Maryland
|
|
71-1036989
|
(State
or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S.
Employer Identification No.)
|
106
Old York Road
Jenkintown,
PA
|
|
19046
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
||
(215)
887-2189
|
||
(Registrant’s
telephone number, including area
code)
|
Large
accelerated filer ¨
|
|
Accelerated
filer ¨
|
Non-accelerated
filer x
|
(Do
not check if a smaller reporting company)
|
Smaller
reporting company ¨
|
|
|
PART
I — FINANCIAL INFORMATION
|
|
|
|
Item 1.
Financial Statements
|
3
|
|
|
Consolidated
Balance Sheets as of June 30, 2008 (Unaudited) and December 31,
2007
|
3
|
|
|
Consolidated
Statement of Operations for the three and six months ended June 30,
2008
(Unaudited)
|
4
|
|
|
Consolidated
Statement of Stockholders’ Equity for the six months ended June 30, 2008
(Unaudited)
|
5
|
|
|
Consolidated
Statement of Cash Flows for the six months ended June 30, 2008
(Unaudited)
|
6
|
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
7
|
|
|
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of
Operations
|
17
|
|
|
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
|
24
|
|
|
PART
II — OTHER INFORMATION
|
25
|
|
|
Item 1.
Legal Proceedings
|
25
|
|
|
Item
1A. Risk Factors
|
25
|
|
|
Item 2.
Unregistered Sales of Equity Securities and Use of
Proceeds
|
25
|
|
|
Item 3.
Defaults Upon Senior Securities
|
25
|
|
|
Item 4.
Submission of Matters to a Vote of Security Holders
|
25
|
|
|
Item 5.
Other Information
|
25
|
|
|
Item 6.
Exhibits
|
25
|
|
|
Signatures
|
26
|
|
June
30,
2008
(Unaudited)
|
December
31,
2007
|
|||||
ASSETS
|
|
||||||
Real
estate investments, at cost:
|
|
|
|||||
Land
|
$
|
11,641,545
|
$
|
—
|
|||
Buildings,
fixtures and improvements
|
65,891,053
|
—
|
|||||
Acquired
intangible lease assets
|
7,462,915
|
—
|
|||||
Total
real estate investments, at cost
|
84,995,513
|
—
|
|||||
Less
accumulated depreciation and amortization
|
(907,960
|
)
|
|||||
Total real estate investments, net
|
84,087,553
|
—
|
|||||
|
|||||||
Cash
and cash equivalents
|
526,669
|
—
|
|||||
Restricted
Cash
|
42,500
|
||||||
Prepaid
expenses and other assets
|
321,820
|
938,157
|
|||||
Deferred
financing costs, net
|
806,667
|
—
|
|||||
Total
assets
|
$
|
85,785,209
|
$
|
938,157
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
|
|||||||
Mortgage
notes payable
|
$
|
62,305,074
|
$
|
—
|
|||
Short-term
mezzanine notes payable
|
7,948,796
|
—
|
|||||
Related
party revolving credit facility
|
6,500,000
|
—
|
|||||
Accounts
payable and accrued expenses
|
1,355,728
|
453,832
|
|||||
Investor contributions
held in escrow
|
472,549
|
—
|
|||||
Distributions
payable
|
55,044
|
—
|
|||||
Deferred
rent and other liabilities
|
501,040
|
—
|
|||||
Due
to affiliates
|
62,428
|
284,825
|
|||||
Total
liabilities
|
79,200,659
|
738,657
|
|||||
|
|||||||
STOCKHOLDERS’
EQUITY
|
|||||||
Preferred
stock, $0.01 par value; 10,000,000 shares authorized, none
issued and
outstanding
|
—
|
—
|
|||||
Common
stock, $.01 par value; 240,000,000 shares authorized, 1,032,652
and 20,000
shares issued and outstanding at June 30, 2008 and December
31, 2007,
respectively
|
10,327
|
200
|
|||||
Additional
paid-in capital
|
7,505,884
|
199,800
|
|||||
Accumulated
deficit
|
(931,661
|
)
|
(500
|
)
|
|||
Total
stockholders’ equity
|
6,584,550
|
199,500
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
85,785,209
|
$
|
938,157
|
Three
Months Ended
June 30,2008 |
Six
Months Ended
June 30, 2008 |
||||||
Rental
income
|
$
|
1,348,082
|
$
|
1,562,508
|
|||
|
|||||||
Expenses
|
|||||||
Property
management fees to affiliate
|
-
|
4,230
|
|||||
General
and administrative
|
83,740
|
272,599
|
|||||
Depreciation
and amortization
|
736,483
|
907,960
|
|||||
Total
operating expenses
|
820,223
|
1,184,789
|
|||||
Operating
income
|
527,859
|
377,719
|
|||||
|
|||||||
Other
income (expense)
|
|||||||
Interest
expense
|
(1,180,260
|
)
|
(1,371,970
|
)
|
|||
Interest
income
|
1,216
|
1,216
|
|||||
Other
|
196,816
|
196,816
|
|||||
Total
other expense
|
(982,228
|
)
|
(1,173,938
|
)
|
|||
Net
loss
|
$
|
(454,369
|
)
|
$
|
(796,219
|
)
|
|
|
|||||||
Basic
and diluted weighted average
|
|||||||
common
shares outstanding
|
860,102
|
497,057
|
|||||
Basic
and diluted loss per share
|
$
|
(0.53
|
)
|
$
|
(1.60
|
)
|
|
Common
Stock
|
|
|
|
||||||||||||
|
Number
of Shares
|
Par
Value
|
Additional
Paid-In Capital
|
Accumulated
Deficit
|
Total
Stockholders’ Equity
|
|||||||||||
Balance,
December 31, 2007
|
20,000
|
$
|
200
|
$
|
199,800
|
$
|
(500
|
)
|
$
|
199,500
|
||||||
Issuance
of common stock
|
1,010,272
|
10,103
|
9,121,557
|
—
|
9,131,660
|
|||||||||||
Common
stock issued through dividend reinvestment program
|
2,380
|
24
|
22,584
|
—
|
22,608
|
|||||||||||
Offering
costs, commissions and dealer manager fees
|
(1,838,057
|
)
|
(1,838,057
|
)
|
||||||||||||
Distributions
declared
|
—
|
—
|
—
|
(134,942
|
)
|
(134,942
|
)
|
|||||||||
Net
loss
|
—
|
—
|
—
|
(796,219
|
)
|
(796,219
|
)
|
|||||||||
Balance,
June 30, 2008
|
1,032,652
|
$
|
10,327
|
$
|
7,505,884
|
$
|
(931,661
|
)
|
$
|
6,584,550
|
Six Months Ended
June 30, 2008 |
||||
Cash
flows from operating activities:
|
|
|||
Net
loss
|
$
|
(796,219
|
)
|
|
Adjustments
to reconcile net loss to net cash
used
in operating activities:
|
||||
Depreciation
|
760,540
|
|||
Amortization
of intangibles
|
147,420
|
|||
Amortization
of deferred finance charges
|
32,162
|
|||
Gains
on derivative instruments
|
(196,816
|
)
|
||
Changes
in assets and liabilities:
|
||||
Prepaid
expenses and other assets
|
(125,004
|
)
|
||
Accounts
payable and accrued
expenses
|
603,201
|
|||
Deferred
rent and other liabilities
|
501,040
|
|||
Net
cash provided by operating activities
|
926,324
|
|||
Cash
flows from investing activities:
|
||||
Investment
in real estate and related assets
|
(39,917,898
|
)
|
||
Net
cash used in investing activities
|
(39,917,898
|
)
|
||
|
||||
Cash
flows from financing activities:
|
||||
Proceeds
from notes payable
|
28,407,500
|
|||
Payments
on notes payable
|
(72,426
|
)
|
||
Payments
of deferred financing costs
|
(838,829
|
)
|
||
Proceeds
from related party credit facility
|
6,500,000
|
|||
Proceeds
from issuance of common stock, net
|
5,621,789
|
|||
Distributions
paid
|
(57,291
|
)
|
||
Restricted
Cash
|
(42,500
|
)
|
||
Net
cash provided by financing activities
|
39,518,243
|
|||
|
||||
Net
increase in cash and cash equivalents
|
526,669
|
|||
Cash
and cash equivalents, beginning of
period
|
-
|
|||
Cash
and cash equivalents, end of period
|
$
|
526,669
|
||
|
||||
Supplemental
Disclosures of Non-Cash
Investing
and Financing Activities:
|
||||
Debt
assumed in real estate acquisitions
|
$
|
41,918,796
|
||
Common
share issuance in real estate
acquisition
|
$
|
2,609,971
|
||
Investor
contributions held in escrow
|
$
|
472,548
|
||
Non-cash
acquisition costs
|
$
|
76,300
|
||
Common
stock issued through dividend reinvestment plan
|
$
|
22,608
|
||
Reclassification
of deferred offering costs
|
$
|
938,157
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||
|
2008
|
2008
|
|||||
Real
estate investments, at cost:
|
|
||||||
Land
|
$
|
4,542,596
|
11,641,545
|
||||
Buildings,
fixtures and improvements
|
25,722,211
|
65,891,053
|
|||||
|
30,264,807
|
77,532,598
|
|||||
|
|||||||
Intangibles
and other assets:
|
|||||||
In-place
leases
|
2,868,489
|
7,462,915
|
|||||
|
|||||||
Total
assets acquired
|
33,133,296
|
84,995,513
|
|||||
|
|||||||
Liabilities
assumed:
|
|||||||
Mortgage
notes
|
— |
(37,965,000
|
)
|
||||
Mezzanine
financing
|
— |
(3,953,796
|
)
|
||||
Investor
contributions held in escrow
|
— |
(472,548
|
)
|
||||
Other
liabilities
|
(76,300
|
) |
(76,300
|
)
|
|||
Total
liabilities assumed:
|
(76,300
|
)
|
(42,467,644
|
)
|
|||
Issuance
of common shares
|
— |
2,609,971
|
|||||
Cash
paid
|
33,056,996
|
39,917,898
|
|||||
|
Seller
/ Property Name
|
|
Acquisition
Date
|
|
No.
of Buildings
|
|
Square
Feet
|
|
Purchase
Price (1)
|
|
|
|
|
|
|
|
|
|
Federal
Express Distribution Center
|
|
March
2008
|
|
1
|
|
55,440
|
|
$10,198,996
|
Harleysville
National Bank Portfolio
|
|
March
2008
|
|
15
|
|
177,774
|
|
41,663,221
|
Rockland
Trust Company Portfolio
|
May
2008
|
18
|
121,057
|
33,133,296
|
||||
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
34
|
|
354,271
|
|
$84,995,513
|
|
(1)
|
-
Includes all acquisition costs, the value of acquired intangible
lease
assets and assumed liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property
|
|
Encumbered
Properties
|
|
Loan
Amount
|
|
Effective
Interest Rate
|
|
|
|
Interest
Rate
|
|
Maturity
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal
Express Distribution Center
|
1
|
||||||||||||||||||
Mortgage
|
|
|
|
$
|
6,965,000
|
|
|
6.29
|
%
|
|
|
|
|
Fixed
|
|
|
September
2037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Harleysville
National Bank Portfolio
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
|
|
31,000,000
|
|
|
6.59
|
%
|
|
(1
)
|
|
|
Fixed
|
|
|
January
2018
|
|
|
Mezzanine financing
|
|
|
|
|
|
3,953,796
|
|
|
12.49
|
%
|
|
|
|
|
Fixed
|
|
|
January
2009
|
|
Rockland
Trust Company Portfolio
|
18
|
||||||||||||||||||
Mortgage
|
|
24,340,074
|
3.90
|
%
|
(2
)
|
Variable
|
May
2013
|
||||||||||||
Mezzanine financing
|
3,995,000
|
14.27
|
%
|
Fixed
|
April
2009
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
$
|
70,253,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
-
The effective interest rate resets at the end of year five to the
then
current 5-year Treasury rate plus 2.25%, but in no event will be
less than
6.5%.
|
(2) |
-
The Company limited its interest rate exposure by entering into a
rate
lock agreement with a LIBOR floor and cap of 3.54% and 4.125% (initial
year), respectively.
|
|
Mortgage
Notes
|
Short-Term
Mezzanine Notes
|
Related
Party Revolving Credit Facility
|
Total
|
|||||||||
2008
|
$
|
217,278
|
$
|
-
|
$
|
6,500,000
|
$
|
6,717,278
|
|||||
2009
|
452,420
|
7,948,796
|
-
|
8,401,216
|
|||||||||
2010
|
480,320
|
-
|
-
|
480,320
|
|||||||||
2011
|
1,291,491
|
-
|
-
|
1,291,491
|
|||||||||
2012
|
1,375,288
|
-
|
-
|
1,375,288
|
|||||||||
2003
and thereafter
|
58,488,277
|
-
|
-
|
58,488,277
|
|||||||||
-
|
|||||||||||||
Total
|
$
|
62,305,074
|
$
|
7,948,796
|
$
|
6,500,000
|
$
|
76,753,870
|
|
|
Quoted
Prices in Active Markets
Level
1
|
|
|
Significant
Other Observable Inputs
Level
2
|
|
|
Significant
Unobservable Inputs Level
3
|
|
|
Balance
as of
June
30, 2008
|
|
||||
Derivatives,
net
|
|
$
|
—
|
|
|
$
|
196,816
|
|
$
|
—
|
|
|
$
|
196,816
|
||
Total
|
|
$
|
—
|
|
|
$
|
196,816
|
|
$
|
—
|
|
|
$
|
196,816
|
|
|
As
of June 30, 2008
|
||||||
|
Notional
|
Fair Value
|
|||||
Derivatives:
|
|||||||
Interest
rate collar
|
$
|
24,340,074
|
$
|
196,816
|
For the Quarter Ended
June 30, 2008
|
|||||||
Type
of Derivative
|
Amounts Reclassified
to
Earnings for
Effective
Hedges -
Gains
(Losses)
|
Amounts
Reclassified
to
Earnings
for
Hedge
Ineffectiveness -
Gains
(Losses)
|
|||||
Interest
rate collar
|
$
|
—
|
$
|
196,816
|
Basic
and Diluted
|
Basic
and Diluted
|
||||||
Three
Months Ended
|
Six
Months
Ended
|
||||||
June
30, 2008
|
June
30, 2008
|
||||||
Net
loss
|
$
|
(454,369
|
)
|
(796,219
|
)
|
||
Total
weighted average common shares outstanding
|
860,102
|
497,057
|
|||||
Loss
per share
|
$
|
(0.53
|
)
|
(1.60
|
)
|
|
•
|
|
Neither
we nor our Advisor have a prior operating history and our Advisor
does not
have any experience operating a public company. This inexperience
makes
our future performance difficult to
predict.
|
|
•
|
|
All
of our executive officers are also officers, managers and/or holders
of a
direct or indirect controlling interest in our Advisor, our dealer
manager
and other affiliated entities. As a result, our executive officers,
our
Advisor and its affiliates face conflicts of interest, including
significant conflicts created by our Advisor’s compensation arrangements
with us and other investors advised by American Realty Capital affiliates
and conflicts in allocating time among us and these other investors.
These
conflicts could result in unanticipated
actions.
|
|
•
|
|
Because
investment opportunities that are suitable for us may also be suitable
for
other American Realty Capital-advised investors, our Advisor and
its
affiliates face conflicts of interest relating to the purchase of
properties and such conflicts may not be resolved in our favor, meaning
that we could invest in less attractive properties, which could reduce
the
investment return to our
stockholders.
|
|
•
|
|
If
we raise substantially less than the maximum offering in our ongoing
initial public offering, we may not be able to invest in a diverse
portfolio of real estate assets and the value of an investment in
us may
vary more widely with the performance of specific
assets.
|
|
•
|
|
While
we are raising capital and investing the proceeds of our ongoing
initial
public offering, the high demand for the type of properties we desire
to
acquire may cause our distributions and the long-term returns of
our
investors to be lower than they otherwise
would.
|
|
•
|
|
We
depend on tenants for our revenue, and, accordingly, our revenue
is
dependent upon the success and economic viability of our
tenants.
|
|
•
|
|
Increases
in interest rates could increase the amount of our debt payments
and limit
our ability to pay distributions to our
stockholders.
|
|
•
|
|
a
significant decrease in the market price of a long-lived
asset;
|
|
|
||
|
•
|
|
a
significant adverse change in the extent or manner in which a long-lived
asset is being used or in its physical condition;
|
|
|
||
|
•
|
|
a
significant adverse change in legal factors or in the business climate
that could affect the value of a long-lived asset, including an adverse
action or assessment by a regulator;
|
|
|
||
|
•
|
|
an
accumulation of costs significantly in excess of the amount originally
expected for the acquisition or construction of a long-lived asset;
and
|
|
|
||
|
•
|
|
a
current-period operating or cash flow loss combined with a history
of
operating or cash flow losses or a projection or forecast that
demonstrates continuing losses associated with the use of a long-lived
asset.
|
|
Three
Months Ended June
30, 2008 |
|||
Net
loss
|
$
|
(454,369
|
)
|
|
Add:
|
||||
Depreciation
of real estate assets
|
616,517
|
|||
Amortization
of intangible lease assets
|
119,966
|
|||
Mark-to-market
adjustment (1)
|
(196,816
|
)
|
||
FFO
|
$
|
85,298
|
||
Dividends
paid (2)
|
$
|
79,899
|
||
FFO
coverage ratio
|
106.8
|
%
|
||
FFO
payout ratio
|
93.7
|
%
|
|
|
|
|
|
|
|||||||||||
|
|
Payments
Due During the Years Ending December 31
|
||||||||||||||
Contractual
Obligations
|
Total
|
Remainder of 2008
|
2009-2010
|
2011-2012
|
Thereafter
|
|||||||||||
Outstanding
notes obligations (1)
|
$
|
62,305,074
|
$
|
217,278
|
$
|
932,740
|
$
|
2,666,779
|
$
|
58,488,277
|
||||||
Outstanding
short-term mezzanine notes payable (1)
|
7,948,796
|
—
|
7,948,796
|
—
|
—
|
|||||||||||
Related
party revolving credit facility (1)
|
6,500,000
|
6,500,000
|
—
|
—
|
—
|
|||||||||||
Purchase
obligations
|
—
|
—
|
—
|
—
|
||||||||||||
|
$
|
76,753,870
|
$
|
6,717,278
|
$
|
8,881,536
|
$
|
2,666,779
|
$
|
58,488,277
|
(1)
|
Amounts
include principal payments only. We incurred interest expense of
approximately $1,340,000 excluding amortization of deferred financing
costs, during the six months ended June 30, 2008, and expect to incur
interest in future periods on outstanding debt
obligations.
|
|
None
|
|
None
|
|
None
|
|
|
|
|
|
|
|
|
|
American
Realty Capital Trust, Inc.
(Registrant)
|
|
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
/s/
Nicholas S. Schorsch
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nicholas
S. Schorsch
|
|
|
|
|
|
|
Chief
Executive Officer and President
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/
Brian S. Block
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brian
S. Block
|
|
|
|
|
|
|
Senior
Vice President and Chief Financial Officer
|
|
|
Exhibit
No.
|
Description
|
|
|
31.1
|
Certification
of the Principal Executive Officer of the Company pursuant to Securities
Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to
Section
302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
31.2
|
Certification
of the Principal Financial Officer of the Company pursuant to Securities
Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to
Section
302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
32
|
Written
statements of the Principal Executive Officer and Principal Financial
Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|