·
|
Second quarter Revenues totaled $165.9 million (Q2 2010: $131.7 million), a 26% increase compared to the same quarter of 2010.
|
·
|
Operating income for the second quarter increased by 18% to $13.3 million (Q2 2010: $11.3 million)
|
·
|
Net Income attributable to Formula for the second quarter reached $5 million, an increase of 32% compared to $3.8 million for the second quarter of 2010.
|
·
|
Revenues for the first half of 2011 increased 23% to $321.8 million compared to $262.6million in the same period last year.
|
·
|
Operating income for the first half of 2011 increased 15% to $25.6 million compared to $22.3 million in the same period last year.
|
·
|
Net income for the first half of 2011 increased 7% to $9.2 million compared to $8.6 million in the same period last year.
|
·
|
Formula’s consolidated cash and short term and long term investments totaled approximately $125.0 million, as of 30 June, 2011, of which Formula’s stand alone cash and short term and long term investments totaled to $9.4 million with no debt.
|
·
|
Total equity stood at $348.1 million on June 30, 2011, representing 53% of the total balance sheet.
|
FORMULA SYSTEMS (1985) LTD.
|
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
|
U.S. dollars in thousands (except per share data)
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
Revenues
|
165,875 | 131,724 | 321,791 | 262,566 | ||||||||||||
Cost of revenues
|
126,022 | 98,650 | 245,738 | 197,048 | ||||||||||||
Gross profit
|
39,853 | 33,074 | 76,053 | 65,518 | ||||||||||||
Research and development costs, net
|
1,535 | 1,211 | 3,220 | 2,594 | ||||||||||||
Selling, general and administrative expenses
|
24,993 | 20,568 | 47,265 | 40,624 | ||||||||||||
Operating income
|
13,325 | 11,295 | 25,568 | 22,300 | ||||||||||||
Financial income (expenses), net
|
(1,788 | ) | (2,243 | ) | (3,146 | ) | (1,721 | ) | ||||||||
11,537 | 9,052 | 22,422 | 20,579 | |||||||||||||
Other income (expenses), net
|
146 | (146 | ) | 177 | (153 | ) | ||||||||||
Income before taxes on income
|
11,683 | 8,906 | 22,599 | 20,426 | ||||||||||||
Taxes on income
|
1,685 | 1,213 | 3,861 | 3,371 | ||||||||||||
9,998 | 7,693 | 18,738 | 17,055 | |||||||||||||
Equity in gains (losses) of affiliated companies, net
|
103 | (140 | ) | (137 | ) | (378 | ) | |||||||||
Net income
|
10,101 | 7,553 | 18,601 | 16,677 | ||||||||||||
Net income attributable to non-controlling interests
|
5,089 | 3,720 | 9,412 | 8,044 | ||||||||||||
Net income attributable to Formula's shareholders
|
5,012 | 3,833 | 9,189 | 8,633 | ||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
0.37 | 0.29 | 0.68 | 0.65 | ||||||||||||
Diluted
|
0.35 | 0.28 | 0.65 | 0.63 | ||||||||||||
Weighted average number of shares outstanding:
|
||||||||||||||||
Basic
|
13,497 | 13,365 | 13,481 | 13,349 | ||||||||||||
Diluted
|
13,662 | 13,524 | 13,654 | 13,518 |
FORMULA SYSTEMS (1985) LTD.
|
CONSOLIDATED CONDENSED BALANCE SHEETS
|
U.S. dollars in thousands
|
June 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
90,077 | 110,508 | ||||||
Marketable securities
|
26,185 | 38,170 | ||||||
Short-term deposits
|
6,218 | 24 | ||||||
Trade receivables
|
160,317 | 154,366 | ||||||
Other accounts receivable
|
29,811 | 23,140 | ||||||
Inventories
|
3,100 | 5,601 | ||||||
Total current assets
|
315,708 | 331,809 | ||||||
LONG-TERM INVESTMENTS:
|
||||||||
Marketable securities
|
2,926 | 2,828 | ||||||
Deferred Taxes
|
14,927 | 13,135 | ||||||
Investments in affiliated company
|
3,746 | 3,209 | ||||||
Prepaid expenses and other assets
|
6,209 | 5,493 | ||||||
Total long-Term Investments
|
27,808 | 24,665 | ||||||
SEVERANCE PAY FUND
|
55,591 | 55,286 | ||||||
PROPERTY, PLANTS AND EQUIPMENT, NET
|
20,145 | 12,411 | ||||||
NET INTANGIBLE ASSETS AND GOODWILL
|
234,733 | 199,596 | ||||||
TOTAL ASSETS
|
653,985 | 623,767 | ||||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Liabilities to banks
|
6,137 | 6,684 | ||||||
Trade payables
|
44,958 | 53,177 | ||||||
Deferred revenues
|
35,364 | 26,845 | ||||||
Employees and payroll accrual
|
43,619 | 40,704 | ||||||
Other accounts payable
|
28,903 | 30,693 | ||||||
Liability in respect of business combinations
|
3,871 | 3,963 | ||||||
Debentures
|
16,909 | 15,927 | ||||||
Total current liabilities
|
179,761 | 177,993 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Debentures
|
33,817 | 31,854 | ||||||
Deferred taxes
|
3,784 | 2,654 | ||||||
Customer advances
|
3,027 | 3,520 | ||||||
Liabilities to banks and others
|
3,173 | 3,154 | ||||||
Liability in respect of business combinations
|
13,293 | 4,758 | ||||||
Accrued severance pay
|
68,989 | 65,450 | ||||||
Total long-term liabilities
|
126,083 | 111,390 | ||||||
EQUITY
|
||||||||
Formula shareholders' equity
|
200,849 | 197,615 | ||||||
Non-controlling interests
|
147,292 | 136,769 | ||||||
Total equity
|
348,141 | 334,384 | ||||||
TOTAL LIABILITIES AND EQUITY
|
653,985 | 623,767 |