x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
DELAWARE
|
36-4173371
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
One
Lakeland Park Drive,
|
||
Peabody,
Massachusetts
|
01960
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer x
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
(Do not check if a smaller reporting company)
|
Smaller
reporting company ¨
|
Part I.
|
Financial Information
|
2
|
Item 1.
|
Condensed Consolidated Financial Statements
(Unaudited)
|
2
|
Consolidated Balance Sheets
|
2
|
|
Consolidated Statements of
Operations
|
3
|
|
Consolidated Statements of Cash
Flows
|
4
|
|
Notes to Condensed Consolidated Financial
Statements
|
5
|
|
Item 2.
|
Management's Discussion and Analysis of Financial
Condition And Results of Operations
|
12
|
Overview
|
12
|
|
Results of Operations
|
13
|
|
Seasonality and Quarterly
Fluctuations
|
16
|
|
Liquidity and Capital
Resources
|
17
|
|
Cautionary Statement
|
20
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about
Market Risk
|
20
|
Interest Rate Risk
|
20
|
|
Foreign Exchange Risk
|
21
|
|
Item 4.
|
Controls and Procedures
|
21
|
Part II.
|
Other Information
|
22
|
Item 6.
|
Exhibits
|
22
|
Signature
Page
|
23
|
|
Index
to Exhibits
|
24
|
(Unaudited)
|
(Unaudited)
|
(Note)
|
||||||||||
December 31,
|
December 31,
|
September 30,
|
||||||||||
2010
|
2009
|
2010
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Assets
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 175,674 | $ | 110,231 | $ | 117,136 | ||||||
Accounts
receivable, less allowances of $12,530 at December 31, 2010, $13,857 at
December 31, 2009, and $11,817 at September 30, 2010
|
184,546 | 158,868 | 241,341 | |||||||||
Inventories
|
155,190 | 173,236 | 158,774 | |||||||||
Prepaid
expenses and other assets
|
49,152 | 50,623 | 43,115 | |||||||||
Deferred
income taxes
|
16,680 | 16,671 | 17,178 | |||||||||
Total
current assets
|
581,242 | 509,629 | 577,544 | |||||||||
Property
and equipment, net
|
44,746 | 49,425 | 47,751 | |||||||||
Goodwill
|
365,650 | 354,426 | 365,061 | |||||||||
Other
assets, net
|
48,927 | 53,750 | 51,833 | |||||||||
Total
assets
|
$ | 1,040,565 | $ | 967,230 | $ | 1,042,189 | ||||||
Liabilities
and stockholders' equity
|
||||||||||||
Current
liabilities:
|
||||||||||||
Accounts
payable
|
$ | 128,121 | $ | 86,404 | $ | 144,064 | ||||||
Accrued
expenses
|
49,876 | 55,581 | 50,132 | |||||||||
Current
portion of long-term obligations
|
16,058 | 15,183 | 15,734 | |||||||||
Total
current liabilities
|
194,055 | 157,168 | 209,930 | |||||||||
Senior
notes payable, net of current portion
|
310,932 | 321,233 | 311,771 | |||||||||
Deferred
income taxes
|
39,885 | 36,235 | 39,734 | |||||||||
Long-term
obligations under equipment financing and other, net of current
portion
|
11,432 | 15,083 | 11,910 | |||||||||
Commitments
and contingencies
|
||||||||||||
Stockholders'
equity:
|
||||||||||||
Common
stock (voting); $.01 par value; 100,000,000 shares authorized; 45,858,201
issued and 45,772,718 outstanding at December 31, 2010, 45,334,037 issued
and and outstanding at December 31, 2009, and 45,663,858 issued and
outstanding at September 30, 2010
|
458 | 453 | 457 | |||||||||
Undesignated
preferred stock; 5,000,000 shares authorized, none issued or
outstanding
|
- | - | - | |||||||||
Additional
paid-in capital
|
238,778 | 228,968 | 236,136 | |||||||||
Retained
earnings
|
243,942 | 207,191 | 233,890 | |||||||||
Accumulated
other comprehensive income (loss)
|
1,083 | 899 | (1,639 | ) | ||||||||
Total
stockholders' equity
|
484,261 | 437,511 | 468,844 | |||||||||
Total
liabilities and stockholders' equity
|
$ | 1,040,565 | $ | 967,230 | $ | 1,042,189 |
Three Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Unaudited
|
||||||||
(Dollars in thousands, except per share data)
|
||||||||
Net
sales
|
$ | 404,793 | $ | 367,721 | ||||
Cost
of products sold
|
309,983 | 279,380 | ||||||
Gross
profit
|
94,810 | 88,341 | ||||||
Operating
expenses
|
74,970 | 69,829 | ||||||
Income
from operations
|
19,840 | 18,512 | ||||||
Interest
expense
|
3,469 | 5,587 | ||||||
Income
before income taxes
|
16,371 | 12,925 | ||||||
Income
tax expense
|
6,319 | 5,098 | ||||||
Net
income
|
$ | 10,052 | $ | 7,827 | ||||
Net
income per share:
|
||||||||
Basic
|
$ | 0.22 | $ | 0.17 | ||||
Diluted
|
$ | 0.22 | $ | 0.17 | ||||
Weighted
average shares used in computing net income per share:
|
||||||||
Basic
|
45,754,466 | 45,281,263 | ||||||
Diluted
|
46,167,814 | 45,713,213 |
Three Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Unaudited (in thousands)
|
||||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 10,052 | $ | 7,827 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
6,453 | 7,129 | ||||||
Stock-based
compensation
|
1,446 | 1,427 | ||||||
Gain
on sale of assets
|
(325 | ) | (66 | ) | ||||
Deferred
income taxes
|
(541 | ) | (538 | ) | ||||
Changes
in assets and liabilities, net of the effects of businesses
acquired:
|
||||||||
Accounts
receivable
|
57,367 | 68,905 | ||||||
Inventories
|
3,528 | 22,270 | ||||||
Prepaid
expenses and other assets
|
(5,282 | ) | 2,151 | |||||
Accounts
payable and accrued expenses
|
(15,185 | ) | (79,588 | ) | ||||
Net
cash provided by operating activities
|
57,513 | 29,517 | ||||||
Investing
activities:
|
||||||||
Purchases
of property and equipment
|
(862 | ) | (660 | ) | ||||
Acquisition
of business
|
- | (385 | ) | |||||
Proceeds
from sale of assets
|
923 | 101 | ||||||
Net
cash provided by (used in) investing activities
|
61 | (944 | ) | |||||
Financing
activities:
|
||||||||
Advances
(repayments) under revolving lines of credit, net
|
(6 | ) | 18 | |||||
Repayments
under senior notes payable and other, net
|
(359 | ) | (1,981 | ) | ||||
Proceeds
from exercise of options
|
1,109 | 664 | ||||||
Income
tax benefit from stock-based compensation deductions in excess of the
associated compensation costs
|
88 | 85 | ||||||
Net
cash provided by (used by) financing activities
|
832 | (1,214 | ) | |||||
Effect
of exchange rate changes on cash
|
132 | 130 | ||||||
Net
increase in cash and cash equivalents
|
58,538 | 27,489 | ||||||
Cash
and cash equivalents at beginning of year
|
117,136 | 82,742 | ||||||
Cash
and cash equivalents at end of period
|
$ | 175,674 | $ | 110,231 | ||||
Cash
paid during the year for:
|
||||||||
Interest
|
$ | 3,526 | $ | 5,590 | ||||
Income
taxes, net of refunds
|
2,307 | 1,428 |
Three Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Weighted-average
common shares outstanding for basic
|
45,754,466 | 45,281,263 | ||||||
Dilutive
effect of stock options and restricted stock
|
413,348 | 431,950 | ||||||
Weighted-average
shares assuming dilution
|
46,167,814 | 45,713,213 |
Three Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Risk-free
interest rate
|
1.49 | % | 2.46 | % | ||||
Expected
life in years
|
7 | 7 | ||||||
Expected
volatility
|
48.00 | % | 48.00 | % | ||||
Dividend
yield
|
0.00 | % | 0.00 | % |
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
Shares
|
Price
|
Life
|
Value
|
|||||||||||||
(in Years)
|
(in Millions)
|
|||||||||||||||
Outstanding at
September 30, 2010
|
3,773,732 | $ | 14.41 | |||||||||||||
Granted
|
677,832 | 15.47 | ||||||||||||||
Exercised
|
(108,860 | ) | 10.19 | |||||||||||||
Canceled
|
(23,239 | ) | 15.82 | |||||||||||||
Outstanding
at December 31, 2010
|
4,319,465 | $ | 14.67 | 7.1 | $ | 17.2 | ||||||||||
Vested
or Expected to Vest at December 31, 2010
|
4,262,141 | $ | 14.68 | 7.1 | $ | 17.0 | ||||||||||
Exercisable
at December 31, 2010
|
2,814,705 | $ | 14.69 | 6.0 | $ | 12.4 |
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number of
|
Grant
|
Contractual
|
Intrinsic
|
|||||||||||||
Shares
|
Price
|
Life
|
Value
|
|||||||||||||
(in Years)
|
(in Millions)
|
|||||||||||||||
Outstanding
at September 30, 2010
|
- | |||||||||||||||
Granted
|
85,483 | 15.45 | ||||||||||||||
Lapse
of restrictions
|
- | |||||||||||||||
Canceled
|
- | |||||||||||||||
Outstanding
at December 31, 2010
|
85,483 | $ | 15.45 | 9.9 | $ | 1.5 | ||||||||||
Vested
or Expected to Vest at December 31, 2010
|
85,483 | $ | 15.45 | 9.9 | $ | 1.5 | ||||||||||
Exercisable
at December 31, 2010
|
- | - | $ | - |
Three Months Ended December 31,
|
||||||||
(Dollars in thousands)
|
2010
|
2009
|
||||||
Net
income
|
$ | 10,052 | $ | 7,827 | ||||
Foreign
currency translation adjustment
|
1,808 | 860 | ||||||
Tax
effect
|
(328 | ) | (301 | ) | ||||
Foreign
currency translation adjustment, net
|
1,480 | 559 | ||||||
Unrealized
gain on financial derivatives
|
1,891 | 5,729 | ||||||
Tax
effect
|
(649 | ) | (2,353 | ) | ||||
Unrealized
gain on financial derivatives, net
|
1,242 | 3,376 | ||||||
Comprehensive
income
|
$ | 12,774 | $ | 11,762 |
|
•
|
a senior secured credit facility
in the U.S.;
|
|
•
|
a Canadian senior secured credit
facility; and
|
|
•
|
an
equipment financing facility.
|
Unrealized Losses
|
|||||||||||||
December 31,
|
December 31,
|
September 30,
|
|||||||||||
Location on Balance Sheet
|
2010
|
2009
|
2010
|
Fair Value Hierarchy
|
|||||||||
(Dollars in thousands)
|
|||||||||||||
Accrued
expenses
|
$ | 9,193 | $ | 6,620 | $ | 11,084 |
Level
2
|
Three Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Net
sales
|
100.0 | % | 100.0 | % | ||||
Cost
of products sold
|
76.6 | 76.0 | ||||||
Gross
profit
|
23.4 | 24.0 | ||||||
Operating
expenses
|
18.5 | 19.0 | ||||||
Income
from operations
|
4.9 | 5.0 | ||||||
Interest
expense
|
(0.9 | ) | (1.5 | ) | ||||
Income
before income taxes
|
4.0 | 3.5 | ||||||
Income
tax expense
|
(1.6 | ) | (1.4 | ) | ||||
Net
income
|
2.5 | % | 2.1 | % |
Existing Markets
|
Acquired Markets
|
Consolidated
|
||||||||||||||||||||||
December 31,
|
December 31,
|
December 31,
|
||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Net
Sales
|
$ | 391,782 | $ | 367,695 | $ | 13,011 | $ | 26 | $ | 404,793 | $ | 367,721 | ||||||||||||
Gross
Profit
|
92,062 | 88,336 | 2,748 | 5 | 94,810 | 88,341 | ||||||||||||||||||
Gross
Margin
|
23.5 | % | 24.0 | % | 21.1 | % | 23.4 | % | 24.0 | % | ||||||||||||||
Operating
Expenses
|
71,696 | 69,802 | 3,274 | 27 | 74,970 | 69,829 | ||||||||||||||||||
Operating
Expenses as a % of Net Sales
|
18.3 | % | 19.0 | % | 25.2 | % | 18.5 | % | 19.0 | % | ||||||||||||||
Operating
Income (Loss)
|
$ | 20,366 | $ | 18,534 | $ | (526 | ) | $ | (22 | ) | $ | 19,840 | $ | 18,512 | ||||||||||
Operating
Margin
|
5.2 | % | 5.0 | % | -4.0 | % | 4.9 | % | 5.0 | % |
|
·
|
growth
in non-residential roofing activity in most regions over last year’s low
level and
|
|
·
|
growth
in our complementary product sales in most regions due to a recent
increase in remodeling activity.
|
December 31,
|
December 31,
|
|||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Sales
|
Mix
|
Sales
|
Mix
|
Change
|
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Residential
roofing products
|
$ | 172,008 | 43.9 | % | $ | 173,480 | 47.2 | % | $ | (1,472 | ) | -0.8 | % | |||||||||||
Non-residential
roofing products
|
158,138 | 40.4 | % | 139,239 | 37.9 | % | 18,899 | 13.6 | ||||||||||||||||
Complementary
building products
|
61,636 | 15.7 | % | 54,976 | 15.0 | % | 6,660 | 12.1 | ||||||||||||||||
Total
existing market sales
|
$ | 391,782 | 100.0 | % | $ | 367,695 | 100.0 | % | $ | 24,087 | 6.6 | % |
December 31,
|
December 31,
|
|||||||||||||||||||
2010
|
2009
|
Change
|
||||||||||||||||||
(dollars in millions)
|
||||||||||||||||||||
Gross
profit
|
$ | 94.8 | $ | 88.3 | $ | 6.5 | 7.3 | % | ||||||||||||
Existing
Markets
|
92.1 | 88.3 | 3.7 | 4.2 | % | |||||||||||||||
Gross
margin
|
23.4 | % | 24.0 | % | -0.6 | % | ||||||||||||||
Existing
Markets
|
23.5 | % | 24.0 | % | -0.5 | % |
December 31,
|
December 31,
|
|||||||||||||||||||
2010
|
2009
|
Change
|
||||||||||||||||||
(dollars in millions)
|
||||||||||||||||||||
Operating
expenses
|
$ | 75.0 | $ | 69.8 | $ | 5.1 | 7.4 | % | ||||||||||||
Existing
Markets
|
$ | 71.7 | $ | 69.8 | $ | 1.9 | 2.7 | % | ||||||||||||
Operating
expenses as a % of sales
|
18.5 | % | 19.0 | % | -0.5 | % | ||||||||||||||
Existing
Markets
|
18.3 | % | 19.0 | % | -0.7 | % |
|
·
|
increased payroll and related
costs of $2.6 million due to higher incentive-based pay, overtime pay and
benefits and payroll taxes;
|
|
·
|
increased
selling expenses of $0.7 million principally from higher fuel costs and
credit card fees; and
|
|
·
|
increased
bad debt expense of $0.7 million mainly due to an increased estimated
allowance for potential bad debts;
|
|
·
|
decreased depreciation and
amortization expense of $1.0 million from lower amortization of
intangibles and reduced depreciation from the impact of low capital
expenditures in recent
years;
|
|
·
|
savings
of $0.8 million in other general and administrative costs due to certain
expense reductions; and
|
|
·
|
savings
in warehouse expenses of $0.3 million mainly from lower maintenance
costs.
|
Fiscal year 2011
|
Fiscal year 2010
|
|||||||||||||||||||
Qtr 1
|
Qtr 1
|
Qtr 2
|
Qtr 3
|
Qtr 4
|
||||||||||||||||
(dollars in millions, except per share data)
|
||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||
Net sales
|
$ | 404.8 | $ | 367.7 | $ | 285.4 | $ | 474.3 | $ | 482.6 | ||||||||||
Gross
profit
|
94.8 | 88.3 | 61.1 | 104.3 | 106.4 | |||||||||||||||
Income (loss) from
operations
|
19.8 | 18.5 | (6.0 | ) | 30.2 | 30.8 | ||||||||||||||
Net income
(loss)
|
$ | 10.1 | $ | 7.8 | $ | (6.5 | ) | $ | 16.3 | $ | 16.9 | |||||||||
Earnings (loss) per share -
basic
|
$ | 0.22 | $ | 0.17 | $ | (0.14 | ) | $ | 0.36 | $ | 0.37 | |||||||||
Earnings (loss) per share - fully
diluted
|
$ | 0.22 | $ | 0.17 | $ | (0.14 | ) | $ | 0.35 | $ | 0.37 | |||||||||
Quarterly sales as % of year's
sales
|
22.8 | % | 17.7 | % | 29.5 | % | 30.0 | % | ||||||||||||
Quarterly gross profit as % of
year's gross profit
|
24.5 | % | 17.0 | % | 29.0 | % | 29.5 | % | ||||||||||||
Quarterly income from operations
as % of
|
||||||||||||||||||||
year's income from
operations
|
25.2 | % | -8.1 | % | 41.1 | % | 41.9 | % |
|
·
|
the adequacy of available bank
lines of credit;
|
|
·
|
the ability to attract long-term
capital with satisfactory
terms;
|
|
·
|
cash flows generated from
operating activities;
|
|
·
|
acquisitions;
and
|
|
·
|
capital
expenditures.
|
|
•
|
a senior secured credit facility
in the U.S.;
|
|
•
|
a Canadian senior secured credit
facility; and
|
|
•
|
an
equipment financing facility.
|
|
·
|
the base rate (that is the higher
of (a) the base rate for corporate loans quoted in The Wall Street Journal
or (b) the Federal Reserve overnight rate plus 1/2 of 1%) plus a margin of
0.75% for the Term Loan, or
|
|
·
|
the current LIBOR Rate plus a
margin of 1.00% (for U.S. Revolver loans) or 2.00% (for Term
Loan).
|
|
·
|
an index rate (that is the higher
of (1) the Canadian prime rate as quoted in The Globe and Mail and
(2) the 30-day BA Rate plus 0.75%),
or
|
|
·
|
the BA rate as described in the
Canadian facility plus
1.00%.
|
Exhibit
Number
|
Document Description
|
|
10.1
|
Description
of CEO Relocation Assistance Arrangement.*
|
|
10.2
|
Form
of Beacon Roofing Supply, Inc. 2004 Stock Plan Restricted Stock Award
Agreement.*
|
|
10.3
|
Description
of Management Cash Bonus Plan.*
|
|
31.1
|
Certification
by Paul M. Isabella pursuant to Rule 13a-14(a) and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
by David R. Grace pursuant to Rule 13a-14(a) and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
by Paul M. Isabella and David R. Grace pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance
Document.**
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
Document.**
|
|
101.CAL
|
XBRL Taxonomy Extension
Calculation Linkbase Document.**
|
|
101.DEF
|
XBRL Taxonomy Extension Definition
Linkbase Document.**
|
|
101.LAB
|
XBRL Taxonomy Extension Label
Linkbase Document.**
|
|
101.PRE
|
XBRL Taxonomy Extension
Presentation Linkbase
Document.**
|
*
|
Compensatory
plan or arrangement.
|
**
|
XBRL (Extensible Business
Reporting Language) information is furnished and not filed or a part of a
registration statement or prospectus for purposes of sections 11 or 12 of
the Securities Act of 1933, as amended, is deemed not filed for purposes
of section 18 of the Securities Exchange Act of 1934, as amended, and
otherwise is not subject to liability under these
sections.
|
BEACON
ROOFING SUPPLY, INC.
|
|
BY:
|
/s/ DAVID R. GRACE
|
David R. Grace,
Executive Vice President & Chief Financial Officer, and duly
authorized signatory on behalf of the Registrant
|
Exhibit
Number
|
Document Description
|
|
10.1
|
Description
of CEO Relocation Assistance Arrangement.*
|
|
10.2
|
Form
of Beacon Roofing Supply, Inc. 2004 Stock Plan Restricted Stock Award
Agreement.*
|
|
10.3
|
Description
of Management Cash Bonus Plan.*
|
|
31.1
|
Certification
by Paul M. Isabella pursuant to Rule 13a-14(a) and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
by David R. Grace pursuant to Rule 13a-14(a) and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
by Paul M. Isabella and David R. Grace pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance
Document.**
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
Document.**
|
|
101.CAL
|
XBRL Taxonomy Extension
Calculation Linkbase Document.**
|
|
101.DEF
|
XBRL Taxonomy Extension Definition
Linkbase Document.**
|
|
101.LAB
|
XBRL Taxonomy Extension Label
Linkbase Document.**
|
|
101.PRE
|
XBRL Taxonomy Extension
Presentation Linkbase
Document.**
|
*
|
Compensatory
plan or arrangement.
|
**
|
XBRL (Extensible Business
Reporting Language) information is furnished and not filed or a part of a
registration statement or prospectus for purposes of sections 11 or 12 of
the Securities Act of 1933, as amended, is deemed not filed for purposes
of section 18 of the Securities Exchange Act of 1934, as amended, and
otherwise is not subject to liability under these
sections.
|