CVCY-2015 6.30.15 Q2 10Q
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 10-Q
(Mark One)
 
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE QUARTERLY PERIOD ENDED June 30, 2015
 
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE TRANSITION PERIOD FROM                        TO
 
COMMISSION FILE NUMBER: 000—31977
 
CENTRAL VALLEY COMMUNITY BANCORP
(Exact name of registrant as specified in its charter)
 
California
 
77-0539125
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
7100 N. Financial Dr., Suite 101, Fresno, California
 
93720
(Address of principal executive offices)
 
(Zip code)
 
Registrant’s telephone number (559) 298-1775
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ý  No  o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  ý  No  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer o
 
Accelerated filer ý
 
 
 
Non-accelerated filer o
 
Small reporting company o
(Do not check if a smaller reporting company)
 
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o No  ý
As of August 5, 2015 there were 10,993,663 shares of the registrant’s common stock outstanding.

1

Table of Contents



CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
 
2015 QUARTERLY REPORT ON FORM 10-Q
 
TABLE OF CONTENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


2

Table of Contents

PART 1: FINANCIAL INFORMATION
 

ITEM 1: FINANCIAL STATEMENTS

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
 
(In thousands, except share amounts)
 
June 30, 2015
 
December 31, 2014
 
 
(Unaudited)
 
 
ASSETS
 
 

 
 

Cash and due from banks
 
$
22,924

 
$
21,316

Interest-earning deposits in other banks
 
59,171

 
55,646

Federal funds sold
 
237

 
366

Total cash and cash equivalents
 
82,332

 
77,328

Available-for-sale investment securities (Amortized cost of $426,092 at June 30, 2015 and $423,639 at December 31, 2014)
 
430,260

 
432,535

Held-to-maturity investment securities (Fair value of $34,444 at June 30, 2015 and $35,096 at December 31, 2014)
 
32,230

 
31,964

Loans, less allowance for credit losses of $8,714 at June 30, 2015 and $8,308 at December 31, 2014
 
586,783

 
564,280

Bank premises and equipment, net
 
9,577

 
9,949

Bank owned life insurance
 
20,414

 
20,957

Federal Home Loan Bank stock
 
4,823

 
4,791

Goodwill
 
29,917

 
29,917

Core deposit intangibles
 
1,176

 
1,344

Accrued interest receivable and other assets
 
19,590

 
19,118

Total assets
 
$
1,217,102

 
$
1,192,183

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

Deposits:
 
 

 
 

Non-interest bearing
 
$
388,999

 
$
376,402

Interest bearing
 
673,624

 
662,750

Total deposits
 
1,062,623

 
1,039,152

 
 
 
 
 
Junior subordinated deferrable interest debentures
 
5,155

 
5,155

Accrued interest payable and other liabilities
 
16,016

 
16,831

Total liabilities
 
1,083,794

 
1,061,138

Commitments and contingencies (Note 8)
 


 


Shareholders’ equity:
 
 

 
 

Preferred stock, no par value, $1,000 per share liquidation preference; 10,000,000 shares authorized, none issued and outstanding
 

 

Common stock, no par value; 80,000,000 shares authorized; issued and outstanding: 10,993,783 at June 30, 2015 and 10,980,440 at December 31, 2014
 
54,378

 
54,216

Retained earnings
 
76,337

 
71,452

Accumulated other comprehensive income, net of tax
 
2,593

 
5,377

Total shareholders’ equity
 
133,308

 
131,045

Total liabilities and shareholders’ equity
 
$
1,217,102

 
$
1,192,183

 
See notes to unaudited consolidated financial statements.

3

Table of Contents


CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
 
 
For the Three Months
Ended June 30,
 
For the Six Months
Ended June 30,
(In thousands, except share and per share amounts) 
 
2015
 
2014
 
2015
 
2014
INTEREST INCOME:
 
 
 
 
 
 

 
 

Interest and fees on loans
 
$
7,644

 
$
7,278

 
$
14,930

 
$
14,896

Interest on deposits in other banks
 
52

 
44

 
98

 
97

Interest and dividends on investment securities:
 
 
 
 
 
 
 
 
Taxable
 
1,136

 
1,439

 
2,243

 
2,786

Exempt from Federal income taxes
 
1,496

 
1,434

 
3,034

 
2,836

Total interest income
 
10,328

 
10,195

 
20,305

 
20,615

INTEREST EXPENSE:
 
 
 
 
 
 

 
 

Interest on deposits
 
239

 
267

 
472

 
564

Interest on junior subordinated deferrable interest debentures
 
24

 
23

 
48

 
47

Total interest expense
 
263

 
290

 
520

 
611

Net interest income before provision for credit losses
 
10,065

 
9,905

 
19,785

 
20,004

PROVISION FOR CREDIT LOSSES
 
500

 
(400
)
 
500

 
(400
)
Net interest income after provision for credit losses
 
9,565

 
10,305

 
19,285

 
20,404

NON-INTEREST INCOME:
 
 
 
 
 
 

 
 

Service charges
 
749

 
822

 
1,621

 
1,630

Appreciation in cash surrender value of bank owned life insurance
 
155

 
157

 
308

 
303

Interchange fees
 
306

 
342

 
584

 
629

Net realized gains on sales of investment securities
 
732

 
64

 
1,459

 
333

Federal Home Loan Bank dividends
 
268

 
75

 
353

 
151

Loan placement fees
 
255

 
131

 
553

 
189

Other income
 
631

 
453

 
909

 
786

Total non-interest income
 
3,096

 
2,044

 
5,787

 
4,021

NON-INTEREST EXPENSES:
 
 
 
 
 
 

 
 

Salaries and employee benefits
 
5,055

 
4,845

 
10,218

 
9,756

Occupancy and equipment
 
1,168

 
1,320

 
2,318

 
2,450

Professional services
 
337

 
270

 
818

 
512

Data processing
 
294

 
463

 
574

 
913

Regulatory assessments
 
263

 
193

 
598

 
391

ATM/Debit card expenses
 
129

 
160

 
265

 
310

License and maintenance contracts
 
131

 
128

 
269

 
258

Advertising
 
158

 
153

 
316

 
308

Internet banking expense
 
171

 
96

 
375

 
225

Amortization of core deposit intangibles
 
84

 
84

 
168

 
168

Other
 
907

 
1,022

 
2,067

 
2,179

Total non-interest expenses
 
8,697

 
8,734

 
17,986

 
17,470

Income before provision for income taxes
 
3,964

 
3,615

 
7,086

 
6,955

Provision for income taxes
 
886

 
922

 
1,542

 
1,646

Net income available to common shareholders
 
$
3,078

 
$
2,693

 
$
5,544

 
$
5,309

Earnings per common share:
 
 
 
 
 
 

 
 

Basic earnings per share
 
$
0.28

 
$
0.25

 
$
0.51

 
$
0.49

Weighted average common shares used in basic computation
 
10,924,437

 
10,918,065

 
10,924,015

 
10,917,010

Diluted earnings per share
 
$
0.28

 
$
0.24

 
$
0.50

 
$
0.48

Weighted average common shares used in diluted computation
 
11,009,916

 
10,999,663

 
11,006,051

 
10,996,572

Cash dividend per common share
 
$
0.06

 
$
0.05

 
$
0.06

 
$
0.10

 
See notes to unaudited consolidated financial statements.

4

Table of Contents


CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
 
 
 
For the Three Months
Ended June 30,
 
For the Six Months
Ended June 30,
(In thousands)
 
2015
 
2014
 
2015
 
2014
Net income
 
$
3,078

 
$
2,693

 
$
5,544

 
$
5,309

Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
Unrealized gains on securities:
 
 
 
 
 
 
 
 
Unrealized holdings (losses) gains arising and transferred during the period
 
(5,654
)
 
4,424

 
(3,269
)
 
11,441

Less: reclassification for net gains included in net income
 
732

 
64

 
1,459

 
333

Amortization of net unrealized gains transferred
 
(1
)
 

 
(2
)
 
(18
)
Other comprehensive (loss) income, before tax
 
(6,387
)
 
4,360

 
(4,730
)
 
11,090

Tax benefit (expense) related to items of other comprehensive income
 
2,628

 
(1,794
)
 
1,946

 
(4,504
)
Total other comprehensive (loss) income
 
(3,759
)
 
2,566

 
(2,784
)
 
6,586

Comprehensive (loss) income
 
$
(681
)
 
$
5,259

 
$
2,760

 
$
11,895


See notes to unaudited consolidated financial statements.




5

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) 
 
 
For the Six Months
Ended June 30,
(In thousands)
 
2015
 
2014
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 

 
 

Net income
 
$
5,544

 
$
5,309

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 

Net decrease in deferred loan fees
 
(44
)
 
(146
)
Depreciation
 
688

 
675

Accretion
 
(566
)
 
(451
)
Amortization
 
4,008

 
3,807

Stock-based compensation
 
123

 
54

Tax benefit from exercise of stock options
 
(4
)
 
(6
)
Provision for credit losses
 
500

 
(400
)
Net realized gains on sales of available-for-sale investment securities
 
(1,459
)
 
(333
)
Net loss on disposal of premises and equipment
 
6

 
66

Net gain on sale of other real estate owned
 
(11
)
 
(63
)
Increase in bank owned life insurance, net of expenses
 
(308
)
 
(303
)
Net gain on bank owned life insurance
 
(345
)
 

Net decrease in accrued interest receivable and other assets
 
1,689

 
22

Net decrease in accrued interest payable and other liabilities
 
(937
)
 
(903
)
(Benefit) provision for deferred income taxes
 
(56
)
 
815

Net cash provided by operating activities
 
8,828

 
8,143

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 

 
 

Purchases of available-for-sale investment securities
 
(124,240
)
 
(96,574
)
Proceeds from sales or calls of available-for-sale investment securities
 
92,647

 
52,241

Proceeds from maturity and principal repayments of available-for-sale investment securities
 
27,058

 
22,856

Net increase in loans
 
(23,186
)
 
(34,388
)
Proceeds from sale of other real estate owned
 
359

 
488

Purchases of premises and equipment
 
(322
)
 
(739
)
Purchases of bank owned life insurance
 
(325
)
 
(900
)
FHLB stock purchased
 
(32
)
 
(292
)
Proceeds from bank owned life insurance
 
1,365

 

Net cash used in investing activities
 
(26,676
)
 
(57,308
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 

 
 

Net increase in demand, interest bearing and savings deposits
 
27,778

 
10,157

Net decrease in time deposits
 
(4,307
)
 
(5,088
)
Proceeds from exercise of stock options
 
36

 
25

Excess tax benefit from exercise of stock options
 
4

 
6

Cash dividend payments on common stock
 
(659
)
 
(1,092
)
Net cash provided by financing activities
 
22,852

 
4,008

Increase (decrease) in cash and cash equivalents
 
5,004

 
(45,157
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
 
77,328

 
112,052

CASH AND CASH EQUIVALENTS AT END OF PERIOD
 
$
82,332

 
$
66,895

 
 
 
For the Six Months
Ended June 30,
(In thousands)
 
2015
 
2014
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:
 
 

 
 

Cash paid during the period for:
 
 

 
 

Interest
 
$
519

 
$
627

Income taxes
 
$
345

 
$
620

Non-cash investing and financing activities:
 
 

 
 

Foreclosure of loan collateral and recognition of other real estate owned
 
$
227

 
$
235

Assumption of other real estate owned liabilities
 
$
121

 
$

Transfer of securities from available-for-sale to held-to-maturity
 
$

 
$
31,346

Unrealized gain on transfer of securities from available-for-sale to held-to-maturity
 
$

 
$
163


See notes to unaudited consolidated financial statements.

6

Table of Contents



Note 1.  Basis of Presentation
 
The interim unaudited condensed consolidated financial statements of Central Valley Community Bancorp and subsidiary have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). These interim condensed consolidated financial statements include the accounts of Central Valley Community Bancorp and its wholly owned subsidiary Central Valley Community Bank (the Bank) (collectively, the Company). All significant intercompany accounts and transactions have been eliminated in consolidation.  Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been omitted. The Company believes that the disclosures are adequate to make the information presented not misleading. These interim unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s 2014 Annual Report to Shareholders on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s financial position at June 30, 2015, and the results of its operations and its cash flows for the three and six month interim periods ended June 30, 2015 and 2014 have been included. Certain reclassifications have been made to prior year amounts to conform to the 2015 presentation. Reclassifications had no effect on prior period net income or shareholders’ equity. The results of operations for interim periods are not necessarily indicative of results for the full year.
     The preparation of these interim unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
     Management has determined that since all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment, and management does not allocate resources based on the performance of different lending or transaction activities, it is appropriate to aggregate the Bank branches and report them as a single operating segment. No customer accounts for more than 10 percent of revenues for the Company or the Bank.
  

Note 2.  Fair Value Measurements
 
Fair Value Hierarchy
 
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In accordance with applicable guidance, the Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.  Valuations within these levels are based upon:
 
Level 1 — Quoted market prices (unadjusted) for identical instruments traded in active exchange markets that the Company has the ability to access as of the measurement date.
 
Level 2 — Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.
 
Level 3 — Model-based techniques that use at least one significant assumption not observable in the market.  These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability.  Valuation techniques include management judgment and estimation which may be significant.
Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, we report the transfer at the beginning of the reporting period. The estimated carrying and fair values of the Company’s financial instruments are as follows (in thousands):

7

Table of Contents

 
 
June 30, 2015
 
 
Carrying
Amount
 
Fair Value
(In thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets:
 
 

 
 

 
 

 
 
 
 

Cash and due from banks
 
$
22,924

 
$
22,924

 
$

 
$

 
$
22,924

Interest-earning deposits in other banks
 
59,171

 
59,171

 

 

 
59,171

Federal funds sold
 
237

 
237

 

 

 
237

Available-for-sale investment securities
 
430,260

 
7,550

 
422,710

 

 
430,260

Held-to-maturity investment securities
 
32,230

 

 
34,444

 

 
34,444

Loans, net
 
586,783

 

 

 
585,211

 
585,211

Federal Home Loan Bank stock
 
4,823

 
N/A

 
N/A

 
N/A

 
N/A

Accrued interest receivable
 
5,930

 
23

 
3,029

 
2,878

 
5,930

Financial liabilities:
 
 

 
 

 
 

 
 
 
 

Deposits
 
1,062,623

 
913,296

 
149,045

 

 
1,062,341

Junior subordinated deferrable interest debentures
 
5,155

 

 

 
3,100

 
3,100

Accrued interest payable
 
115

 

 
90

 
25

 
115


 
 
December 31, 2014
 
 
Carrying
Amount
 
Fair Value
(In thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
21,316

 
$
21,316

 
$

 
$

 
$
21,316

Interest-earning deposits in other banks
 
55,646

 
55,646

 

 

 
55,646

Federal funds sold
 
366

 
366

 

 

 
366

Available-for-sale investment securities
 
432,535

 
7,585

 
424,950

 

 
432,535

Held-to-maturity investment securities
 
31,964

 

 
35,096

 

 
35,096

Loans, net
 
564,280

 

 

 
564,667

 
564,667

Federal Home Loan Bank stock
 
4,791

 
N/A

 
N/A

 
N/A

 
N/A

Accrued interest receivable
 
5,793

 
25

 
3,212

 
2,556

 
5,793

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
1,039,152

 
885,704

 
153,475

 

 
1,039,179

Junior subordinated deferrable interest debentures
 
5,155

 

 

 
3,119

 
3,119

Accrued interest payable
 
114

 

 
90

 
24

 
114


These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments.  In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.
These estimates are made at a specific point in time based on relevant market data and information about the financial instruments.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the fair values presented.
The methods and assumptions used to estimate fair values are described as follows:

(a) Cash and Cash Equivalents The carrying amounts of cash and due from banks, interest-earning deposits in other banks, and Federal funds sold approximate fair values and are classified as Level 1.

(b) Investment Securities — Investment securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets. Fair values for investment securities classified in Level 2 are based on

8

Table of Contents

quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators.

(c) Loans — Fair values of loans are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Purchased credit impaired (PCI) loans are measured at estimated fair value on the date of acquisition. Carrying value is calculated as the present value of expected cash flows and approximates fair value. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are initially valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management's historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

(d) FHLB Stock — It is not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability.

(e) Other real estate owned — OREO is measured at fair value less estimated costs to sell when acquired, establishing a new cost basis. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process to adjust for differences between the comparable sales and income data available. The Company records OREO as non-recurring with level 3 measurement inputs.

(f) Deposits — Fair value of demand deposit, savings, and money market accounts are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount), resulting in a Level 1 classification. Fair value for fixed and variable rate certificates of deposit are estimated using discounted cash flow analyses using interest rates offered at each reporting date by the Company for certificates with similar remaining maturities resulting in a Level 2 classification.

(g) Short-Term Borrowings — The fair values of the Company's federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings, generally maturing within ninety days, are based on the market rates for similar types of borrowing arrangements resulting in a Level 2 classification.

(h) Other Borrowings — The fair values of the Company’s long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

(i) Accrued Interest Receivable/Payable — The fair value of accrued interest receivable and payable is based on the fair value hierarchy of the related asset or liability.

(j) Off-Balance Sheet Instruments — Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not considered significant for financial reporting purposes.
 
Assets Recorded at Fair Value
 
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of June 30, 2015:
 

9

Table of Contents

Recurring Basis
 
The Company is required or permitted to record the following assets at fair value on a recurring basis as of June 30, 2015 (in thousands). 
Description
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities
 
 

 
 

 
 

 
 

Debt Securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
49,766

 
$

 
$
49,766

 
$

Obligations of states and political subdivisions
 
163,005

 

 
163,005

 

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
205,679

 

 
205,679

 

Private label residential mortgage backed securities
 
4,260

 

 
4,260

 

Other equity securities
 
7,550

 
7,550

 

 

Total assets measured at fair value on a recurring basis
 
$
430,260

 
$
7,550

 
$
422,710

 
$

 
Securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets.  Fair values for available-for-sale investment securities in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators.
Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. During the six months ended June 30, 2015, no transfers between levels occurred.
There were no Level 3 assets measured at fair value on a recurring basis at or during the six month period ended June 30, 2015. Also there were no liabilities measured at fair value on a recurring basis at June 30, 2015.

Non-recurring Basis
 
The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis. These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at June 30, 2015 (in thousands).
Description
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
Impaired loans:
 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
11

 
$

 
$

 
$
11

Total commercial
 
11

 

 

 
11

Consumer:
 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
$
142

 
$

 
$

 
$
142

Total impaired loans
 
153

 

 

 
153

Other real estate owned
 

 

 

 

Total assets measured at fair value on a non-recurring basis
 
$
153

 
$

 
$

 
$
153



10

Table of Contents

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2015 (dollars in thousands):
Description
 
Fair Value
 
Valuation Technique(s)
 
Significant Unobservable Input(s)
 
Range (Weighted Average)
Commercial and industrial
 
$
11

 
Management estimates
 
Management adjustments for depreciation in values depending on property types
 
100%
Equity loans and lines of credit
 
$
142

 
Sales comparison
 
Appraiser adjustments on sales comparable data
 
9.60%-18.00%
 
 
 
 
Management estimates
 
Management adjustments for depreciation in values depending on property types
 
15.00%

At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. The fair value of impaired loans is based on the fair value of the collateral. Impaired loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. Impaired loans evaluated under the discounted cash flow method are excluded from the table above. The discounted cash flow methods as prescribed by ASC Topic 310 is not a fair value measurement since the discount rate utilized is the loan’s effective interest rate which is not a market rate. There were no changes in valuation techniques used during the six month period ended June 30, 2015.
Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value is compared with independent data sources such as recent market data or industry-wide statistics.    
Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $190,000 with a valuation allowance of $37,000 at June 30, 2015, resulting in fair value of $153,000.  The valuation allowance represents specific allocations for the allowance for credit losses for impaired loans.
During the three and six months ended June 30, 2015, there was $76,000 and $241,000 provision for credit losses recorded related to loans carried at fair value. During the three months ended June 30, 2014, there was no provision for credit losses. For the six months ended June 30, 2014, there was $2,000 provision for credit losses recorded related to loans carried at fair value. During the three and six months ended June 30, 2015 and June 30, 2014, there were no charge-offs.
Certain residential real estate properties classified as other real estate owned (OREO) are measured at fair value, less costs to sell. Fair values are based on recent real estate appraisals and/or evaluations. These appraisals and/or evaluations may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process to adjust for differences between the comparable sales and income data available.

11

Table of Contents

The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and nonrecurring basis as of December 31, 2014:

Recurring Basis
 
The Company is required or permitted to record the following assets at fair value on a recurring basis as of December 31, 2014 (in thousands).
Description
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities
 
 

 
 

 
 

 
 

Debt Securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
33,090

 
$

 
$
33,090

 
$

Obligations of states and political subdivisions
 
149,295

 

 
149,295

 

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
237,872

 

 
237,872

 

Private label residential mortgage backed securities
 
4,693

 

 
4,693

 

Other equity securities
 
7,585

 
7,585

 

 

Total assets measured at fair value on a recurring basis
 
$
432,535

 
$
7,585

 
$
424,950

 
$

 
Securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets.  Fair values for available-for-sale investment securities in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators.
     Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. During the year ended December 31, 2014, no transfers between levels occurred.
There were no Level 3 assets measured at fair value on a recurring basis at or during the year ended December 31, 2014. Also there were no liabilities measured at fair value on a recurring basis at December 31, 2014.

Non-recurring Basis
 
The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis.  These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at December 31, 2014 (in thousands).
Description
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Impaired loans:
 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
7,019

 
$

 
$

 
$
7,019

Total commercial
 
7,019

 

 

 
7,019

Consumer:
 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
$
777

 
$

 
$

 
$
777

Total consumer
 
777

 

 

 
777

Total impaired loans
 
7,796

 

 

 
7,796

Total assets measured at fair value on a non-recurring basis
 
$
7,796

 
$

 
$

 
$
7,796



12

Table of Contents

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2014 (dollars in thousands):
Description
 
Fair Value
 
Valuation Technique(s)
 
Significant Unobservable Input(s)
 
Range (Weighted Average)
Commercial and industrial
 
$
7,019

 
Sales comparison
 
Appraiser adjustments on sales comparable data
 
0.00%-6.00%
 
 
 
 
Management estimates
 
Management adjustments for depreciation in values depending on property types
 
8.00%-25.00%
Equity loans and lines of credit
 
$
777

 
Sales comparison
 
Appraiser adjustments on sales comparable data
 
0.00%-3.50%
 
 
 
 
Management estimates
 
Management adjustments for depreciation in values depending on property types
 
11.00%

At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. The fair value of impaired loans is based on the fair value of the collateral. Impaired loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. Impaired loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. Impaired loans evaluated under the discounted cash flow method are excluded from the table above. The discounted cash flow method as prescribed by ASC Topic 310 is not a fair value measurement since the discount rate utilized is the loan’s effective interest rate which is not a market rate. There were no changes in valuation techniques used during the year ended December 31, 2014.
Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value is compared with independent data sources such as recent market data or industry-wide statistics.    
Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $8,239,000 with a valuation allowance of $443,000 at December 31, 2014, resulting in fair value of $7,796,000. The valuation allowance represents specific allocations for the allowance for credit losses for impaired loans.
During the year ended December 31, 2014, there was $3,921,000 provision for credit losses related to loans carried at fair value. During the year ended December 31, 2014, there was $3,539,000 net charge-offs related to loans carried at fair value.
There were no liabilities measured at fair value on a non-recurring basis at December 31, 2014.

13

Table of Contents

Note 3.  Investments
 
The investment portfolio consists primarily of U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations, private label residential mortgage backed securities (PLRMBS), and obligations of states and political subdivisions securities.  As of June 30, 2015, $112,265,000 of these securities were held as collateral for borrowing arrangements, public funds, and for other purposes.
     The fair value of the available-for-sale investment portfolio reflected a net unrealized gain of $4,168,000 at June 30, 2015 compared to an unrealized gain of $8,896,000 at December 31, 2014. The unrealized gain recorded is net of $1,715,000 and $3,661,000 in tax liabilities as accumulated other comprehensive income within shareholders’ equity at June 30, 2015 and December 31, 2014, respectively.
     The following table sets forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands): 
 
 
June 30, 2015
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
 Fair Value
Debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
49,663

 
$
314

 
$
(211
)
 
$
49,766

Obligations of states and political subdivisions
 
161,817

 
3,867

 
(2,679
)
 
163,005

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
204,476

 
1,943

 
(740
)
 
205,679

Private label residential mortgage backed securities
 
2,636

 
1,624

 

 
4,260

Other equity securities
 
7,500

 
50

 

 
7,550

Total available-for-sale
 
$
426,092

 
$
7,798

 
$
(3,630
)
 
$
430,260

 
 
June 30, 2015
Held-to-Maturity Securities
 
Amortized Cost
 
Gross
Unrecognized
 Gains
 
Gross
Unrecognized
Losses
 
Estimated
 Fair Value
Debt securities:
 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
 
$
32,230

 
$
2,233

 
$
(19
)
 
$
34,444


 

December 31, 2014
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
33,088

 
$
245

 
$
(243
)
 
$
33,090

Obligations of states and political subdivisions
 
143,343

 
6,266

 
(314
)
 
149,295

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
236,629

 
2,033

 
(790
)
 
237,872

Private label residential mortgage backed securities
 
3,079

 
1,614

 

 
4,693

Other equity securities
 
7,500

 
85

 

 
7,585

Total available-for-sale
 
$
423,639

 
$
10,243

 
$
(1,347
)
 
$
432,535


 
 
December 31, 2014
Held-to-Maturity Securities
 
Amortized Cost
 
Gross
Unrecognized
 Gains
 
Gross
Unrecognized
Losses
 
Estimated
 Fair Value
Debt securities:
 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
 
31,964

 
3,138

 
(6
)
 
$
35,096



14

Table of Contents

Proceeds and gross realized gains (losses) from the sales or calls of investment securities for the periods ended June 30, 2015 and 2014 are shown below (in thousands):
 
 
For the Three Months
Ended June 30,
 
For the Six Months
Ended June 30,
Available-for-Sale Securities
 
2015
 
2014
 
2015
 
2014
Proceeds from sales or calls
 
$
53,716

 
$
25,525

 
$
92,647

 
$
52,241

Gross realized gains from sales or calls
 
927

 
190

 
1,692

 
1,152

Gross realized losses from sales or calls
 
(195
)
 
(126
)
 
(233
)
 
(819
)

Losses recognized in 2015 and 2014 were incurred in order to reposition the investment securities portfolio based on the current rate environment.  The securities which were sold at a loss were acquired when the rate environment was not as volatile.  The securities which were sold were primarily purchased several years ago to serve a purpose in the rate environment in which the securities were purchased.  The Company is addressing risks in the security portfolio by selling these securities and using proceeds to purchase securities that fit with the Company’s current risk profile.
The provision for income taxes includes $601,000 and $137,000 income tax impact from the reclassification of unrealized net gains on available-for-sale securities to realized net gains on available-for-sale securities for the six months ended June 30, 2015 and 2014, respectively. The provision for income taxes includes $301,000 and $26,000 income tax impact from the reclassification of unrealized net gains on available-for-sale securities to realized net gains on available-for-sale securities for the three months ended June 30, 2015 and 2014, respectively.
Investment securities, aggregated by investment category, with unrealized losses as of the dates indicated are summarized and classified according to the duration of the loss period as follows (in thousands): 
 
 
June 30, 2015
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
14,786

 
$
(211
)
 
$

 
$

 
$
14,786

 
$
(211
)
Obligations of states and political subdivisions
 
80,312

 
(2,679
)
 

 

 
80,312

 
(2,679
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
35,966

 
(382
)
 
24,357

 
(358
)
 
60,323

 
(740
)
Total available-for-sale
 
$
131,064

 
$
(3,272
)

$
24,357

 
$
(358
)
 
$
155,421

 
$
(3,630
)
 
 
June 30, 2015
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrecognized
 
Fair
 
Unrecognized
 
Fair
 
Unrecognized
Held-to-Maturity Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
 
$
1,044

 
$
(19
)
 
$

 
$

 
$
1,044

 
$
(19
)

 
 
December 31, 2014
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
10,950

 
$
(193
)
 
$
1,737

 
$
(50
)
 
$
12,687

 
$
(243
)
Obligations of states and political subdivisions
 
16,776

 
(89
)
 
15,290

 
(225
)
 
32,066

 
(314
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
52,905

 
(420
)
 
31,000

 
(370
)
 
83,905

 
(790
)
Total available-for-sale
 
$
80,631

 
$
(702
)
 
$
48,027

 
$
(645
)
 
$
128,658

 
$
(1,347
)

15

Table of Contents

 
 
December 31, 2014
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrecognized
 
Fair
 
Unrecognized
 
Fair
 
Unrecognized
Held-to-Maturity Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
 
$
1,067

 
$
(6
)
 
$

 
$

 
$
1,067

 
$
(6
)

     We periodically evaluate each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations.  The portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings.  The discount rate in this analysis is the original yield expected at time of purchase.
     As of June 30, 2015, the Company performed an analysis of the investment portfolio to determine whether any of the investments held in the portfolio had an other-than-temporary impairment (OTTI). Management evaluated all available-for-sale investment securities with an unrealized loss at June 30, 2015 and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at June 30, 2015 greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000.  Management also analyzed any securities that may have been downgraded by credit rating agencies. 
For those bonds that met the evaluation criteria, management obtained and reviewed the most recently published national credit ratings for those bonds.  For those bonds that were municipal debt securities with an investment grade rating by the rating agencies, management also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded that no credit related impairment existed.

U.S. Government Agencies

At June 30, 2015, the Company held 14 U.S. Government agency securities, of which four were in a loss position for less than 12 months and none were in a loss position or had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in direct obligations of U.S. government agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2015.

Obligations of States and Political Subdivisions
 
At June 30, 2015, the Company held 145 obligations of states and political subdivision securities of which 32 were in a loss position for less than 12 months and none were in a loss position or had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2015.
 
U.S. Government Sponsored Entities and Agencies Collateralized by Residential Mortgage Obligations
 
At June 30, 2015, the Company held 180 U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations of which 18 were in a loss position for less than 12 months and 13 have been in a loss position for more than 12 months. The unrealized losses on the Company’s investments in U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations were caused by interest rate changes. The contractual cash flows of those investments are guaranteed by an agency or sponsored entity of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2015.
 

16

Table of Contents

Private Label Residential Mortgage Backed Securities
 
At June 30, 2015, the Company had a total of 17 PLRMBS with a remaining principal balance of $2,636,000 and a net unrealized gain of approximately $1,624,000None of these securities were recorded with an unrealized loss at June 30, 2015Nine of these PLRMBS with a remaining principal balance of $2,234,000 had credit ratings below investment grade.  The Company continues to monitor these securities for indications that declines in value, if any, may be other-than-temporary.

Other Equity Securities
 
At June 30, 2015, the Company had one mutual fund equity investment. The equity investment was not recorded with an unrealized loss at June 30, 2015.
 
The following tables provide a roll forward for the three and six month periods ended June 30, 2015 and 2014 of investment securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods.  Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized. 
 
 
For the Three Months
Ended June 30,
 
For the Six Months
Ended June 30,
(In thousands)
 
2015
 
2014
 
2015
 
2014
Beginning balance
 
$
747

 
$
800

 
$
747

 
$
800

Amounts related to credit loss for which an OTTI charge was not previously recognized
 

 

 

 

Increases to the amount related to credit loss for which OTTI was previously recognized
 

 

 

 

Realized losses for securities sold
 

 

 

 

Ending balance
 
$
747

 
$
800

 
$
747

 
$
800


The amortized cost and estimated fair value of available-for-sale and held-to-maturity investment securities at June 30, 2015 by contractual maturity is shown below (in thousands).  Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
June 30, 2015
Available-for-Sale Securities
 
Amortized Cost

Estimated Fair
Value
Within one year
 
$

 
$

After one year through five years
 
3,815

 
4,119

After five years through ten years
 
26,314

 
26,607

After ten years
 
131,688

 
132,279

 
 
161,817

 
163,005

Investment securities not due at a single maturity date:
 
 

 
 

U.S. Government agencies
 
49,663

 
49,766

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
204,476

 
205,679

Private label residential mortgage backed securities
 
2,636

 
4,260

Other equity securities
 
7,500

 
7,550

Total available-for-sale
 
$
426,092

 
$
430,260

 
 
 
June 30, 2015
Held-to-Maturity Securities
 
Amortized Cost
 
Estimated Fair
Value
After ten years
 
$
32,230

 
$
34,444



17

Table of Contents

During 2014, to better manage our interest rate risk, the Company transferred from available-for-sale to held-to-maturity selected municipal securities in our portfolio having a book value of approximately $31 million, a market value of approximately $32 million, and a net unrecognized gain of approximately $163,000.  This transfer was completed after careful consideration of our intent and ability to hold these securities to maturity. There were no transfers or reclassifications of securities in or out of held-to-maturity during the quarter ended June 30, 2015. At June 30, 2015 and December 31, 2014 the remaining unaccreted balance of these securities included in accumulated other comprehensive income was $140,000 and $142,000, respectively.


Note 4.  Loans and Allowance for Credit Losses
 
Outstanding loans are summarized as follows:
Loan Type (Dollars in thousands)
 
June 30, 2015
 
% of Total
Loans
 
December 31, 2014
 
% of Total
Loans
Commercial:
 
 

 
 

 
 

 
 

   Commercial and industrial
 
$
91,596

 
15.4
%
 
$
89,007

 
15.5
%
   Agricultural land and production
 
46,268

 
7.8
%
 
39,140

 
6.8
%
Total commercial
 
137,864

 
23.2
%
 
128,147

 
22.3
%
Real estate:
 
 

 
 

 
 

 
 

   Owner occupied
 
172,804

 
29.0
%
 
176,804

 
30.9
%
   Real estate construction and other land loans
 
34,663

 
5.8
%
 
38,923

 
6.8
%
   Commercial real estate
 
122,281

 
20.5
%
 
106,788

 
18.7
%
   Agricultural real estate
 
67,724

 
11.4
%
 
57,501

 
10.0
%
   Other real estate
 
8,258

 
1.4
%
 
6,611

 
1.2
%
Total real estate
 
405,730

 
68.1
%
 
386,627

 
67.6
%
Consumer:
 
 

 
 

 
 

 
 

   Equity loans and lines of credit
 
44,419

 
7.5
%
 
47,575

 
8.3
%
   Consumer and installment
 
7,294

 
1.2
%
 
10,093

 
1.8
%
Total consumer
 
51,713

 
8.7
%
 
57,668

 
10.1
%
Net deferred origination costs
 
190

 
 

 
146

 
 

Total gross loans
 
595,497

 
100.0
%
 
572,588

 
100.0
%
Allowance for credit losses
 
(8,714
)
 
 

 
(8,308
)
 
 

Total loans
 
$
586,783

 
 

 
$
564,280

 
 

 
The table above includes loans acquired at fair value on July 1, 2013 when the Company acquired Visalia Community Bank (VCB), in a combined cash and stock transaction. The acquired VCB assets and liabilities were recorded at fair value at the date of acquisition. Loans acquired in the VCB acquisition had outstanding balances of $71,030,000 and $77,882,000 as of June 30, 2015 and December 31, 2014, respectively.
At June 30, 2015 and December 31, 2014, loans originated under Small Business Administration (SBA) programs totaling $11,497,000 and $8,782,000, respectively, were included in the real estate and commercial categories.

Purchased Credit Impaired Loans

At December 31, 2013, the Company had loans that were acquired in an acquisition, for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it was probable, at acquisition, that all contractually required payments would not be collected. There were no such loans outstanding at June 30, 2015 or December 31, 2014.
These purchased credit impaired loans are recorded at the amount paid, such that there is no carryover of the seller’s allowance for loan losses. After acquisition, losses are recognized by an increase in the allowance for loan losses. The Company estimates the amount and timing of expected cash flows for each loan and the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan (accretable yield). The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). Over the life of the loan, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded. If the present value of expected cash flows is greater than the carrying amount, it is recognized as part of future interest income.

18

Table of Contents

Accretable yield, or income expected to be collected for the three months ended June 30, 2015 and 2014 is as follows (in thousands):
 
For the Three Months
Ended June 30,
 
For the Six Months
Ended June 30,
 
2015
 
2014
 
2015
 
2014
Balance at beginning of period
$

 
$
8

 
$

 
$
94

Additions

 

 

 

Accretion

 
(129
)
 

 
(907
)
Reclassification from non-accretable difference

 
121

 

 
813

Disposals

 

 

 

Balance at end of period
$

 
$

 
$

 
$


The allowance for credit losses (the “Allowance”) is a valuation allowance for probable incurred credit losses in the Company’s loan portfolio. The Allowance is established through a provision for credit losses which is charged to expense. Additions to the Allowance are expected to maintain the adequacy of the total Allowance after credit losses and loan growth. Credit exposures determined to be uncollectible are charged against the Allowance. Cash received on previously charged off credits is recorded as a recovery to the Allowance. The overall Allowance consists of two primary components, specific reserves related to impaired loans and general reserves for probable incurred losses related to loans that are not impaired.
For all portfolio segments, the determination of the general reserve for loans that are not impaired is based on estimates made by management, including but not limited to, consideration of historical losses by portfolio segment (and in certain cases peer data) over the most recent 20 quarters, and qualitative factors including economic trends in the Company’s service areas, industry experience and trends, geographic concentrations, estimated collateral values, the Company’s underwriting policies, the character of the loan portfolio, and probable losses inherent in the portfolio taken as a whole.
The following table shows the summary of activities for the Allowance as of and for the three months ended June 30, 2015 and 2014 by portfolio segment (in thousands):
 
 
Commercial
 
Real Estate
 
Consumer
 
Unallocated
 
Total
Allowance for credit losses:
 
 

 
 

 
 

 
 

 
 

Beginning balance, April 1, 2015
 
$
3,129

 
$
4,457

 
$
765

 
$
48

 
$
8,399

Provision charged to operations
 
610

 
(36
)
 
(26
)
 
(48
)
 
500

Losses charged to allowance
 
(287
)
 

 
(42
)
 

 
(329
)
Recoveries
 
101

 
8

 
35

 

 
144

Ending balance, June 30, 2015
 
$
3,553

 
$
4,429

 
$
732

 
$

 
$
8,714

 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses:
 
 

 
 

 
 

 
 

 
 

Beginning balance, April 1, 2014
 
$
2,012

 
$
4,672

 
$
1,391

 
$
246

 
$
8,321

Provision charged to operations
 
78

 
(340
)
 
(187
)
 
49

 
(400
)
Losses charged to allowance
 
(265
)
 
(183
)
 
(325
)
 

 
(773
)
Recoveries
 
49

 
8

 
102

 

 
159

Ending balance, June 30, 2014
 
$
1,874

 
$
4,157

 
$
981

 
$
295

 
$
7,307


19

Table of Contents

The following table shows the summary of activities for the allowance for loan losses as of and for the six months ended June 30, 2015 and 2014 by portfolio segment of loans (in thousands):
 
 
 
Commercial
 
Real Estate
 
Consumer
 
Unallocated
 
Total
Allowance for credit losses:
 
 

 
 

 
 

 
 

 
 

Beginning balance, January 1, 2015
 
$
3,130

 
$
4,058

 
$
1,078

 
$
42

 
$
8,308

Provision charged to operations
 
917

 
355

 
(730
)
 
(42
)
 
500

Losses charged to allowance
 
(697
)
 

 
(73
)
 

 
(770
)
Recoveries
 
203

 
16

 
457

 

 
676

Ending balance, June 30, 2015
 
$
3,553

 
$
4,429

 
$
732

 
$

 
$
8,714

Allowance for credit losses:
 
 

 
 

 
 

 
 

 
 

Beginning balance, January 1, 2014
 
$
2,444

 
$
5,174

 
$
1,168

 
$
422

 
$
9,208

Provision charged to operations
 
526

 
(850
)
 
51

 
(127
)
 
(400
)
Losses charged to allowance
 
(1,194
)
 
(183
)
 
(410
)
 

 
(1,787
)
Recoveries
 
98

 
16

 
172

 

 
286

Ending balance, June 30, 2014
 
$
1,874

 
$
4,157

 
$
981

 
$
295

 
$
7,307


The following is a summary of the Allowance by impairment methodology and portfolio segment as of June 30, 2015 and December 31, 2014 (in thousands):
 
 
Commercial
 
Real Estate
 
Consumer
 
Unallocated
 
Total
Allowance for credit losses:
 
 

 
 

 
 

 
 

 
 

Ending balance, June 30, 2015
 
$
3,553

 
$
4,429

 
732

 
$

 
$
8,714

Ending balance: individually evaluated for impairment
 
$
12

 
$
150

 
40

 
$

 
$
202

Ending balance: collectively evaluated for impairment
 
$
3,541

 
$
4,279

 
692

 
$

 
$
8,512

 
 
 
 
 
 
 
 
 
 
 
Ending balance, December 31, 2014
 
$
3,130

 
$
4,058

 
$
1,078

 
$
42

 
$
8,308

Ending balance: individually evaluated for impairment
 
$
230

 
$
162

 
$
220

 
$

 
$
612

Ending balance: collectively evaluated for impairment
 
$
2,900

 
$
3,896

 
$
858

 
$
42

 
$
7,696


The following table shows the ending balances of loans as of June 30, 2015 and December 31, 2014 by portfolio segment and by impairment methodology (in thousands):
 
 
Commercial
 
Real Estate
 
Consumer
 
Total
Loans:
 
 

 
 

 
 

 
 

Ending balance, June 30, 2015
 
$
137,864

 
$
405,730

 
$
51,713

 
$
595,307

Ending balance: individually evaluated for impairment
 
$
276

 
$
8,334

 
$
1,982

 
$
10,592

Ending balance: collectively evaluated for impairment
 
$
137,588

 
$
397,396

 
$
49,731

 
$
584,715

 
 
 
 
 
 
 
 
 
Loans:
 
 

 
 

 
 

 
 

Ending balance, December 31, 2014
 
$
128,147

 
$
386,627

 
$
57,668

 
$
572,442

Ending balance: individually evaluated for impairment
 
$
7,268

 
$
8,512

 
$
3,046

 
$
18,826

Ending balance: collectively evaluated for impairment
 
$
120,879

 
$
378,115

 
$
54,622

 
$
553,616



20

Table of Contents

The following table shows the loan portfolio by class allocated by management’s internal risk ratings at June 30, 2015 (in thousands):
 
 
Pass
 
Special Mention
 
Sub-Standard
 
Doubtful
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
   Commercial and industrial
 
$
80,040

 
$
10,691

 
$
865

 
$

 
$
91,596

   Agricultural land and production
 
46,268

 

 

 

 
46,268

Real Estate:
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
165,108

 
5,530

 
2,166

 

 
172,804

   Real estate construction and other land loans
 
28,951

 
1,975

 
3,737

 

 
34,663

   Commercial real estate
 
112,198

 
3,747

 
6,336

 

 
122,281

   Agricultural real estate
 
64,806

 
2,558

 
360

 

 
67,724

   Other real estate
 
8,258

 

 

 

 
8,258

Consumer:
 
 
 
 
 
 
 
 
 
 
   Equity loans and lines of credit
 
40,190

 
464

 
3,765

 

 
44,419

   Consumer and installment
 
7,278

 

 
16

 

 
7,294

Total
 
$
553,097

 
$
24,965

 
$
17,245

 
$

 
$
595,307


The following table shows the loan portfolio by class allocated by management’s internally assigned risk grade ratings at December 31, 2014 (in thousands):
 
 
Pass
 
Special Mention
 
Sub-Standard
 
Doubtful
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
78,333

 
$
2,345

 
$
8,329

 
$

 
$
89,007

Agricultural land and production
 
39,140

 

 

 

 
39,140

Real Estate:
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
170,568

 
2,778

 
3,458

 

 
176,804

Real estate construction and other land loans
 
32,114

 
1,130

 
5,679

 

 
38,923

Commercial real estate
 
95,831

 
215

 
10,742

 

 
106,788

Agricultural real estate
 
55,018

 
2,123

 
360

 

 
57,501

Other real estate
 
6,611

 

 

 

 
6,611

Consumer:
 
 
 
 
 
 
 
 
 
 
Equity loans and lines of credit
 
42,334

 
72

 
5,169

 

 
47,575

Consumer and installment
 
10,072

 

 
21

 

 
10,093

Total
 
$
530,021

 
$
8,663

 
$
33,758

 
$

 
$
572,442



21

Table of Contents

The following table shows an aging analysis of the loan portfolio by class and the time past due at June 30, 2015 (in thousands):
 
 
30-59 Days
Past Due
 
60-89
Days Past
Due
 
Greater
Than
 90 Days
Past Due
 
Total Past
Due
 
Current
 
Total
Loans
 
Recorded
Investment
> 90 Days
Accruing
 
Non-accrual
Commercial:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

   Commercial and industrial
 
$

 
$

 
$
227

 
$
227

 
$
91,369

 
$
91,596

 
$

 
$
275

   Agricultural land and production
 

 

 

 

 
46,268

 
46,268

 

 

Real estate:
 

 
 

 
 

 

 

 

 
 

 
 
   Owner occupied
 

 

 
572

 
572

 
172,232

 
172,804

 

 
939

   Real estate construction and other land loans
 

 

 
547

 
547

 
34,116

 
34,663

 

 
547

   Commercial real estate
 

 

 
1,408

 
1,408

 
120,873

 
122,281

 

 
2,112

   Agricultural real estate
 
360

 

 

 
360

 
67,364

 
67,724

 

 
360

   Other real estate
 

 

 

 

 
8,258

 
8,258

 

 

Consumer:
 
 

 
 

 
 

 

 

 

 
 

 
 
   Equity loans and lines of credit
 

 

 
1,743

 
1,743

 
42,676

 
44,419

 

 
1,967

   Consumer and installment
 
57

 

 

 
57

 
7,237

 
7,294

 

 
16

Total
 
$
417

 
$


$
4,497


$
4,914


$
590,393


$
595,307


$


$
6,216


The following table shows an aging analysis of the loan portfolio by class and the time past due at December 31, 2014 (in thousands):
 
 
30-59 Days
Past Due
 
60-89
Days Past
Due
 
Greater
Than
 90 Days
Past Due
 
Total Past
Due
 
Current
 
Total
Loans
 
Recorded
Investment
> 90 Days
Accruing
 
Non-
accrual
Commercial:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

   Commercial and industrial
 
$
172

 
$
88

 
$

 
$
260

 
$
88,747

 
$
89,007

 
$

 
$
7,265

   Agricultural land and production
 

 

 

 

 
39,140

 
39,140

 

 

Real estate:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
   Owner occupied
 
164

 

 
249

 
413

 
176,391

 
176,804

 

 
1,363

   Real estate construction and other land loans
 
547

 

 

 
547

 
38,376

 
38,923

 

 
547

   Commercial real estate
 

 

 

 

 
106,788

 
106,788

 

 
1,468

   Agricultural real estate
 

 

 

 

 
57,501

 
57,501

 

 
360

   Other real estate
 

 

 

 

 
6,611

 
6,611

 

 

Consumer:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
   Equity loans and lines of credit
 

 

 
227

 
227

 
47,348

 
47,575

 

 
3,030

   Consumer and installment
 
30

 

 

 
30

 
10,063

 
10,093

 

 
19

Total
 
$
913

 
$
88

 
$
476

 
$
1,477

 
$
570,965

 
$
572,442

 
$

 
$
14,052

 

22

Table of Contents

The following table shows information related to impaired loans by class at June 30, 2015 (in thousands):
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
With no related allowance recorded:
 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

   Commercial and industrial
 
$
211

 
$
213

 
$

Real estate:
 
 

 
 

 
 

   Owner occupied
 
749

 
820

 

   Real estate construction and other land loans
 
547

 
799

 

   Commercial real estate
 
2,594

 
2,774

 

   Agricultural real estate
 
360

 
360

 

  Total real estate
 
4,250

 
4,753

 

Consumer:
 
 

 
 

 
 

   Equity loans and lines of credit
 
1,755

 
2,435

 

Total with no related allowance recorded
 
6,216

 
7,401

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

   Commercial and industrial
 
65

 
67

 
12

Real estate:
 
 

 
 

 
 

   Owner occupied
 
190

 
215

 
25

   Real estate construction and other land loans
 
3,190

 
3,190

 
1

   Commercial real estate
 
704

 
713

 
124

  Total real estate
 
4,084

 
4,118

 
150

Consumer:
 
 

 
 

 
 

   Equity loans and lines of credit
 
211

 
223

 
39

   Consumer and installment
 
16

 
18

 
1

  Total consumer
 
227

 
241

 
40

Total with an allowance recorded
 
4,376

 
4,426

 
202

  Total
 
$
10,592

 
$
11,827

 
$
202


The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality.

23

Table of Contents

The following table shows information related to impaired loans by class at December 31, 2014 (in thousands):
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
With no related allowance recorded:
 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

   Commercial and industrial
 
$
6,440

 
$
9,991

 
$

   Agricultural land and production
 

 
1,722

 

Total commercial
 
6,440

 
11,713

 

Real estate:
 
 

 
 

 
 

   Owner occupied
 
1,188

 
1,255

 

   Real estate construction and other land loans
 
547

 
799

 

   Commercial real estate
 
1,794

 
1,794

 

   Agricultural real estate
 
360

 
360

 

Total real estate
 
3,889

 
4,208

 

Consumer:
 
 

 
 

 
 

   Equity loans and lines of credit
 
2,019

 
2,707

 

   Consumer and installment
 

 

 

Total consumer
 
2,019

 
2,707

 

Total with no related allowance recorded
 
12,348

 
18,628

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

   Commercial and industrial
 
828

 
835

 
230

Real estate:
 
 

 
 

 
 

   Owner occupied
 
199

 
219

 
30

   Real estate construction and other land loans
 
3,542

 
3,542

 
72

   Commercial real estate
 
882

 
1,022

 
60

Total real estate
 
4,623

 
4,783

 
162

Consumer:
 
 

 
 

 
 

   Equity loans and lines of credit
 
1,008

 
1,026

 
217

   Consumer and installment
 
19

 
21

 
3

Total consumer
 
1,027

 
1,047

 
220

Total with an allowance recorded
 
6,478

 
6,665

 
612

Total
 
$
18,826

 
$
25,293

 
$
612

 
The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality.

24

Table of Contents

The following presents by class, information related to the average recorded investment and interest income recognized on impaired loans for the three months ended June 30, 2015 and 2014.
 
 
 Three Months Ended June 30, 2015
 
 Three Months Ended June 30, 2014
 
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance recorded:
 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
4,257

 
$

 
$
155

 
$

Real estate:
 
 

 
 

 
 

 
 

Owner occupied
 
1,033

 

 
2,532

 
20

Real estate construction and other land loans
 
547

 
58

 
1,245

 

Commercial real estate
 
2,598

 

 
632

 

Agricultural real estate
 
360

 

 

 

Total real estate
 
4,538

 
58

 
4,409

 
20

Consumer:
 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
2,091

 

 
1,883

 

Consumer and installment
 

 

 
23

 

Total consumer
 
2,091

 

 
1,906

 

Total with no related allowance recorded
 
10,886

 
58

 
6,470

 
20

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

Commercial and industrial
 
76

 

 

 

Real estate:
 
 

 
 

 
 

 
 

Owner occupied
 
191

 

 

 

Real estate construction and other land loans
 
3,250

 

 
3,832

 
68

Commercial real estate
 
708

 
20

 

 

Total real estate
 
4,149

 
20

 
3,832

 
68

Consumer:
 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
229

 

 
222

 

Consumer and installment
 
17

 

 

 

Total consumer
 
246

 

 
222

 

Total with an allowance recorded
 
4,471

 
20

 
4,054

 
68

Total
 
$
15,357

 
$
78

 
$
10,524

 
$
88



25

Table of Contents

The following presents by class, information related to the average recorded investment and interest income recognized on impaired loans for the six months ended June 30, 2015 and 2014.
 
 
 Six Months Ended June 30, 2015
 
 Six Months Ended June 30, 2014
 
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance recorded:
 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
5,362

 
$

 
$
255

 
$

Agricultural land and production
 

 

 

 

Total commercial
 
5,362

 

 
255

 

Real estate:
 
 

 
 

 
 

 
 

Owner occupied
 
1,119

 

 
2,911

 
41

Real estate construction and other land loans
 
553

 
118

 
1,349

 

Commercial real estate
 
2,237

 

 
554

 

Agricultural real estate
 
360

 

 

 

Other real estate
 

 

 

 

Total real estate
 
4,269

 
118

 
4,814

 
41

Consumer:
 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
2,219

 

 
1,917

 

Consumer and installment
 

 

 
12

 

Total consumer
 
2,219

 

 
1,929

 

Total with no related allowance recorded
 
11,850

 
118

 
6,998

 
41

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

Commercial and industrial
 
415

 

 
498

 

Agricultural land and production
 

 

 

 

Total commercial
 
415

 

 
498

 

Real estate:
 
 

 
 

 
 

 
 

Owner occupied
 
195

 

 
55

 

Real estate construction and other land loans
 
3,356

 

 
3,923

 
138

Commercial real estate
 
870

 
39

 

 

Agricultural real estate
 

 

 

 

Other real estate
 

 

 

 

Total real estate
 
4,421

 
39

 
3,978

 
138

Consumer:
 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
444

 

 
224

 

Consumer and installment
 
18

 

 
35

 

Total consumer
 
462

 

 
259

 

Total with an allowance recorded
 
5,298

 
39

 
4,735

 
138

Total
 
$
17,148

 
$
157

 
$
11,733

 
$
179


Foregone interest on nonaccrual loans totaled $355,000 and $185,000 for the six month periods ended June 30, 2015 and 2014, respectively. For the three month periods ended June 30, 2015 and 2014, foregone interest on nonaccrual loans totaled $136,000 and $95,000, respectively.
 

26

Table of Contents

Troubled Debt Restructurings:
As of June 30, 2015 and December 31, 2014, the Company has a recorded investment in troubled debt restructurings of $6,251,000 and $6,600,000, respectively. The Company has allocated $2,000 and $132,000 of specific reserves to loans whose terms have been modified in troubled debt restructurings as of June 30, 2015 and December 31, 2014, respectively. The Company has committed to lend no additional amounts as of June 30, 2015 to customers with outstanding loans that are classified as troubled debt restructurings.
During the six month period ended June 30, 2015 two loans were modified as a troubled debt restructuring. The modification of the terms of such loan included one or a combination of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. During the same period, there were no troubled debt restructurings in which the amount of principal or accrued interest owed from the borrower was forgiven. During the three months ended June 30, 2015, no loans were modified as troubled debt restructurings.
The following table presents loans by class modified as troubled debt restructurings that occurred during the six months ended June 30, 2015 (in thousands):
Troubled Debt Restructurings:
 
Number of Loans
 
Pre-Modification Outstanding Recorded Investment (1)
 
Principal Modification (2)
 
Post Modification Outstanding Recorded Investment (3)
 
Outstanding Recorded Investment
Commercial and Industrial
 
2

 
$
42

 
$

 
$
42

 
$
38

(1)
Amounts represent the recorded investment in loans before recognizing effects of the TDR, if any.
(2)
Principal Modification includes principal forgiveness at the time of modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with zero percent contractual interest rate.
(3)
Balance outstanding after principal modification, if any borrower reduction to recorded investment.

The following table presents loans by class modified as troubled debt restructurings that occurred during the six months ended June 30, 2014 (in thousands):
Troubled Debt Restructurings:
 
Number of Loans
 
Pre-Modification Outstanding Recorded Investment (1)
 
Principal Modification (2)
 
Post Modification Outstanding Recorded Investment (3)
 
Outstanding Recorded Investment
Equity loans and lines of credit
 
1

 
$
7

 
$

 
$
7

 
$
6


    
The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ending June 30, 2014 (in thousands):
Troubled Debt Restructurings:
 
Number of Loans
 
Pre-Modification Outstanding Recorded Investment (1)
 
Principal Modification (2)
 
Post Modification Outstanding Recorded Investment (3)
 
Outstanding Recorded Investment
Equity loans and lines of credit
 
1

 
$
7

 
$

 
$
7

 
$
6

(1)
Amounts represent the recorded investment in loans before recognizing effects of the TDR, if any.
(2)
Principal Modification includes principal forgiveness at the time of modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with zero percent contractual interest rate.
(3)
Balance outstanding after principal modification, if any borrower reduction to recorded investment.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no defaults on troubled debt restructurings, within twelve months following the modification, during the six months ended June 30, 2015 or June 30, 2014.

Note 5.  Goodwill and Intangible Assets
 
Business combinations involving the Company’s acquisition of the equity interests or net assets of another enterprise give rise to goodwill.  Total goodwill at June 30, 2015 was $29,917,000 consisting of $14,643,000, $8,934,000, and $6,340,000 representing the excess of the cost of Service 1st Bancorp, Bank of Madera County, and Visalia Community Bank, respectively,

27

Table of Contents

over the net amounts assigned to assets acquired and liabilities assumed in the transactions accounted for under the purchase method of accounting.  The value of goodwill is ultimately derived from the Company’s ability to generate net earnings after the acquisitions and is not deductible for tax purposes.  A decline in net earnings could be indicative of a decline in the fair value of goodwill and result in impairment.  For that reason, goodwill is assessed at least annually for impairment.
The Company has selected September 30 as the date to perform the annual impairment test. As of September 30, 2014, management assessed qualitative factors including performance trends and noted no factors indicating goodwill impairment.
     Goodwill is also tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the Company below its carrying amount.  No such events or circumstances arose during the first six months of 2015.
The intangible assets at June 30, 2015 represent the estimated fair value of the core deposit relationships acquired in the 2013 acquisition of Visalia Community Bank of $1,365,000, and Service 1st Bancorp in 2008 of $1,400,000. Core deposit intangibles are being amortized by the straight-line method (which approximates the effective interest method) over an estimated life of seven to ten years from the date of acquisition.  The carrying value of intangible assets at June 30, 2015 was $1,176,000 net of $1,589,000 in accumulated amortization expense.  Management evaluates the remaining useful lives quarterly to determine whether events or circumstances warrant a revision to the remaining periods of amortization.  Based on the evaluation, no changes to the remaining useful lives was required in the first quarter of 2015. Management performed an annual impairment test on core deposit intangibles as of September 30, 2014 and determined no impairment was necessary. Amortization expense recognized was $168,000 for the six month periods ended June 30, 2015 and 2014. Amortization expense recognized was $84,000 for the three month periods ended June 30, 2015 and 2014.
The following table summarizes the Company’s estimated core deposit intangible amortization expense for each of the next five years (in thousands):
Years Ending
 
Estimated Core Deposit Intangible Amortization
2015
 
$
152

2016
 
137

2017
 
137

2018
 
137

2019
 
137

Thereafter
 
476

 
 
$
1,176


 
Note 6.  Borrowing Arrangements
 
As of June 30, 2015 and December 31, 2014, the Company had no Federal Home Loan Bank (FHLB) of San Francisco advances.
FHLB advances are secured under the standard credit and securities-backed credit programs. Investment securities with amortized costs totaling $864,000 and $1,256,000, and market values totaling $958,000 and $1,364,000 at June 30, 2015 and December 31, 2014, respectively, were pledged under the securities-backed credit program.  The Bank’s credit limit varies according to the amount and composition of the investment and loan portfolios pledged as collateral.
As of June 30, 2015 and December 31, 2014, the Company had no Federal funds purchased.

Note 7.  Income Taxes
 
The Company files its income taxes on a consolidated basis with its subsidiary.  The allocation of income tax expense (benefit) represents each entity’s proportionate share of the consolidated provision for income taxes.  Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amounts of assets and liabilities and their tax bases.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.  On the consolidated balance sheets, net deferred tax assets are included in accrued interest receivable and other assets. The Company establishes a tax valuation allowance when it is more likely than not that a recorded tax benefit is not expected to be fully realized. The expense to create the tax valuation allowance is recorded as an additional income tax expense in the period the tax valuation allowance is created.  Based on management’s analysis as of June 30, 2015 and December 31, 2014, the Company maintained a deferred tax valuation allowance of $20,000 related to California capital loss carryforwards.
 

28

Table of Contents

Accounting for uncertainty in income taxes - The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any.  Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority.  The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.  The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of tax expense in the consolidated statements of income.  As of June 30, 2015 and December 31, 2014, the reserve for uncertain tax positions attributable to tax credits and deductions related to enterprise zone activities in California was $197,000 and $180,000, respectively. The Company does not expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next twelve months.
 
Note 8.  Commitments and Contingencies
 
In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The contract or notional amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for loans.
     Commitments to extend credit amounting to $205,562,000 and $214,131,000 were outstanding at June 30, 2015 and December 31, 2014, respectively. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract unless waived by the Bank. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
     Included in commitments to extend credit are undisbursed lines of credit totaling $204,082,000 and $212,501,000 at June 30, 2015 and December 31, 2014, respectively.  Undisbursed lines of credit include credits whereby customers can repay principal and request principal advances during the term of the loan at their discretion and most expire between one and 12 months.
     Included in undisbursed lines of credit are commitments for the undisbursed portions of construction loans totaling $19,359,000 and $15,977,000 as of June 30, 2015 and December 31, 2014, respectively. These commitments are agreements to lend to customers, subject to meeting certain construction progress requirements established in the contracts. The underlying construction loans have fixed expiration dates.
     Standby letters of credit and financial guarantees amounting to $1,480,000 and $1,630,000 were outstanding at June 30, 2015 and December 31, 2014, respectively. Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. Most standby letters of credit and guarantees carry a one year term or less. The fair value of the liability related to these standby letters of credit, which represents the fees received for their issuance, was not significant at June 30, 2015 or December 31, 2014.  The Company recognizes these fees as revenue over the term of the commitment or when the commitment is used.
The Company generally requires collateral or other security to support financial instruments with credit risk. Management does not anticipate any material loss will result from the outstanding commitments to extend credit, standby letters of credit and financial guarantees. At June 30, 2015 and December 31, 2014, the balance of a contingent allocation for probable loan loss experience on unfunded obligations was $195,000 and $165,000, respectively. The contingent allocation for probable loan loss experience on unfunded obligations is calculated by management using an appropriate, systematic, and consistently applied process.  While related to credit losses, this allocation is not a part of the allowance for credit losses and is considered separately as a liability for accounting and regulatory reporting purposes, and is included in Other Liabilities on the Company’s balance sheet.
     The Company is subject to legal proceedings and claims which arise in the ordinary course of business.  In the opinion of management, the amount of ultimate liability with respect to such actions will not materially affect the consolidated financial position or consolidated results of operations of the Company.
 
Note 9. Earnings Per Share
 
Basic earnings per share (EPS), which excludes dilution, is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period.  Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, stock appreciation rights settled in stock or restricted stock awards, result in the issuance of common stock which shares in the earnings of the Company.  A reconciliation of the numerators and denominators of the basic and diluted EPS computations is as follows:

29

Table of Contents

Basic Earnings Per Share
 
For the Three Months
Ended June 30,
 
For the Six Months
Ended June 30,
(In thousands, except share and per share amounts)
 
2015
 
2014
 
2015
 
2014
Net income available to common shareholders
 
$
3,078

 
$
2,693

 
$
5,544

 
$
5,309

Weighted average shares outstanding
 
10,924,437

 
10,918,065

 
10,924,015

 
10,917,010

Basic earnings per share
 
$
0.28

 
$
0.25

 
$
0.51

 
$
0.49

 
Diluted Earnings Per Share
 
For the Three Months
Ended June 30,
 
For the Six Months
Ended June 30,
(In thousands, except share and per share amounts)
 
2015
 
2014
 
2015
 
2014
Net income available to common shareholders
 
$
3,078

 
$
2,693

 
$
5,544

 
$
5,309

Weighted average shares outstanding
 
10,924,437

 
10,918,065

 
10,924,015

 
10,917,010

Effect of dilutive stock options
 
85,479

 
81,598

 
82,036

 
79,562

Weighted average shares of common stock and common stock equivalents
 
11,009,916

 
10,999,663

 
11,006,051

 
10,996,572

Diluted earnings per share
 
$
0.28

 
$
0.24

 
$
0.50

 
$
0.48


During the six month periods ended June 30, 2015 and 2014, options to purchase 145,523 and 122,640 shares of common stock, respectively, were not factored into the calculation of dilutive stock options because they were anti-dilutive.  During the three month periods ended June 30, 2015 and 2014, options to purchase 113,735 shares of common stock, were not factored into the calculation of dilutive stock options because they were anti-dilutive. 

Note 10.  Share-Based Compensation
 
The Company has three share based compensation plans as described below. Share-based compensation cost recognized for those plans was $123,000 and $54,000 for the six months ended June 30, 2015 and 2014, respectively. For the quarters ended June 30, 2015 and 2014, share-based compensation was $62,000 and $28,000, respectively. The recognized tax benefits for the share based compensation expense were $9,000 and $10,000, respectively, for the six month periods ended June 30, 2015 and 2014. For the quarters ended June 30, 2015 and 2014, recognized tax benefits were $8,000 and $3,000, respectively.
The Central Valley Community Bancorp 2000 Stock Option Plan (2000 Plan) expired on November 15, 2010. The Central Valley Community Bancorp 2005 Omnibus Incentive Plan (2005 Plan) was adopted in May 2005 and expired March 16, 2015. While outstanding arrangements to issue shares under these plans, including options, continue in force until their expiration, no new options will be granted under these plans.
The Central Valley Community Bancorp 2015 Omnibus Incentive Plan (2015 Plan) was adopted in May 2015. The plan provides for awards in the form of incentive stock options, non-statutory stock options, stock appreciation rights, and restricted stock. The plan also allows for performance awards that may be in the form of cash or shares of the Company, including restricted stock. Outstanding arrangements to issue shares under this plan including options, will continue in force until expiration according to their respective terms.
Stock Option Plan

The Company bases the fair value of the options granted on the date of grant using a Black-Scholes Merton option pricing model that uses assumptions based on expected option life and the level of estimated forfeitures, expected stock volatility, risk free interest rate, and dividend yield.  The expected term and level of estimated forfeitures of the Company’s options are based on the Company’s own historical experience.  Stock volatility is based on the historical volatility of the Company’s stock.  The risk-free rate is based on the U. S. Treasury yield curve for the periods within the contractual life of the options in effect at the time of grant.  The compensation cost for options granted is based on the weighted average grant date fair value per share.
     No options to purchase shares of the Company’s common stock were granted during the six month periods ended June 30, 2015 and 2014.
A summary of the combined activity of the Company’s Stock Option Compensation Plans for the six month period ended June 30, 2015 follows (in thousands, except per share amounts): 

30

Table of Contents

 
 
Shares
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic Value (In thousands)
Options outstanding at January 1, 2015
 
368,360

 
$
8.89

 
 
 
 

Options exercised
 
(5,500
)
 
$
6.60

 
 
 
 

Options forfeited
 
(3,260
)
 
$
7.15

 
 
 
 

Options outstanding at June 30, 2015
 
359,600

 
$
8.94

 
3.15
 
$
1,227

Options vested or expected to vest at June 30, 2015
 
355,839

 
$
8.96

 
3.11
 
$
1,211

Options exercisable at June 30, 2015
 
296,220

 
$
9.25

 
2.37
 
$
955


Information related to the stock option plan is as follows (in thousands):
 
 
For the Six Months
Ended June 30,
 
 
2015
 
2014
Intrinsic value of options exercised
 
$
25

 
$
24

Cash received from options exercised
 
$
36

 
$
25

Excess tax benefit realized for option exercises
 
$
4

 
$
6


As of June 30, 2015, there was $120,000 of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under all plans.  The cost is expected to be recognized over a weighted average period of 2.10 years. The total fair value of options vested was $1,000 and $3,000 for the six months ended June 30, 2015 and 2014.
 
Restricted Common Stock Awards

The 2005 and 2015 Plans provide for the issuance of restricted common stock to directors and officers. Restricted common stock grants typically vest over a five-year period. Restricted common stock (all of which are shares of our common stock) is subject to forfeiture if employment terminates prior to vesting. The cost of these awards is recognized over the vesting period of the awards based on the fair value of our common stock on the date of the grant.
The following table summarizes restricted stock activity for the six month period ended June 30, 2015 as follows: 
 
 
Shares
 
Weighted
Average
Grant Date Fair Value
Nonvested outstanding shares at January 1, 2015
 
56,850

 
$
12.68

Granted
 
9,268

 
$
10.79

Vested
 
(1,781
)
 
$
11.23

Forfeited
 
(1,425
)
 
$
12.95

Nonvested outstanding shares at June 30, 2015
 
62,912

 
$
12.44


    During the six month period ended June 30, 2015, 9,268 shares of restricted common stock were granted from the 2005 Plan. The restricted common stock had a fair market value of $10.79 per share on the date of grant. These restricted common stock awards vest 20% after Year 1. Thereafter, 20% of the remaining restricted stock will vest on each anniversary of the initial award commencement date and will be fully vested on the fifth such anniversary.
As of June 30, 2015, there were 62,912 shares of restricted stock that are nonvested and expected to vest. As of June 30, 2015, there was $646,000 of total unrecognized compensation cost related to nonvested restricted common stock.  Restricted stock compensation expense is recognized on a straight-line basis over the vesting period. This cost is expected to be recognized over a weighted-average remaining period of 4.08 years and will be adjusted for subsequent changes in estimated forfeitures. Restricted common stock awards had an intrinsic value of $765,000 at June 30, 2015.

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Certain matters discussed in this report constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  All statements contained herein that are not historical facts, such as

31

Table of Contents

statements regarding the Company’s current business strategy and the Company’s plans for future development and operations, are based upon current expectations. These statements are forward-looking in nature and involve a number of risks and uncertainties.  Such risks and uncertainties include, but are not limited to (1) significant increases in competitive pressure in the banking industry; (2) the impact of changes in interest rates, a decline in economic conditions at the international, national or local level on the Company’s results of operations, the Company’s ability to continue its internal growth at historical rates, the Company’s ability to maintain its net interest margin, and the quality of the Company’s earning assets; (3) changes in the regulatory environment; (4) fluctuations in the real estate market; (5) changes in business conditions and inflation; (6) changes in securities markets; and (7) risks associated with acquisitions, relating to difficulty in integrating combined operations and related negative impact on earnings, and incurrence of substantial expenses.  Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.
When the Company uses in this Quarterly Report on Form 10-Q the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “commit,” “believe,” and similar expressions, the Company intends to identify forward-looking statements.  Such statements are not guarantees of performance and are subject to certain risks, uncertainties and assumptions, including those described in this Quarterly Report on Form 10-Q.  Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected, projected, intended, committed or believed.  The future results and shareholder values of the Company may differ materially from those expressed in these forward-looking statements.  Many of the factors that will determine these results and values are beyond the Company’s ability to control or predict.  For those statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
The Securities and Exchange Commission (SEC) maintains a web site which contains reports, proxy statements, and other information pertaining to registrants that file electronically with the SEC, including the Company. The Internet address is: www.sec.gov. In addition, our periodic and current reports are available free of charge on our website at www.cvcb.com as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC.
 
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
 
Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that the Company’s most critical accounting policies are those which the Company’s financial condition depends upon, and which involve the most complex or subjective decisions or assessments.
There have been no material changes to the Company’s critical accounting policies during 2015.  Please refer to the Company’s 2014 Annual Report to Shareholders on Form 10-K for a complete listing of critical accounting policies.
This discussion should be read in conjunction with our unaudited consolidated financial statements, including the notes thereto, appearing elsewhere in this report.
 
OVERVIEW
 
Second Quarter of 2015

In the second quarter of 2015, our consolidated net income was $3,078,000 compared to net income of $2,693,000 for the same period in 2014. Diluted EPS was $0.28 for the second quarter ended June 30, 2015 compared to $0.24 for the same period in 2014. The increase in net income during the second quarter of 2015 compared to the same period in 2014 is due to increases in net interest income, an increase in non-interest income, and a decrease in non-interest expense, offset by an increase in provision for credit losses. The Company recorded $500,000 in provision for credit losses during the second quarter of 2015 compared to a reverse provision of $400,000 recorded in the same period of 2014. Net interest income before the provision for credit losses increased $160,000 or 1.62% comparing the quarter ended June 30, 2015 to the same period in 2014.
Net interest margin (fully tax equivalent basis) was 4.06% for the quarter ended June 30, 2015 compared to 4.09% for the same period in 2014, a 3 basis point decrease. The margin decreased principally due to a decrease in yields on interest-earning assets offset by a decrease in rates on interest-bearing liabilities. The yield on average total interest-earning assets decreased 4 basis points and interest rates on deposits decreased 2 basis points comparing the quarter ended June 30, 2015 to the same period in 2014. The cost of deposits, calculated by dividing annualized interest expense on interest bearing deposits by total deposits, decreased 2 basis points to 0.09% for the quarter ended June 30, 2015 compared to 0.11% for the same period in 2014.  This decrease was due to the repricing of interest bearing deposits in the lower current interest rate environment and the continued increase in the ratio of non-interest bearing deposits to total deposits. 

32

Table of Contents

Non-interest income increased $1,052,000 or 51.47% primarily due to an increase in net realized gains on sales and calls of investment securities of $668,000, a $124,000 increase in loan placement fees, a $193,000 increase in Federal Home Loan Bank dividends, and a $178,000 increase in other income, partially offset by a $73,000 decrease in service charge income and a $36,000 decrease in interchange fees. The net gains realized on sales and calls of investment securities reported in 2015 was the result of a partial restructuring of the investment portfolio designed to improve future performance. The second quarter of 2015 included a $345,000 tax-free gain related to the collection of life insurance proceeds which is included in Other non-interest income. Non-interest expense decreased $37,000 or 0.42% for the same periods mainly due to decreases in data processing expenses and occupancy expenses, offset by increases in professional services, Internet banking expenses, and regulatory assessments.
Annualized return on average equity for the second quarter of 2015 was 9.15% compared to 8.27% for the same period in 2014. Total average equity was $134,520,000 for the second quarter 2015 compared to $130,203,000 for the second quarter 2014. The increase in ROE reflects an increase in net income, offset by an increase in capital from the retention of earnings net of dividends paid and decrease in unrealized gains on available-for-sale securities recorded in accumulated other comprehensive income (AOCI).
Our average total assets increased $51,352,000 or 4.46% to $1,203,803,000 at the end of the second quarter 2015 compared to the same period in 2014.  Total average interest-earning assets increased $45,009,000 or 4.30% comparing the second quarter of 2015 to the same period of 2014.  Average total loans, including nonaccrual loans, increased $59,788,000 or 11.23% comparing the second quarter of 2015 to the same period of 2014. Average total investments and interest-earning deposits decreased $9,015,000 or 1.75% in the three month period ended June 30, 2015 compared to the same period in 2014.  Average interest-bearing liabilities increased $20,782,000 or 3.15% over the same period. Average non-interest bearing demand deposits increased 6.65% to $370,686,000 in 2015 compared to $347,575,000 for 2014.  The ratio of average non-interest bearing demand deposits to average total deposits was 35.42% in the second quarter of 2015 compared to 34.66% for 2014.

First Six Months of 2015
 
For the six months ended June 30, 2015, our consolidated net income was $5,544,000 compared to net income of $5,309,000 for the same period in 2014.  Diluted EPS was $0.50 for the first six months of 2015 compared to $0.48 for the first six months of 2014.  Net income increased 4.43%, primarily driven by an increase in non-interest income, offset by an increase in provision for credit losses in 2015 compared to 2014. During the six month period ended June 30, 2015, our net interest margin (fully tax equivalent basis) decreased 16 basis points to 4.01%.  Net interest income before the provision for credit losses decreased $219,000 or 1.09%.  Net interest income during the first six months of 2015 and 2014 was benefited by approximately $232,000 and $861,000, respectively, in nonrecurring income from prepayment penalties and payoff of loans previously on nonaccrual status. Excluding these benefits, net interest income for the first six months ended June 30, 2015 increased by $410,000 compared to the six months ended June 30, 2014. Non-interest income increased $1,766,000 or 43.92%, and non-interest expense increased $516,000 or 2.95% in the first six months of 2015 compared to 2014. During the six months ended June 30, 2015, the Company recorded a provision for credit losses of $500,000. During the six months ended June 30, 2014 the Company recorded a reverse provision for credit losses of $400,000.
 
Annualized return on average equity for the six months ended June 30, 2015 was 8.29% compared to 8.32% for the same period in 2014.  Annualized return on average assets was 0.93% and 0.93% for the six months ended June 30, 2015 and 2014, respectively.  Total average equity was $133,804,000 for the six months ended June 30, 2015 compared to $127,583,000 for the same period in 2014.  The increase in shareholders’ equity was driven by the retention of earnings net of dividends paid offset by a decrease in unrealized gains on available-for-sale securities recorded in accumulated other comprehensive income (AOCI).
 
Our average total assets increased $57,590,000 or 5.05% in the first six months of 2015 compared to the same period in 2014.  Total average interest-earning assets increased $45,409,000 or 4.38% comparing the first six months of 2015 to the same period in 2014.  Average total loans increased 56,740,000 or 10.84%. Average total investments decreased $5,027,000, or 0.98% in the six month period ended June 30, 2015 compared to the same period in 2014.  Average interest-bearing liabilities increased $24,958,000 or 3.83% over the same period.
 
Our net interest margin (fully tax equivalent basis) for the first six months ended June 30, 2015 was 4.01% compared to 4.17% for the same period in 2014. The decrease in net interest margin in the period-to-period comparison resulted primarily from a decrease in the yield on the loan portfolio and a decrease in the yield on the Company’s investment portfolio, offset by a decrease in the Company’s cost of funds.  The effective yield on interest earning assets decreased 18 basis points to 4.10% for the six month period ended June 30, 2015 compared to 4.28% for the same period in 2014. For the six months ended June 30, 2015, the effective yield on investment securities including Federal funds sold and interest-earning deposits in other banks decreased 7 basis points. The effective yield on loans also decreased 50 basis points. The cost of total interest-bearing

33

Table of Contents

liabilities decreased 3 basis points to 0.16% compared to 0.19% for the same period in 2014.  The cost of total deposits, including noninterest bearing accounts, decreased 2 basis points to 0.09% for the six months ended 2015 compared to 0.11% for the same period in 2014.
 
Net interest income before the provision for credit losses for the six months ended June 30, 2015 was $19,785,000 compared to $20,004,000 for the same period in 2014, a decrease of $219,000 or 1.09%.  Net interest income decreased as a result of yield changes, asset mix changes, and an increase in average earning assets, partially offset by an increase in interest-bearing liabilities. The Bank recovered $232,000 and $861,000 of foregone interest income and prepaid payment penalties in 2015 and 2014 , respectively. The Bank had non-accrual loans totaling $6,216,000 at June 30, 2015, compared to $14,052,000 at December 31, 2014 and $4,632,000 at June 30, 2014.  The Company had no other real estate owned at June 30, 2015, December 31, 2014, or June 30, 2014.

At June 30, 2015, we had total net loans of $586,783,000, total assets of $1,217,102,000, total deposits of $1,062,623,000, and shareholders’ equity of $133,308,000.

Central Valley Community Bancorp (Company)
 
We are a central California-based bank holding company for a one-bank subsidiary, Central Valley Community Bank (Bank).  We provide traditional commercial banking services to small and medium-sized businesses and individuals in the communities along the Highway 99 corridor in the Fresno, Madera, Merced, Sacramento, Stanislaus, San Joaquin, and Tulare Counties of central California.  Additionally, we have a private banking office in Sacramento County.  As a bank holding company, the Company is subject to supervision, examination and regulation by the Federal Reserve Bank.
 
Central Valley Community Bank (Bank)
 
The Bank commenced operations in January 1980 as a state-chartered bank.  As a state-chartered bank, the Bank is subject to primary supervision, examination and regulation by the Department of Business Oversight (DBO).  The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to the applicable limits thereof, and the Bank is subject to supervision, examination and regulations of the FDIC.
The Bank is a member of the FDIC, which currently insures customer deposits in each member bank to a maximum of $250,000 per depositor.  For this protection, the Bank is subject to the rules and regulations of the FDIC, and, as is the case with all insured banks, may be required to pay a quarterly statutory assessment.
The Bank operates 21 branches which serve the communities of Clovis, Exeter, Fresno, Kerman, Lodi, Madera, Merced, Modesto, Oakhurst, Prather, Sacramento, Stockton, Tracy, and Visalia, California.  Additionally the Bank operates Real Estate, Agribusiness and SBA departments that originate loans in California. According to the June 30, 2014 FDIC data, the Bank’s branches in Fresno, Madera, and Tulare Counties had a 4.81% combined deposit market share of all insured depositories. The Bank’s branches in Merced, Sacramento, San Joaquin, and Stanislaus Counties had a 0.44% combined deposit market share of all insured depositories.
 
Key Factors in Evaluating Financial Condition and Operating Performance
 
As a publicly traded community bank holding company, we focus on several key factors including:
 
·                                          Return to our shareholders;
·                                          Return on average assets;
·                                          Development of revenue streams, including net interest income and non-interest income;
·                                          Asset quality;
·                                          Asset growth;
·                                          Capital adequacy;
·                                          Operating efficiency; and
·                                          Liquidity
 

34

Table of Contents

Return to Our Shareholders
 
Our return to shareholders is determined in a ratio that measures the return on average equity (ROE).  Our annualized ROE was 8.29% for the six months ended June 30, 2015 compared to 4.06% for the year ended December 31, 2014 and 8.32% for the annualized six months ended June 30, 2014.  Our net income for the six months ended June 30, 2015 increased $235,000 or 4.43% to $5,544,000 compared to $5,309,000 for the six months ended June 30, 2014.  Net income increased due to an increase in non-interest income, offset by an increase in provision for credit losses, a decrease in net interest income and an increase in non-interest expenses in 2015 compared to 2014. Net interest margin (NIM) decreased 16 basis points comparing the six month periods ended June 30, 2015 and 2014.  Diluted EPS was $0.50 for the six months ended June 30, 2015 and $0.48 for the same period in 2014.
 
Return on Average Assets
 
Our return on average assets (ROA) is a ratio that we use to compare our performance with other banks and bank holding companies.  Our annualized ROA for the six months ended June 30, 2015 was 0.93% compared to 0.46% for the year ended December 31, 2014 and 0.93% for the annualized six months ended June 30, 2014.  The increase in ROA compared to December 2014 is due to the increase in net income, notwithstanding an increase in average assets.  Average assets for the six months ended June 30, 2015 were $1,198,192,000 compared to $1,157,483,000 for the year ended December 31, 2014.  ROA for our peer group was 1.10% for the year ended December 31, 2014.  Our peer group from SNL Financial data includes certain bank holding companies in central California with assets from $600 million to $2.5 billion.

Development of Revenue Streams
 
Over the past several years, we have focused on not only improving net income, but improving the consistency of our revenue streams in order to create more predictable future earnings and reduce the effect of changes in our operating environment on our net income.  Specifically, we have focused on net interest income through a variety of processes, including increases in average interest earning assets, and minimizing the effects of the recent interest rate decline on our net interest margin by focusing on core deposits and managing the cost of funds.  The Company’s net interest margin (fully tax equivalent basis) was 4.01% for the six months ended June 30, 2015, compared to 4.17% for the same period in 2014.  The decrease in net interest margin is principally due to continued growth in earning assets in a low rate and competitive economic environment. The Company's net interest margin was positively impacted by the decrease in our rates on interest-bearing liabilities.  More specifically, a decrease in the Company’s cost of funds offset the decrease in the yield on the Company's loan portfolio and the decrease in the yield on the Company’s investment portfolio. Net interest income was positively impacted during the six months ended June 30, 2015 and 2014 by the collection of nonaccrual loans which resulted in a recovery of interest income of $232,000 and $861,000, respectively. In comparing the two periods, the effective yield on total earning assets decreased 18 basis points, while the cost of total interest bearing liabilities decreased 3 basis points and the cost of total deposits decreased 2 basis points.  The Company’s total cost of deposits for the six months ended June 30, 2015 was 0.09% compared to 0.11% for the same period in 2014.  At June 30, 2015, 35.65% of the Company’s average deposits were non-interest bearing compared to 34.08% for the Company’s peer group as of December 31, 2014.  Net interest income before the provision for credit losses for the six month period ended June 30, 2015 was $19,785,000 compared to $20,004,000 for the same period in 2014.
Our non-interest income is generally made up of service charges and fees on deposit accounts, fee income from loan placements and other services, appreciation in cash surrender value of bank owned life insurance, and net gains from sales of investment securities. Non-interest income for the six months ended June 30, 2015 increased $1,766,000 or 43.92%, to $5,787,000 compared to $4,021,000 for the six months ended June 30, 2014.  The increase resulted primarily from increases in net realized gains on sales and calls of investment securities, loan placement fees, and Federal Home Loan Bank dividends, offset by decreases in interchange fees service charge income compared to the comparable 2014 period.  Further detail of non-interest income is provided below.
 

35

Table of Contents

Asset Quality
 
For all banks and bank holding companies, asset quality has a significant impact on the overall financial condition and results of operations.  Asset quality is measured in terms of percentage of total loans and total assets and is a key element in estimating the future earnings of a company.  Nonperforming assets consist of nonperforming loans, other real estate owned (OREO), and repossessed assets.  Nonperforming loans are those loans which have (i) been placed on nonaccrual status; (ii) been classified as doubtful under our asset classification system; or (iii) become contractually past due 90 days or more with respect to principal or interest and have not been restructured or otherwise placed on nonaccrual status.  A loan is classified as nonaccrual when 1) it is maintained on a cash basis because of deterioration in the financial condition of the borrower; 2) payment in full of principal or interest under the original contractual terms is not expected; or 3) principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection.
The Company had non-performing loans totaling $6,216,000 or 1.04% of total loans as of June 30, 2015 and $14,052,000 or 2.45% of total loans at December 31, 2014.  Management maintains certain loans that have been brought current by the borrower (less than 30 days delinquent) on nonaccrual status until such time as management has determined that the loans are likely to remain current in future periods and collectability has been reasonably assured.  The Company had no other real estate owned (OREO) at June 30, 2015 or December 31, 2014. The Company’s ratio of nonperforming assets as a percentage of total assets was 0.51% as of June 30, 2015 and 1.18% at December 31, 2014.
 
Asset Growth
 
As revenues from both net interest income and non-interest income are a function of asset size, the growth in assets has a direct impact in increasing net income.  The majority of our assets are loans and investment securities, and the majority of our liabilities are deposits, and therefore the ability to generate deposits as a funding source for loans and investments is fundamental to our asset growth.  Total assets increased by $24,919,000 or 2.09% during the six months ended June 30, 2015 to $1,217,102,000 compared to $1,192,183,000 as of December 31, 2014.  Total gross loans increased $22,909,000 to $595,497,000 as of June 30, 2015 compared to $572,588,000 as of December 31, 2014.  Total deposits increased 2.26% to $1,062,623,000 as of June 30, 2015 compared to $1,039,152,000 as of December 31, 2014. Our loan to deposit ratio at June 30, 2015 was 56.04% compared to 55.10% at December 31, 2014.  The loan to deposit ratio of our peers was 76.07% at December 31, 2014.  Further discussion of loans and deposits is below.
 
Capital Adequacy
 
Capital serves as a source of funds and helps protect depositors and shareholders against potential losses.  The Company has historically maintained substantial levels of capital.  The assessment of capital adequacy is dependent on several factors including asset quality, earnings trends, liquidity and economic conditions.  Maintenance of adequate capital levels is integral to providing stability to the Company.  The Company needs to maintain substantial levels of regulatory capital to give it flexibility in the changing regulatory environment and to respond to changes in the market and economic conditions including acquisition opportunities.
The Company and the Bank are each subject to regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can cause certain mandatory and discretionary actions by regulators that, if undertaken, could have a material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative and qualitative measures. These measures were established by regulation to ensure capital adequacy. As of June 30, 2015, the Company and the Bank were considered “well capitalized” under this regulatory framework. The Company’s regulatory capital ratios are presented in the table in the “Capital” section below.

Operating Efficiency
 
Operating efficiency is the measure of how efficiently earnings before provision for credit losses and taxes are generated as a percentage of revenue.  A lower ratio is more favorable.  The Company’s efficiency ratio (operating expenses, excluding amortization of intangibles and foreclosed property expense, divided by net interest income before provision for credit losses (computed on a tax equivalent basis) plus non-interest income, excluding gains from sales of securities and OREO, and gains related to the collection of life insurance proceeds) was 69.26% for the first six months of 2015 compared to 68.25% for the first six months of 2014.  The deterioration in the efficiency ratio is due to the growth in non-interest expense outpacing the growth in revenues. More interest income was recovered on nonaccrual loans in 2014 as compared to 2015. Further discussion of the change in net interest income and increase in operating expenses is below.
The Company’s net interest income before provision for credit losses on a non tax-equivalent basis plus non-interest income, net of OREO related gain, investment securities related gains, and gain related to the collection of life insurance proceeds, increased 1.72% to $25,673,000 for the first six months of 2015 compared to $25,240,000 for the same period in

36

Table of Contents

2014, while operating expenses, net of OREO related expenses, loss on sale of assets and amortization of core deposit intangibles, increased 3.21% to $17,780,000 from $17,227,000 for the same period in 2014.
 
Liquidity
 
Liquidity management involves our ability to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include providing for customers’ credit needs, funding of securities purchases, and ongoing repayment of borrowings.  Our liquidity is actively managed on a daily basis and reviewed periodically by our management and Directors’ Asset/Liability Committee.  This process is intended to ensure the maintenance of sufficient liquidity to meet our funding needs, including adequate cash flow for off-balance sheet commitments.  Our primary sources of liquidity are derived from financing activities which include the acceptance of customer and, to a lesser extent, broker deposits, Federal funds facilities and advances from the Federal Home Loan Bank of San Francisco (FHLB).  We have available unsecured lines of credit with correspondent banks totaling approximately $40,000,000 and secured borrowing lines of approximately $299,385,000 with the FHLB.  These funding sources are augmented by collection of principal and interest on loans, the routine maturities and pay downs of securities from our investment securities portfolio, the stability of our core deposits, and the ability to sell investment securities.  Primary uses of funds include origination and purchases of loans, withdrawals of and interest payments on deposits, purchases of investment securities, and payment of operating expenses.
 
RESULTS OF OPERATIONS
 
Net Income for the First Six Months Ended June 30, 2015 Compared to the Six Months Ended June 30, 2014:
 
Net income increased to $5,544,000 for the six months ended June 30, 2015 compared to $5,309,000 for the six months ended June 30, 2014.  Basic and diluted earnings per share for June 30, 2015 were $0.51 and $0.50, respectively. Basic and diluted earnings per share for the same period in 2014 were $0.49 and $0.48, respectively. Annualized ROE was 8.29% for the six months ended June 30, 2015 compared to 8.32% for the six months ended June 30, 2014.  Annualized ROA for the six month periods ended June 30, 2015 and 2014 was 0.93%.

The increase in net income for the six months ended June 30, 2015 compared to the same period in 2014 can be attributed to an increase in non-interest income, a decrease in interest expense, and a decrease in income tax expense, partially offset by an increase in provision for credit losses, a decrease in interest income and an increase in non-interest expense. The increase in non-interest income was primarily driven by an increase in net realized gains on sales and calls of investment securities, an increase in loan placement fees, and an increase in Federal Home Loan Bank dividends, partially offset by a decrease in interchange fees and a decrease in service charge income, compared to the comparable 2014 period. The Company realized a $345,000 tax-free gain related to the collection of life insurance proceeds in June 2015 which is included in Other non-interest income. Non-interest expense increased for the same periods mainly due to increases in salaries and employee benefits, professional services, Internet banking expenses, regulatory assessments, telephone expenses, license and maintenance contracts, and advertising fees, offset by decreases in occupancy expense, data processing expense, and ATM/Debit card expenses. Further discussion of non-interest expenses is below.
 
Interest Income and Expense
 
Net interest income is the most significant component of our income from operations.  Net interest income (the “interest rate spread”) is the difference between the gross interest and fees earned on the loan and investment portfolios and the interest paid on deposits and other borrowings.  Net interest income depends on the volume of and interest rate earned on interest earning assets and the volume of and interest rate paid on interest bearing liabilities.
The following table sets forth a summary of average balances with corresponding interest income and interest expense as well as average yield and cost information for the periods presented.  Average balances are derived from daily balances, and nonaccrual loans are not included as interest earning assets for purposes of this table.

37

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP
SCHEDULE OF AVERAGE BALANCES AND AVERAGE YIELDS AND RATES
 
 
 
For the Six Months Ended June 30, 2015
 
For the Six Months Ended June 30, 2014
(Dollars in thousands)
 
Average
Balance
 
Interest
Income/
 Expense
 
Average
Interest
Rate
 
Average
Balance
 
Interest
Income/
 Expense
 
Average
Interest
Rate
ASSETS
 
 

 
 

 
 

 
 

 
 

 
 

Interest-earning deposits in other banks
 
$
63,728

 
$
98

 
0.31
%
 
$
60,843

 
$
97

 
0.32
%
Securities
 
 
 
 
 
 
 
 

 
 
 
 
Taxable securities
 
272,995

 
2,243

 
1.64
%
 
296,008

 
2,786

 
1.88
%
Non-taxable securities (1)
 
173,454

 
4,597

 
5.30
%
 
158,336

 
4,296

 
5.43
%
Total investment securities
 
446,449

 
6,840

 
3.06
%
 
454,344

 
7,082

 
3.12
%
Federal funds sold
 
239

 

 
0.25
%
 
256

 

 
0.25
%
Total securities and interest-earning deposits
 
510,416

 
6,938

 
2.72
%
 
515,443

 
7,179

 
2.79
%
Loans (2) (3)
 
567,740

 
14,930

 
5.30
%
 
517,500

 
14,896

 
5.80
%
Federal Home Loan Bank stock
 
4,803

 
353

 
14.70
%
 
4,607

 
151

 
6.56
%
Total interest-earning assets
 
1,082,959

 
$
22,221

 
4.10
%
 
1,037,550

 
$
22,226

 
4.28
%
Allowance for credit losses
 
(8,744
)
 
 

 
 

 
(8,787
)
 
 

 
 

Nonaccrual loans
 
12,348

 
 

 
 

 
5,848

 
 

 
 

Other real estate owned
 
67

 
 

 
 

 
73

 
 

 
 

Cash and due from banks
 
25,250

 
 

 
 

 
24,096

 
 

 
 

Bank premises and equipment
 
9,843

 
 

 
 

 
10,579

 
 

 
 

Other non-earning assets
 
76,469

 
 

 
 

 
71,243

 
 

 
 

Total average assets
 
$
1,198,192

 
 

 
 

 
$
1,140,602

 
 

 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

 
 

 
 

 
 

 
 

Interest-bearing liabilities:
 
 

 
 

 
 

 
 

 
 

 
 

Savings and NOW accounts
 
$
296,326

 
$
122

 
0.08
%
 
$
258,281

 
$
127

 
0.10
%
Money market accounts
 
223,336

 
71

 
0.06
%
 
221,996

 
94

 
0.09
%
Time certificates of deposit, under $100,000
 
54,150

 
90

 
0.34
%
 
55,771

 
106

 
0.38
%
Time certificates of deposit, $100,000 and over
 
97,019

 
189

 
0.39
%
 
109,827

 
237

 
0.44
%
Total interest-bearing deposits
 
670,831

 
472

 
0.14
%
 
645,875

 
564

 
0.18
%
Other borrowed funds
 
5,157

 
48

 
1.85
%
 
5,155

 
47

 
1.84
%
Total interest-bearing liabilities
 
675,988

 
$
520

 
0.16
%
 
651,030

 
$
611

 
0.19
%
Non-interest bearing demand deposits
 
371,623

 
 

 
 

 
348,061

 
 

 
 

Other liabilities
 
16,777

 
 

 
 

 
13,928

 
 

 
 

Shareholders’ equity
 
133,804

 
 

 
 

 
127,583

 
 

 
 

Total average liabilities and shareholders’ equity
 
$
1,198,192

 
 

 
 

 
$
1,140,602

 
 

 
 

Interest income and rate earned on average earning assets
 
 

 
$
22,221

 
4.10
%
 
 

 
$
22,226

 
4.28
%
Interest expense and interest cost related to average interest-bearing liabilities
 
 

 
520

 
0.16
%
 
 

 
611

 
0.19
%
Net interest income and net interest margin (4)
 
 

 
$
21,701

 
4.01
%
 
 

 
$
21,615

 
4.17
%

(1)
Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds totaling $1,563 and $1,460 in 2015 and 2014, respectively.
(2)
Loan interest income includes loan fees of $151 in 2015 and $172 in 2014
(3)
Average loans do not include nonaccrual loans but do include interest income recovered from previously charged off loans.
(4)
Net interest margin is computed by dividing net interest income by total average interest-earning assets.


38

Table of Contents


The following table sets forth a summary of the changes in interest income and interest expense due to changes in average asset and liability balances (volume) and changes in average interest rates for the periods indicated. The change in interest due to both rate and volume has been allocated to the change in rate.
Changes in Volume/Rate
 
For the Six Months Ended June 30, 2015 and 2014
(In thousands)
 
Volume
 
Rate
 
Net
Increase (decrease) due to changes in:
 
 

 
 

 
 

Interest income:
 
 

 
 

 
 

Interest-earning deposits in other banks
 
$
4

 
$
(3
)
 
$
1

Investment securities:
 
 
 
 
 
 
Taxable
 
(218
)
 
(325
)
 
(543
)
Non-taxable (1)
 
410

 
(109
)
 
301

Total investment securities
 
192

 
(434
)
 
(242
)
Federal funds sold
 

 

 

Loans
 
1,446

 
(1,412
)
 
34

FHLB Stock
 
6

 
196

 
202

Total earning assets (1)
 
1,648

 
(1,653
)
 
(5
)
Interest expense:
 
 

 
 

 
 

Deposits:
 
 

 
 

 
 

Savings, NOW and MMA
 
20

 
(48
)
 
(28
)
Certificates of deposit under $100,000
 
(3
)
 
(13
)
 
(16
)
Certificates of deposit $100,000 and over
 
(28
)
 
(20
)
 
(48
)
Total interest-bearing deposits
 
(11
)
 
(81
)
 
(92
)
Other borrowed funds
 

 
1

 
1

Total interest bearing liabilities
 
(11
)
 
(80
)
 
(91
)
Net interest income (1)
 
$
1,659

 
$
(1,573
)
 
$
86


(1)    Computed on a tax equivalent basis for securities exempt from federal income taxes.

Interest and fee income from loans increased $34,000 or 0.23% for the six months ended June 30, 2015 compared to the same period in 2014. Net interest income during the first six months of 2015 was positively impacted by an increase in average total loans in 2015, increasing by $56,740,000 or 10.84% to $580,088,000 compared to $523,348,000 for the same period in 2014. Net interest income was also positively affected by an increase in the recovery of foregone interest income in 2015 compared to 2014 from the repayment of loans previously identified as non-accrual, and offset by a decrease in the yield on average loans. Net interest income during the first six months of 2015 was positively impacted by approximately $232,000 in nonrecurring income from prepayment penalties and payoff of nonaccrual loans. Net interest income during the first six months of 2014 had been positively impacted by the collection of nonaccrual loans totaling $1,618,000, which resulted in a recovery of interest income of $861,000. The yield on average loans, excluding nonaccrual loans, was 5.30% for the six months ended 2015 as compared to 5.80% for the same period in 2014.  We have been successful in implementing interest rate floors on many of our adjustable rate loans to partially offset the effects of the historically low prime interest rate experienced over the last few years.  The loan floors will cause net interest margin pressure in certain rising interest rate scenarios. We are committed to providing our customers with competitive pricing without sacrificing strong asset quality and value to our shareholders.
Interest income from total investments on a non tax-equivalent basis (total investments include investment securities, Federal funds sold, interest bearing deposits with other banks, and other securities) decreased $344,000 in the first six months of 2015 to $5,375,000 compared to $5,719,000, for the same period in 2014.  The yield on average investments decreased 7 basis points to 2.72% for the six month period ended June 30, 2015 compared to 2.79% for the same period in 2014. Average total securities and interest-earning deposits for the first six months of 2015 decreased $5,027,000 or 0.98% to $510,416,000 compared to $515,443,000 for the same period in 2014.  Income from investments represents 27.17% of net interest income for the first six months of 2015 compared to 28.59% for the same period in 2014.
In an effort to increase yields, without accepting unreasonable risk, a significant portion of the investment purchases have been in residential mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs).  At June 30, 2015, we held $209,939,000 or 45.39% of the total fair value of the investment portfolio in MBS and CMOs with an average yield of 1.78%.  We invest in CMOs and MBS as part of our overall strategy to increase our net interest margin.  CMOs and MBS by

39

Table of Contents

their nature react to changes in interest rates.  In a normal declining rate environment, prepayments from MBS and CMOs would be expected to increase and the expected life of the investment would be expected to shorten.  Conversely, if interest rates increase, prepayments normally would be expected to decline and the average life of the MBS and CMOs would be expected to extend.  However, in the current economic environment, prepayments may not behave according to historical norms.  Premium amortization and discount accretion of these investments affects our net interest income.  Management monitors the prepayment speed of these investments and adjusts premium amortization and discount accretion based on several factors.  These factors include the type of investment, the investment structure, interest rates, interest rates on new mortgage loans, expectation of interest rate changes, current economic conditions, the level of principal remaining on the bond, the bond coupon rate, the bond origination date, and volume of available bonds in market.  The calculation of premium amortization and discount accretion is by nature inexact, and represents management’s best estimate of principal pay downs inherent in the total investment portfolio.
The net-of-tax unrealized gain on the investment portfolio was $2,593,000 at June 30, 2015 and is reflected in the Company’s equity.  At June 30, 2015, the average life of the investment portfolio was 5.78 years and the fair value of the portfolio reflected a net pre-tax unrealized gain of $4,168,000.  Management reviews fair value declines on individual investment securities to determine whether they represent an other-than-temporary impairment (OTTI). Refer to Note 3 of the Notes to Consolidated Financial Statements (unaudited) for more detail.  Future deterioration in the market values of our investment securities may require the Company to recognize future OTTI losses.
A component of the Company’s strategic plan has been to use its investment portfolio to offset, in part, its interest rate risk relating to variable rate loans.  At June 30, 2015, an immediate rate increase of 200 basis points would result in an estimated decrease in the market value of the investment portfolio by approximately $38,218,000.  Conversely, with an immediate rate decrease of 200 basis points, the estimated increase in the market value of the investment portfolio would be $30,081,000.  The modeling environment assumes management would take no action during an immediate shock of 200 basis points.  However, the Company uses those increments to measure its interest rate risk in accordance with regulatory requirements and to measure the possible future risk in the investment portfolio. 
Management’s review of all investments before purchase includes an analysis of how the security will perform under several interest rate scenarios to monitor whether investments are consistent with our investment policy.  The policy addresses issues of average life, duration, concentration guidelines, prohibited investments, impairment, and prohibited practices.
Total interest income on a non-tax equivalent basis for the six months ended June 30, 2015 decreased $310,000 or 1.50% to $20,305,000 compared to $20,615,000 for the six months ended June 30, 2014.  The yield on interest earning assets decreased 18 basis point to 4.10% on a fully tax equivalent basis for the six months ended June 30, 2015 from 4.28% for the six months ended June 30, 2014, primarily due to the decrease in yields on loans and investment securities. Net interest income during the six months ended June 30, 2015 and 2014 was positively impacted by the collection of nonaccrual loans which resulted in a recovery of interest income of $232,000 and $861,000, respectively.  Average interest earning assets increased to $1,082,959,000 for the six months ended June 30, 2015 compared to $1,037,550,000 for the six months ended June 30, 2014.  The $45,409,000 increase in average earning assets can be attributed to the $50,240,000 or 9.71% increase in average loans offset by the $5,027,000 decrease in average investments.
Interest expense on deposits for the six months ended June 30, 2015 decreased $92,000 or 16.31% to $472,000 compared to $564,000 for the six months ended June 30, 2014.  This decrease in interest expense was primarily due to repricing of interest bearing deposits. The average interest rate on interest bearing deposits decreased 4 basis points to 0.14% for the six months ended June 30, 2015 from 0.18% in 2014 as a result of the ongoing low interest rate environment.  Average interest-bearing deposits increased 3.86% or $24,956,000 to $670,831,000 for the six months ended June 30, 2015 compared to $645,875,000 for the same period ended June 30, 2014.
Average other borrowed funds increased $2,000 or 0.04% to $5,157,000 with an effective rate of 1.85% for the six months ended June 30, 2015 compared to $5,155,000 with an effective rate of 1.84% for the six months ended June 30, 2014.  Total interest expense on other borrowed funds was $48,000 for the six months ended June 30, 2015 and $47,000 for the six months ended June 30, 2014.  Other borrowings include advances from the Federal Home Loan Bank (FHLB), advances on available unsecured lines of credit with correspondent banks, and junior subordinated deferrable interest debentures.  The FHLB advances are fixed rate short-term borrowings. FHLB advances have matured and have not been replaced due to the influx of deposits. The debentures were acquired in the merger with Service 1st and carry a floating rate based on the three month LIBOR plus a margin of 1.60%.  The rates were 1.88% and 1.83% at June 30, 2015 and 2014, respectively.  See the section on Financial Condition for more detail.
The cost of our interest-bearing liabilities decreased 3 basis points to 0.16% for the six month period ended June 30, 2015 compared to 0.19% for 2014. The cost of total deposits decreased to 0.09% for the six month period ended June 30, 2015 compared to 0.11% for same period in 2014.  Average non-interest bearing demand deposits increased 6.77% to $371,623,000 in 2015 compared to $348,061,000 for 2014.  The ratio of average non-interest bearing demand deposits to average total deposits increased to 35.65% in the six month period of 2015 compared to 35.02% for the same period in 2014.
 

40

Table of Contents

Net Interest Income before Provision for Credit Losses
 
Net interest income before provision for credit losses for the six months ended June 30, 2015 decreased by $219,000 or 1.09% to $19,785,000 compared to $20,004,000 for the same period in 2014.  The decrease was a result of yield changes, an increase in average earning assets, asset mix changes, partially offset by a four basis point decrease in the average interest rate on interest bearing deposits, and an increase in average interest bearing liabilities. Net interest income for the first six months of 2015 was impacted by the collection of nonaccrual loans which resulted in recovery of interest income of approximately $232,000 compared to 2014 when we collected nonaccrual loans of $1,618,000 which resulted in an interest income recovery of $861,000. Average interest earning assets were $1,082,959,000 for the six months ended June 30, 2015 with a net interest margin (fully tax equivalent basis) of 4.01% compared to $1,037,550,000 with a net interest margin (fully tax equivalent basis) of 4.17% for the six months ended June 30, 2014.  The $45,409,000 increase in average earning assets can be attributed to the $50,240,000 or 9.71% increase in average loans, offset by the $5,027,000 decrease in total investments.  Average interest bearing liabilities increased 3.83% to $675,988,000 for the six months ended June 30, 2015, compared to $651,030,000 for the same period in 2014.  For the six months ended June 30, 2015, the effective yield on investment securities including Federal funds sold and interest-earning deposits in other banks decreased seven basis points. The effective yield on loans decreased 50 basis points.
 
Provision for Credit Losses
 
We provide for probable incurred credit losses through a charge to operating income based upon the composition of the loan portfolio, delinquency levels, historical losses, nonperforming asset levels, economic and environmental conditions and other factors which, in management’s judgment, deserve recognition in estimating credit losses.  Loans are charged off when they are considered uncollectible or when continuance as an active earning bank asset is not warranted.
The establishment of an adequate credit allowance is based on both an accurate risk rating system and loan portfolio management tools.  The Board has established initial responsibility for the accuracy of credit risk grades with the individual credit officer.  The grading is then submitted to the Chief Credit Officer (CCO), who reviews the grades for accuracy and gives final approval.  The CCO is not involved in loan originations.  The risk grading and reserve allocation is analyzed quarterly by the CCO and the Board and at least annually by a third party credit reviewer and by various regulatory agencies.
Quarterly, the CCO sets the specific reserve for all adversely risk-graded credits.  This process includes the utilization of loan delinquency reports, classified asset reports, and portfolio concentration reports to assist in accurately assessing credit risk and establishing appropriate reserves.  Reserves are also allocated to credits that are not impaired based on inherent risk in those loans.
The allowance for credit losses is reviewed at least quarterly by the Board’s Audit/Compliance Committee and by the Board of Directors.  Reserves are allocated to loan portfolio categories using percentages which are based on both historical risk elements such as delinquencies and losses and predictive risk elements such as economic, competitive and environmental factors.  We have adopted the specific reserve approach to allocate reserves to each impaired credit for the purpose of estimating potential loss exposure.  Although the allowance for credit losses is allocated to various portfolio categories, it is general in nature and available for the loan portfolio in its entirety.  Changes in the allowance for credit losses may be required based on the results of independent loan portfolio examinations, regulatory agency examinations, or our own internal review process.  Adjustments are also required when, in management’s judgment, the allowance does not properly reflect the portfolio’s potential loss exposure. Management believes that all adjustments, if any, to the allowance for credit losses are supported by the timely and consistent application of methodologies and processes resulting in detailed documentation of the allowance calculation and other portfolio trending analysis.

41

Table of Contents

The allocation of the allowance for credit losses is set forth below:
Loan Type (dollars in thousands)
 
June 30, 2015
 
% of
Total
Loans
 
December 31, 2014
 
% of
Total
Loans
Commercial:
 
 
 
 
 
 
 
 
   Commercial and industrial
 
$
3,065

 
15.4
%
 
$
2,753

 
15.5
%
   Agricultural land and production
 
488

 
7.8
%
 
377

 
6.8
%
   Total commercial
 
3,553

 
23.2
%
 
3,130

 
22.3
%
Real estate:
 
 
 
 
 
 
 
 
   Owner occupied
 
1,361

 
29.0
%
 
1,380

 
30.9
%
   Real estate construction and other land loans
 
643

 
5.8
%
 
837

 
6.8
%
   Commercial real estate
 
1,584

 
20.5
%
 
1,201

 
18.7
%
   Agricultural real estate
 
741

 
11.4
%
 
564

 
10.0
%
   Other real estate
 
100

 
1.4
%
 
76

 
1.2
%
   Total real estate
 
4,429

 
68.1
%
 
4,058

 
67.6
%
Consumer:
 
 
 
 
 
 
 
 
   Equity loans and lines of credit
 
608

 
7.5
%
 
811

 
8.3
%
   Consumer and installment
 
124

 
1.2
%
 
267

 
1.8
%
   Total consumer
 
732

 
8.7
%
 
1,078

 
10.1
%
Unallocated reserves
 

 
 

 
42

 
 

Total allowance for credit losses
 
$
8,714

 
100.0
%
 
$
8,308

 
100.0
%
 
Loans are charged to the allowance for credit losses when the loans are deemed uncollectible.  It is the policy of management to make additions to the allowance so that it remains adequate to cover all probable incurred credit losses that exist in the portfolio at that time. We assign qualitative and environmental factors (Q factors) to each loan category. Q factors include reserves held for the effects of lending policies, economic trends, and portfolio trends along with other dynamics which may cause additional stress to the portfolio.
Managing credits identified through the risk evaluation methodology includes developing a business strategy with the customer to mitigate our potential losses.  Management continues to monitor these credits with a view to identifying as early as possible when, and to what extent, additional provisions may be necessary. 
During the six months ended June 30, 2015, the Company recorded a provision for credit losses of $500,000. The company recorded a reverse provision for credit losses of $400,000 during the six months ended June 30, 2014.  The additions and reversal of the provisions is primarily the result of our assessment of the overall adequacy of the allowance for credit losses considering a number of factors as discussed in the “Allowance for Credit Losses” section below.
During the fourth quarter of 2014, the Company recorded a provision for credit losses of approximately $8.4 million in connection with the partial charge-off of a single commercial and agricultural relationship. The Company is actively working to collect the remaining non-accrual loan balance of $2,942,000 that arose from that relationship, and any or all of the charge-off, which is secured by real estate and various business and personal assets.  Most of the assets securing these loans were, as of the date of this filing, listed for sale, with any sale now or in the future to be supervised by the Bankruptcy Court. The Company plans to continue to track and identify any expenses, net of recoveries, associated with the collection efforts of this commercial and agricultural relationship.  For the six months ended June 30, 2015, collection expenses related to this relationship totaled $212,000. 
During the six months ended June 30, 2015, the Company had net charge-offs totaling $94,000 compared to net charge-offs of $1,501,000 for the same period in 2014. The majority of the loans charged off were previously classified and sufficient specific reserves related to these impaired credits were held in the allowance for credit losses in reporting periods prior to the date of charge-off.
Nonperforming loans were $6,216,000 and $14,052,000 at June 30, 2015 and December 31, 2014, respectively, and $4,632,000 at June 30, 2014.  Nonperforming loans as a percentage of total loans were 1.04% at June 30, 2015 compared to 2.45% at December 31, 2014 and 0.85% at June 30, 2014.  The Company had no other real estate owned (OREO) at June 30, 2015 or December 31, 2014.
The annualized net charge-off ratio, which reflects net charge-offs to average loans was 0.32% for the six months ended June 30, 2015, and 0.57% for the same period in 2014.
Notwithstanding improvements in the economy, we expect some weakness in economic conditions on national, state and local levels to continue.  Continued economic pressures may negatively impact the financial condition of borrowers to whom the Company has extended credit and as a result we may be required to make further significant provisions to the allowance for credit losses in the future. Many of the agricultural crops grown by our Central Valley customers have been

42

Table of Contents

harvested with results demonstrating that California’s drought has harmed crop yields compared to the previous year for certain crops. Many farmers and ranchers have instituted improved farming practices including planting less acreage, as part of the mitigation for the cost of water delivery and the expense of pumping. We closely monitored the water and the related issues affecting our customers in 2014 and first six months of 2015, and we will continue to remain vigilant for signs of deterioration within the loan portfolio in an effort to manage credit quality and work with borrowers where possible to mitigate any further losses.
As of June 30, 2015, we believe, based on all current and available information, the allowance for credit losses is adequate to absorb probable incurred losses within the loan portfolio.  However, no assurance can be given that we may not sustain charge-offs which are in excess of the allowance in any given period.  Refer to “Allowance for Credit Losses” below for further information.
 
Net Interest Income after Provision for Credit Losses
 
Net interest income, after the provision for credit losses, was $19,285,000 for the six months period ended June 30, 2015 and $20,404,000 for the same period in 2014.
 
Non-Interest Income
 
Non-interest income is comprised of customer service charges, loan placement fees, net gains on sales and calls of investment securities, appreciation in cash surrender value of bank owned life insurance, Federal Home Loan Bank dividends, and other income.  Non-interest income was $5,787,000 for the six months ended June 30, 2015 compared to $4,021,000 for the same period in 2014.  The $1,766,000 or 43.92% increase in non-interest income was primarily due to a $1,126,000 increase in net realized gains on sales and calls of investment securities, a $364,000 increase in loan placement fees, a $202,000 increase in Federal Home Loan Bank dividends, and an increase in appreciation in cash surrender value of bank owned life insurance of $5,000, partially offset by a $45,000 decrease in interchange fees and a $9,000 decrease in customer service charges. The Company realized a $345,000 tax-free gain related to the collection of life insurance proceeds in June 2015 which is included in Other non-interest income.
During the six months ended June 30, 2015, we realized a net gain on sales and calls of investment securities of $1,459,000 compared to $333,000 for the same period in 2014.  The net gain realized on sales and calls of investment securities in 2015 and 2014 was the result of a partial restructuring of the investment portfolio designed to improve the future performance of the portfolio.
Customer service charges decreased $9,000 or 0.55% to $1,621,000 for the first six months of 2015 compared to $1,630,000 for the same period in 2014. Loan placement fees increased $364,000 or 192.59% to $553,000 for the first six months of 2015 compared to $189,000 for the same period in 2014, primarily due to an increase in mortgage refinances. Interchange fees decreased $45,000 to $584,000 first six months of 2015 compared to $629,000 for the same period in 2014.
The Bank holds stock from the Federal Home Loan Bank in conjunction with our borrowing capacity and generally earns quarterly dividends.  We currently hold $4,823,000 in FHLB stock.  We received dividends totaling $353,000 in the six months ended June 30, 2015, compared to $151,000 for the same period in 2014.
 
Non-Interest Expenses
 
Salaries and employee benefits, occupancy and equipment, regulatory assessments, professional services, license and maintenance contracts, Internet banking, and data processing are the major categories of non-interest expenses.  Non-interest expenses increased $516,000 or 2.95% to $17,986,000 for the six months ended June 30, 2015, compared to $17,470,000 for the six months ended June 30, 2014.  The net increase in 2015 was a result of increases in professional services of $306,000, salaries and employee benefits of $462,000, Internet banking expenses of $150,000, license and maintenance contracts of $11,000, regulatory assessments of $207,000, and advertising fees of $8,000, offset by a decrease in data processing expenses of $339,000, occupancy and equipment expenses of $132,000, ATM/Debit card expenses of $45,000,and other non-interest expenses of $112,000. The increase in professional services was driven by $212,000 related to defending and collecting a deteriorated credit.
The Company’s efficiency ratio, measured as the percentage of non-interest expenses (exclusive of amortization of core deposit intangible assets and foreclosure expenses) to net interest income before provision for credit losses (calculated on a fully tax equivalent basis) plus non-interest income (exclusive of realized gains on sales and calls of investments, OREO related gains and losses, and gains related to the collection of life insurance proceeds) was 69.26% for the first six months of 2015 compared to 68.25% for the six months ended June 30, 2014. The deterioration in the efficiency ratio is due to the growth in non-interest expense outpacing the growth in revenues.
Salaries and employee benefits increased $462,000 or 4.74% to $10,218,000 for the first six months of 2015 compared to $9,756,000 for the six months ended June 30, 2014.  Full time equivalent employees were 270 at June 30, 2015, compared to

43

Table of Contents

268 at June 30, 2014. The increase in salaries and employee benefits was primarily the result of higher health insurance expenses and increased performance incentives.
Occupancy and equipment expense decreased $132,000 or 5.39% to $2,318,000 for the six months ended June 30, 2015 compared to $2,450,000 for the six months ended June 30, 2014. The Company made no changes in its depreciation expense methodology.
Data processing expense decreased to $574,000 for the six month period ended June 30, 2015 compared to $913,000 for the same period in 2014. The first six months of 2014 included higher expenses which related to final conversion from VCB platforms. Also, the contracts were renegotiated for 2015 which the Company has benefited from tremendously.
Regulatory assessments increased to $598,000 for the six month period ended June 30, 2015 compared to $391,000 for the same period in 2014.  The assessment base for calculating the amount owed is average assets minus average tangible equity. The increase in regulatory assessments was a result of a higher assessment rate which was a result of changes in credit quality ratios used in determining the assessment rate along with higher average assets.
Other categories of non-interest expenses decreased $112,000 or 5.14% in the period under review.  The following table shows significant components of other non-interest expense as a percentage of average assets.
 
 
For the Six Months
Ended June 30,
 
 
2015
 
2014
(Dollars in thousands)
 
Other Expense
 
% Average
Assets
 
Other Expense
 
% Average
Assets
Stationery/supplies
 
$
136

 
0.02
%
 
$
131

 
0.02
%
Director fees and related expenses
 
135

 
0.02
%
 
131

 
0.02
%
Amortization of software
 
104

 
0.02
%
 
119

 
0.02
%
Postage
 
107

 
0.02
%
 
119

 
0.02
%
Risk Management Expense
 
79

 
0.01
%
 
114

 
0.02
%
Personnel other
 
112

 
0.02
%
 
104

 
0.02
%
Armored courier fees
 
109

 
0.02
%
 
107

 
0.02
%
Telephone
 
129

 
0.02
%
 
103

 
0.02
%
Donations
 
100

 
0.02
%
 
84

 
0.01
%
Appraisal fees
 
35

 
0.01
%
 
72

 
0.01
%
Education/training
 
76

 
0.01
%
 
73

 
0.01
%
General insurance
 
75

 
0.01
%
 
67

 
0.01
%
Loss on sale or write-down of assets
 
6

 
%
 
66

 
0.01
%
Operating losses
 
23

 
%
 
20

 
%
Other
 
841

 
0.14
%
 
869

 
0.15
%
Total other non-interest expense
 
$
2,067

 
0.35
%
 
$
2,179

 
0.38
%
 
Provision for Income Taxes
 
Our effective income tax rate was 21.76% for the six months ended June 30, 2015 compared to 23.67% for the six months ended June 30, 2014. The Company reported an income tax provision of $1,542,000 for the six months ended June 30, 2015, compared to $1,646,000 for the six months ended June 30, 2014.  Our low effective tax rate is due primarily to federal tax deductions for tax free municipal bond income, solar tax credits, and state hiring tax credits. The decrease in the effective tax rate during 2015 was primarily due to the additional nontaxable gain on collection of life insurance proceeds received in the second quarter of 2015. Permanent tax adjustments in 2015 remained consistent with the 2014 amounts. The Company maintains a reserve for uncertain income taxes where the merits of the position taken or the amount of the position that would be ultimately sustained upon examination do not meet a more-likely-than-not criteria.
The Company establishes a tax valuation allowance when it is more likely than not that a recorded tax benefit is not expected to be fully realized. The expense to create the tax valuation is recorded as an additional income tax expense in the period the tax valuation allowance is created.  Based on management’s analysis as of June 30, 2015 and December 31, 2014, the Company determined that the deferred tax valuation allowance in the amount of $20,000 for California capital loss carryforwards was appropriate.


44

Table of Contents

Net Income for the Second Quarter of 2015 Compared to the Second Quarter of 2014:

Net income was $3,078,000 for the quarter ended June 30, 2015 compared to $2,693,000 for the quarter ended June 30, 2014.  Basic earnings per share was $0.28 for the quarter ended June 30, 2015 compared to $0.25 for the same period in 2014. Diluted earnings per share was $0.28 for the quarter ended June 30, 2015 compared to $0.24 for the same period in 2014  Annualized ROE was 9.15% for the quarter ended June 30, 2015 compared to 8.27% for the quarter ended June 30, 2014.  Annualized ROA for the three months ended June 30, 2015 was 1.02% compared to 0.93% for the quarter ended June 30, 2014.
 
The increase in net income for the quarter ended June 30, 2015 compared to the same period in the prior year was due to increase in net interest income, an increase in non-interest income, a decrease in non-interest expense, and a decrease in the provision for income taxes, partially offset by an increase in provision for credit losses. The Company recorded $500,000 in provision for credit losses during the second quarter of 2015 compared to a reverse provision of $400,000 during the same period of 2014. Non-interest income increased primarily due to an increase of $668,000 in net realized gains on sales and calls of investment securities, an increase in loan placement fees of $124,000, an increase in Federal Home Loan Bank dividends of $193,000, and an increase in other income of $178,000, partially offset by the decrease in service charges of $73,000, and a decrease in interchange fees of $36,000.

Interest Income and Expense
 
The following table sets forth a summary of average balances with corresponding interest income and interest expense as well as average yield and cost information for the periods presented.  Average balances are derived from daily balances, and non-accrual loans are not included as interest earning assets for purposes of this table.

45

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP
SCHEDULE OF AVERAGE BALANCES AND AVERAGE YIELDS AND RATES

 
 
For the Three Months Ended
June 30, 2015
 
For the Three Months Ended
June 30, 2014
(Dollars in thousands)
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Interest
Rate
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Interest
Rate
ASSETS
 
 

 
 

 
 

 
 

 
 

 
 

Interest-earning deposits in other banks
 
$
66,061

 
$
52

 
0.31
%
 
$
53,013

 
$
44

 
0.33
%
Securities
 
 
 
 
 
 
 
 
 
 
 
 
Taxable securities
 
268,690

 
1,136

 
1.67
%
 
302,103

 
1,439

 
1.91
%
Non-taxable securities (1)
 
172,046

 
2,267

 
5.21
%
 
160,621

 
2,173

 
5.41
%
Total investment securities
 
440,736

 
3,403

 
3.05
%
 
462,724

 
3,612

 
3.12
%
Federal funds sold
 
198

 

 
0.25
%
 
273

 

 
0.25
%
Total securities and interest-earning deposits
 
506,995

 
3,455

 
2.70
%
 
516,010

 
3,656

 
2.83
%
Loans (2) (3)
 
581,100

 
7,644

 
5.28
%
 
527,177

 
7,278

 
5.54
%
Federal Home Loan Bank stock
 
4,815

 
268

 
22.26
%
 
4,714

 
75

 
6.36
%
Total interest-earning assets
 
1,092,910

 
$
11,367

 
4.16
%
 
1,047,901

 
$
11,009

 
4.20
%
Allowance for credit losses
 
(8,543
)
 
 

 
 

 
(8,356
)
 
 

 
 

Non-accrual loans
 
10,918

 
 

 
 

 
5,053

 
 

 
 

Other real estate owned
 
4

 
 

 
 

 
114

 
 

 
 

Cash and due from banks
 
24,769

 
 

 
 

 
23,746

 
 

 
 

Bank premises and equipment
 
9,756

 
 

 
 

 
10,624

 
 

 
 

Other non-earning assets
 
73,989

 
 

 
 

 
73,369

 
 

 
 

Total average assets
 
$
1,203,803

 
 

 
 

 
$
1,152,451

 
 

 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

 
 

 
 

 
 

 
 

Interest-bearing liabilities:
 
 

 
 

 
 

 
 

 
 

 
 

Savings and NOW accounts
 
$
298,329

 
$
63

 
0.08
%
 
$
263,370

 
$
56

 
0.09
%
Money market accounts
 
226,660

 
37

 
0.07
%
 
227,592

 
41

 
0.07
%
Time certificates of deposit, under $100,000
 
52,223

 
47

 
0.36
%
 
53,182

 
53

 
0.40
%
Time certificates of deposit, $100,000 and over
 
98,720

 
92

 
0.37
%
 
111,006

 
117

 
0.42
%
Total interest-bearing deposits
 
675,932

 
239

 
0.14
%
 
655,150

 
267

 
0.16
%
Other borrowed funds
 
5,155

 
24

 
1.84
%
 
5,155

 
23

 
1.79
%
Total interest-bearing liabilities
 
681,087

 
$
263

 
0.15
%
 
660,305

 
$
290

 
0.18
%
Non-interest bearing demand deposits
 
370,686

 
 

 
 

 
347,575

 
 

 
 

Other liabilities
 
17,510

 
 

 
 

 
14,368

 
 

 
 

Shareholders’ equity
 
134,520

 
 

 
 

 
130,203

 
 

 
 

Total average liabilities and shareholders’ equity
 
$
1,203,803

 
 

 
 

 
$
1,152,451

 
 

 
 

Interest income and rate earned on average earning assets
 
 

 
$
11,367

 
4.16
%
 
 

 
$
11,009

 
4.20
%
Interest expense and interest cost related to average interest-bearing liabilities
 
 

 
263

 
0.15
%
 
 

 
290

 
0.18
%
Net interest income and net interest margin (4)
 
 

 
$
11,104

 
4.06
%
 
 

 
$
10,719

 
4.09
%
 
(1)
Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds totaling $771 and $739 in 2015 and 2014, respectively.
(2)
Loan interest income includes loan fees of $72 in 2015 and $130 in 2014
(3)
Average loans do not include non-accrual loans but do include interest income recovered from previously charged off loans..
(4)
Net interest margin is computed by dividing net interest income by total average interest-earning assets.

46

Table of Contents


The following table sets forth a summary of the changes in interest income and interest expense due to changes in average asset and liability balances (volume) and changes in average interest rates for the periods indicated. The change in interest due to both rate and volume has been allocated to the change in rate.
Changes in Volume/Rate
 
For the Three Months Ended June 30, 2015 and 2014
(In thousands)
 
Volume
 
Rate
 
Net
Increase (decrease) due to changes in:
 
 

 
 

 
 

Interest income:
 
 

 
 

 
 

Interest-earning deposits in other banks
 
$
11

 
$
(3
)
 
$
8

Investment securities:
 
 
 
 
 
 
Taxable
 
(161
)
 
(142
)
 
(303
)
Non-taxable (1)
 
154

 
(60
)
 
94

Total investment securities
 
(7
)
 
(202
)
 
(209
)
Federal funds sold
 

 

 

Loans
 
744

 
(378
)
 
366

FHLB Stock
 
1

 
192

 
193

Total earning assets (1)
 
749

 
(391
)
 
358

Interest expense:
 
 

 
 

 
 

Deposits:
 
 

 
 

 
 

Savings, NOW and MMA
 
7

 
(4
)
 
3

Certificates of deposit under $100,000
 
(1
)
 
(5
)
 
(6
)
Certificates of deposit $100,000 and over
 
(13
)
 
(12
)
 
(25
)
Total interest-bearing deposits
 
(7
)
 
(21
)
 
(28
)
Other borrowed funds
 

 
1

 
1

Total interest bearing liabilities
 
(7
)
 
(20
)
 
(27
)
Net interest income (1)
 
$
756

 
$
(371
)
 
$
385


(1)    Computed on a tax equivalent basis for securities exempt from federal income taxes.

Interest and fee income from loans increased $366,000 or 5.03% to $7,644,000 for the second quarter of 2015 compared to $7,278,000 for the same period in 2014.  Average total loans, including nonaccrual loans, for the second quarter of 2015 increased $59,788,000 or 11.23% to $592,018,000 compared to $532,230,000 for the same period in 2014.  Yield on the loan portfolio was 5.28% and 5.54% for the second quarters ending June 30, 2015 and 2014, respectively.  We have been successful in implementing interest rate floors on many of our adjustable rate loans to partially offset the effects of the historically low prime interest rate experienced over the last two years.  We are committed to providing our customers with competitive pricing without sacrificing strong asset quality and value to our shareholders.
 
Income from investments represents 26.67% of net interest income for the second quarter of 2015 compared to 29.45% for the same quarter in 2014. Interest income from total investments on a non tax equivalent basis (total investments include investment securities, Federal funds sold, interest bearing deposits with other banks, and other securities) decreased $233,000 in the second quarter of 2015 to $2,684,000 compared to $2,917,000, for the same period in 2014.  The yield on average investments decreased 13 basis points to 2.70% on a fully tax equivalent basis for the second quarter of 2015 compared to 2.83% on a fully tax equivalent basis for the second quarter of 2014. We experienced a decrease in yield in our investment securities in 2015 due to an increase in the rate of prepayments on mortgage backed securities compared to the same period in 2014 as well as purchases at lower yielding bonds with higher purchase premiums.  Average total investments for the second quarter of 2015 decreased $9,015,000 or 1.75% to $506,995,000 compared to $516,010,000 for the second quarter of 2014.
 
Total interest income for the second quarter of 2015 increased $133,000 or 1.30% to $10,328,000 compared to $10,195,000 for the second quarter ended June 30, 2014.  The yield on interest earning assets decreased to 4.16% on a fully tax equivalent basis for the second quarter ended June 30, 2015 from 4.20% on a fully tax equivalent basis for the second quarter ended June 30, 2014.  Average interest earning assets increased to $1,092,910,000 for the second quarter ended June 30, 2015 compared to $1,047,901,000 for the second quarter ended June 30, 2014.  The $45,009,000 increase in average earning assets can be attributed to the $53,923,000 increase in average loans, offset by the $9,015,000 decrease in total investments.

47

Table of Contents

 
Interest expense on deposits for the quarter ended June 30, 2015 decreased $28,000 or 10.49% to $239,000 compared to $267,000 for the quarter ended June 30, 2014.  The cost of deposits, calculated by dividing annualized interest expense on interest bearing deposits by total deposits, decreased 2 basis points to 0.09% for the quarter ended June 30, 2015 compared to 0.11% for the same period in 2014.  This decrease was due to the repricing of interest bearing deposits in the lower current interest rate environment.  Average interest bearing deposits increased 3.17% or $20,782,000 comparing the second quarter of 2015 to the same period in 2014.  Average interest-bearing deposits were $675,932,000 for the quarter ended June 30, 2015, with an effective rate paid of 0.14%, compared to $655,150,000 for the same period in 2014, with an effective rate paid of 0.16%.
 
Average other borrowed funds totaled $5,155,000 for the quarters ended June 30, 2015 and 2014, with an effective rate of 1.84% for the quarter ended June 30, 2015 compared to 1.79% for the quarter ended June 30, 2014.  As a result, interest expense on borrowed funds increased $1,000 to $24,000 for the quarter ended June 30, 2015, from $23,000 for the quarter ended June 30, 2014.  Other borrowings include junior subordinated deferrable interest debentures. The debentures were acquired in the merger with Service 1st and carry a floating rate based on the three month Libor plus a margin of 1.60%.  The rates were 1.88% and 1.83% at June 30, 2015 and 2014, respectively.  See the section on Financial Condition for more detail.
 
The cost of our interest bearing liabilities decreased 3 basis points to 0.15% for the quarter ended June 30, 2015 compared to 0.18% for the quarter ended June 30, 2014.  The decrease is due to the lower current interest rate environment as mentioned above.  The cost of total deposits decreased to 0.09% for the quarter ended June 30, 2015 compared to 0.11% for quarter ended June 30, 2014.  Average non-interest bearing demand deposits increased 6.65% to $370,686,000 in 2015 compared to $347,575,000 for 2014.  The ratio of average non-interest bearing demand deposits to average total deposits was 35.42% in the second quarter of 2015 compared to 34.66% for 2014.

Net Interest Income before Provision for Credit Losses
 
Net interest income before provision for credit losses for the quarter ended June 30, 2015, increased $160,000 or 1.62% to $10,065,000 compared to $9,905,000 for the quarter ended June 30, 2014.  The increase was due to the increase in average interest earning assets, asset mix changes, partially offset by an increase in average interest-bearing liabilities. Our net interest margin decreased 3 basis points.  Average interest earning assets were $1,092,910,000 for the three months ended June 30, 2015, with a net interest margin (fully tax equivalent basis) of 4.06% compared to $1,047,901,000 with a net interest margin (fully tax equivalent basis) of 4.09% for the quarter ended June 30, 2014.  The $45,009,000 increase in average earning assets can be attributed to a $59,788,000 increase in loans, offset by the $9,015,000 decrease in total investments.  Average interest bearing liabilities increased 3.15% to $681,087,000 for the three months ended June 30, 2015 compared to $660,305,000 for the same period in 2014.
 
Provision for Credit Losses

The Company recorded $500,000 in provision for credit losses during the second quarter of 2015 compared to a reverse provision of $400,000 during the same period of 2014.  The decision to record the provision adjustments to the allowance for credit losses in either period is primarily the result of our assessment of the overall adequacy of the allowance for credit losses considering a number of factors as discussed in the “Allowance for Credit Losses” section below.  The annualized net charge-off ratio, which reflects net charge-offs to average loans, was 0.12% for the quarter ended June 30, 2015 compared to 0.46% for the quarter ended June 30, 2014.  During the quarter ended June 30, 2015, the Company had a net charge-offs totaling $185,000 compared to net charge-offs of $614,000 for the same period in 2014. Recoveries of previously charged off loan balances during the quarters ended June 30, 2015 and 2014 were $144,000 and $159,000, respectively. The majority of the loans charged off were previously classified and sufficient specific reserves related to these impaired credits were held in the allowance for credit losses in reporting periods prior to the date of charge-off.
 
Non-Interest Income
 
Non-interest income is comprised primarily of customer service charges, loan placement fees and other service fees, net gains on sales of investments and assets, FHLB stock dividends, and other income.  Non-interest income was $3,096,000 for the quarter ended June 30, 2015 compared to $2,044,000 for the same period ended June 30, 2014.  The $1,052,000 or 51.47% increase in non-interest income for the quarter ended June 30, 2015 was primarily due to a $668,000 increase in net realized gains on sales and calls of investment securities, a $124,000 increase in loan placement fees, a $193,000 increase in Federal Home Loan Bank dividends, partially offset by a $36,000 decrease in interchange fees, and a $73,000 decrease in service

48

Table of Contents

charge income. The Company realized a $345,000 tax-free gain related to the collection of life insurance proceeds in June 2015 which is included in Other non-interest income.

Customer service charges decreased $73,000 or 8.88% to $749,000 for the second quarter of 2015 compared to $822,000 for the same period in 2014, due primarily to a decrease in overdraft fee income.  Other income increased $178,000 or 39.29% to $631,000 for the second quarter of 2015 compared to $453,000 for the same period in 2014
 
Non-Interest Expenses
 
Salaries and employee benefits, occupancy and equipment, regulatory assessments, data processing, Internet banking, license and maintenance contracts, and professional services are the major categories of non-interest expenses.  Non-interest expenses decreased $37,000 or 0.42% to $8,697,000 for the quarter ended June 30, 2015 compared to $8,734,000 for the same period in 2014. Consistent with the changes discussed above for the six month periods, the net decrease quarter over quarter was a result of decreases in occupancy and equipment of $152,000, decreases in data processing expenses of $169,000, decreases in ATM/Debit card expenses of $31,000, offset by increases in salaries and employee benefits of $210,000, increases in professional fees of $67,000, increases in regulatory assessments of $70,000, increases in Internet banking of $75,000, and increases in license and maintenance expenses of $3,000. The decrease in occupancy and equipment in 2015 as compared to the same time period in 2014 was a result of a reduction in rent on our premises. The Company incurred a lease buyout expense of $110,000 on a closed location. Contract negotiation aided the data processing expense decrease for the quarter ended June 30, 2015.
 
The Company’s efficiency ratio, measured as the percentage of non-interest expenses (exclusive of amortization of core deposit intangible assets) to net interest income before provision for credit losses (calculated on a fully tax equivalent basis) plus non-interest income (excluding net gains from sales of securities and assets and gains on collection of insurance proceeds), improved to 66.02% for the second quarter of 2015 compared to 68.45% for the second quarter of 2014.
 
Salaries and employee benefits increased $210,000 or 4.33% to $5,055,000 for the second quarter of 2015 compared to $4,845,000 for the second quarter of 2014.  The increase in salaries and employee benefits for the second quarter of 2015 can be attributed to a slight increase in the number of full-time equivalent employees. The number of full time equivalent employees as of June 30, 2015, December 31, 2014 and June 30, 2014 were 270, 271, and 268, respectively. The salaries and employee benefits increase can also be attributed to higher commissions paid on a larger volume of loan placements, higher compensation expense related to the restricted common stock awards, and higher 401K match expense, offset by lower incentive expense, lower deferred compensation interest expense, and lower workers compensation expense.
 
Other non-interest expenses included decreases of $31,000 in risk management expense, $29,000 in appraisal expenses, $2,000 in check printing expense, offset by increases of $9,000 in donations, $6,000 in education/training expenses, $4,000 in net losses on disposal or writedown of premises and equipment, $6,000 in credit card processing expenses, as compared to the same period in 2014.

Provision for Income Taxes
 
The effective income tax rate was 22.35% for the second quarter of 2015 compared to 25.50% for the same period in 2014.  Provision for income taxes totaled $886,000 and $922,000 for the quarters ended June 30, 2015 and 2014, respectively.  Our low effective tax rate is due primarily to federal tax deductions for tax free municipal bond income, solar tax credits, and state hiring tax credits. The decrease in the effective tax rate during 2015 was primarily due to the additional nontaxable gain on collection of life insurance proceeds received in the second quarter of 2015 while permanent tax adjustments in 2015 remained consistent with the 2014 amounts.
 

FINANCIAL CONDITION
 
Summary of Changes in Consolidated Balance Sheets
 
June 30, 2015 compared to December 31, 2014.

Total assets were $1,217,102,000 as of June 30, 2015, compared to $1,192,183,000 as of December 31, 2014, an increase of 2.09% or $24,919,000.  Total gross loans were $595,497,000 as of June 30, 2015, compared to $572,588,000 as of December 31, 2014, an increase of $22,909,000 or 4.00%.  The total investment portfolio (including Federal funds sold and interest-earning deposits in other banks) increased 0.27% or $1,387,000 to $521,898,000.  Total deposits increased 2.26% or $23,471,000 to $1,062,623,000 as of June 30, 2015, compared to $1,039,152,000 as of December 31, 2014.  Shareholders’

49

Table of Contents

equity increased $2,263,000 or 1.73% to $133,308,000 as of June 30, 2015, compared to $131,045,000 as of December 31, 2014, The increase in shareholders’ equity was driven by the retention of earnings net of dividends paid offset by a decrease in unrealized gains on available-for-sale securities recorded in accumulated other comprehensive income (AOCI). Accrued interest payable and other liabilities were $16,016,000 as of June 30, 2015, compared to $16,831,000 as of December 31, 2014, an decrease of $815,000.
 
Fair Value
 
The Company measures the fair values of its financial instruments utilizing a hierarchical framework associated with the level of observable pricing scenarios utilized in measuring financial instruments at fair value.  The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of the observable pricing scenario.  Financial instruments with readily available actively quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of observable pricing and a lesser degree of judgment utilized in measuring fair value.  Conversely, financial instruments rarely traded or not quoted will generally have little or no observable pricing and a higher degree of judgment utilized in measuring fair value.  Observable pricing scenarios are impacted by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market and not yet established and the characteristics specific to the transaction. See Note 2 of the Notes to Consolidated Financial Statements (unaudited) for additional information about the level of pricing transparency associated with financial instruments carried at fair value.
 
Investments
 
Our investment portfolio consists primarily of U.S. Government sponsored entities and agencies collateralized by residential mortgage backed obligations and obligations of states and political subdivision securities and are classified at the date of acquisition as available for sale or held to maturity.  As of June 30, 2015, investment securities with a fair value of $112,265,000, or 24.27% of our investment securities portfolio, were held as collateral for public funds, short and long-term borrowings, treasury, tax, and for other purposes.  Our investment policies are established by the Board of Directors and implemented by our Investment/Asset Liability Committee.  They are designed primarily to provide and maintain liquidity, to enable us to meet our pledging requirements for public money and borrowing arrangements, to generate a favorable return on investments without incurring undue interest rate and credit risk, and to complement our lending activities.
The level of our investment portfolio as a percentage of our total earning assets is generally considered higher than our peers due primarily to a comparatively low loan to deposit ratio.  Our loan to deposit ratio at June 30, 2015 was 56.04% compared to 55.10% at December 31, 2014.  The loan to deposit ratio of our peers was 76.07% at December 31, 2014.  The total investment portfolio, including Federal funds sold and interest-earning deposits in other banks, increased 0.27% or $1,387,000 to $521,898,000 at June 30, 2015, from $520,511,000 at December 31, 2014.  The fair value of the available-for-sale investment portfolio reflected a net unrealized gain of $4,168,000 at June 30, 2015, compared to an unrealized gain of $8,896,000 at December 31, 2014.
The board and management have had many discussions about their strategy for risk management in dealing with potential losses should interest rates begin to rise. Since June 2013, we have been managing the portfolio with an objective of minimizing the risk of rising interest rates on the fair value of the overall portfolio.  We have restructured the portfolio a few times by selling off securities and investing in variable rate securities with shorter duration.  In January, 2014 management designated a block of municipal debt securities with a “Held-to-Maturity” (HTM) designation, to further minimize the impact of unrealized losses in the portfolio affecting our tangible net worth. 
During 2014, the Company transferred from available-for-sale to held-to-maturity selected municipal securities having a book value of $31,346,000, and market value of $31,509,000. The net unrealized gain on the block identified was $163,000. The net unrealized gain as of the transfer will continue to be recorded in accumulated other comprehensive income (AOCI); however, it will be amortized/accreted (depending upon whether or not there was a gain or loss) prospectively over the remaining life of the security from AOCI. The amortization/accretion will be in a manner consistent with the recognition of a premium or discount (e.g., the effective interest method). In addition, the transfer created a net premium of $163,000 to the carrying amount of the security. Typically, this amortization/accretion will have no net impact on the reported yield of the security because the amortization/accretion of the amount in AOCI and the amortization/accretion of the discount/premium will offset each other. The balance of the net premium as of June 30, 2015 and December 31, 2014, was $140,000 and $142,000, respectively.
We periodically evaluate each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations.  The portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings.  The discount rate in this analysis is the original yield expected at time of purchase.
Management evaluated all available-for-sale and held-to-maturity investment securities with an unrealized loss at June 30, 2015 and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an

50

Table of Contents

unrealized loss at June 30, 2015 greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000.  Management also analyzed any securities that may have been downgraded by credit rating agencies. 
For those bonds that met the evaluation criteria, management obtained and reviewed the most recently published national credit ratings for those bonds.  For those bonds that were municipal debt securities with an investment grade rating by the rating agencies, management also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded that no credit related impairment existed.
At June 30, 2015, the Company held 14 U.S. Government agency securities, of which four were in a loss position for less than 12 months and none was in a loss position and had been in a loss position for 12 months or more. The unrealized losses on the Company's investments in direct obligations of U.S. government agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2015.
At June 30, 2015, the Company held 145 obligations of states and political subdivision securities of which thirty-two were in a loss position for less than 12 months and none were in a loss position and had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2015.
At June 30, 2015, the Company held 180 U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations of which 18 were in a loss position for less than 12 months and 13 in a loss position for more than 12 months. The unrealized losses on the Company’s investments in U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations were caused by interest rate changes. The contractual cash flows of those investments are guaranteed by an agency or sponsored entity of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2015.
At June 30, 2015, the Company had a total of 17 PLRMBS with a remaining principal balance of $2,636,000 and a net unrealized gain of approximately $1,624,000Nine of these PLRMBS with a remaining principal balance of $2,234,000 had credit ratings below investment grade.  There were no PLRMBS in a loss position at June 30, 2015. The Company continues to monitor these securities for indications that declines in value, if any, may be other-than-temporary. No credit related OTTI charges related to PLRMBS were recorded during the six month period ended June 30, 2015.
At June 30, 2015, the Company had one mutual fund equity investment. The equity investment had an unrealized gain at June 30, 2015.
See Note 3 of the Notes to Consolidated Financial Statements (unaudited) included in this report for carrying values and estimated fair values of our investment securities portfolio.
 
Loans
 
Total gross loans increased $22,909,000 or 4.00% to $595,497,000 as of June 30, 2015, compared to $572,588,000 as of December 31, 2014. The table below includes loans acquired at fair value on July 1, 2013 with outstanding balances of $71,030,000 and $77,882,000 as of June 30, 2015 and December 31, 2014, respectively.

51

Table of Contents

The following table sets forth information concerning the composition of our loan portfolio at the dates indicated:
Loan Type (dollars in thousands)
 
June 30, 2015
 
% of Total
Loans
 
December 31, 2014
 
% of Total
Loans
Commercial:
 
 

 
 

 
 

 
 

   Commercial and industrial
 
$
91,596

 
15.4
%
 
$
89,007

 
15.5
%
   Agricultural land and production
 
46,268

 
7.8
%
 
39,140

 
6.8
%
Total commercial
 
137,864

 
23.2
%
 
128,147

 
22.3
%
Real estate:
 
 

 
 

 
 

 
 

   Owner occupied
 
172,804

 
29.0
%
 
176,804

 
30.9
%
   Real estate construction and other land loans
 
34,663

 
5.8
%
 
38,923

 
6.8
%
   Commercial real estate
 
122,281

 
20.5
%
 
106,788

 
18.7
%
   Agricultural real estate
 
67,724

 
11.4
%
 
57,501

 
10.0
%
   Other real estate
 
8,258

 
1.4
%
 
6,611

 
1.2
%
Total real estate
 
405,730

 
68.1
%
 
386,627

 
67.6
%
Consumer:
 
 

 
 

 
 

 
 

   Equity loans and lines of credit
 
44,419

 
7.5
%
 
47,575

 
8.3
%
   Consumer and installment
 
7,294

 
1.2
%
 
10,093

 
1.8
%
Total consumer
 
51,713

 
8.7
%
 
57,668

 
10.1
%
Net deferred origination costs and (fees)
 
190

 
 

 
146

 
 

Total gross loans
 
595,497

 
100.0
%
 
572,588

 
100.0
%
Allowance for credit losses
 
(8,714
)
 
 

 
(8,308
)
 
 

Total loans
 
$
586,783

 
 

 
$
564,280

 
 


As of June 30, 2015, in management’s judgment, a concentration of loans existed in commercial loans and loans collateralized by real estate, representing approximately 98.8% of total loans, of which 23.2% were commercial and 75.6% were real-estate-related.  This level of concentration is consistent with 98.2% at December 31, 2014.  Although management believes the loans within this concentration have no more than the normal risk of collectibility, a substantial further decline in the performance of the economy in general or a further decline in real estate values in our primary market areas, in particular, could have an adverse impact on collectibility, increase the level of real estate-related non-performing loans, or have other adverse effects which alone or in the aggregate could have a material adverse effect on our business, financial condition, results of operations and cash flows.  The Company was not involved in any sub-prime mortgage lending activities at June 30, 2015 or December 31, 2014.
At June 30, 2015, loans acquired in the VCB acquisition had a balance of $71,030,000, of which $2,382,000 were commercial loans, $58,760,000 were real estate loans, and $9,888,000 were consumer loans. At December 31, 2014, loans acquired in the VCB acquisition had a balance of $77,882,000, of which $3,590,000 were commercial loans, $62,792,000 were real estate loans, and $11,500,000 were consumer loans.
We believe that our commercial real estate loan underwriting policies and practices result in prudent extensions of credit, but recognize that our lending activities result in relatively high reported commercial real estate lending levels.  Commercial real estate loans include certain loans which represent low to moderate risk and certain loans with higher risks.
The Board of Directors review and approve concentration limits and exceptions to limitations of concentration are reported to the Board of Directors at least quarterly.
 
Nonperforming Assets
 
Nonperforming assets consist of nonperforming loans, other real estate owned (OREO), and repossessed assets.  Nonperforming loans are those loans which have (i) been placed on nonaccrual status; (ii) been classified as doubtful under our asset classification system; or (iii) become contractually past due 90 days or more with respect to principal or interest and have not been restructured or otherwise placed on nonaccrual status.  A loan is classified as nonaccrual when 1) it is maintained on a cash basis because of deterioration in the financial condition of the borrower; 2) payment in full of principal or interest under the original contractual terms is not expected; or 3) principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection.
At June 30, 2015, total nonperforming assets totaled $6,216,000, or 0.51% of total assets, compared to $14,052,000, or 1.18% of total assets at December 31, 2014.  Total nonperforming assets at June 30, 2015, included nonaccrual loans totaling $6,216,000, no OREO, and no repossessed assets. Nonperforming assets at December 31, 2014 consisted of $14,052,000 in nonaccrual loans, no OREO, and no repossessed assets. At June 30, 2015, we had five loans considered to be troubled debt

52

Table of Contents

restructurings (“TDRs”) totaling $1,876,000 which are included in nonaccrual loans compared to three TDRs totaling $1,826,000 at December 31, 2014. At June 30, 2015, the Company has not committed to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.
A summary of nonperforming loans at June 30, 2015 and December 31, 2014 is set forth below.  The Company had no loans past due more than 90 days and still accruing interest at June 30, 2015 or December 31, 2014.  Management can give no assurance that nonaccrual and other nonperforming loans will not increase in the future.

Composition of Nonperforming Loans
(In thousands)
 
June 30, 2015
 
December 31, 2014
Nonaccrual loans:
 
 

 
 

Commercial and industrial
 
$
237

 
$
7,265

Owner occupied
 
915

 
1,363

Real estate construction and other land loans
 

 

Agricultural real estate
 
360

 
360

Commercial real estate
 
2,112

 
1,468

Equity loans and lines of credit
 
700

 
1,751

Consumer and installment
 
16

 
19

Troubled debt restructured loans (non-accruing):
 
 

 
 

Commercial and industrial
 
38

 

Owner occupied
 
24

 

Real estate construction and other land loans
 
547

 
547

Equity loans and lines of credit
 
1,267

 
1,279

Consumer and installment
 

 

Total nonaccrual
 
6,216

 
14,052

Accruing loans past due 90 days or more
 

 

Total nonperforming loans
 
$
6,216

 
$
14,052

Nonperforming loans to total loans
 
1.04
%
 
2.45
%
Ratio of nonperforming loans to allowance for credit losses
 
71.33
%
 
169.14
%
Loans considered to be impaired
 
$
10,592

 
$
18,826

Related allowance for credit losses on impaired loans
 
$
202

 
$
612


We measure our impaired loans by using the fair value of the collateral if the loan is collateral dependent and the present value of the expected future cash flows discounted at the loan’s original contractual interest rate if the loan is not collateral dependent.  As of June 30, 2015 and December 31, 2014, we had impaired loans totaling $10,592,000 and $18,826,000, respectively.  For collateral dependent loans secured by real estate, we obtain external appraisals which are updated at least annually to determine the fair value of the collateral, and we record a charge off for any material difference between the book value of the loan and the appraised less selling costs value of the collateral. We perform quarterly internal reviews on substandard loans. We place loans on nonaccrual status and classify them as impaired when it becomes probable that we will not receive interest and principal under the original contractual terms, or when loans are delinquent 90 days or more unless the loan is both well secured and in the process of collection.  Management maintains certain loans that have been brought current by the borrower (less than 30 days delinquent) on nonaccrual status until such time as management has determined that the loans are likely to remain current in future periods.

53

Table of Contents

The following table provides a reconciliation of the change in nonaccrual loans for the first six months of 2015.
(In thousands)
 
Balance, December 31, 2014
 
Additions
 to
Nonaccrual
Loans
 
Net Pay
Downs
 
Transfers
to
Foreclosed
Collateral
- OREO
 
Returns to
Accrual
Status
 
Charge-
Offs
 
Balance, June 30, 2015
Nonaccrual loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
7,209

 
$
105

 
$
(6,391
)
 
$

 
$

 
$
(686
)
 
$
237

Real estate
 
2,831

 
720

 
(524
)
 

 

 

 
3,027

Real estate construction and other land loans
 

 
53

 
(53
)
 

 

 

 

Agricultural real estate
 
360

 

 

 

 

 

 
360

Equity loans and lines of credit
 
1,751

 
152

 
(836
)
 
(227
)
 
(111
)
 
(29
)
 
700

Consumer
 
19

 

 
(3
)
 

 

 

 
16

Restructured loans (non-accruing):
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
56

 

 
(18
)
 

 

 

 
38

Real estate
 

 
25

 
(1
)
 

 

 

 
24

Real estate construction and other land loans
 
547

 

 

 

 

 

 
547

Equity loans and lines of credit
 
1,279

 

 
(12
)
 

 

 

 
1,267

Total nonaccrual
 
$
14,052

 
$
1,055

 
$
(7,838
)
 
$
(227
)
 
$
(111
)
 
$
(715
)
 
$
6,216

 

The following table provides a summary of the change in the OREO balance for the six months ended June 30, 2015 and June 30, 2014:
 
 
For the Six Months
Ended June 30,
(In thousands)
 
2015
 
2014
Beginning balance
 
$

 
$
190

Additions
 
227

 
235

1st lien assumed
 
121

 

Dispositions
 
(359
)
 
(488
)
Write-downs
 

 

Net gain on disposition
 
11

 
63

Ending balance
 
$

 
$

 
OREO represents real property taken either through foreclosure or through a deed in lieu thereof from the borrower.  OREO is initially recorded at fair value less costs to sell and thereafter carried at the lower of cost or fair value, less selling costs.  The OREO additions reported were higher than reflected in the nonaccrual table above due to the payoff of the 1st mortgage holder after taking title. We had no OREO properties at June 30, 2015.

Allowance for Credit Losses
 
We have established a methodology for the determination of the adequacy of the allowance for credit losses made up of general and specific allocations.  The methodology is set forth in a formal policy and takes into consideration the need for an overall allowance for credit losses as well as specific allowances that are tied to individual loans.  The allowance for credit losses is an estimate of probable incurred credit losses in the Company’s loan portfolio. The allowance consists of two primary components, specific reserves related to impaired loans and general reserves for inherent losses related to loans that are not impaired.
For all portfolio segments, the determination of the general reserve for loans that are not impaired is based on estimates made by management, including but not limited to, consideration of historical losses by portfolio segment (and in certain cases peer loss data) over the most recent 20 quarters, and qualitative factors including economic trends in the Company’s service areas, industry experience and trends, geographic concentrations, estimated collateral values, the Company’s underwriting policies, the character of the loan portfolio, and probable losses incurred in the portfolio taken as a whole. Management has determined that the most recent 20 quarters was an appropriate look back period based on several factors including the current global economic uncertainty and various national and local economic indicators, and a time period

54

Table of Contents

sufficient to capture enough data due to the size of the portfolio to produce statistically accurate historical loss calculations. We believe this period is an appropriate look back period.
In originating loans, we recognize that losses will be experienced and that the risk of loss will vary with, among other things, the type of loan being made, the creditworthiness of the borrower over the term of the loan, general economic conditions and, in the case of a secured loan, the quality of the collateral securing the loan.  The allowance is increased by provisions charged against earnings and reduced by net loan charge offs.  Loans are charged off when they are deemed to be uncollectible, or partially charged off when portions of a loan are deemed to be uncollectible.  Recoveries are generally recorded only when cash payments are received.
The allowance for credit losses is maintained to cover probable incurred losses in the loan portfolio.  The responsibility for the review of our assets and the determination of the adequacy lies with management and our Audit Committee.  They delegate the authority to the Chief Credit Officer (CCO) to determine the loss reserve ratio for each type of asset and to review, at least quarterly, the adequacy of the allowance based on an evaluation of the portfolio, past experience, prevailing market conditions, amount of government guarantees, concentration in loan types and other relevant factors.
The allowance for credit losses is an estimate of the probable incurred losses in our loan and lease portfolio.  The allowance is based on: (1) losses accrued for on loans when they are probable of occurring and can be reasonably estimated and (2) losses accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.
Credit Administration adheres to an internal asset review system and loss allowance methodology designed to provide for timely recognition of problem assets and adequate valuation allowances to cover probable incurred losses.  The Bank’s asset monitoring process includes the use of asset classifications to segregate the assets, largely loans and real estate, into various risk categories.  The Bank uses the various asset classifications as a means of measuring risk and determining the adequacy of valuation allowances by using a nine-grade system to classify assets.  All credit facilities exceeding 90 days of delinquency require classification and are placed on nonaccrual.
The following table sets forth information regarding our allowance for credit losses at the dates and for the periods indicated:
 
 
For the Six Months Ended June 30,
 
For the Year Ended
December 31,
 
For the Six Months Ended June 30,
(Dollars in thousands)
 
2015
 
2014
 
2014
Balance, beginning of period
 
$
8,308

 
$
9,208

 
$
9,208

Provision charged to operations
 
500

 
7,985

 
(400
)
Losses charged to allowance
 
(770
)
 
(9,834
)
 
(1,787
)
Recoveries
 
676

 
949

 
286

Balance, end of period
 
$
8,714

 
$
8,308

 
$
7,307

Allowance for credit losses to total loans at end of period
 
1.46
%
 
1.45
%
 
1.34
%
 
As of June 30, 2015, the balance in the allowance for credit losses was $8,714,000 compared to $8,308,000 as of December 31, 2014.  The increase was due to the provision charged to operations offset by net charge-offs during the six months ended June 30, 2015.  The balance of commitments to extend credit on undisbursed construction and other loans and letters of credit was $205,562,000 as of June 30, 2015, compared to $214,131,000 as of December 31, 2014.  At June 30, 2015 and December 31, 2014, the balance of a contingent allocation for probable loan loss experience on unfunded obligations was $195,000 and $165,000, respectively. The contingent allocation for probable loan loss experience on unfunded obligations is calculated by management using appropriate, systematic, and consistently applied process.  While related to credit losses, this allocation is not a part of ALLL and is considered separately as a liability for accounting and regulatory reporting purposes. Risks and uncertainties exist in all lending transactions and our management and Directors’ Loan Committee have established reserve levels based on economic uncertainties and other risks that exist as of each reporting period.
As of June 30, 2015, the allowance for credit losses (ALLL) was 1.46% of total gross loans compared to 1.45% as of December 31, 2014.  Total loans included VCB loans that were recorded at fair value in connection with the acquisition, which stood at $71,030,000 at June 30, 2015 and $77,882,000 at December 31, 2014. Excluding these VCB loans from the calculation, the allowance for credit losses to total gross loans was 1.66% and 1.68% as of June 30, 2015 and December 31, 2014, respectively and general reserves associated with non-impaired loans to total non-impaired loans was 1.66% and 1.62%, respectively. The loan portfolio acquired in the VCB merger was booked at fair value and no associated allocation in the ALLL.  The size of the fair value discount on the VCB loans remains adequate for all non-impaired acquired loans; therefore, there is no associated ALLL for the remaining loans acquired from VCB. 
The Company’s loan portfolio balances in 2015 increased through organic growth and necessitated the provision for credit losses.  The higher ALLL-to-total loans ratio is supported by the changes in the level and composition of past due loans and the general economic conditions experienced in the central California communities serviced by the Bank, partially offset by changes in the level of nonperforming and classified loans, and recent improvements in real estate collateral values.

55

Table of Contents

During the fourth quarter of 2014, the Company recorded a provision for credit losses of approximately $8.4 million in connection with the partial charge-off of a single commercial and agricultural relationship. The Company is actively working to collect the remaining non-accrual loan balance of $2,942,000 that arose from that relationship, and any or all of the charge-off, which is secured by real estate and various business and personal assets.  Three entities and two individuals involved in this relationship have sought bankruptcy protection.  The Company continues to pursue all of its legal rights in connection with the collection of this loan relationship, including the filing of a Notice of Default on February 9, 2015.  Most of the assets securing these loans were listed for sale, with any sale now or in the future to be supervised by the Bankruptcy Court.  The Company plans to continue to track and identify any expenses, net of recoveries, associated with the collection efforts of this commercial and agricultural relationship.
The determination of the general reserve for loans that are not impaired is based on estimates made by management, including but not limited to, consideration of historical losses by portfolio segment over the most recent 20 quarters, and qualitative factors. Assumptions regarding the collateral value of various under-performing loans may affect the level and allocation of the allowance for credit losses in future periods.  The allowance may also be affected by trends in the amount of charge offs experienced or expected trends within different loan portfolios. Historically, the highest annualized rates of net charge-offs experienced by the Company occurred prior to 2011. Under the current ALLL methodology, as periods of high charge-off rates included in the rolling 20 quarter analysis are replaced by lower charge-off rates, the calculated reserve rates may continue to decline. However, the total reserve rates on non-impaired loans may be augmented by changes in qualitative factors. Based on the above considerations and given continued improvement in historical charge-off rates included in the ALLL modeling and the improvement in other factors, management determined that the ALLL was appropriate as of June 30, 2015.
Non-performing loans totaled $6,216,000 as of June 30, 2015, and $14,052,000 as of December 31, 2014.  The allowance for credit losses as a percentage of nonperforming loans was 140.19% and 59.12% as of June 30, 2015 and December 31, 2014, respectively.  In addition, management believes that the likelihood of recoveries on previously charged-off loans continues to improve based on the collection efforts of management combined with improvements in the value of real estate which serves as the primary source of collateral for loans. Management believes the allowance at June 30, 2015 is adequate based upon its ongoing analysis of the loan portfolio, historical loss trends and other factors.  However, no assurance can be given that the Company may not sustain charge-offs which are in excess of the allowance in any given period. The following table illustrates and sets forth additional analysis which portrays the trends that are occurring in the loan portfolio.
 
 
June 30, 2015
 
December 31, 2014
 
June 30, 2014
(Dollars in thousands)
 
Balance
 
% to Total Loans
 
Balance
 
% to Total Loans
 
Balance
 
% to Total Loans
Impaired loans with specific reserves
 
$
4,376

 
0.73
%
 
$
6,478

 
1.14
%
 
$
4,089

 
0.75
%
Past due loans
 
4,914

 
0.83
%
 
1,477

 
0.26
%
 
591

 
0.11
%
Nonaccrual loans
 
6,216

 
1.04
%
 
14,052

 
1.48
%
 
4,632

 
0.85
%

The increase in past due loans as of June 30, 2015, is primarily due to the nonperforming loans from the single relationship that had significant partial charge-offs in 2014.

Goodwill and Intangible Assets
 
Business combinations involving the Company’s acquisition of the equity interests or net assets of another enterprise give rise to goodwill.  Total goodwill at June 30, 2015, was $29,917,000 consisting of $14,643,000, $8,934,000 and $6,340,000 representing the excess of the cost of Service 1st, Bank of Madera County, and Visalia Community Bank, respectively, over the net of the amounts assigned to assets acquired and liabilities assumed in the transactions accounted for under the purchase method of accounting.  The value of goodwill is ultimately derived from the Bank’s ability to generate net earnings after the acquisitions and is not deductible for tax purposes.  A significant decline in net earnings could be indicative of a decline in the fair value of goodwill and result in impairment.  For that reason, goodwill is assessed at least annually for impairment.
Management performed an annual impairment test in the third quarter of 2014 utilizing various qualitative factors.  Management believes these factors are sufficient and comprehensive and as such, no further factors need to be assessed at this time. Based on management’s analysis performed, no impairment was required. Goodwill is also tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the Company below its carrying amount.  No such events or circumstances arose during the first six months of 2015.
The intangible assets represent the estimated fair value of the core deposit relationships acquired in the acquisition of Service 1st in 2008 of $1,400,000, and the 2013 acquisition of Visalia Community Bank of $1,365,000.  Core deposit intangibles are being amortized using the straight-line method (which approximates the effective interest method) over estimated lives of seven to ten from the date of acquisition.  The carrying value of intangible assets at June 30, 2015 was $1,176,000, net of $1,589,000 in accumulated amortization expense.  The carrying value at December 31, 2014 was

56

Table of Contents

$1,344,000, net of $1,421,000 accumulated amortization expense.  We evaluate the remaining useful lives quarterly to determine whether events or circumstances warrant a revision to the remaining periods of amortization.  Based on the evaluation, no changes to the remaining useful lives was required in the first six months of 2015.  Amortization expense recognized was $168,000 for the six month period ended June 30, 2015 and June 30, 2014.
The following table summarizes the Company’s estimated core deposit intangible amortization expense for each of the next five years (in thousands):
Years Ended
 
Estimated Core Deposit Intangible Amortization
2015
 
$
152

2016
 
137

2017
 
137

2018
 
137

2019
 
137

Thereafter
 
476

 
 
$
1,176


Deposits and Borrowings
 
The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to applicable legal limits. All of a depositors’ accounts at an insured depository institution, including all non-interest bearing transactions accounts, are insured by the FDIC up to standard maximum deposit insurance amount of $250,000 for each deposit insurance ownership category.
Total deposits increased $23,471,000 or 2.26% to $1,062,623,000 as of June 30, 2015, compared to $1,039,152,000 as of December 31, 2014, due to recurring seasonal patterns.  Interest-bearing deposits increased $10,874,000 or 1.64% to $673,624,000 as of June 30, 2015, compared to $662,750,000 as of December 31, 2014.  Non-interest bearing deposits increased $12,597,000 or 3.35% to $388,999,000 as of June 30, 2015, compared to $376,402,000 as of December 31, 2014.  Average non-interest bearing deposits to average total deposits was 35.65% for the six months ended June 30, 2015 compared to 35.02% for the same period in 2014.
The composition of the deposits and average interest rates paid at June 30, 2015 and December 31, 2014 is summarized in the table below.
(Dollars in thousands)
 
June 30, 2015
 
% of
Total
Deposits
 
Average Effective
Rate
 
December 31, 2014
 
% of
Total
Deposits
 
Average Effective
Rate
NOW accounts
 
$
216,466

 
20.4
%
 
0.10
%
 
$
209,781

 
20.2
%
 
0.11
%
MMA accounts
 
231,476

 
21.8
%
 
0.06
%
 
228,268

 
22.0
%
 
0.08
%
Time deposits
 
149,012

 
14.0
%
 
0.37
%
 
153,320

 
14.7
%
 
0.40
%
Savings deposits
 
76,670

 
7.2
%
 
0.04
%
 
71,381

 
6.9
%
 
0.05
%
Total interest-bearing
 
673,624

 
63.4
%
 
0.14
%
 
662,750

 
63.8
%
 
0.16
%
Non-interest bearing
 
388,999

 
36.6
%
 
 
 
376,402

 
36.2
%
 
 
Total deposits
 
$
1,062,623

 
100.0
%
 
 
 
$
1,039,152

 
100.0
%
 
 

Other Borrowings
 
There were no short term or long term FHLB borrowings as of June 30, 2015 or December 31, 2014. We maintain a line of credit with the FHLB collateralized by government securities and loans. Refer to the Liquidity section below for further discussion of FHLB advances.
The Company holds junior subordinated deferrable interest debentures (trust preferred securities).  Under applicable regulatory guidance, the amount of trust preferred securities that is eligible as Tier 1 capital is limited to 25% of the Company’s Tier 1 capital on a pro forma basis.  At June 30, 2015, all of the trust preferred securities that have been issued qualify as Tier 1 capital.  Interest on the trust preferred securities is payable and the rate is adjusted to equal the three month LIBOR plus 1.60% each January 7, April 7, July 7 or October 7 of each year.  The rates were 1.88% and 1.83% at June 30, 2015 and 2014, respectively. Interest expense recognized by the Company for the six months ended June 30, 2015 and 2014 was $48,000 and $47,000 respectively.



57

Table of Contents

Capital
 
Our shareholders’ equity was $133,308,000 as of June 30, 2015, compared to $131,045,000 as of December 31, 2014.  The increase in shareholders’ equity is the result of an increase of $162,000 in common stock, an increase of $4,885,000 in retained earnings, and an decrease in accumulated other comprehensive income net of tax of $2,784,000 for the six months ended June 30, 2015.
During the first six months of 2015, the Company declared and paid $659,000 in cash dividends ($0.06 per common share) to holders of common stock. The Company declared and paid a total of $2,350,000 in cash dividends ($0.20 per common share) to holders of common stock during the year ended December 31, 2014. During the first six months of 2015, the Bank declared and paid cash dividends to the Company of $860,000 in connection with the cash dividends approved by the Company’s Board of Directors. The Bank would not declare any dividend that, subsequent to payment, would cause it to be deemed not “well capitalized” under applicable banking laws and regulations.
Management considers capital requirements as part of its strategic planning process.  The strategic plan calls for continuing increases in assets and liabilities, and the capital required may therefore be in excess of retained earnings.  The ability to obtain capital is dependent upon the capital markets as well as our performance.  Management regularly evaluates sources of capital and the timing required to meet its strategic objectives.  The assessment of capital adequacy is dependent on several factors including asset quality, earnings trends, liquidity and economic conditions.  Maintenance of adequate capital levels is integral to providing stability to the Company.  The Company needs to maintain substantial levels of regulatory capital to give it maximum flexibility in the changing regulatory environment and to respond to changes in the market and economic conditions including acquisition opportunities.
On July 2, 2013, the Federal Reserve approved final rules that substantially amend the regulatory risk-based capital rules applicable to the Company and the Bank. The FDIC and the OCC have subsequently approved these rules. The final rules were adopted following the issuance of proposed rules by the Federal Reserve in June 2012, and implement the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act. Basel III refers to two consultative documents released by the Basel Committee on Banking Supervision in December 2009, the rules text released in December 2010, and loss absorbency rules issued in January 2011, which include significant changes to bank capital, leverage and liquidity requirements.
The rules include new risk-based capital and leverage ratios, which will be phased in from 2015 to 2019, and will refine the definition of what constitutes “capital” for purposes of calculating those ratios. The new minimum capital level requirements applicable to the Company and the Bank under the final rules will be: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 capital ratio of 6% (increased from 4%); (iii) a total capital ratio of 8% (unchanged from current rules); and (iv) a Tier 1 leverage ratio of 4% for all institutions. The final rules also establish a “capital conservation buffer” above the new regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital. The capital conservation buffer will be phased-in over four years beginning on January 1, 2016, as follows: the maximum buffer will be 0.625% of risk-weighted assets for 2016, 1.25% for 2017, 1.875% for 2018, and 2.5% for 2019 and thereafter. This will result in the following minimum ratios beginning in 2019: (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. Under the final rules, institutions are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.
Basel III provided discretion for regulators to impose an additional buffer, the “countercyclical buffer,” of up to 2.5% of common equity Tier 1 capital to take into account the macro-financial environment and periods of excessive credit growth. However, the final rules permit the countercyclical buffer to be applied only to “advanced approach banks” ( i.e. , banks with $250 billion or more in total assets or $10 billion or more in total foreign exposures), which currently excludes the Company and the Bank. The final rules also implement revisions and clarifications consistent with Basel III regarding the various components of Tier 1 capital, including common equity, unrealized gains and losses, as well as certain instruments that will no longer qualify as Tier 1 capital, some of which will be phased out over time. However, the final rules provide that small depository institution holding companies with less than $15 billion in total assets as of December 31, 2009 (which includes the Company and the Bank) will be able to permanently include non-qualifying instruments that were issued and included in Tier 1 or Tier 2 capital prior to May 19, 2010 in additional Tier 1 or Tier 2 capital until they redeem such instruments or until the instruments mature.
The final rules also contain revisions to the prompt corrective action framework, which is designed to place restrictions on insured depository institutions, including the Bank, if their capital levels begin to show signs of weakness. These revisions took effect January 1, 2015. Under the prompt corrective action requirements, which are designed to complement the capital conservation buffer, insured depository institutions will be required to meet the following increased capital level requirements in order to qualify as “well capitalized:” (i) a new common equity Tier 1 capital ratio of 6.5%; (ii) a Tier 1 capital ratio of 8% (increased from 6%); (iii) a total capital ratio of 10% (unchanged from current rules); and (iv) a Tier 1 leverage ratio of 5% (increased from 4%).
The final rules set forth certain changes for the calculation of risk-weighted assets, which we were required to utilize beginning January 1, 2015. The standardized approach final rule utilizes an increased number of credit risk exposure categories

58

Table of Contents

and risk weights, and also addresses: (i) an alternative standard of creditworthiness consistent with Section 939A of the Dodd-Frank Act Act; (ii) revisions to recognition of credit risk mitigation; (iii) rules for risk weighting of equity exposures and past due loans; (iv) revised capital treatment for derivatives and repo-style transactions; and (v) disclosure requirements for top-tier banking organizations with $50 billion or more in total assets that are not subject to the “advance approach rules” that apply to banks with greater than $250 billion in consolidated assets.
The following table presents the Company’s and the Bank’s Regulatory capital ratios as of June 30, 2015 and December 31, 2014.
 
 
June 30, 2015
 
December 31, 2014
(Dollars in thousands)
 
Amount
 
Ratio
 
Amount
 
Ratio
Tier 1 Leverage Ratio
 
 

 
 

 
 

 
 

Central Valley Community Bancorp and Subsidiary
 
$
101,600

 
8.72
%
 
$
95,936

 
8.36
%
Minimum regulatory requirement
 
$
46,584

 
4.00
%
 
$
45,894

 
4.00
%
Central Valley Community Bank
 
$
100,620

 
8.65
%
 
$
95,298

 
8.31
%
Minimum requirement for “Well-Capitalized” institution
 
$
58,186

 
5.00
%
 
$
57,341

 
5.00
%
Minimum regulatory requirement
 
$
46,549

 
4.00
%
 
$
45,873

 
4.00
%
Common Equity Tier 1 Ratio
 
 
 
 
 
 
 
 
Central Valley Community Bancorp and Subsidiary
 
$
98,953

 
13.12
%
 
N/A

 
N/A

Minimum regulatory requirement
 
$
34,036

 
4.50
%
 
N/A

 
N/A

Central Valley Community Bank
 
$
100,620

 
13.36
%
 
N/A

 
N/A

Minimum requirement for “Well-Capitalized” institution
 
$
49,102

 
6.50
%
 
N/A

 
N/A

Minimum regulatory requirement
 
$
33,994

 
4.50
%
 
N/A

 
N/A

Tier 1 Risk-Based Capital Ratio
 
 

 
 

 
 

 
 

Central Valley Community Bancorp and Subsidiary
 
$
101,600

 
13.47
%
 
$
95,936

 
13.67
%
Minimum regulatory requirement
 
$
45,381

 
6.00
%
 
$
28,075

 
4.00
%
Central Valley Community Bank
 
$
100,620

 
13.36
%
 
$
95,298

 
13.59
%
Minimum requirement for “Well-Capitalized” institution
 
$
60,433

 
8.00
%
 
$
42,080

 
6.00
%
Minimum regulatory requirement
 
$
45,325

 
6.00
%
 
$
28,053

 
4.00
%
Total Risk-Based Capital Ratio
 
 

 
 

 
 

 
 

Central Valley Community Bancorp and Subsidiary
 
$
110,531

 
14.66
%
 
$
104,447

 
14.88
%
Minimum regulatory requirement
 
$
60,508

 
8.00
%
 
$
56,150

 
8.00
%
Central Valley Community Bank
 
$
109,551

 
14.55
%
 
$
103,809

 
14.80
%
Minimum requirement for “Well-Capitalized” institution
 
$
75,542

 
10.00
%
 
$
70,133

 
10.00
%
Minimum regulatory requirement
 
$
60,433

 
8.00
%
 
$
56,106

 
8.00
%
 
Liquidity
 
Liquidity management involves our ability to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include funding of securities purchases, providing for customers’ credit needs and ongoing repayment of borrowings.  Our liquidity is actively managed on a daily basis and reviewed periodically by our management and Director’s Asset/Liability Committees.  This process is intended to ensure the maintenance of sufficient funds to meet our needs, including adequate cash flow for off-balance sheet commitments.
Our primary sources of liquidity are derived from financing activities which include the acceptance of customer and, to a lesser extent, broker deposits, Federal funds facilities with correspondent banks, and advances from the Federal Home Loan Bank of San Francisco.  These funding sources are augmented by payments of principal and interest on loans, the routine maturities and pay downs of securities from the securities portfolio, the stability of our core deposits and the ability to sell investment securities.  As of June 30, 2015, the Company had unpledged securities totaling $352,439,000 available as a secondary source of liquidity and total cash and cash equivalents of $82,332,000.  Cash and cash equivalents at June 30, 2015 increased 6.47% compared to December 31, 2014.  Primary uses of funds include withdrawal of and interest payments on deposits, originations and purchases of loans, purchases of investment securities, and payment of operating expenses. Due to the negative impact of the slow economic recovery, we have been cautiously managing our asset quality. Consequently, expanding our portfolio or finding appropriate adequate investments to utilize some of our excess liquidity has been difficult in the current economic environment.

59

Table of Contents

As a means of augmenting our liquidity, we have established federal funds lines with our correspondent banks.  At June 30, 2015, our available borrowing capacity includes approximately $40,000,000 in unsecured credit lines with our correspondent banks, $299,385,000 in unused FHLB advances and a $2,376,000 secured credit line at the Federal Reserve Bank.  We believe our liquidity sources to be stable and adequate.  At June 30, 2015, we were not aware of any information that was reasonably likely to have a material effect on our liquidity position.
The following table reflects the Company’s credit lines, balances outstanding, and pledged collateral at June 30, 2015 and December 31, 2014:
Credit Lines (In thousands)
 
June 30, 2015
 
December 31, 2014
Unsecured Credit Lines
 
 

 
 

(interest rate varies with market):
 
 

 
 

Credit limit
 
$
40,000

 
$
40,000

Balance outstanding
 
$

 
$

Federal Home Loan Bank
 
 

 
 

(interest rate at prevailing interest rate):
 
 

 
 

Credit limit
 
$
299,385

 
$
290,851

Balance outstanding
 
$

 
$

Collateral pledged
 
$
199,515

 
$
183,036

Fair value of collateral
 
$
199,628

 
$
183,171

Federal Reserve Bank
 
 

 
 

(interest rate at prevailing discount interest rate):
 
 

 
 

Credit limit
 
$
2,376

 
$
2,441

Balance outstanding
 
$

 
$

Collateral pledged
 
$
2,659

 
$
2,729

Fair value of collateral
 
$
2,714

 
$
2,757

 
The liquidity of the parent company, Central Valley Community Bancorp, is primarily dependent on the payment of cash dividends by its subsidiary, Central Valley Community Bank, subject to limitations imposed by the regulations.
 
OFF-BALANCE SHEET ITEMS
 
In the ordinary course of business, the Company is a party to financial instruments with off-balance risk.  These financial instruments include commitments to extend credit and standby letters of credit.  Such financial instruments are recorded in the financial statements when they are funded or related fees are incurred or received.  For an expanded discussion of these financial instruments, refer to Note 8 of the Notes to Consolidated Financial Statements included herein and Note 13 of the Notes to Consolidated Financial Statements in the Company’s 2014 Annual Report to Shareholders on Form 10-K.
In the ordinary course of business, the Company is party to various operating leases.  For a fuller discussion of these financial instruments, refer to Note 13 of the Notes to Consolidated Financial Statements in the Company’s 2014 Annual Report to Shareholders on Form 10-K.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

None to report
 

ITEM 4. CONTROLS AND PROCEDURES
 
As of the end of the period covered by this report, management, including the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures with respect to the information generated for use in this Quarterly Report. The evaluation was based in part upon reports provided by a number of executives.  Based upon, and as of the date of the evaluation of the disclosure controls and procedures, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures, as so amended, were effective to provide reasonable assurances that information required to be disclosed in the reports the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed by the Company in the

60

Table of Contents

reports that it files or submits is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.
There was no change in the Company’s internal controls over financial reporting during the quarter ended June 30, 2015 that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.
In designing and evaluating disclosure controls and procedures, the Company’s management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurances of achieving the desired control objectives and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
 
PART II OTHER INFORMATION
 
ITEM 1 LEGAL PROCEEDINGS
 
None to report.
 
ITEM 1A RISK FACTORS
 
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014, which could materially affect our business, financial condition or future results.  The risks described in our Annual Report on Form 10-K are not the only risks facing our Company.  Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
 
ITEM 2 CHANGES IN SECURITIES AND USE OF PROCEEDS
 
None to report.
 

ITEM 3 DEFAULTS UPON SENIOR SECURITIES
 
No material changes to report.
 
ITEM 4 MINE SAFETY DISCLOSURES

None to report
 
ITEM 5 OTHER INFORMATION
 
None to report.


61

Table of Contents

ITEM 6 EXHIBITS
 
 
 
 
31.1

 
Certification of Principal Executive Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934.
 
 
 
31.2

 
Certification of Principal Financial Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934.
 
 
 
32.1

 
Certification of Principal Executive Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
 
 
 
32.2

 
Certification of Principal Financial Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
 
 
 
101.INS
 
XBRL Instance Document
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation document
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase
 
 
 
101.LAB
 
XBRL Taxonomy Extension labels Linkbase Document
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Link Document

SIGNATURES
 
Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
Central Valley Community Bancorp
 
 
 
Date: August 5, 2015
/s/ James M. Ford
 
James M. Ford
 
President and Chief Executive Officer
 
 
Date: August 5, 2015
/s/ David A. Kinross
 
David A. Kinross
 
Executive Vice President and Chief Financial Officer

62

Table of Contents

EXHIBIT INDEX
Exhibit
Number
 
Description
 
 
 
 
 
 
31.1

 
Certification of Principal Executive Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. (1)
 
 
 
31.2

 
Certification of Principal Financial Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. (1)
 
 
 
32.1

 
Certification of Principal Executive Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. (2)
 
 
 
32.2

 
Certification of Principal Financial Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. (2)
 
 
 
101.INS
 
XBRL Instance Document (2)
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document (2)
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Document (2)
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase (2)
 
 
 
101.LAB
 
XBRL Taxonomy Extension labels Linkbase Document (2)
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Link Document (2)
 

(1)           Filed herewith.
 
(2)           Furnished herewith and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.


63