sale

 

544

 

 

-

 

Available-for-sale securities:

 

 

 

 

 

 

Prepayments and amortizations

 

2,197

 

 

1,960

 

Purchases

 

-

 

 

(10,463

)

Proceeds from sales of REO

 

2,321

 

 

2,505

 

Redemption of FHLB stock

 

1,869

 

 

-

 

Purchase of FHLB stock

 

(188

)

 

-

 

Additions to office properties and equipment

 

(88

)

 

(213

)

Net cash provided by (used in) investing activities

 

90,204

 

 

(40,846

)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Net change in deposits

 

57,054

 

 

2,687

 

Proceeds from FHLB advances

 

21,000

 

 

8,000

 

Repayments of FHLB advances

 

(29,500

)

 

(8,000

)

Net cash provided by financing activities

 

48,554

 

 

2,687

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

129,691

 

 

(37,000

)

Cash and cash equivalents at beginning of the period

 

20,790

 

 

58,196

 

Cash and cash equivalents at end of the period

 

$

150,481

 

 

$

21,196

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

2,866

 

 

$

2,801

 

Cash paid for income taxes

 

2

 

 

3

 

 

 

 

 

 

 

 

Supplemental disclosures of non-cash investing and financing activities:

 

 

 

 

 

 

Transfers of loans receivable held for investment to REO

 

$

843

 

 

$

3,313

 

Transfers of loans receivable held for investment to loans receivable held for sale

 

$

91,562

 

 

$

-

 

Issuance of common stock for services

 

$

-

 

 

$

25

 

 

See accompanying notes to unaudited consolidated financial statements.

 

3



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY

Notes to Unaudited Consolidated Financial Statements

September 30, 2015

 

 

NOTE (1) – Basis of Financial Statement Presentation

 

The accompanying unaudited consolidated financial statements include Broadway Financial Corporation (the “Company”) and its wholly owned subsidiary, Broadway Federal Bank, f.s.b. (the “Bank”).  Also included in the unaudited consolidated financial statements is Broadway Service Corporation, a wholly owned subsidiary of the Bank.  All significant intercompany balances and transactions have been eliminated in consolidation.

 

The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions for quarterly reports on Form 10-Q.  These unaudited consolidated financial statements do not include all disclosures associated with the Company’s consolidated annual financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2014 and, accordingly, should be read in conjunction with such audited consolidated financial statements.  In the opinion of management, all adjustments (all of which are normal and recurring in nature) considered necessary for a fair presentation have been included.  Operating results for the three and nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015.

 

Some items in the consolidated financial statements for the prior period were reclassified to conform to the current presentation.  Reclassifications had no effect on prior period consolidated net income or loss or stockholders’ equity.

 

Recent Accounting Pronouncements

 

In August 2014, the FASB issued ASU 2014-15, “Presentation of Financial Statements - Going Concern (Subtopic 205-40) - Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”.  ASU 2014-15 incorporates into U.S. GAAP a requirement that management complete a going concern evaluation similar to that performed by an entity’s external auditor.  Under the new guidance, management will be required to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date of issuance of the entity’s financial statements.  Further, an entity must provide certain disclosures if there is substantial doubt about the entity’s ability to continue as a going concern.  ASU 2014-15 is effective for annual periods ending after December 15, 2016, and interim periods thereafter.  Early adoption is permitted. Adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.

 

In January 2015, the FASB issued ASU 2015-01, “Income Statement - Extraordinary and Unusual Items (Subtopic 225-20) - Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items”.  ASU 2015-01 eliminates from U.S. GAAP the concept of extraordinary items, which, among other things, required an entity to segregate extraordinary items considered to be unusual and infrequent from the results of ordinary operations and show the item separately in the income statement, net of tax, after income from continuing operations.  ASU 2015-01 is effective for annual periods ending after December 15, 2015, and interim periods thereafter.  Early adoption is permitted. Adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.

 

In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs”.  Under ASU 2015-03, the Company will present debt issuance costs in the balance sheet as a reduction from the related debt liability rather than as an asset.  Amortization of such costs will continue to be reported as interest expense.  ASU 2015-03 is effective for annual periods ending after December 15, 2015, and interim periods thereafter.  Early adoption is permitted.  Retrospective adoption is required.  Adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.

 

4



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

NOTE (2) – Earnings Per Share of Common Stock

 

Basic earnings per share of common stock is computed by dividing income available to common stockholders by the weighted average number of shares of common stock outstanding for the period.  Diluted earnings per share of common stock is computed by dividing income available to common stockholders by the weighted average number of shares of common stock outstanding for the period, increased for the dilutive effect of common stock equivalents.

 

The following table shows how the Company computed basic and diluted earnings per share of common stock for the three and nine months ended September 30, 2015 and 2014:

 

 

 

For the three months ended
September 30,

 

For the nine months ended
September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(Dollars in thousands, except share and per share)

 

Basic

 

 

 

 

 

 

 

 

 

Net income

 

  $

979

 

  $

765

 

  $

3,430

 

  $

1,813

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

29,076,708

 

20,247,159

 

29,076,708

 

20,238,679

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - basic

 

  $

0.03

 

  $

0.04

 

  $

0.12

 

  $

0.09

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

Net income

 

  $

979

 

  $

765

 

  $

3,430

 

  $

1,813

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

29,076,708

 

20,247,159

 

29,076,708

 

20,238,679

 

Add: dilutive effects of assumed exercises of stock options

 

-

 

-

 

-

 

-

 

Weighted average common shares - fully dilutive

 

29,076,708

 

20,247,159

 

29,076,708

 

20,238,679

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - diluted

 

  $

0.03

 

  $

0.04

 

  $

0.12

 

  $

0.09

 

 

Stock options for 93,750 shares of common stock were not considered in computing diluted earnings per common share for the three and nine months ended September 30, 2015 and 2014, respectively, because they were anti-dilutive.

 

5



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

NOTE (3) – Securities

 

The following table summarizes the amortized cost and fair value of the available-for-sale investment securities portfolios at September 30, 2015 and December 31, 2014 and the corresponding amounts of unrealized gains and losses which are recognized in accumulated other comprehensive income (loss):

 

 

 

Amortized Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair Value

 

 

 

(In thousands)

 

September 30, 2015:

 

 

 

 

 

 

 

 

 

Residential mortgage-backed

 

    $

12,329

 

    $

471   

 

    $

-   

 

    $

12,800   

 

U.S. Government and federal agency

 

1,942

 

54   

 

-   

 

1,996   

 

Total available-for-sale securities

 

    $

14,271

 

    $

525   

 

    $

-   

 

    $

14,796   

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

Residential mortgage-backed

 

    $

14,578

 

    $

540   

 

    $

-   

 

    $

15,118   

 

U.S. Government and federal agency

 

1,932

 

25   

 

-   

 

1,957   

 

Total available-for-sale securities

 

    $

16,510

 

    $

565   

 

    $

-   

 

    $

17,075   

 

 

At September 30, 2015, the Bank’s investment portfolio had an estimated remaining life of 4.3 years.  The amortized cost and fair value of the investment securities portfolio are shown by contractual maturity at September 30, 2015.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date, primarily residential mortgage-backed securities, are shown separately.

 

 

 

Available-for-Sale

 

Maturity

 

Amortized Cost

 

Fair Value

 

 

 

(In thousands)

 

Within one year

 

   $

-

 

   $

-

 

One to five years

 

1,942

 

1,996

 

Five to ten years

 

-

 

-

 

Beyond ten years

 

-

 

-

 

Residential mortgage-backed

 

12,329

 

12,800

 

Total

 

   $

14,271

 

   $

14,796

 

 

At September 30, 2015 and December 31, 2014, securities pledged to secure public deposits had a carrying amount of $731 thousand and $1.2 million, respectively.  At September 30, 2015 and December 31, 2014, there were no holdings of securities by any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

 

There were no sales of securities during the three and nine months ended September 30, 2015 and 2014.

 

NOTE (4) – Loans Receivable Held for Sale

 

Loans receivable held for sale totaled $27.9 million and $19.5 million at September 30, 2015 and December 31, 2014, respectively, and consisted of multi-family loans.  As part of the Bank’s loan concentration risk management program, $91.6 million of multi-family loans were transferred from the held-for-investment portfolio to the held-for-sale portfolio during the first nine months of 2015.  The Bank also allocated $57.6 million, or 57%, of its total loan originations during the period as held-for-sale and completed sales of $140.2 million of multi-family loans during the nine months ended September 30, 2015 for a net gain of $1.3 million.

 

6



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

NOTE (5) – Loans Receivable Held for Investment

 

Loans at September 30, 2015 and December 31, 2014 were as follows:

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

(In thousands)

 

Real estate:

 

 

 

 

 

Single family

 

$  

31,740

 

$  

39,792

 

Multi-family

 

110,577

 

171,792

 

Commercial real estate

 

12,304

 

16,722

 

Church

 

48,952

 

54,599

 

Construction

 

351

 

387

 

Commercial – other

 

250

 

262

 

Consumer

 

11

 

9

 

Gross loans receivable before deferred loan costs and premiums

 

204,185

 

283,563

 

Unamortized net deferred loan costs and premiums

 

641

 

1,545

 

Gross loans receivable

 

204,826

 

285,108

 

Allowance for loan losses

 

(6,728)

 

(8,465)

 

Loans receivable, net

 

$  

198,098

 

$  

276,643

 

 

The following tables present the activity in the allowance for loan losses by loan type for the three and nine months ended September 30, 2015 and 2014:

 

 

 

Three Months Ended September 30, 2015

 

 

Real Estate

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

  $

1,150 

 

 $

1,845 

 

 $

404 

 

 $

3,508

 

 $

4

 

 $

12

 

 $

 

 $

6,923 

Provision for (recapture of) loan losses

 

(189)

 

135 

 

75 

 

(221)

 

-

 

-

 

 

(200)

Recoveries

 

-

 

 

 

5

 

-

 

-

 

 

Loans charged off

 

-

 

 

 

-

 

-

 

-

 

 

-  

Ending balance

 

  $

961 

 

 $

1,980

 

 $

479

 

 $

3,292

 

 $

4

 

 $

12

 

 $

 

 $

6,728 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2015

 

 

Real Estate

 

 

 

 

 

 

 

 

Single

family

 

Multi-

family

 

Commercial

real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

  $

1,174 

 

 $

2,726 

 

 $

496 

 

 $

4,047 

 

 $

 7 

 

 $

12

 

 $

 

 $

8,465 

Provision for (recapture of) loan losses

 

(210)

 

(746)

 

(17)

 

(721)

 

(3)

 

-

 

(3)

 

(1,700)

Recoveries

 

 

 

 

16 

 

 

-

 

 

16 

Loans charged off

 

(3)

 

 

 

(50)

 

 

-

 

 

(53)

Ending balance

 

  $

961

 

 $

1,980 

 

 $

479

 

 $

3,292 

 

 $

 4 

 

 $

12

 

 $

 - 

 

 $

6,728 

 

7



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

 

 

Three Months Ended September 30, 2014

 

 

Real Estate

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

  $

1,849

 

 $

2,304

 

 $

1,081

 

 $

4,112

 

 $

7

 

 $

19

 

 $

4

 

 $

9,376

Provision for (recapture of) loan losses

 

(465)

 

327

 

(96)

 

(724)

 

-

 

10

 

(2)

 

(950)

Recoveries

 

-

 

-

 

-

 

682

 

-

 

-

 

-

 

682

Loans charged off

 

(40)

 

-

 

-

 

(1)

 

-

 

-

 

-

 

(41)

Ending balance

 

  $

1,344

 

 $

2,631

 

 $

985

 

 $

4,069

 

 $

7

 

 $

29

 

 $

2

 

 $

9,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2014

 

 

Real Estate

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

  $

1,930

 

 $

1,726

 

 $

1,473

 

 $

4,949

 

 $

7

 

 $

55

 

 $

6

 

 $

10,146

Provision for (recapture of) loan losses

 

(455)

 

905

 

(479)

 

(1,408)

 

 

(1,091)

 

(4)

 

(2,532)

Recoveries

 

2

 

 

 

851

 

 

1,083

 

 

1,936

Loans charged off

 

(133)

 

 

(9)

 

(323)

 

 

(18)

 

 

(483)

Ending balance

 

  $

1,344

 

 $

2,631

 

 $

985

 

 $

4,069

 

 $

7

 

 $

29

 

 $

2

 

 $

9,067

 

The following tables present the balance in the allowance for loan losses and the recorded investment (unpaid contractual principal balance less charge-offs, less interest applied to principal, plus unamortized deferred costs and premiums) by loan type and based on impairment method as of September 30, 2015 and December 31, 2014:

 

 

 

September 30, 2015

 

 

Real Estate

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

(In thousands)

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

  $

135

 

 $

2

 

 $

95

 

 $

1,084

 

 $

-

 

 $

10

 

 $

-

 

 $

1,326

Collectively evaluated for impairment

 

826

 

1,978

 

384

 

2,208

 

4

 

2

 

-

 

5,402

Total ending allowance balance

 

  $

961

 

 $

1,980

 

 $

479

 

 $

3,292

 

 $

4

 

 $

12

 

 $

-

 

 $

6,728

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

  $

1,142

 

 $

1,456

 

 $

2,744

 

 $

13,368

 

 $

-

 

 $

67

 

 $

-

 

 $

18,777

Loans collectively evaluated for impairment

 

30,792

 

110,055

 

9,566

 

35,091

 

351

 

183

 

11

 

186,049

Total ending loans balance

 

  $

31,934

 

 $

111,511

 

 $

12,310

 

 $

48,459

 

 $

351

 

 $

250

 

 $

11

 

 $

204,826

 

8



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

 

 

December 31, 2014

 

 

Real Estate

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

(In thousands)

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

  $

132

 

 $

115

 

 $

161

 

 $

1,088

 

 $

-

 

 $

10

 

 $

-

 

  $

1,506

Collectively evaluated for impairment

 

1,042

 

2,611

 

335

 

2,959

 

7

 

2

 

3

 

6,959

Total ending allowance balance

 

  $

1,174

 

 $

2,726

 

 $

496

 

 $

4,047

 

 $

7

 

 $

12

 

 $

3

 

  $

8,465

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

  $

1,414

 

 $

2,765

 

 $

4,636

 

 $

14,602

 

 $

-

 

 $

102

 

 $

-

 

  $

23,519

Loans collectively evaluated for impairment

 

38,641

 

170,785

 

12,083

 

39,525

 

387

 

159

 

9

 

261,589

Total ending loans balance

 

  $

40,055

 

 $

173,550

 

 $

16,719

 

 $

54,127

 

 $

387

 

 $

261

 

 $

9

 

  $

285,108

 

The following table presents information related to loans individually evaluated for impairment by loan type as of September 30, 2015 and December 31, 2014:

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

1,233

 

$

476

 

$

-

 

$

1,448

 

$

736

 

$

-

 

Multi-family

 

914

 

790

 

-

 

1,384

 

1,263

 

-

 

Commercial real estate

 

1,855

 

1,039

 

-

 

4,836

 

1,174

 

-

 

Church

 

6,038

 

4,029

 

-

 

6,234

 

4,350

 

-

 

Commercial - other

 

-

 

-

 

-

 

34

 

34

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

666

 

666

 

135

 

678

 

678

 

132

 

Multi-family

 

666

 

666

 

2

 

1,541

 

1,502

 

115

 

Commercial real estate

 

1,705

 

1,705

 

95

 

3,473

 

3,462

 

161

 

Church

 

9,737

 

9,339

 

1,084

 

10,751

 

10,252

 

1,088

 

Commercial -other

 

67

 

67

 

10

 

68

 

68

 

10

 

Total

 

$

22,881

 

$

18,777

 

$

1,326

 

$

30,447

 

$

23,519

 

$

1,506

 

 

The recorded investment in loans excludes accrued interest receivable due to immateriality.  For purposes of this disclosure, the unpaid principal balance is not reduced for net charge-offs.

 

9



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

The following tables present the monthly average of loans individually evaluated for impairment by loan type and the related interest income for the three and nine months ended September 30, 2015 and 2014.

 

 

 

Three Months Ended September 30, 2015

 

Nine Months Ended September 30, 2015

 

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

 

(In thousands)

Single family

 

 

$

1,239

 

 

 

$

42

 

 

 

$

1,317

 

 

 

$

57

 

Multi-family

 

 

1,461

 

 

 

10

 

 

 

2,051

 

 

 

125

 

Commercial real estate

 

 

2,766

 

 

 

56

 

 

 

3,375

 

 

 

217

 

Church

 

 

13,410

 

 

 

174

 

 

 

13,841

 

 

 

460

 

Commercial -other

 

 

73

 

 

 

1

 

 

 

83

 

 

 

4

 

Total

 

 

$

18,949

 

 

 

$

283

 

 

 

$

20,667

 

 

 

$

863

 

 

 

 

Three Months Ended September 30, 2014

 

Nine Months Ended September 30, 2014

 

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

 

(In thousands)

Single family

 

 

$

2,038

 

 

 

$

25

 

 

 

$

2,601

 

 

 

$

60

 

Multi-family

 

 

3,250

 

 

 

20

 

 

 

3,554

 

 

 

66

 

Commercial real estate

 

 

4,716

 

 

 

106

 

 

 

4,792

 

 

 

295

 

Church

 

 

16,419

 

 

 

158

 

 

 

17,882

 

 

 

491

 

Commercial -other

 

 

117

 

 

 

3

 

 

 

130

 

 

 

8

 

Total

 

 

$

26,540

 

 

 

$

312

 

 

 

$

28,959

 

 

 

$

920

 

 

Cash-basis interest income recognized represents cash received for interest payments on accruing impaired loans.  Interest payments collected on non-accrual loans are characterized as payments of principal rather than payments of the outstanding accrued interest on the loans until the remaining principal on the non-accrual loans is considered to be fully collectible.  Foregone interest income that would have been recognized had loans performed in accordance with their original terms amounted to $147 thousand and $337 thousand for the three months ended September 30, 2015 and 2014, respectively, and $597 thousand and $1.2 million for the nine months ended September 30, 2015 and 2014, respectively, and were not included in the consolidated results of operations.

 

The following tables present the aging of the recorded investment in past due loans as of September 30, 2015 and December 31, 2014 by loan type:

 

 

 

September 30, 2015

 

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

Greater than
90 Days
Past Due

 

Total
Past Due

 

Current

 

 

(In thousands)

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

$

79

 

 

 

$

-

 

 

 

$

-

 

 

 

$

79

 

 

 

$

31,855

 

Multi-family

 

 

333

 

 

 

-

 

 

 

457

 

 

 

790

 

 

 

110,721

 

Commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12,310

 

Church

 

 

-

 

 

 

-

 

 

 

395

 

 

 

395

 

 

 

48,064

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

351

 

Commercial - other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

250

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11

 

Total

 

 

$

412

 

 

 

$

-

 

 

 

$

852

 

 

 

$

1,264

 

 

 

$

203,562

 

 

10



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

 

 

December 31, 2014

 

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

Greater than
90 Days
Past Due

 

Total
Past Due

 

Current

 

 

(In thousands)

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

$

-

 

 

 

$

-

 

 

 

$

-

 

 

 

$

-

 

 

 

$

40,055

 

Multi-family

 

 

455

 

 

 

-

 

 

 

-

 

 

 

455

 

 

 

173,095

 

Commercial real estate

 

 

856

 

 

 

-

 

 

 

-

 

 

 

856

 

 

 

15,863

 

Church

 

 

-

 

 

 

180

 

 

 

987

 

 

 

1,167

 

 

 

52,960

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

387

 

Commercial - other

 

 

34

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

227

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9

 

Total

 

 

$

1,345

 

 

 

$

180

 

 

 

$

987

 

 

 

$

2,512

 

 

 

$

282,596

 

 

The following table presents the recorded investment in non-accrual loans by loan type as of September 30, 2015 and December 31, 2014:

 

 

 

September 30, 2015

 

December 31, 2014

 

 

(In thousands)

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

Single family

 

 

$

476

 

 

 

$

736

 

Multi-family

 

 

790

 

 

 

1,618

 

Commercial real estate

 

 

1,039

 

 

 

1,174

 

Church

 

 

3,372

 

 

 

5,232

 

Commercial - other

 

 

67

 

 

 

102

 

Total non-accrual loans

 

 

$

5,744

 

 

 

$

8,862

 

 

There were no loans 90 days or more delinquent that were accruing interest as of September 30, 2015 or December 31, 2014.

 

Troubled Debt Restructurings

 

At September 30, 2015, loans classified as troubled debt restructurings (“TDRs”) totaled $17.0 million, of which $4.0 million were included in non-accrual loans and $13.0 million were on accrual status.  At December 31, 2014, loans classified as TDRs totaled $20.2 million, of which $5.5 million were included in non-accrual loans and $14.7 million were on accrual status.  The Company has allocated $1.3 million of specific reserves for accruing TDRs as of September 30, 2015 and December 31, 2014.  TDRs on accrual status are comprised of loans that were accruing at the time of restructuring or loans that have complied with the terms of their restructured agreements for a satisfactory period of time, and for which the Bank anticipates full repayment of both principal and interest.  TDRs that are on non-accrual status can be returned to accrual status after a period of sustained performance, generally determined to be six months of timely payments as modified.  A well-documented credit analysis that supports a return to accrual status based on the borrower’s financial condition and prospects for repayment under the revised terms is also required.  As of September 30, 2015 and December 31, 2014, the Company had no commitment to lend additional amounts to customers with outstanding loans that are classified as TDRs.  No loans were modified during the three and nine months ended September 30, 2015 and 2014.

 

11



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  For single family residential, consumer and other smaller balance homogenous loans, a credit grade is established at inception, and generally only adjusted based on performance.  Information about payment status is disclosed elsewhere herein.  The Company analyzes all other loans individually by classifying the loans as to credit risk.  This analysis is performed at least on a quarterly basis.  The Company uses the following definitions for risk ratings:

 

·                  Watch.  Loans classified as watch exhibit weaknesses that could threaten the current net worth and paying capacity of the obligors.  Watch graded loans are generally performing and are not more than 59 days past due. A watch rating is used when a material deficiency exists but correction is anticipated within an acceptable time frame.

 

·                  Special Mention.  Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

·                  Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

·                  Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

·                  Loss.  Loans classified as loss are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.  Pass rated loans are generally well protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.  Pass rated loans are not more than 59 days past due and are generally performing in accordance with the loan terms.  Based on the most recent analysis performed, the risk category of loans by loan type as of September 30, 2015 and December 31, 2014 is as follows:

 

 

 

September 30, 2015

 

 

 

Pass

 

Watch

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

(In thousands)

 

Single family

 

  $

28,811

 

  $

 -

 

  $

2,647

 

  $

476

 

  $

 -

 

  $

 -

 

Multi-family

 

108,895

 

-

 

646

 

1,970

 

-

 

-

 

Commercial real estate

 

8,915

 

-

 

-

 

3,395

 

-

 

-

 

Church

 

37,194

 

779

 

1,437

 

9,049

 

-

 

-

 

Construction

 

351

 

-

 

-

 

-

 

-

 

-

 

Commercial - other

 

183

 

-

 

-

 

67

 

-

 

-

 

Consumer

 

11

 

-

 

-

 

-

 

-

 

-

 

Total

 

  $

 184,360

 

  $

 779

 

  $

4,730

 

  $

14,957

 

  $

-

 

  $