Nevada
|
20-4672080
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Large
Accelerated Filer [ ]
|
Accelerated
Filer [ ]
|
||
Non-Accelerated
Filer [ ]
|
Smaller
Reporting Company [X]
|
PART I FINANCIAL STATEMENTS | ||
Item
1
|
Financial
Statements
|
3
|
Item
2
|
Management’s
Discussion and Analysis or Plan of Operation
|
13
|
PART II OTHER INFORMATION | ||
Item
1
|
Legal
Proceedings
|
15
|
Item
2
|
Changes
in Securities
|
15
|
Item
3
|
Default
upon Senior Securities
|
15
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
15
|
Item
5
|
Other
Information
|
15
|
Item
6
|
Exhibits
and Reports on Form 8-K
|
15
|
EMAZING
INTERACTIVE, INC.
Consolidated
Balance Sheets
As
of March 31, 2009 and December 31,
2008
|
March
31,
2009
(Unaudited)
|
December
31,
2008
(Audited)
|
|||||||
Assets
|
||||||||
Current
Assets
|
||||||||
Cash
|
$ | 1,338 | $ | 8,234 | ||||
Total
Current Assets
|
1,338 | 8,234 | ||||||
Fixed
assets:
|
||||||||
Computer
Equipment
|
27,950 | 27,950 | ||||||
Less:
Accumulated Depreciation
|
(22,862 | ) | (20,533 | ) | ||||
Total
Fixed Assets
|
5,088 | 7,417 | ||||||
Intangible
Assets:
|
||||||||
Gaming
Software
|
48,488 | 48,488 | ||||||
Less:
Accumulated Amortization
|
(43,488 | ) | (39,447 | ) | ||||
Total
Intangible Assets
|
5,000 | 9,041 | ||||||
Total
Assets
|
$ | 11,426 | $ | 24,692 | ||||
Liabilities
and Shareholders’ Equity/(Deficit)
|
||||||||
Current
Liabilities
|
||||||||
Accounts
Payable
|
$ | 52,458 | $ | 51,943 | ||||
Accounts
Payable – Related Parties
|
4,550 | 0 | ||||||
Accrued
Expenses
|
3,625 | 2,625 | ||||||
Line
of Credit
|
40,000 | 35,000 | ||||||
Total
liabilities (all current)
|
100,633 | 89,568 | ||||||
Shareholders’
Equity/(Deficit):
|
||||||||
Common
Stock, $.001 par value, 50,000,000 shares
authorized,
5,783,500 and 5,783,500 shares issued
and
outstanding respectively
|
5,783 | 5,783 | ||||||
Additional
Paid in Capital
|
262,817 | 262,817 | ||||||
Accumulated
Deficit
|
(357,807 | ) | (333,476 | ) | ||||
Total
Shareholders’ Equity/(Deficit)
|
(89,207 | ) | (64,876 | ) | ||||
Total
Liabilities and Shareholder’ Equity/(Deficit)
|
$ | 11,426 | $ | 24,692 | ||||
EMAZING
INTERACTIVE, INC.
Consolidated
Statement of Operations
For
the Three Months Ended March 31, 2009 and 2008
(Unaudited)
|
Three
Months Ended
|
||||||||
March
31,
2009
|
March
31,
2008
|
|||||||
Revenue
|
$ | 0 | $ | 12,144 | ||||
Operating
Expenses:
|
||||||||
Depreciation
and Amortization
|
6,370 | 6,370 | ||||||
General
and Administrative
|
16,961 | 65,683 | ||||||
Total
Operating Expenses
|
23,331 | 72,053 | ||||||
Net
Operating Income
|
(23,331 | ) | (59,909 | ) | ||||
Other
Income (Expense)
|
||||||||
Interest
Income
|
0 | 20 | ||||||
Interest
Expense
|
(1,000 | ) | (167 | ) | ||||
Total
Other Income (Expense)
|
(1,000 | ) | (147 | ) | ||||
Net
Loss
|
$ | (24,331 | ) | $ | (60,056 | ) | ||
Basic
and Diluted Earnings per Share
|
$ | 0.00 | $ | (0.01 | ) | |||
Weighted
Average Shares Outstanding:
|
||||||||
Basic
and Diluted
|
5,783,500 | 5,679,203 |
EMAZING
INTERACTIVE, INC.
|
||||||||||||||||||||
Consolidated
Statement of Shareholders' Deficit
|
||||||||||||||||||||
For
the Three months Ended March 31, 2009 (Unaudited)
|
||||||||||||||||||||
and
the Year Ended December 31, 2008 (Audited)
|
||||||||||||||||||||
Additional
|
||||||||||||||||||||
Common
Stock
|
Paid-in
|
Accumulated
|
||||||||||||||||||
Shares
|
Par
|
Capital
|
Deficit
|
Totals
|
||||||||||||||||
Balances
at December 31, 2007
|
5,659,500 | $ | 5,659 | $ | 190,941 | $ | (206,545 | ) | $ | (9,945 | ) | |||||||||
Issuance
of Common Stock for Cash
|
34,000 | 34 | 16,966 | 17,000 | ||||||||||||||||
Issuance
of Common Stock for Services
|
90,000 | 90 | 54,910 | 55,000 | ||||||||||||||||
Net
loss
|
(126,931 | ) | (126,931 | ) | ||||||||||||||||
Balance
at December 31, 2008
|
5,783,500 | 5,783 | 262,817 | (333,476 | ) | (64,876 | ) | |||||||||||||
Net
loss
|
(24,331 | ) | (24,331 | ) | ||||||||||||||||
Balance
at March 31, 2009
|
5,783,500 | 5,783 | $ | 262,817 | $ | (357,807 | ) | $ | (89,207 | ) |
EMAZING
INTERACTIVE, INC.
Consolidated
Statements of Cash Flows
(Unaudited)
|
Three
months Ended March 31, 2009
|
Three
months Ended March 31, 2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
loss
|
$ | (24,331 | ) | $ | (60,056 | ) | ||
Adjustments
to reconcile net deficit to cash used
by
operating activities:
|
||||||||
Depreciation
and amortization
|
6,370 | 6,370 | ||||||
Common
stock issued for services
|
0 | 30,000 | ||||||
Change
in assets and liabilities:
|
||||||||
Increase
(Decrease) in accounts payable
|
515 | (3,341 | ) | |||||
Increase
in accounts payable – related parties
|
4,550 | 2,000 | ||||||
Increase(Decrease)
in accrued expenses
|
1,000 | (2,726 | ) | |||||
CASH
FLOWS FROM (USED) IN OPERATING ACTIVITIES
|
(11,896 | ) | (27,753 | ) | ||||
CASH
FLOWS USED IN INVESTING ACTIVITIES
|
0 | 0 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds
from sale of common stock
|
0 | 12,000 | ||||||
Proceeds
from line of credit
|
5,000 | 20,000 | ||||||
CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES
|
5,000 | 32,000 | ||||||
NET
INCREASE IN CASH
|
(6,896 | ) | 4,247 | |||||
Cash,
beginning of period
|
8,234 | 17,513 | ||||||
Cash,
end of period
|
$ | 1,338 | $ | 21,760 | ||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||
Cash
paid for Interest expense
|
$ | 0 | $ | 0 | ||||
Common
stock issued for services
|
$ | 0 | $ | 30,000 | ||||
·
|
Persuasive
evidence of an arrangement exists;
|
·
|
Ownership
and all risks of loss have been transferred to buyer, which is generally
at point of sale;
|
·
|
The
price is fixed and determinable;
and
|
·
|
Collectability
is reasonably assured.
|
March
31, 2009
|
December
31, 2008
|
|||||||
Computer
Equipment
|
$ | 27,950 | $ | 27,950 | ||||
Less:
Accumulated Depreciation
|
( 22,862 | ) | ( 20,533 | ) | ||||
Total
Fixed Assets
|
$ | 5,088 | $ | 7,417 |
March
31, 2009
|
Dec
31, 2008
|
|||||||
Gaming
Software
|
$ | 48,488 | $ | 48,488 | ||||
Less:
Accumulated Amortization
|
( 43,488 | ) | (39,447 | ) | ||||
Total
Intangible Assets
|
$ | 5,000 | $ | 9,041 |
2009
|
2008
|
|||||||
Net
operating loss carryforward
|
$ | 89,452 | $ | 83,369 | ||||
Less:
valuation allowance
|
(89,452 | ) | (83,369 | ) | ||||
Net
deferred tax asset
|
$ | 0 | $ | 0 |
·
|
Reliance
upon independent financial reporting consultants for review of critical
accounting areas and disclosures and material non-standard
transaction.
|
·
|
Lack
of sufficient accounting staff which results in a lack of segregation of
duties necessary for a good system of internal
control.
|