To:
|
Registered
Holders of American Depositary Receipts
(“ADRs”)
|
for
Shares of Common Stock, US$1 Par
Value (“Common Stock”), of
Tenaris
S.A. (the “Company”):
|
JPMORGAN
CHASE BANK, N.A.
|
|
Depositary
|
|
April
27, 2007
|
|
New
York,
New York
|
1. |
Consideration
of the Board of Directors’ and independent auditor’s reports on the
Company’s consolidated financial statements. Approval of the Company’s
consolidated financial statements for the years ended December 31,
2006,
2005 and 2004.
|
2. |
Consideration
of the Board of Directors’ and independent auditors’ reports on the
Company’s annual accounts. Approval of the Company’s annual accounts as at
December 31, 2006.
|
3. |
Allocation
of results and approval of dividend
payment.
|
4. |
Discharge
to the members of the Board of
Directors.
|
5. |
Election
of the members of the Board of
Directors.
|
6. |
Compensation
of the members of the Board of
Directors.
|
7. |
Authorisation
to the Board of Directors to cause the distribution of all shareholder
communications, including its shareholder meeting and proxy materials
and
annual reports to shareholders, by such electronic means as is permitted
by any applicable laws or
regulations.
|
Luxembourg:
|
46A,
Avenue John F. Kennedy
|
L-1855
Luxembourg
|
|
Argentina:
|
Carlos
María della Paolera 299, piso 16°
|
(C1001ADA)
Buenos Aires
|
|
Attn:
Horacio de las Carreras and/or Eleonora Cimino
|
|
Italy:
|
c/o
Dalmine S.p.A.
|
Piazza
Caduti 6 luglio 1944 n. 1 24044
|
|
Dalmine
(BG)
|
|
Attn:
Marco Tajana and/or Teresa Gaini
|
|
Mexico:
|
c/o
Tubos de Acero de México S.A.
|
Campos
Eliseos 400-17
|
|
Col.
Chapultepec Polanco
|
|
11560
Mexico D.F.
|
|
Attn:
Félix Todd and/or Luis Armando
Leviaguirre
|
1. |
Mr.
Roberto Bonatti. Mr.
Bonatti is a member of our board of directors. Mr. Bonatti has been
involved in Techint Group businesses, specifically in the engineering
and
construction and corporate sectors, throughout his career. He was
first
employed by the Techint Group in 1976, as deputy resident engineer
in
Venezuela. In 1984, he became a director of San Faustín, and, since 2001,
he has served as its president. In addition, Mr. Bonatti currently
serves
as president of Techint Compañía Técnica Internacional S.A.C.I. of
Argentina and Tecpetrol S.A. of Argentina and as a director of Tenaris,
Siderca and Siderar. Mr. Bonatti is an Italian
citizen.
|
2. |
Mr. Carlos
Condorelli.-
Mr.
Condorelli currently serves as our chief financial officer, a position
that he assumed in October 2002. He is also a board member of Ternium.
He
began his career within the Techint group in 1975 as an analyst in
the
accounting and administration department of Siderar. He has held
several
positions within Tenaris and other Techint group companies, including
finance and administration director of Tubos de Acero de México, S.A.
(“Tamsa”) and president of the board of directors of Empresa Distribuidora
La Plata S.A., or Edelap, an Argentine utilities company. Mr. Condorelli
is an Argentine citizen.
|
3. |
Mr.
Carlos Manuel Franck.
Mr.
Franck is a member of our board of directors. He is president of
Santa
María S.A.I.F., Inverban S.A. vice president of Siderca SAIC and a member
of the board of directors of Techint Financial Corporation N.V.,
Industrial Investments Inc., Siderar S.A., Tecpetrol S.A. and Tecgas
N.V.
He has financial, planning and control responsibilities in subsidiaries
of
San Faustín N.V. Mr. Franck is an industrial engineer and an Argentine
citizen.
|
4. |
Mr.
Bruno Marchettini.
Mr.
Marchettini has retired from executive positions, but continues to
be the
referent advisor in steel technology matters for the Techint Group.
He is
member of the board of directors of San Faustín N.V., Ternium S.A. and
Siderar SA.I.C. Mr. Marchettini is an Italian
citizen.
|
5. |
Mr.
Roberto Monti*.
Mr. Monti is a non-executive chairman of Trefoil Limited., member
of the
board of directors of Petrobras Energia, Transocean Offshore Drilling
and
of John Wood Group PLC. Served as vice president of Exploration and
Production of Repsol YPF and chairman and CEO of YPF. He was also
president of Dowell, a subsidiary of Schlumberger and president of
Schlumberger Wire & Testing division for East Hemisphere Latin
America. Mr. Monti is an Argentine
citizen.
|
6. |
Mr.
Gianfelice Mario Rocca.
Mr. Rocca is chairman of the board of directors of San Faustín, a member
of the board of directors of I.I.I. Industrial Investments Inc.,
Tenaris
S.A., Dalmine S.p.A., Tamsa. and Ternium S.A., president of the Humanitas
Group and president of the board of directors of Techint Compagnia
Tecnica
Internazionale S.p.A., Techint S.A. de C.V. In addition, he sits
on the
board of directors or executive committees of several companies,
including
Sirti S.p.A., Ras, RCS Quotidiani, Fastweb and Buzzi Unicem. He is
vice
president of Confindustria, the leading association of Italian
industrialists. He is a member of the European Advisory Board of
the
Harvard Business School, the Trilateral Commission. Mr. Rocca graduated
in
Physics cum laude at the University of Milan and holds a postgraduate
degree from the Harvard Business School. Mr. Rocca is an Italian
citizen.
|
7. |
Mr.
Paolo Rocca.
Mr. Rocca is chairman of our board of directors and our chief executive
officer. He is also chairman of the board of directors of Tamsa and
of
Dalmine, S.p.A. and vice president of Confab Industrial S.A. He is
also
chairman of the board of Ternium S.A. and director and vice president
of
San Faustín N.V. and director of Techint Financial Corporation N.V. Mr.
Rocca is member of the Executive Committee of the IISI (International
Iron
and Steel Institute) and member of the International Advisory Committee
of
the NYSE (New York Stock Exchange) Mr. Rocca is an Italian
citizen.
|
8. |
Mr.
Jaime Serra Puche*.
Mr. Serra Puche is chairman of SAI Consultores, and a member of the
board
of directors of Chiquita Brands International, The Mexico Fund, Vitro
and
Grupo Modelo. Mr. Serra Puche served as Mexico’s Undersecretary of
Revenue, Secretary of Trade and Industry, and Secretary of Finance.
He led
the negotiation and implementation of NAFTA. Mr. Serra Puche is a
Mexican
citizen.
|
9. |
Mr.
Amadeo Vázquez y Vazquez*.
Mr. Vázquez y Vázquez is a director of Gas Natural Ban, S.A., third vice
president of Cámara Argentina de Comercio, communications advisor of
Departamento de Infraestructura de la Unión Industrial Argentina, and
Vocal of the Executive Committee of Asociación Empresaria Argentina. He
was also chairman of the board of directors of Telecom Argentina
S.A. Mr.
Vázquez y Vázquez is an Argentine
citizen.
|
10. |
Mr.
Guillermo F. Vogel.
Mr.
Vogel is vice chairman of Tamsa, vice chairman of the American Iron
&
Steel Institute, chairman of the North American Steel Council, chairman
of
Grupo Collado, vice chairman of Estilo y Vanidad S.A. de C.V. and
a
Director of the North American Competitiveness Council, the International
Iron and Steel Institute and HSBC (México) being also a member of its
audit committee . Mr. Vogel is a Mexican
citizen.
|
Annual
Report 2006
|
||
Company
profile
|
||
Leading
indicators
|
||
Chairman’s
letter
|
||
|
Business
review
|
|
|
Communities
and environment review
|
|
|
Corporate
governance
|
|
|
Board
of directors and executive officers
|
|
|
Operating
and financial review
|
|
|
Consolidated
financial statements
|
|
|
Report
and audited annual accounts of Tenaris S.A.
|
|
(Luxembourg
GAAP)
|
||
|
Corporate
information
|
|
2006
|
2005
|
2004
|
||||||||
SALES
VOLUMES (thousands of metric tons)
|
||||||||||
Seamless
pipes
|
2,919
|
2,870
|
2,646
|
|||||||
Welded
pipes
|
578
|
501
|
316
|
|||||||
Total
steel pipes
|
3,497
|
3,371
|
2,963
|
|||||||
PRODUCTION
VOLUMES (thousands of metric tons)
|
||||||||||
Seamless
pipes
|
3,013
|
2,842
|
2,631
|
|||||||
Welded
pipes
|
642
|
476
|
366
|
|||||||
Total
steel pipes
|
3,655
|
3,318
|
2,997
|
|||||||
FINANCIAL
INDICATORS (millions of USD)
|
||||||||||
Net
sales
|
7,728
|
6,210
|
3,718
|
|||||||
Operating
income
|
2,792
|
1,946
|
806
|
|||||||
EBITDA
(1)
|
3,047
|
2,160
|
891
|
|||||||
Net
income
|
2,059
|
1,387
|
805
|
|||||||
Cash
flow from operations
|
1,811
|
1,295
|
98
|
|||||||
Capital
expenditures
|
441
|
284
|
183
|
|||||||
BALANCE
SHEET (millions of USD)
|
||||||||||
Total
assets
|
12,595
|
6,706
|
5,662
|
|||||||
Total
financial debt
|
3,651
|
1,010
|
1,259
|
|||||||
Net
financial debt (2)
|
2,095
|
183
|
828
|
|||||||
Total
liabilities
|
6,894
|
2,930
|
3,001
|
|||||||
Shareholders’
equity including minority interest
|
5,702
|
3,776
|
2,661
|
|||||||
PER
SHARE / ADS DATA (USD per share / per ADS) (3)
|
||||||||||
Number
of shares outstanding (4) (thousands
of shares)
|
1,180,537
|
1,180,537
|
1,180,537
|
|||||||
Earnings
per share
|
1.65
|
1.08
|
0.66
|
|||||||
Earnings
per ADS
|
3.3
|
2.16
|
1.33
|
|||||||
Dividends
per share (5)
|
0.3
|
0.3
|
0.17
|
|||||||
Dividends
per ADS (5)
|
0.6
|
0.6
|
0.34
|
|||||||
ADS
Stock price at year-end
|
49.89
|
22.9
|
9.78
|
|||||||
Number
of employees (4)
|
21,751
|
17,693
|
16,447
|
|||||||
|
· |
assists
the board of directors in fulfilling its oversight responsibilities
relating to the integrity of our financial statements and system
of
internal controls and the independence and performance of the independent
auditors;
|
· |
reviews
material transactions between Tenaris and its subsidiaries with related
parties to determine whether their terms are consistent with market
conditions or are otherwise fair to Tenaris and its subsidiaries,
and
|
· |
performs
the other duties entrusted to it by the board of directors, particularly
as regards relations with the independent
auditors.
|
· |
in
circumstances in which the shares are issued for consideration other
than
money;
|
· |
with
respect to shares issued as compensation to directors, officers,
agents or
employees, its subsidiaries or affiliates;
and
|
· |
with
respect to shares issued to satisfy conversion or option rights created
to
provide compensation to directors, officers, agents or employees,
its
subsidiaries or affiliates.
|
Chairman
and Chief Executive Officer
|
Paolo
Rocca
|
Vice-President
Finance
|
Guillermo
Vogel
|
Roberto
Bonatti
|
|
Carlos
Franck
|
|
Bruno
Marchettini
|
|
Roberto
Monti (*)
|
|
Gianfelice
Mario Rocca
|
|
Jaime
Serra Puche (*)
|
|
Amadeo
Vázquez y Vázquez (*)
|
|
(*)
Members of the audit committee
|
|
Secretary
|
Cecilia
Bilesio
|
Chief
Executive Officer
|
Paolo
Rocca
|
Chief
Operating Officer
|
Alberto
Valsecchi
|
Chief
Financial Officer
|
Carlos
Condorelli
|
Technology
Director
|
Carlos
San Martín
|
Supply
Chain Director
|
Alejandro
Lammertyn
|
Human
Resources Director
|
Marco
Radnic
|
Quality
Director
|
Marcelo
Ramos
|
Information
Technology Director
|
Giancarlo
Miglio
|
Industrial
Coordination Director
|
Sergio
Tosato
|
North
American Area Manager
|
Germán
Curá
|
Central
American Area Manager
|
Sergio
de la Maza
|
South
American Area Manager
|
Guillermo
Noriega
|
European
Area Manager
|
Vincenzo
Crapanzano
|
Planning
Director
|
Carlos
Pappier
|
Managing
Director, Japanese Operations
|
Claudio
Leali
|
Area
Manager,Brazil
|
Túlio
Chipoletti
|
Director,
Confab Equipamentos
|
Emyr
Berbare
|
|
2006
|
2005
|
2004
|
||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
YEAR
ENDED DECEMBER 31
|
|
|
|
|
|
|
|||||||||||||
CONTINUING
OPERATIONS
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Net
sales
|
7,727,745
|
100
|
%
|
6,209,791
|
100.00
|
%
|
3,718,193
|
100.00
|
%
|
||||||||||
|
|||||||||||||||||||
Cost
of sales
|
(3,884,226
|
)
|
-(50.30
|
%)
|
-(3,429,365
|
)
|
(55.20
|
%)
|
-(2,378,474
|
)
|
(64.00
|
%)
|
|||||||
|
|||||||||||||||||||
Gross
profit
|
3,843,519
|
49.70
|
%
|
2,780,426
|
44.80
|
%
|
1,339,719
|
36.00
|
%
|
||||||||||
|
|||||||||||||||||||
Selling,
general and administrative expenses
|
(1,054,806
|
)
|
(13.60
|
%)
|
(832,315
|
)
|
(13.40
|
%)
|
(661,226
|
)
|
(17.80
|
%)
|
|||||||
|
|||||||||||||||||||
Other
operating income and expenses
|
3,773
|
0.00
|
%
|
(2,199
|
)
|
(0.00
|
%)
|
127,165
|
3.40
|
%
|
|||||||||
|
|||||||||||||||||||
Operating
income
|
2,792,486
|
36.10
|
%
|
1,945,912
|
31.30
|
%
|
805,658
|
21.70
|
%
|
||||||||||
|
|||||||||||||||||||
Interest
income
|
60,798
|
0.80
|
%
|
23,815
|
0.40
|
%
|
14,236
|
0.40
|
%
|
||||||||||
|
|||||||||||||||||||
Interest
expense
|
(92,576
|
)
|
(1.20
|
%)
|
(52,629
|
(0.80
|
%)
|
(46,161
|
)
|
(1.20
|
%)
|
||||||||
|
|||||||||||||||||||
Other
financial results
|
26,826
|
0.30
|
%
|
(79,772
|
)
|
(1.30
|
%)
|
38,304
|
1.00
|
%
|
|||||||||
|
|||||||||||||||||||
Income
before equity in earnings of associated companies and income
tax
|
2,787,534
|
36.10
|
%
|
1,837,326
|
29.60
|
%
|
812,037
|
21.80
|
%
|
||||||||||
|
|||||||||||||||||||
Equity
in earnings of associated companies
|
94,667
|
1.20
|
%
|
117,377
|
1.90
|
%
|
6,141
|
5.50
|
%
|
||||||||||
|
|||||||||||||||||||
Income
before income tax
|
2,882,201
|
37.30
|
%
|
1,954,703
|
31.50
|
%
|
1,018,178
|
27.40
|
%
|
||||||||||
Income
tax
|
(869,977
|
)
|
(11.30
|
%)
|
(567,368
|
)
|
(9.10
|
%)
|
(217,226
|
)
|
(5.80
|
%)
|
|||||||
|
|||||||||||||||||||
Income
for continuing operations
|
2,012,224
|
26.00
|
%
|
1,387,335
|
22.30
|
%
|
800,952
|
21.50
|
%
|
||||||||||
|
|||||||||||||||||||
DISCONTINUED
OPERATIONS
|
|||||||||||||||||||
Income
(loss) for discontinued operations
|
47,180
|
0.60
|
%
|
(3
|
) |
0.00
|
%
|
4,029
|
0.10
|
%
|
|||||||||
INCOME
FOR THE YEAR
|
2,059,404
|
26.60
|
%
|
1,387,332
|
22.30
|
%
|
804,981
|
21.60
|
%
|
||||||||||
|
|
||||||||||||||||||
ATTRIBUTABLE
TO
|
1,945,314
|
25.20
|
%
|
1,277,547
|
20.60
|
%
|
784,703
|
21.10
|
%
|
||||||||||
Equity
holders of the Company
|
114,090
|
1.50
|
%
|
109,785
|
1.80
|
%
|
20,278
|
0.50
|
%
|
||||||||||
Minority
interest
|
2,059,404
|
26.60
|
%
|
1,387,332
|
22.30
|
%
|
804,981
|
21.60
|
%
|
2006
|
|
2005
|
|
Increase/
(Decrease)
|
||||||||||||
Tubes
|
6,824.30
|
88
|
%
|
5,124.00
|
83
|
%
|
33
|
%
|
||||||||
Projects
|
453.5
|
6
|
%
|
790
|
13
|
%
|
(43
|
%)
|
||||||||
Others
|
449.9
|
6
|
%
|
295.8
|
5
|
%
|
52
|
%
|
||||||||
Total
|
7,727.70
|
100
|
%
|
6,209.80
|
100
|
%
|
24
|
%
|
2006
|
2005
|
Increase/(Decrease)
|
||||||||
Tubes
Seamless
|
2,919,000
|
2,870,000
|
2
|
%
|
||||||
Tubes
Welded
|
297,000
|
–
|
||||||||
Tubes
Total
|
3,216,000
|
2,870,000
|
12
|
%
|
||||||
Projects
Welded
|
281,000
|
501,000
|
(44
|
%)
|
||||||
Total
Tubes + Projects
|
3,497,000
|
3,371,000
|
4
|
%
|
NET
SALES (USD million)
|
2006
|
2005
|
Increase/
(Decrease)
|
|||||||
North
America
|
1,992.40
|
1,663.50
|
20
|
%
|
||||||
South
America
|
960
|
838.8
|
14
|
%
|
||||||
Europe
|
1,314.40
|
1,022.70
|
29
|
%
|
||||||
Middle
East & Africa
|
1,895.30
|
933
|
103
|
%
|
||||||
Far
East & Oceanía
|
662.3
|
666
|
(1
|
%)
|
||||||
Total
net sales
|
6,824.30
|
5,124.00
|
33
|
%
|
||||||
Cost
of sales (% of sales)
|
47
|
%
|
53
|
%
|
||||||
Operating
income (USD million)
|
2,670.50
|
1,701.50
|
57
|
%
|
||||||
Operating
income (% of sales)
|
39
|
%
|
33
|
%
|
PROJECTS
|
2006
|
2005
|
Increase/
(Decrease)
|
|||||||
Net
sales (USD million)
|
453.5
|
790
|
(43
|
%)
|
||||||
Cost
of sales (% of sales)
|
72
|
%
|
66
|
%
|
||||||
Operating
income (USD million)
|
56.3
|
179.6
|
(69
|
%)
|
||||||
Operating
income (% of sales)
|
12
|
%
|
23
|
%
|
OTHERS
|
2006
|
2005
|
Increase/
(Decrease)
|
|||||||
Net
sales (USD million)
|
449.9
|
295.8
|
52
|
%
|
||||||
Cost
of sales (% of sales)
|
73
|
%
|
64
|
%
|
||||||
Operating
income (USD million)
|
65.7
|
64.8
|
1
|
%
|
||||||
Operating
income (% of sales)
|
15
|
%
|
22
|
%
|
YEAR
ENDED DECEMBER 31
|
2006
|
2005
|
2004
|
|||||||
Net
cash provided by operating activities
|
1,810,856
|
1,295,323
|
98,288
|
|||||||
Net
cash used in investing activities
|
-2,822,049
|
-292,791
|
-213,396
|
|||||||
Net
cash (used in) provided by financing activities
|
1,700,705
|
-604,129
|
170,558
|
|||||||
Increase
in cash and cash equivalents
|
689,512
|
398,403
|
55,450
|
|||||||
Effect
of exchange rate changes
|
-5,095
|
-11,636
|
344
|
|||||||
Cash
and cash equivalents at the beginning of period
|
680,591
|
293,824
|
238,030
|
|||||||
Cash
and cash equivalents at period end
|
1,365,008
|
680,591
|
293,824
|
· |
an
increase in inventories of USD 455.6 million, reflecting primarily
an
increase in business activity and an increase in the cost of goods
in
process, and
|
· |
an
increase in trade receivables of USD 226.7 million, reflecting higher
quarterly net sales, partially offset
by
|
· |
an
increase in trade payables of USD 150.6
million.
|
· |
Capital
expenditure increased to USD 441.5 million in 2006 compared to USD
284.5
million in 2005 as we advanced with our investment program to increase
our
capabilities to produce specialized products by expanding heat treatment
capacity and premium threading and other finishing facilities, and
we
reached the final stage of the construction of a power generation
plant in
Italy.
|
· |
We
spent USD 2,387.2 million in acquisitions in 2006. On October 5,
2006 we
acquired Maverick Tube Corporation, which represented a cost to the
company of USD 2,417.2 million for a total value of USD 3,160.4 million
including Maverick’s financial debt. We also acquired in January certain
welded pipe assets and facilities belonging to Acindar, in Argentina,
for
USD 29.3 million. During the year, additional shares of Silcotub
and
Dalmine were acquired from minority shareholders for approximately
USD
11.2 million. Total funds spent for acquisitions during 2005 amounted
to
USD 48.3 million.
|
· |
On
December 1, 2006 we sold a 75% participation in Dalmine Energie for
USD
58.9 million.
|
· |
On
February 12, 2007, we announced that we have entered into a definitive
merger agreement to acquire Hydril, a North American manufacturer
of
premium connections and pressure control products, for USD 97 per
share of
Hydril’s common stock and USD 97 per share of Hydril’s Class B common
stock, payable in cash. The acquisition will be financed through
a
combination of cash and debt, for which bank commitments have been
secured.
|
2006
|
2005
|
||||||
Bank
borrowings
|
3,503,573
|
872,790
|
|||||
Bank
overdrafts
|
7,300
|
24,717
|
|||||
Other
loans
|
134,421
|
105,858
|
|||||
Finance
lease liabilities
|
5,949
|
6,927
|
|||||
Total
borrowings
|
3,651,243
|
1,010,292
|
2006
|
2005
|
||||||
Bank
borrowings
|
6.12
|
%
|
5.14
|
%
|
|||
Other
loans
|
5.50
|
%
|
4.51
|
%
|
|||
Finance
lease liabilities
|
3.71
|
%
|
3.14
|
%
|
AT
DECEMBER 31, 2006
|
1
year
|
|
1
–
2
|
|
2
–
3
|
|
3
–
4
|
|
4
–
5
|
|
Over
5
|
|
TOTAL
|
|||||||||
|
or
less
|
|
years
|
|
years
|
|
years
|
|
years
|
|
years
|
|
||||||||||
Financial
leases
|
1,384
|
1,116
|
822
|
758
|
663
|
1,206
|
5,949
|
|||||||||||||||
Other
borrowings
|
792,813
|
803,381
|
924,647
|
568,965
|
507,030
|
48,458
|
3,645,294
|
|||||||||||||||
Total
borrowings
|
794,197
|
804,497
|
925,469
|
569,723
|
507,693
|
49,664
|
3,651,243
|
Date
|
Borrower
|
|
Type
|
|
Original
|
|
Outstanding
|
|
Maturity
|
|||||||
principal
|
|
Principal
|
||||||||||||||
amount
|
|
Amount
|
||||||||||||||
March
2005
|
Tamsa
|
Syndicated
loan
|
300
|
300
|
March
2010
|
|||||||||||
April
2005
|
Siderca
|
Syndicated
loan
|
125
|
93.8
|
April
2008
|
|||||||||||
October
2006
|
Tenaris
S.A.
|
Syndicated
loan
|
500
|
500
|
October
2011
|
|||||||||||
|
Tamsa
|
Syndicated
loan
|
700
|
700
|
October
2011
|
|||||||||||
Siderca
|
Syndicated
loan
|
480.5
|
480.5
|
October
2009
|
||||||||||||
|
Dalmine
|
Syndicated
loan
|
150
|
150
|
October
2011
|
|||||||||||
|
Algoma
Tubes
|
Syndicated
loan
|
100
|
100
|
October
2011
|
|||||||||||
|
Maverick
|
Syndicated
loan
|
750
|
750
|
October
2011
|
(all
amounts in thousands of U.S. dollars, unless otherwise
stated)
|
Year
ended December 31,
|
||||||||||||
Notes
|
2006
|
2005
|
2004
|
||||||||||
Continuing
operations
|
|
|
|||||||||||
Net
sales
|
1
|
7,727,745
|
6,209,791
|
3,718,193
|
|||||||||
Cost
of sales
|
2
|
(3,884,226
|
)
|
(3,429,365
|
)
|
(2,378,474
|
)
|
||||||
Gross
profit
|
3,843,519
|
2,780,426
|
1,339,719
|
||||||||||
Selling,
general and administrative expenses
|
3
|
(1,054,806
|
)
|
(832,315
|
)
|
(661,226
|
)
|
||||||
Other
operating income
|
5
(i)
|
|
13,077
|
12,396
|
152,591
|
||||||||
Other
operating expenses
|
5
(ii)
|
|
(9,304
|
)
|
(14,595
|
)
|
(25,426
|
)
|
|||||
Operating
income
|
2,792,486
|
1,945,912
|
805,658
|
||||||||||
Interest
income
|
6
|
60,798
|
23,815
|
14,236
|
|||||||||
Interest
expense
|
6
|
(92,576
|
)
|
(52,629
|
)
|
(46,161
|
)
|
||||||
Other
financial results
|
6
|
26,826
|
(79,772
|
)
|
38,304
|
||||||||
Income
before equity in earnings of associated companies and income
tax
|
2,787,534
|
1,837,326
|
812,037
|
||||||||||
Equity
in earnings of associated companies
|
7
|
94,667
|
117,377
|
206,141
|
|||||||||
Income
before income tax
|
2,882,201
|
1,954,703
|
1,018,178
|
||||||||||
Income
tax
|
8
|
(869,977
|
)
|
(567,368
|
)
|
(217,226
|
)
|
||||||
Income
for continuing operations
|
2,012,224
|
1,387,335
|
800,952
|
||||||||||
Discontinued
operations (see Note 30)
|
|||||||||||||
Income
(loss) for discontinued operations
|
47,180
|
(3
|
)
|
4,029
|
|||||||||
Income
for the Year
|
2,059,404
|
1,387,332
|
804,981
|
||||||||||
Attributable
to (1):
|
|||||||||||||
Equity
holders of the Company
|
1,945,314
|
1,277,547
|
784,703
|
||||||||||
Minority
interest
|
114,090
|
109,785
|
20,278
|
||||||||||
2,059,404
|
1,387,332
|
804,981
|
|||||||||||
Earnings
per share attributable to the equity holders of the Company during
year
|
|||||||||||||
Weighted
average number of ordinary shares (thousands)
|
9
|
1,180,537
|
1,180,537
|
1,180,507
|
|||||||||
Earnings
per share (U.S. dollars per share)
|
9
|
1.65
|
1.08
|
0.66
|
|||||||||
Earnings
per ADS (U.S. dollars per ADS)
|
9
|
3.30
|
2.16
|
1.33
|
(1) |
Prior
to December 31, 2004 minority interest was shown in the income statement
before net income, as required by International Financial Reporting
Standards (“IFRS”) in effect. For years beginning on or after January 1,
2005, International Accounting Standards (“IAS”) 1 (revised) requires that
income for the year as shown on the income statement to not exclude
minority interest. Earnings per share, however, continue to be calculated
on the basis of net income attributable solely to the equity holders
of
the Company.
|
(all
amounts in thousands of U.S. dollars)
|
At
December 31, 2006
|
At
December 31, 2005
|
||||||||||||||
Notes
|
|
|
||||||||||||||
ASSETS
|
||||||||||||||||
Non-current
assets
|
||||||||||||||||
Property,
plant and equipment, net
|
10
|
2,939,241
|
2,230,038
|
|||||||||||||
Intangible
assets, net
|
11
|
2,844,498
|
159,099
|
|||||||||||||
Investments
in associated companies
|
12
|
422,958
|
257,234
|
|||||||||||||
Other
investments
|
13
|
26,834
|
25,647
|
|||||||||||||
Deferred
tax assets
|
21
|
291,641
|
194,874
|
|||||||||||||
Receivables
|
14
|
41,238
|
6,566,410
|
65,852
|
2,932,744
|
|||||||||||
Current
assets
|
||||||||||||||||
Inventories
|
15
|
2,372,308
|
1,376,113
|
|||||||||||||
Receivables
and prepayments
|
16
|
272,632
|
143,282
|
|||||||||||||
Current
tax assets
|
17
|
202,718
|
102,455
|
|||||||||||||
Trade
receivables
|
18
|
1,625,241
|
1,324,171
|
|||||||||||||
Other
investments
|
19
|
183,604
|
119,907
|
|||||||||||||
Cash
and cash equivalents
|
19
|
1,372,329
|
6,028,832
|
707,356
|
3,773,284
|
|||||||||||
Total
assets
|
12,595,242
|
6,706,028
|
||||||||||||||
EQUITY
|
||||||||||||||||
Capital
and reserves attributable to the Company’s equity
holders
|
||||||||||||||||
Share
capital
|
1,180,537
|
1,180,537
|
||||||||||||||
Legal
reserves
|
118,054
|
118,054
|
||||||||||||||
Share
premium
|
609,733
|
609,733
|
||||||||||||||
Currency
translation adjustments
|
3,954
|
(59,743
|
)
|
|||||||||||||
Other
reserves
|
28,757
|
2,718
|
||||||||||||||
Retained
earnings
|
3,397,584
|
5,338,619
|
1,656,503
|
3,507,802
|
||||||||||||
Minority
interest
|
363,011
|
268,071
|
||||||||||||||
Total
equity
|
5,701,630
|
3,775,873
|
||||||||||||||
LIABILITIES
|
||||||||||||||||
Non-current
liabilities
|
||||||||||||||||
Borrowings
|
20
|
2,857,046
|
678,112
|
|||||||||||||
Deferred
tax liabilities
|
21
|
991,945
|
353,395
|
|||||||||||||
Other
liabilities
|
22(i)
|
|
186,724
|
154,378
|
||||||||||||
Provisions
|
23(ii)
|
|
92,027
|
43,964
|
||||||||||||
Trade
payables
|
366
|
4,128,108
|
1,205
|
1,231,054
|
||||||||||||
Current
liabilities
|
||||||||||||||||
Borrowings
|
20
|
794,197
|
332,180
|
|||||||||||||
Current
tax liabilities
|
565,985
|
452,534
|
||||||||||||||
Other
liabilities
|
22(ii)
|
|
187,701
|
138,875
|
||||||||||||
Provisions
|
24(ii)
|
|
26,645
|
36,945
|
||||||||||||
Customer
advances
|
352,717
|
113,243
|
||||||||||||||
Trade
payables
|
838,259
|
2,765,504
|
625,324
|
1,699,101
|
||||||||||||
Total
liabilities
|
6,893,612
|
2,930,155
|
||||||||||||||
Total
equity and liabilities
|
12,595,242
|
6,706,028
|
Attributable
to equity holders of the Company
|
|
|
|||||||||||||||||||||||
Share
Capital
|
Legal
Reserves
|
Share
Premium
|
Currency
translation adjustment
|
Other
Reserves
|
Retained
Earnings (*)
|
Minority
Interest
|
Total
|
||||||||||||||||||
Balance
at January 1, 2006
|
1,180,537
|
118,054
|
609,733
|
(59,743
|
)
|
2,718
|
1,656,503
|
268,071
|
3,775,873
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Currency
translation differences
|
-
|
-
|
-
|
63,697
|
-
|
-
|
15,225
|
78,922
|
|||||||||||||||||
Change
in equity reserves (See section III C and Note 28 (c))
|
-
|
-
|
-
|
-
|
26,039
|
-
|
-
|
26,039
|
|||||||||||||||||
Acquisition
of minority interest
|
-
|
-
|
-
|
-
|
-
|
-
|
(11,181
|
)
|
(11,181
|
)
|
|||||||||||||||
Dividends
paid in cash
|
-
|
-
|
-
|
-
|
-
|
(204,233
|
)
|
(23,194
|
)
|
(227,427
|
)
|
||||||||||||||
Income
for the period
|
-
|
-
|
-
|
-
|
-
|
1,945,314
|
114,090
|
2,059,404
|
|||||||||||||||||
Balance
at December 31, 2006
|
1,180,537
|
118,054
|
609,733
|
3,954
|
28,757
|
3,397,584
|
363,011
|
5,701,630
|
Attributable
to equity holders of the Company
|
|
|
||||||||||||||||||||||||||
Share
Capital
|
Legal
Reserves
|
Share
Premium
|
Other
Distributable Reserve
|
Currency
translation adjustment
|
Other
Reserves
|
Retained
Earnings
|
Minority
Interest
|
Total
|
||||||||||||||||||||
Balance
at January 1, 2005
|
1,180,537
|
118,054
|
609,733
|
82
|
(30,020
|
)
|
-
|
617,538
|
165,271
|
2,661,195
|
||||||||||||||||||
Effect
of adopting IFRS 3 (see Note 1)
|
-
|
-
|
-
|
-
|
-
|
-
|
110,775
|
-
|
110,775
|
|||||||||||||||||||
Adjusted
balance at January 1, 2005
|
1,180,537
|
118,054
|
609,733
|
82
|
(30,020
|
)
|
-
|
728,313
|
165,271
|
2,771,970
|
||||||||||||||||||
Currency
translation differences
|
-
|
-
|
-
|
-
|
(29,723
|
)
|
-
|
-
|
7,180
|
(22,543
|
)
|
|||||||||||||||||
Increase
in equity reserves in Ternium
|
-
|
-
|
-
|
-
|
-
|
2,718
|
-
|
-
|
2,718
|
|||||||||||||||||||
Acquisition
of minority interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
153
|
153
|
|||||||||||||||||||
Dividends
paid in cash
|
-
|
-
|
-
|
(82
|
)
|
-
|
-
|
(349,357
|
)
|
(14,318
|
)
|
(363,757
|
)
|
|||||||||||||||
Income
for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
1,277,547
|
109,785
|
1,387,332
|
|||||||||||||||||||
Balance
at December 31, 2005
|
1,180,537
|
118,054
|
609,733
|
-
|
(59,743
|
)
|
2,718
|
1,656,503
|
268,071
|
3,775,873
|
||||||||||||||||||
|
Attributable
to equity holders of the Company
|
|
|
|||||||||||||||||||||||||
|
Share
Capital
|
|
|
Legal
Reserves
|
|
|
Share
Premium
|
|
|
Other
Distributable Reserve
|
|
|
Currency
translation adjustment
|
|
|
Other
Reserves
|
|
|
Retained
Earnings
|
|
|
Minority
Interest
|
|
|
Total
|
|||
Balance
at January 1, 2004
|
1,180,288
|
118,029
|
609,269
|
96,555
|
(34,194
|
)
|
-
|
(128,667
|
)
|
119,984
|
1,961,264
|
|||||||||||||||||
Currency
translation differences
|
-
|
-
|
-
|
-
|
4,174
|
-
|
-
|
9,478
|
13,652
|
|||||||||||||||||||
Capital
increase and acquisition of minority interest
|
249
|
25
|
464
|
82
|
-
|
-
|
-
|
20,457
|
21,277
|
|||||||||||||||||||
Dividends
paid in cash
|
-
|
-
|
-
|
(96,555
|
)
|
-
|
-
|
(38,498
|
)
|
(4,926
|
)
|
(139,979
|
)
|
|||||||||||||||
Income
for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
784,703
|
20,278
|
804,981
|
|||||||||||||||||||
Balance
at December 31, 2004
|
1,180,537
|
118,054
|
609,733
|
82
|
(30,020
|
)
|
-
|
617,538
|
165,271
|
2,661,195
|
Year
ended December 31,
|
|||||||||||||
(all
amounts in thousands of U.S. dollars)
|
Note
|
2006
|
2005
|
2004
|
|||||||||
Cash
flows from operating activities
|
|||||||||||||
Income
for the year
|
2,059,404
|
1,387,332
|
804,981
|
||||||||||
Adjustments
for:
|
|||||||||||||
Depreciation
and amortization
|
10
& 11
|
255,004
|
214,227
|
208,119
|
|||||||||
Income
tax accruals less payments
|
29
(ii)
|
|
56,836
|
149,487
|
44,659
|
||||||||
Equity
in earnings of associated companies
|
(94,667
|
)
|
(117,377
|
)
|
(206,037
|
)
|
|||||||
Interest
accruals less payments, net
|
29
(iii)
|
|
21,909
|
1,919
|
16,973
|
||||||||
Income
from disposal of investment and others
|
(46,481
|
)
|
-
|
11,705
|
|||||||||
Changes
in provisions
|
8,894
|
6,497
|
11,455
|
||||||||||
Proceeds
from Fintecna arbitration award net of BHP settlement
|
-
|
66,594
|
(126,126
|
)
|
|||||||||
Changes
in working capital (1)
|
29
(i)
|
|
(469,517
|
)
|
(433,939
|
)
|
(621,187
|
)
|
|||||
Other,
including currency translation adjustment
|
19,474
|
20,583
|
(46,254
|
)
|
|||||||||
Net
cash provided by operating activities
|
1,810,856
|
1,295,323
|
98,288
|
||||||||||
Cash
flows from investing activities
|
|||||||||||||
Capital
expenditures
|
10
& 11
|
(441,472
|
)
|
(284,474
|
)
|
(183,312
|
)
|
||||||
Acquisitions
of subsidiaries
|
28
|
(2,387,249
|
)
|
(48,292
|
)
|
(97,595
|
)
|
||||||
Proceeds
from disposal of subsidiary
|
52,995
|
-
|
-
|
||||||||||
Convertible
loan to associated companies
|
-
|
(40,358
|
)
|
-
|
|||||||||
Proceeds
from disposal of property, plant and equipment and intangible
assets
|
15,347
|
9,995
|
12,054
|
||||||||||
Dividends
and distributions received from associated companies
|
12
|
-
|
59,127
|
48,598
|
|||||||||
Changes
in restricted bank deposits
|
2,027
|
11,452
|
(13,500
|
)
|
|||||||||
Reimbursement
from trust funds
|
-
|
(119,907
|
)
|
-
|
|||||||||
Changes
in investments in short terms securities
|
(63,697
|
)
|
119,666
|
20,359
|
|||||||||
Net
cash used in investing activities
|
(2,822,049
|
)
|
(292,791
|
)
|
(213,396
|
)
|
|||||||
|
|
|
|||||||||||
Cash
flows from financing activities
|
|||||||||||||
Dividends
paid
|
(204,233
|
)
|
(349,439
|
)
|
(135,053
|
)
|
|||||||
Dividends
paid to minority interest in subsidiaries
|
(23,194
|
)
|
(14,318
|
)
|
(31
|
)
|
|||||||
Proceeds
from borrowings
|
3,033,230
|
1,222,861
|
632,095
|
||||||||||
Repayments
of borrowings
|
(1,105,098
|
)
|
(1,463,233
|
)
|
(326,453
|
)
|
|||||||
Net
cash provided by (used) in financing activities
|
1,700,705
|
(604,129
|
)
|
170,558
|
|||||||||
Increase
in cash and cash equivalents
|
689,512
|
398,403
|
55,450
|
||||||||||
Movement
in cash and cash equivalents
|
|||||||||||||
At
the beginning of the period
|
680,591
|
293,824
|
238,030
|
||||||||||
Effect
of exchange rate changes
|
(5,095
|
)
|
(11,636
|
)
|
344
|
||||||||
Increase in
cash and cash equivalents
|
689,512
|
398,403
|
55,450
|
||||||||||
At
December 31, 2006
|
29
(iv)
|
|
1,365,008
|
680,591
|
293,824
|
I.
|
GENERAL
INFORMATION
|
V.
|
OTHER
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
1
|
Segment
information
|
|||
II.
|
ACCOUNTING
POLICIES (“AP”)
|
2
|
Cost
of sales
|
|
A
|
Basis
of presentation
|
3
|
Selling,
general and administrative expenses
|
|
B
|
Group
accounting
|
4
|
Labor
costs (included in Cost of sales and Selling, general and administrative
expenses)
|
|
C
|
Segment
information
|
5
|
Other
operating items
|
|
D
|
Foreign
currency translation
|
6
|
Financial
results
|
|
E
|
Property,
plant and equipment
|
7
|
Equity
in earnings of associated companies
|
|
F
|
Intangible
assets
|
8
|
Income
tax
|
|
G
|
Impairment
of non financial assets
|
9
|
Earnings
and dividends per share
|
|
H
|
Other
investments
|
10
|
Property,
plant and equipment, net
|
|
I
|
Inventories
|
11
|
Intangible
assets, net
|
|
J
|
Trade
receivables
|
12
|
Investments
in associated companies
|
|
K
|
Cash
and cash equivalents
|
13
|
Other
investments non current
|
|
L
|
Shareholders’
Equity
|
14
|
Receivables
non current
|
|
M
|
Borrowings
|
15
|
Inventories
|
|
N
|
Income
taxes - Current and Deferred
|
16
|
Receivables
and prepayments
|
|
O
|
Employee
- related liabilities
|
17
|
Current
tax assets
|
|
P
|
Employees’
statutory profit sharing
|
18
|
Trade
receivables
|
|
Q
|
Provisions
and other liabilities
|
19
|
Cash
and cash equivalents, and Other investments
|
|
R
|
Revenue
recognition
|
20
|
Borrowings
|
|
S
|
Cost
of sales and sales expenses
|
21
|
Deferred
income tax
|
|
T
|
Earnings
per share
|
22
|
Other
liabilities
|
|
U
|
Derivative
financial instruments
|
23
|
Non-current
allowances and provisions
|
|
24
|
Current
allowances and provisions
|
|||
III.
|
FINANCIAL
RISK MANAGEMENT
|
25
|
Derivative
financial instruments
|
|
26
|
Contingencies,
commitments and restrictions on the distribution of
profits
|
|||
IV.
|
IMPACT
OF NEW ACCOUNTING PRONOUNCEMENTS
|
27
|
Ordinary
shares and share premium
|
|
28
|
Business
and other acquisitions
|
|||
29
|
Cash
flow disclosures
|
|||
30
|
Discontinued
operations
|
|||
31
|
Related
party transactions
|
|||
32
|
Principal
subsidiaries
|
|||
· |
Sales
are mainly negotiated, denominated and settled in U.S. dollars. If
priced
in a currency other than the U.S. dollar, the price considers exposure
to
fluctuation in the rate of exchange rate versus the U.S.
dollar;
|
· |
Prices
of critical raw materials and inputs are priced and settled in U.S.
dollars;
|
· |
The
exchange rate of the currency of Argentina has long-been affected
by
recurring and severe economic
crises;
|
· |
Net
financial assets and liabilities are mainly received and maintained
in
U.S. dollars.
|
Buildings
and improvements
|
|
30-50
years
|
|||||
Plant
and production equipment
|
10-20
years
|
||||||
Vehicles,
furniture and fixtures, and other equipment
|
4-10
years
|
· |
The
value of share capital, legal reserve, share premium and other
distributable reserve calculated in accordance with Luxembourg
Law;
|
· |
The
currency translation adjustments, retained earnings, minority interest
and
other reserves calculated in accordance with
IFRS;
|
· |
Interest
income: on the effective yield basis.
|
· |
Dividend
income from investments in other companies: when Tenaris’ right to collect
is established.
|
(all
amounts in thousands of U.S. dollars)
|
Tubes
|
Projects
|
Other
|
Unallocated
|
Total
Continuing
operations
|
Total
Discontinued operations (*)
|
|||||||||||||
Year
ended December 31, 2006
|
|
|
|
|
|||||||||||||||
Net
sales
|
6,824,338
|
453,536
|
449,871
|
-
|
7,727,745
|
503,051
|
|||||||||||||
Cost
of sales
|
(3,231,568
|
)
|
(326,402
|
)
|
(326,256
|
)
|
-
|
(3,884,226
|
)
|
(486,312
|
)
|
||||||||
Gross
profit
|
3,592,770
|
127,134
|
123,615
|
-
|
3,843,519
|
16,739
|
|||||||||||||
Selling,
general and administrative expenses
|
(923,328
|
)
|
(71,546
|
)
|
(59,932
|
)
|
(1,054,806
|
)
|
(8,025
|
)
|
|||||||||
Other
operating income (expenses), net
|
1,022
|
749
|
2,002
|
-
|
3,773
|
2,469
|
|||||||||||||
Operating
income
|
2,670,464
|
56,337
|
65,685
|
-
|
2,792,486
|
11,183
|
|||||||||||||
Segment
assets
|
10,807,344
|
803,060
|
561,879
|
422,959
|
12,595,242
|
-
|
|||||||||||||
Segment
liabilities
|
6,242,969
|
448,493
|
202,150
|
-
|
6,893,612
|
-
|
|||||||||||||
Capital
expenditures
|
408,965
|
23,979
|
7,507
|
-
|
440,451
|
1,021
|
|||||||||||||
Acquisition
of property, plant and equipment and intangible assets due to business
combination
|
3,178,735
|
-
|
-
|
-
|
3,178,735
|
||||||||||||||
Depreciation
and amortization
|
220,368
|
19,345
|
13,394
|
-
|
253,107
|
1,897
|
|||||||||||||
Year
ended December 31, 2005
|
|||||||||||||||||||
Net
sales
|
5,123,975
|
789,989
|
295,827
|
-
|
6,209,791
|
526,406
|
|||||||||||||
Cost
of sales
|
(2,720,719
|
)
|
(520,404
|
)
|
(188,242
|
)
|
-
|
(3,429,365
|
)
|
(513,393
|
)
|
||||||||
Gross
profit
|
2,403,256
|
269,585
|
107,585
|
-
|
2,780,426
|
13,013
|
|||||||||||||
Selling,
general and administrative expenses
|
(699,817
|
)
|
(88,422
|
)
|
(44,076
|
)
|
-
|
(832,315
|
)
|
(10,259
|
)
|
||||||||
Other
operating income (expenses), net
|
(1,908
|
)
|
(1,587
|
)
|
1,296
|
-
|
(2,199
|
)
|
(220
|
)
|
|||||||||
Operating
income
|
1,701,531
|
179,576
|
64,805
|
-
|
1,945,912
|
2,534
|
|||||||||||||
Segment
assets
|
5,404,745
|
540,187
|
356,843
|
257,234
|
6,559,009
|
147,019
|
|||||||||||||
Segment
liabilities
|
2,414,899
|
212,917
|
178,049
|
-
|
2,805,865
|
124,290
|
|||||||||||||
Capital
expenditures
|
252,974
|
25,101
|
5,020
|
-
|
283,095
|
1,379
|
|||||||||||||
Acquisition
of property, plant and equipment and intangible assets due to business
combination
|
67,980
|
-
|
-
|
-
|
67,980
|
-
|
|||||||||||||
Depreciation
and amortization
|
182,478
|
15,545
|
13,690
|
-
|
211,713
|
2,514
|
|||||||||||||
Year
ended December 31, 2004
|
|||||||||||||||||||
Net
sales
|
3,273,267
|
280,082
|
164,844
|
-
|
3,718,193
|
417,870
|
|||||||||||||
Cost
of sales
|
(2,075,151
|
)
|
(184,767
|
)
|
(118,556
|
)
|
-
|
(2,378,474
|
)
|
(398,462
|
)
|
||||||||
Gross
profit
|
1,198,116
|
95,315
|
46,288
|
-
|
1,339,719
|
19,408
|
|||||||||||||
Selling,
general and administrative expenses
|
(571,871
|
)
|
(58,317
|
)
|
(31,038
|
)
|
-
|
(661,226
|
)
|
(11,223
|
)
|
||||||||
Other
operating income (expenses), net
|
124,764
|
(2
|
)
|
2,403
|
-
|
127,165
|
(325
|
)
|
|||||||||||
Operating
income
|
751,009
|
36,996
|
17,653
|
-
|
805,658
|
7,860
|
|||||||||||||
Segment
assets
|
4,626,329
|
508,841
|
305,821
|
99,451
|
5,540,442
|
121,846
|
|||||||||||||
Segment
liabilities
|
2,435,933
|
309,470
|
133,644
|
-
|
2,879,047
|
122,046
|
|||||||||||||
Capital
expenditures
|
149,326
|
23,276
|
9,272
|
-
|
181,874
|
1,438
|
|||||||||||||
Acquisition
of property, plant and equipment and intangible assets due to business
combination
|
191,097
|
-
|
-
|
-
|
191,097
|
-
|
|||||||||||||
Depreciation
and amortization
|
185,118
|
12,082
|
7,365
|
-
|
204,565
|
3,554
|
(all
amounts in thousands of U.S. dollars)
|
North
America
|
South
America
|
Europe
|
Middle
East
&
Africa
|
Far
East
& Oceania
|
Unallocated
|
Total
Continuing operations
|
Total
Discontinued operations
(*)
|
|||||||||||||||||
Year
ended December 31, 2006
|
|
|
|
|
|
||||||||||||||||||||
Net
sales
|
2,182,936
|
1,520,210
|
1,398,458
|
1,957,707
|
668,434
|
-
|
7,727,745
|
503,051
|
|||||||||||||||||
Total
assets
|
6,334,226
|
2,780,977
|
2,045,856
|
623,572
|
387,652
|
422,959
|
12,595,242
|
-
|
|||||||||||||||||
Trade
receivables
|
425,734
|
189,779
|
392,060
|
519,022
|
98,646
|
-
|
1,625,241
|
-
|
|||||||||||||||||
Property.
plant and equipment, net
|
1,209,277
|
864,425
|
787,058
|
2,813
|
75,668
|
-
|
2,939,241
|
-
|
|||||||||||||||||
Capital
expenditures
|
121,976
|
145,956
|
137,608
|
367
|
34,544
|
-
|
440,451
|
1,021
|
|||||||||||||||||
Acquisition
of property, plant and equipment and intangible assets due to business
combination
|
3,096,445
|
73,426
|
8,864
|
-
|
-
|
-
|
3,178,735
|
-
|
|||||||||||||||||
Depreciation
and amortization
|
98,967
|
90,224
|
57,037
|
780
|
6,099
|
-
|
253,107
|
1,897
|
|||||||||||||||||
Year
ended December 31, 2005
|
|||||||||||||||||||||||||
Net
sales
|
1,708,126
|
1,823,735
|
1,043,801
|
959,020
|
675,109
|
-
|
6,209,791
|
526,406
|
|||||||||||||||||
Total
assets
|
2,213,075
|
2,089,419
|
1,355,615
|
289,363
|
354,303
|
257,234
|
6,559,009
|
147,019
|
|||||||||||||||||
Trade
receivables
|
310,153
|
358,859
|
147,983
|
255,379
|
134,402
|
-
|
1,206,776
|
117,395
|
|||||||||||||||||
Property.
plant and equipment, net
|
787,937
|
740,391
|
643,656
|
3,583
|
49,235
|
-
|
2,224,802
|
5,236
|
|||||||||||||||||
Capital
expenditures
|
64,274
|
109,180
|
103,286
|
1,498
|
4,857
|
-
|
283,095
|
1,379
|
|||||||||||||||||
Acquisition
of property, plant and equipment and intangible assets due to business
combination
|
-
|
-
|
67,980
|
-
|
-
|
-
|
67,980
|
-
|
|||||||||||||||||
Depreciation
and amortization
|
49,038
|
87,430
|
68,608
|
404
|
6,233
|
-
|
211,713
|
2,514
|
|||||||||||||||||
Year
ended December 31, 2004
|
|||||||||||||||||||||||||
Net
sales
|
1,140,326
|
824,800
|
818,925
|
524,874
|
409,268
|
-
|
3,718,193
|
417,870
|
|||||||||||||||||
Total
assets
|
1,596,464
|
1,771,318
|
1,686,529
|
109,266
|
277,414
|
99,451
|
5,540,442
|
121,846
|
|||||||||||||||||
Trade
receivables
|
295,896
|
143,731
|
254,642
|
81,369
|
69,307
|
-
|
844,945
|
91,986
|
|||||||||||||||||
Property.
plant and equipment, net
|
737,507
|
728,468
|
629,759
|
4,645
|
58,042
|
-
|
2,158,421
|
6,180
|
|||||||||||||||||
Capital
expenditures
|
64,845
|
83,003
|
28,256
|
2,257
|
3,513
|
-
|
181,874
|
1,438
|
|||||||||||||||||
Acquisition
of property, plant and equipment and intangible assets due to business
combination
|
-
|
121,145
|
69,952
|
-
|
-
|
-
|
191,097
|
-
|
|||||||||||||||||
Depreciation
and amortization
|
41,986
|
89,934
|
64,878
|
35
|
7,732
|
-
|
204,565
|
3,554
|
Year
ended December 31,
|
||||||||||
(all
amounts in thousands of U.S. dollars)
|
2006
|
2005
|
2004
|
|||||||
|
|
|||||||||
Inventories
at the beginning of the year
|
1,376,113
|
1,269,470
|
831,879
|
|||||||
Plus:
Charges of the year
|
||||||||||
Raw
materials, energy, consumables and other
|
3,514,396
|
2,954,580
|
2,244,073
|
|||||||
Increase
in inventory due to business combinations
|
592,341
|
5,500
|
25,278
|
|||||||
Services
and fees
|
384,223
|
324,799
|
259,025
|
|||||||
Labor
cost
|
512,854
|
420,714
|
369,681
|
|||||||
Depreciation
of property, plant and equipment
|
187,564
|
182,696
|
174,880
|
|||||||
Amortization
of intangible assets
|
2,738
|
5,025
|
12,748
|
|||||||
Maintenance
expenses
|
120,664
|
99,171
|
82,323
|
|||||||
Provisions
for contingencies
|
(87
|
)
|
200
|
994
|
||||||
Allowance
for obsolescence
|
(8,006
|
)
|
20,303
|
23,167
|
||||||
Taxes
|
4,568
|
3,170
|
3,088
|
|||||||
Other
|
55,478
|
33,243
|
19,270
|
|||||||
5,366,733
|
4,049,401
|
3,214,527
|
||||||||
Less:
Inventories at the end of the year
|
(2,372,308
|
)
|
(1,376,113
|
)
|
(1,269,470
|
)
|
||||
4,370,538
|
3,942,758
|
2,776,936
|
||||||||
From
Discontinued operations
|
(486,312
|
)
|
(513,393
|
)
|
(398,462
|
)
|
||||
3,884,226
|
3,429,365
|
2,378,474
|
Year
ended December 31,
|
||||||||||
(all
amounts in thousands of U.S. dollars)
|
2006
|
2005
|
2004
|
|||||||
|
||||||||||
Services
and fees
|
133,304
|
122,953
|
121,269
|
|||||||
Labor
cost
|
279,768
|
214,216
|
157,114
|
|||||||
Depreciation
of property, plant and equipment
|
9,926
|
10,319
|
10,218
|
|||||||
Amortization
of intangible assets
|
54,776
|
16,187
|
10,273
|
|||||||
Commissions,
freight and other selling expenses
|
361,655
|
298,101
|
250,085
|
|||||||
Provisions
for contingencies
|
13,881
|
14,855
|
12,142
|
|||||||
Allowances
for doubtful accounts
|
1,199
|
7,069
|
7,187
|
|||||||
Taxes
|
122,789
|
93,782
|
59,256
|
|||||||
Other
|
85,533
|
65,092
|
44,905
|
|||||||
1,062,831
|
842,574
|
672,449
|
||||||||
From
Discontinued operations
|
(8,025
|
)
|
(10,259
|
)
|
(11,223
|
)
|
||||
|
1,054,806
|
832,315
|
661,226
|
Year
ended December 31,
|
||||||||||
(all
amounts in thousands of U.S. dollars)
|
2006
|
2005
|
2004
|
|||||||
Wages,
salaries and social security costs
|
778,573
|
622,523
|
509,572
|
|||||||
Employees'
severance indemnity
|
11,588
|
10,617
|
12,907
|
|||||||
Pension
benefits - defined benefit plans
|
2,461
|
1,790
|
4,316
|
|||||||
792,622
|
634,930
|
526,795
|
||||||||
From
Discontinued operations
|
(4,898
|
)
|
(5,356
|
)
|
(3,673
|
)
|
||||
787,724
|
629,574
|
523,122
|
Year
ended December 31,
|
||||||||||||||
(all
amounts in thousands of U.S. dollars)
|
|
2006
|
2005
|
2004
|
||||||||||
(i) |
Other
operating income
|
|
||||||||||||
Reimbursement
from insurance companies and other third parties
|
1,611
|
1,966
|
3,165
|
|||||||||||
Net
income from other sales
|
4,512
|
5,767
|
16,063
|
|||||||||||
Net
income from sale of investments
|
6,933
|
-
|
-
|
|||||||||||
Net
rents
|
2,490
|
2,501
|
1,362
|
|||||||||||
Fintecna
arbitration award, net of legal expenses, related to BHP
proceedings
|
-
|
1,752
|
123,000
|
|||||||||||
Power
plants - reimbursement from supplier
|
-
|
-
|
9,001
|
|||||||||||
Other
|
-
|
410
|
-
|
|||||||||||
15,546
|
12,396
|
152,591
|
||||||||||||
From
Discontinued operations
|
(2,469
|
)
|
-
|
-
|
||||||||||
13,077
|
12,396
|
152,591
|
||||||||||||
(ii) |
Other operating expenses
|
|
||||||||||||
Contributions
to welfare projects and non-profits organizations
|
4,463
|
2,532
|
2,290
|
|||||||||||
Provisions
for legal claims and contingencies
|
-
|
8,694
|
-
|
|||||||||||
Loss
on disposal of fixed assets and material supplies
|
1,424
|
2,146
|
-
|
|||||||||||
Allowance
for doubtful receivables
|
(375
|
)
|
1,443
|
2,104
|
||||||||||
Power
plants - impairment and associated charges
|
-
|
-
|
18,447
|
|||||||||||
Other
|
3,792
|
-
|
2,910
|
|||||||||||
9,304
|
14,815
|
25,751
|
||||||||||||
From
Discontinued operations
|
-
|
(220
|
)
|
(325
|
)
|
|||||||||
9,304
|
14,595
|
25,426
|
(all
amounts in thousands of U.S. dollars)
|
|
Year
ended December 31,
|
|||||||||||
2006
|
2005
|
2004
|
|||||||||||
Interest
income
|
61,401
|
24,268
|
14,247
|
||||||||||
Interest
expense
|
(93,638
|
)
|
(53,504
|
)
|
(46,930
|
)
|
|||||||
Interest
net
|
(32,237
|
)
|
(29,236
|
)
|
(32,683
|
)
|
|||||||
Net
foreign exchange transaction gains/(losses)
|
29,129
|
(86,618
|
)
|
33,127
|
|||||||||
Other
|
(1,828
|
)
|
6,116
|
5,358
|
|||||||||
Other
financial results
|
27,301
|
(80,502
|
)
|
38,485
|
|||||||||
Net
financial results
|
(4,936
|
)
|
(109,738
|
)
|
5,802
|
||||||||
From
Discontinued operations
|
(16
|
)
|
1,152
|
577
|
|||||||||
(4,952
|
)
|
(108,586
|
)
|
6,379
|
Year
ended December 31,
|
|||||||||||||
(all
amounts in thousands of U.S. dollars)
|
|
2006
|
2005
|
2004
|
|||||||||
Equity
in earnings of associated companies
|
95,260
|
117,003
|
123,015
|
||||||||||
Change
in fair value of convertible debt option in Amazonia
|
-
|
-
|
83,126
|
||||||||||
Other
|
(593
|
)
|
374
|
-
|
|||||||||
94,667
|
117,377
|
206,141
|
Year
ended December 31,
|
||||||||||
(all
amounts in thousands of U.S. dollars)
|
2006
|
2005
|
2004
|
|||||||
Current
tax
|
897,427
|
637,623
|
277,219
|
|||||||
Deferred
tax
|
(17,386
|
)
|
(61,837
|
)
|
(44,731
|
)
|
||||
880,041
|
575,786
|
232,488
|
||||||||
Effect
of currency translation on tax base (a)
|
(6,060
|
)
|
(7,033
|
)
|
(12,112
|
)
|
||||
873,981
|
568,753
|
220,376
|
||||||||
From
Discontinued operations
|
(4,004
|
)
|
(1,385
|
)
|
(3,150
|
)
|
||||
869,977
|
567,368
|
217,226
|
Year
ended December 31,
|
||||||||||
(all
amounts in thousands of U.S. dollars)
|
2006
|
2005
|
2004
|
|||||||
Income
before income tax
|
2,882,201
|
1,954,703
|
1,018,178
|
|||||||
Tax
calculated at the tax rate in each country
|
901,580
|
591,167
|
265,837
|
|||||||
Non
taxable income / Non deductible expenses
|
(32,562
|
)
|
(32,807
|
)
|
(10,518
|
)
|
||||
Changes
in the tax rates in Mexico
|
-
|
-
|
(25,886
|
)
|
||||||
Effect
of currency translation on tax base (a)
|
(6,060
|
)
|
(7,033
|
)
|
(12,112
|
)
|
||||
Effect
of taxable exchange differences
|
10,069
|
17,087
|
10,742
|
|||||||
Utilization
of previously unrecognized tax losses
|
(3,050
|
)
|
(1,046
|
)
|
(10,837
|
)
|
||||
Tax
charge
|
869,977
|
567,368
|
217,226
|
(a) |
Tenaris
applies the liability method to recognize deferred income tax expense
on
temporary differences between the tax bases of assets and their carrying
amounts in the financial statements. By application of this method,
Tenaris recognizes gains and losses on deferred income tax due to
the
effect of the change in the value of the Argentine peso on the tax
bases
of the fixed assets of its Argentine subsidiaries, which have the
U.S.
dollar as their functional currency. These gains and losses are required
by IFRS even though the devalued tax basis of the relevant assets
will
result in a reduced dollar value of amortization deductions for tax
purposes in future periods throughout the useful life of those assets.
As
a result, the resulting deferred income tax charge does not represent
a
separate obligation of Tenaris that is due and payable in any of
the
relevant periods.
|
Year
ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Net
income attributable to equity holders
|
1,945,314
|
1,277,547
|
784,703
|
|||||||
Weighted
average number of ordinary shares in issue
|
1,180,537
|
1,180,537
|
1,180,507
|
|||||||
Basic
and diluted earnings per share
|
1.65
|
1.08
|
0.66
|
|||||||
Basic
and diluted earnings per ADS
|
3.30
|
2.16
|
1.33
|
|||||||
Dividends
paid
|
(204,233
|
)
|
(349,439
|
)
|
(135,053
|
)
|
||||
Dividends
per share
|
0.17
|
0.30
|
0.11
|
|||||||
Dividends
per ADS
|
0.35
|
0.59
|
0.23
|
|||||||
Net
income from discontinued operations
|
47,180
|
(3
|
)
|
4,029
|
||||||
Basic
and diluted earnings per share
|
0.04
|
0.00
|
0.00
|
|||||||
Basic
and diluted earnings per ADS
|
0.08
|
0.00
|
0.01
|
Year
ended December 31, 2006
|
Land,
building
and improvements
|
Plant
and production equipment
|
Vehicles,
furniture
and
fixtures
|
Work
in
progress
|
Spare
parts
and equipment
|
Total
|
|||||||||||||
Cost
|
|||||||||||||||||||
Values
at the beginning of the year
|
408,191
|
5,442,181
|
126,315
|
173,715
|
24,237
|
6,174,639
|
|||||||||||||
Translation
differences
|
9,741
|
124,256
|
3,784
|
16,450
|
1,047
|
155,278
|
|||||||||||||
Additions
|
6,527
|
14,030
|
931
|
387,516
|
5,400
|
414,404
|
|||||||||||||
Disposals
/ Consumptions
|
(11,842
|
)
|
(34,608
|
)
|
(5,434
|
)
|
(21
|
)
|
(12,559
|
)
|
(64,464
|
)
|
|||||||
Transfers
/ Reclassifications
|
12,633
|
171,274
|
19,505
|
(211,450
|
)
|
7,731
|
(307
|
)
|
|||||||||||
Increase
due to business combinations (see Note 28)
|
126,003
|
277,066
|
26,581
|
27,557
|
3,730
|
460,937
|
|||||||||||||
Disposal
due to sale of subsidiaries
|
(8,306
|
)
|
(2,233
|
)
|
(3,509
|
)
|
(924
|
)
|
(1,174
|
)
|
(16,146
|
)
|
|||||||
Values
at the end of the year
|
542,947
|
5,991,966
|
168,173
|
392,843
|
28,412
|
7,124,341
|
|||||||||||||
Depreciation
|
|||||||||||||||||||
Accumulated
at the beginning of the year
|
136,231
|
3,700,676
|
100,823
|
-
|
6,871
|
3,944,601
|
|||||||||||||
Translation
differences
|
1,865
|
56,212
|
2,197
|
-
|
330
|
60,604
|
|||||||||||||
Depreciation
charge
|
11,094
|
174,279
|
11,332
|
-
|
785
|
197,490
|
|||||||||||||
Disposal
due to sale of subsidiaries
|
(1,478
|
)
|
(1,562
|
)
|
(2,057
|
)
|
-
|
(651
|
)
|
(5,748
|
)
|
||||||||
Disposals
/ Consumptions
|
(38
|
)
|
(8,941
|
)
|
(2,865
|
)
|
-
|
(3
|
)
|
(11,847
|
)
|
||||||||
Transfers
/ Reclassifications
|
(733
|
)
|
(2,723
|
)
|
3,470
|
-
|
(14
|
)
|
-
|
||||||||||
Accumulated
at the end of the year
|
146,941
|
3,917,941
|
112,900
|
-
|
7,318
|
4,185,100
|
|||||||||||||
|
|
|
|
|
|
||||||||||||||
At
December 31, 2006
|
396,006
|
2,074,025
|
55,273
|
392,843
|
21,094
|
2,939,241
|
Year
ended December 31, 2005
|
Land,
building
and improvements
|
Plant
and production equipment
|
Vehicles,
furniture
and
fixtures
|
Work
in
progress
|
Spare
parts
and equipment
|
Total
|
|||||||||||||
Cost
|
|||||||||||||||||||
Values
at the beginning of the year
|
353,416
|
5,386,286
|
118,193
|
84,942
|
19,263
|
5,962,100
|
|||||||||||||
Translation
differences
|
5,566
|
(104,101
|
)
|
(244
|
)
|
388
|
(844
|
)
|
(99,235
|
)
|
|||||||||
Additions
|
2,722
|
10,159
|
2,494
|
238,314
|
10,706
|
264,395
|
|||||||||||||
Disposals
/ Consumptions
|
(2,043
|
)
|
(9,344
|
)
|
(3,322
|
)
|
-
|
(5,119
|
)
|
(19,828
|
)
|
||||||||
Transfers
/ Reclassifications
|
24,593
|
118,426
|
6,843
|
(150,097
|
)
|
231
|
(4
|
)
|
|||||||||||
Increase
due to business combinations (see Note 28)
|
23,937
|
40,755
|
2,351
|
168
|
-
|
67,211
|
|||||||||||||
Values
at the end of the year
|
408,191
|
5,442,181
|
126,315
|
173,715
|
24,237
|
6,174,639
|
|||||||||||||
Depreciation
|
|||||||||||||||||||
Accumulated
at the beginning of the year
|
128,148
|
3,568,058
|
94,577
|
-
|
6,716
|
3,797,499
|
|||||||||||||
Translation
differences
|
1,778
|
(37,199
|
)
|
(158
|
)
|
-
|
(376
|
)
|
(35,955
|
)
|
|||||||||
Depreciation
charge
|
13,177
|
170,491
|
8,649
|
-
|
698
|
193,015
|
|||||||||||||
Disposals
/ Consumptions
|
(515
|
)
|
(7,047
|
)
|
(2,229
|
)
|
-
|
(167
|
)
|
(9,958
|
)
|
||||||||
Transfers
/ Reclassifications
|
(6,357
|
)
|
6,373
|
(16
|
)
|
-
|
-
|
-
|
|||||||||||
Accumulated
at the end of the year
|
136,231
|
3,700,676
|
100,823
|
-
|
6,871
|
3,944,601
|
|||||||||||||
|
|
|
|
|
|
||||||||||||||
At
December 31, 2005
|
271,960
|
1,741,505
|
25,492
|
173,715
|
17,366
|
2,230,038
|
Year
ended December 31, 2006
|
Information
system
projects
|
Licenses,
patents
and trademarks
|
Goodwill
(a)
|
Customer
relationships
(a)
|
Total
|
|||||||||||
Cost
|
||||||||||||||||
Values
at the beginning of the year
|
129,417
|
10,285
|
113,433
|
-
|
253,135
|
|||||||||||
Translation
differences
|
5,649
|
1,000
|
-
|
-
|
6,649
|
|||||||||||
Additions
|
26,137
|
931
|
-
|
-
|
27,068
|
|||||||||||
Increase
due to business combinations (see Note 28)
|
11,811
|
97,900
|
1,114,287
|
1,493,800
|
2,717,798
|
|||||||||||
Transfers
/ Reclassifications
|
307
|
-
|
-
|
-
|
307
|
|||||||||||
Disposals
|
(1,165
|
)
|
(18
|
)
|
-
|
-
|
(1,183
|
)
|
||||||||
Disposal
due to sale of subsidiaries
|
(17,001
|
)
|
(6,958
|
)
|
-
|
-
|
(23,959
|
)
|
||||||||
Values
at the end of the year
|
155,155
|
103,140
|
1,227,720
|
1,493,800
|
2,979,815
|
|||||||||||
|
|
|
|
|
||||||||||||
Amortization
and impairment
|
||||||||||||||||
Accumulated
at the beginning of the year
|
85,164
|
8,872
|
-
|
-
|
94,036
|
|||||||||||
Translation
differences
|
4,175
|
1,131
|
-
|
-
|
5,306
|
|||||||||||
Amortization
charge
|
20,746
|
9,291
|
-
|
27,477
|
57,514
|
|||||||||||
Transfers
/ Reclassifications
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Disposals
|
(1,035
|
)
|
(18
|
)
|
-
|
-
|
(1,053
|
)
|
||||||||
Disposal
due to sale of subsidiaries
|
(13,971
|
)
|
(6,515
|
)
|
-
|
-
|
(20,486
|
)
|
||||||||
Accumulated
at the end of the year
|
95,079
|
12,761
|
-
|
27,477
|
135,317
|
|||||||||||
At
December 31,2006
|
60,076
|
90,379
|
1,227,720
|
1,466,323
|
2,844,498
|
Year
ended December 31, 2005
|
Information
system
projects
|
Licenses
and
patents
|
Goodwill
(a)
|
Negative
goodwill
(a)
|
Total
|
|||||||||||
Cost
|
||||||||||||||||
Values
at the beginning of the year
|
114,584
|
11,028
|
112,664
|
(133,886
|
)
|
104,390
|
||||||||||
Effect
of adopting IFRS 3
|
-
|
-
|
-
|
133,886
|
133,886
|
|||||||||||
Translation
differences
|
(4,148
|
)
|
(1,172
|
)
|
-
|
-
|
(5,320
|
)
|
||||||||
Additions
|
19,278
|
801
|
-
|
-
|
20,079
|
|||||||||||
Increase
due to business combinations (see Note 28)
|
-
|
-
|
769
|
-
|
769
|
|||||||||||
Transfers
/ Reclassifications
|
4
|
-
|
-
|
-
|
4
|
|||||||||||
Disposals
|
(301
|
)
|
(372
|
)
|
-
|
-
|
(673
|
)
|
||||||||
Values
at the end of the year
|
129,417
|
10,285
|
113,433
|
-
|
253,135
|
|||||||||||
Amortization
and impairment
|
||||||||||||||||
Accumulated
at the beginning of the year
|
68,989
|
9,301
|
-
|
(23,111
|
)
|
55,179
|
||||||||||
Effect
of adopting IFRS 3
|
-
|
-
|
-
|
23,111
|
23,111
|
|||||||||||
Translation
differences
|
(3,852
|
)
|
(1,066
|
)
|
-
|
-
|
(4,918
|
)
|
||||||||
Amortization
charge
|
20,231
|
981
|
-
|
-
|
21,212
|
|||||||||||
Transfers
/ Reclassifications
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Disposals
|
(204
|
)
|
(344
|
)
|
-
|
-
|
(548
|
)
|
||||||||
Accumulated
at the end of the year
|
85,164
|
8,872
|
-
|
-
|
94,036
|
|||||||||||
At
December 31,2005
|
44,253
|
1,413
|
113,433
|
-
|
159,099
|
Year
ended December 31,
|
|||||||
2006
|
2005
|
||||||
South
America
|
94,641
|
93,239
|
|||||
Europe
|
769
|
769
|
|||||
North
America
|
1,132,310
|
19,425
|
|||||
1,227,720
|
113,433
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
At
the beginning of the year
|
257,234
|
99,451
|
|||||
Translation
differences
|
(4,016
|
)
|
(22,869
|
)
|
|||
Equity
in earnings of associated companies
|
95,260
|
117,003
|
|||||
Dividends
and distributions received
|
-
|
(59,127
|
)
|
||||
Reorganization
of Dalmine Energie, Lomond and others
|
10,014
|
-
|
|||||
Capitalization
of convertible loan in Amazonia
|
40,505
|
120,058
|
|||||
Increase
in equity reserves in Ternium
|
23,961
|
2,718
|
|||||
At
the end of the year
|
422,958
|
257,234
|
Percentage
of ownership and
voting
rights at December 31,
|
Value
at December 31,
|
|||||||||||||||
Company
|
Country
of incorporation
|
2006
|
2005
|
2006
|
2005
|
|||||||||||
Ternium
S.A.
|
Luxembourg
|
11.46
|
%
|
15.00
|
%
|
408,044
|
253,796
|
|||||||||
Dalmine
Energie S.p.A.
|
Italy
|
25.00
|
%
|
0.00
|
%
|
8,402
|
-
|
|||||||||
-
|
-
|
-
|
6,512
|
3,438
|
||||||||||||
422,958
|
257,234
|
Ternium
S.A.
|
Dalmine
Energie S.p.A. (a)
|
||||||||||||
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Non-current
assets
|
6,124,326
|
6,116,423
|
9,174
|
-
|
|||||||||
Current
assets
|
2,646,213
|
2,543,558
|
227,394
|
-
|
|||||||||
Total
assets
|
8,770,539
|
8,659,981
|
236,568
|
-
|
|||||||||
Non-current
liabilities
|
1,875,894
|
3,690,629
|
5,017
|
-
|
|||||||||
Current
liabilities
|
1,407,504
|
1,393,433
|
197,944
|
-
|
|||||||||
Total
liabilities
|
3,283,398
|
5,084,062
|
202,961
|
-
|
|||||||||
Minority
interest
|
1,729,583
|
1,733,465
|
-
|
-
|
|||||||||
Revenues
|
6,568,975
|
4,447,680
|
77,847
|
-
|
|||||||||
Gross
profit
|
2,267,591
|
1,976,836
|
4,271
|
-
|
|||||||||
Profit/Loss
|
795,424
|
704,406
|
7,785
|
-
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Deposits
with insurance companies
|
13,937
|
12,004
|
|||||
Investments
in other companies
|
12,724
|
12,869
|
|||||
Others
|
173
|
774
|
|||||
|
26,834
|
25,647
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Government
entities
|
5,798
|
5,918
|
|||||
Employee
advances and loans
|
7,768
|
5,053
|
|||||
Tax
credits
|
11,640
|
6,121
|
|||||
Trade
receivables
|
1,144
|
1,108
|
|||||
Receivables
from related parties
|
2,829
|
3,321
|
|||||
Convertible
loans
|
-
|
40,358
|
|||||
Receivables
on off- take contract
|
8,377
|
9,677
|
|||||
Other
|
17,802
|
9,746
|
|||||
|
55,358
|
81,302
|
|||||
Allowances
for doubtful accounts (see Note 23 (i))
|
(14,120
|
)
|
(15,450
|
)
|
|||
|
41,238
|
65,852
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Finished
goods
|
1,060,322
|
479,756
|
|||||
Goods
in process
|
430,828
|
404,518
|
|||||
Raw
materials
|
421,322
|
183,900
|
|||||
Supplies
|
328,324
|
241,974
|
|||||
Goods
in transit
|
210,985
|
151,715
|
|||||
|
2,451,781
|
1,461,863
|
|||||
Allowance
for obsolescence (Note 24 (i))
|
(79,473
|
)
|
(85,750
|
)
|
|||
|
2,372,308
|
1,376,113
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Reimbursements
and other receivable
|
59,346
|
25,044
|
|||||
Government
entities
|
1,951
|
19,044
|
|||||
Employee
advances and loans
|
8,677
|
7,922
|
|||||
Advances
to suppliers
|
123,369
|
49,219
|
|||||
Other
advances
|
1,531
|
1,624
|
|||||
Government
tax refunds on exports
|
33,387
|
16,410
|
|||||
Receivables
from related parties
|
19,160
|
13,695
|
|||||
Miscellaneous
|
32,995
|
23,411
|
|||||
|
280,416
|
156,369
|
|||||
Allowance
for other doubtful accounts (see Note 24 (i))
|
(7,784
|
)
|
(13,087
|
)
|
|||
|
272,632
|
143,282
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
V.A.T.
credits
|
123,366
|
90,000
|
|||||
Prepaid
taxes
|
79,352
|
12,455
|
|||||
|
202,718
|
102,455
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Current
accounts
|
1,544,202
|
1,256,882
|
|||||
Notes
receivables
|
83,906
|
60,972
|
|||||
Receivables
from related parties
|
19,919
|
31,279
|
|||||
|
1,648,027
|
1,349,133
|
|||||
Allowance
for doubtful accounts (see Note 24 (i))
|
(22,786
|
)
|
(24,962
|
)
|
|||
|
1,625,241
|
1,324,171
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Other
investments
|
|
|
|||||
Financial
assets
|
183,604
|
119,907
|
|||||
|
|
|
|||||
Cash
and cash equivalents
|
|
|
|||||
Cash
and short - term liquid investments
|
1,372,329
|
707,356
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Non-Current
|
|
|
|||||
Bank
borrowings
|
2,823,052
|
635,896
|
|||||
Other
loans
|
50,479
|
38,407
|
|||||
Finance
lease liabilities
|
4,565
|
5,425
|
|||||
Costs
of issue of debt
|
(21,050
|
)
|
(1,616
|
)
|
|||
|
2,857,046
|
678,112
|
|||||
Current
|
|||||||
Bank
Borrowings
|
707,610
|
238,510
|
|||||
Other
loans
|
83,942
|
67,451
|
|||||
Bank
Overdrafts
|
7,300
|
24,717
|
|||||
Finance
lease liabilities
|
1,384
|
1,502
|
|||||
Costs
of issue of debt
|
(6,039
|
)
|
-
|
||||
|
794,197
|
332,180
|
|||||
Total
Borrowings
|
3,651,243
|
1,010,292
|
1
year or
less
|
1
- 2
years
|
2
- 3
years
|
3
- 4
years
|
4
- 5
years
|
Over
5
years
|
Total
|
||||||||||||||||
At
December 31, 2006
|
||||||||||||||||||||||
Financial
lease
|
1,384
|
1,116
|
822
|
758
|
663
|
1,206
|
5,949
|
|||||||||||||||
Other
borrowings
|
792,813
|
803,381
|
924,647
|
568,965
|
507,030
|
48,458
|
3,645,294
|
|||||||||||||||
Total
borrowings
|
794,197
|
804,497
|
925,469
|
569,723
|
507,693
|
49,664
|
3,651,243
|
|
In
million of $
|
|
||||||||||||||
Date
|
Borrower
|
Type
|
Original
Principal amount
|
Outstanding
principal amount
|
Maturity
|
|||||||||||
March
2005
|
Tamsa
|
|
|
Syndicated
loan
|
300.0
|
|
|
300.0
|
March
2010
|
|||||||
April
2005
|
Siderca
|
|
|
Syndicated
loan
|
125.0
|
|
|
93.8
|
April
2008
|
|||||||
October
2006
|
Tenaris
S.A.
|
|
|
Syndicated
loan
|
500.0
|
|
|
500.0
|
October
2011
|
|||||||
October
2006
|
Tamsa
|
|
|
Syndicated
loan
|
700.0
|
|
|
700.0
|
October
2011
|
|||||||
October
2006
|
Siderca
|
|
|
Syndicated
loan
|
480.5
|
|
|
480.5
|
October
2009
|
|||||||
October
2006
|
Dalmine
|
|
|
Syndicated
loan
|
150.0
|
|
|
150.0
|
October
2011
|
|||||||
October
2006
|
Algoma
Tubes
|
|
|
Syndicated
loan
|
100.0
|
|
|
100.0
|
October
2011
|
|||||||
October
2006
|
Maverick
|
|
|
Syndicated
loan
|
750.0
|
|
|
750.0
|
October
2011
|
2006
|
2005
|
||||||
Bank
borrowings
|
6.12
|
%
|
5.14
|
%
|
|||
Other
loans
|
5.50
|
%
|
4.51
|
%
|
|||
Finance
lease liabilities
|
3.71
|
%
|
3.14
|
%
|
|
|
Year
ended December 31,
|
||||||||
Currency
|
Interest
rates
|
2006
|
2005
|
|||||||
USD
|
Variable
|
3,140,894
|
546,921
|
|||||||
USD
|
Fixed
|
10,289
|
-
|
|||||||
EURO
|
Variable
|
40,462
|
93,621
|
|||||||
EURO
|
Fixed
|
6,246
|
30,709
|
|||||||
JPY
|
Variable
|
-
|
23,310
|
|||||||
JPY
|
Fixed
|
11,854
|
17,084
|
|||||||
BRS
|
Variable
|
25,938
|
23,306
|
|||||||
|
|
3,235,683
|
734,951
|
|||||||
Less:
Current portion of medium and long - term loans
|
(412,631
|
)
|
(99,055
|
)
|
||||||
Total
non current bank borrowings
|
|
2,823,052
|
635,896
|
|
|
Year
ended December 31,
|
||||||||
Currency
|
Interest
rates
|
2006
|
2005
|
|||||||
COP
|
Variable
|
622
|
-
|
|||||||
USD
|
Variable
|
52,853
|
49,332
|
|||||||
|
|
53,475
|
49,332
|
|||||||
Less:
Current portion of medium and long - term loans
|
(2,996
|
)
|
(10,925
|
)
|
||||||
Total
non current other loans
|
|
50,479
|
38,407
|
|
|
Year
ended December 31,
|
||||||||
Currency
|
Interest
rates
|
2006
|
2005
|
|||||||
EURO
|
Fixed
|
79
|
29
|
|||||||
COP
|
Variable
|
185
|
-
|
|||||||
JPY
|
Fixed
|
5,685
|
6,898
|
|||||||
|
|
5,949
|
6,927
|
|||||||
Less:
Current portion of medium and long - term loans
|
(1,384
|
)
|
(1,502
|
)
|
||||||
Total
non current finance leases
|
|
4,565
|
5,425
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Property,
plant and equipment mortages
|
554,078
|
595,627
|
|
|
Year
ended December 31,
|
||||||||
Currency
|
Interest
rates
|
2006
|
2005
|
|||||||
USD
|
Variable
|
456,954
|
50,597
|
|||||||
USD
|
Fixed
|
202,620
|
55,946
|
|||||||
EUR
|
Variable
|
23,365
|
64,810
|
|||||||
EUR
|
Fixed
|
1,146
|
1,882
|
|||||||
JPY
|
Variable
|
-
|
10,741
|
|||||||
JPY
|
Fixed
|
11,854
|
5,226
|
|||||||
BRS
|
Variable
|
8,255
|
5,197
|
|||||||
ARS
|
Fixed
|
-
|
44,111
|
|||||||
NGN
|
Fixed
|
3,403
|
-
|
|||||||
VEB
|
Fixed
|
13
|
-
|
|||||||
Total
current bank borrowings
|
|
707,610
|
238,510
|
|
Year
ended December 31,
|
||||||
Currency
|
2006
|
2005
|
|||||
USD
|
1,855
|
16,406
|
|||||
EUR
|
2,558
|
3,298
|
|||||
ARS
|
1,839
|
3,193
|
|||||
VEB
|
-
|
1,820
|
|||||
CAD
|
864
|
-
|
|||||
NOK
|
182
|
-
|
|||||
RON
|
2
|
-
|
|||||
Total
current bank overdrafts
|
7,300
|
24,717
|
|
|
Year
ended December 31,
|
||||||||
Currency
|
Interest
rates
|
2006
|
2005
|
|||||||
EUR
|
Variable
|
73,183
|
51,333
|
|||||||
USD
|
Variable
|
10,251
|
16,118
|
|||||||
USD
|
Fixed
|
462
|
-
|
|||||||
COP
|
Variable
|
46
|
-
|
|||||||
Total
Current other loans
|
|
83,942
|
67,451
|
|
|
Year
ended December 31,
|
||||||||
Currency
|
Interest
rates
|
2006
|
2005
|
|||||||
EUR
|
Fixed
|
21
|
29
|
|||||||
COP
|
Variable
|
121
|
-
|
|||||||
JPY
|
Fixed
|
1,242
|
1,473
|
|||||||
Total
current finance leases
|
|
1,384
|
1,502
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
At
the beginning of the year
|
158,521
|
210,802
|
|||||
Translation
differences
|
2,570
|
8,605
|
|||||
Increase
due to business combinations
|
560,450
|
-
|
|||||
Disposals
|
2,971
|
-
|
|||||
Income
statement credit
|
(17,386
|
)
|
(61,837
|
)
|
|||
Effect
of currency translation on tax base
|
(6,060
|
)
|
(7,033
|
)
|
|||
Deferred
employees' statutory profit sharing charge
|
(762
|
)
|
7,984
|
||||
At
the end of the year
|
700,304
|
158,521
|
|
Fixed
assets
|
Inventories
|
Intangible
and
Other
(a)
|
Total
|
|||||||||
At
the beginning of the year
|
227,370
|
45,600
|
80,425
|
353,395
|
|||||||||
Translation
differences
|
6,670
|
(308
|
)
|
131
|
6,493
|
||||||||
Increase
due to business combinations
|
75,455
|
2,286
|
581,097
|
658,838
|
|||||||||
Disposals
|
-
|
(6
|
)
|
(163
|
)
|
(169
|
)
|
||||||
Income
statement charge / (credit)
|
7,653
|
3,795
|
(38,060
|
)
|
(26,612
|
)
|
|||||||
At
December 31,2006
|
317,148
|
51,367
|
623,430
|
991,945
|
|
Fixed
assets
|
Inventories
|
Other
(a)
|
Total
|
|||||||||
At
the beginning of the year
|
204,243
|
63,453
|
104,279
|
371,975
|
|||||||||
Translation
differences
|
19,486
|
2,482
|
489
|
22,457
|
|||||||||
Income
statement charge / (credit)
|
3,641
|
(20,335
|
)
|
(24,343
|
)
|
(41,037
|
)
|
||||||
At
December 31,2005
|
227,370
|
45,600
|
80,425
|
353,395
|
(a) |
Includes
the effect of currency translation on tax base explained in Note
8
|
|
Provisions
and allowances
|
Inventories
|
Tax
losses
|
Other
|
Total
|
|||||||||||
At
the beginning of the year
|
(32,631
|
)
|
(74,214
|
)
|
(11,993
|
)
|
(76,036
|
)
|
(194,874
|
)
|
||||||
Translation
differences
|
(2,342
|
)
|
(179
|
)
|
(577
|
)
|
(825
|
)
|
(3,923
|
)
|
||||||
Increase
due to business combinations
|
(7,005
|
)
|
(3,137
|
)
|
(1,112
|
)
|
(87,134
|
)
|
(98,388
|
)
|
||||||
Disposal
|
975
|
-
|
-
|
2,165
|
3,140
|
|||||||||||
Income
statement charge / (credit)
|
(1,267
|
)
|
(65,313
|
)
|
10,048
|
58,936
|
2,404
|
|||||||||
At
December 31, 2006
|
(42,270
|
)
|
(142,843
|
)
|
(3,634
|
)
|
(102,894
|
)
|
(291,641
|
)
|
|
Provisions
and allowances
|
Inventories
|
Tax
losses
|
Other
|
Total
|
|||||||||||
At
the beginning of the year
|
(62,629
|
)
|
(41,292
|
)
|
(15,707
|
)
|
(41,545
|
)
|
(161,173
|
)
|
||||||
Translation
differences
|
(13,239
|
)
|
(232
|
)
|
792
|
(1,173
|
)
|
(13,852
|
)
|
|||||||
Income
statement charge / (credit)
|
43,237
|
(32,690
|
)
|
2,922
|
(33,318
|
)
|
(19,849
|
)
|
||||||||
At
December 31,2005
|
(32,631
|
)
|
(74,214
|
)
|
(11,993
|
)
|
(76,036
|
)
|
(194,874
|
)
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Deferred
tax assets
|
(291,641
|
)
|
(194,874
|
)
|
|||
Deferred
tax liabilities
|
991,945
|
353,395
|
|||||
|
700,304
|
158,521
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Deferred
tax assets to be recovered after more than 12 months
|
(79,811
|
)
|
(49,662
|
)
|
|||
Deferred
tax liabilities to be recovered after more than 12 months
|
849,730
|
225,486
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Employee
liabilities
|
|
|
|||||
Employee's
statutory profit sharing
|
64,196
|
64,010
|
|||||
Employee
severance indemnity
|
67,598
|
62,279
|
|||||
Pension
benefits
|
36,067
|
10,788
|
|||||
|
167,861
|
137,077
|
|||||
|
|
|
|||||
Taxes
payable
|
8,842
|
9,364
|
|||||
Miscellaneous
|
10,021
|
7,937
|
|||||
|
18,863
|
17,301
|
|||||
|
186,724
|
154,378
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Total
included in non - current Employee liabilities
|
67,598
|
62,279
|
|
Year
ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
Current
service cost
|
8,737
|
7,846
|
9,999
|
|||||||
Interest
cost
|
2,851
|
2,771
|
2,908
|
|||||||
Total
included in Labor costs
|
11,588
|
10,617
|
12,907
|
|
Year
ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
Discount
rate
|
4%
- 5
|
%
|
5
|
%
|
4
|
%
|
||||
Rate
of compensation increase
|
2%
- 4
|
%
|
4
|
%
|
3
|
%
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Present
value of unfunded obligations
|
41,156
|
15,707
|
|||||
Unrecognized
actuarial losses
|
(5,089
|
)
|
(4,919
|
)
|
|||
Liability
in the balance sheet
|
36,067
|
10,788
|
|
Year
ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
Current
service cost
|
1,400
|
544
|
571
|
|||||||
Interest
cost
|
2,185
|
917
|
875
|
|||||||
Net
actuarial losses in the income recognized in the year
|
(1,124
|
)
|
329
|
2,870
|
||||||
Total
included in Labor costs
|
2,461
|
1,790
|
4,316
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
At
the beginning of the year
|
10,788
|
11,578
|
|||||
Transfers
and new participants of the plan
|
992
|
-
|
|||||
Total
expense
|
2,461
|
1,790
|
|||||
Translation
differences
|
(654
|
)
|
(272
|
)
|
|||
Contributions
paid
|
(2,696
|
)
|
(2,308
|
)
|
|||
Increase
due to business combinations
|
25,307
|
-
|
|||||
Disposal
|
(131
|
)
|
-
|
||||
At
the end of the year
|
36,067
|
10,788
|
|
Year
ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
Discount
rate
|
5%
- 7
|
%
|
7
|
%
|
7
|
%
|
||||
Rate
of compensation increase
|
2%
- 5
|
%
|
2
|
%
|
2
|
%
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Payroll
and social security payable
|
148,146
|
102,052
|
|||||
Liabilities
with related parties
|
2,237
|
2,688
|
|||||
Miscellaneous
|
37,318
|
34,135
|
|||||
|
187,701
|
138,875
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Values
at the beginning of the year
|
(15,450
|
)
|
(13,172
|
)
|
|||
Translation
differences
|
153
|
185
|
|||||
Reversals
/ Additional allowances (*)
|
(15
|
)
|
(81
|
)
|
|||
Used
(*)
|
1,192
|
(2,382
|
)
|
||||
At
December 31
|
(14,120
|
)
|
(15,450
|
)
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Values
at the beginning of the year
|
43,964
|
31,776
|
|||||
Translation
differences
|
2,999
|
406
|
|||||
Increase
due to business combinations
|
11,394
|
-
|
|||||
Reversals
/ Additional provisions
|
12,146
|
16,015
|
|||||
Reclassifications
|
31,910
|
-
|
|||||
Used
|
(10,386
|
)
|
(4,233
|
)
|
|||
|
92,027
|
43,964
|
Year
ended December 31, 2006
|
Allowance
for doubtful accounts - Trade receivables
|
Allowance
for other doubtful accounts - Other receivables
|
Allowance
for inventory obsolescence
|
|||||||
|
||||||||||
Values
at the beginning of the year
|
(24,962
|
)
|
(13,087
|
)
|
(85,750
|
)
|
||||
Translation
differences
|
(1,274
|
)
|
(575
|
)
|
(4,151
|
)
|
||||
Increase
due to business combinations
|
(1,673
|
)
|
(188
|
)
|
(253
|
)
|
||||
Disposal
due to deconsolidation
|
3,222
|
-
|
-
|
|||||||
Reversals
/ Additional allowances
|
(1,449
|
)
|
640
|
8,006
|
||||||
Used
|
3,350
|
5,426
|
2,675
|
|||||||
At
December 31, 2006
|
(22,786
|
)
|
(7,784
|
)
|
(79,473
|
)
|
Year
ended December 31, 2005
|
||||||||||
Values
at the beginning of the year
|
(24,164
|
)
|
(8,346
|
)
|
(67,122
|
)
|
||||
Translation
differences
|
1,309
|
(174
|
)
|
2,941
|
||||||
Increase
due to business combinations
|
(843
|
)
|
-
|
(11,931
|
)
|
|||||
Reversals
/ Additional allowances
|
(4,722
|
)
|
(3,709
|
)
|
(20,303
|
)
|
||||
Used
|
3,458
|
(858
|
)
|
10,665
|
||||||
At
December 31, 2005
|
(24,962
|
)
|
(13,087
|
)
|
(85,750
|
)
|
Year
ended December 31, 2006
|
Sales
risks
|
Other
claims and contingencies
|
Total
|
|||||||
|
|
|
|
|||||||
Values
at the beginning of the year
|
3,489
|
33,456
|
36,945
|
|||||||
Translation
differences
|
112
|
2,690
|
2,802
|
|||||||
Increase
due to business combinations
|
16,700
|
781
|
17,481
|
|||||||
Reversals
/ Additional allowances
|
840
|
808
|
1,648
|
|||||||
Reclassifications
|
-
|
(27,977
|
)
|
(27,977
|
)
|
|||||
Used
|
(1,047
|
)
|
(3,207
|
)
|
(4,254
|
)
|
||||
At
December 31, 2006
|
20,094
|
6,551
|
26,645
|
Year
ended December 31, 2005
|
|
|
|
|||||||
Values
at the beginning of the year
|
5,509
|
37,127
|
42,636
|
|||||||
Translation
differences
|
(518
|
)
|
(3,849
|
)
|
(4,367
|
)
|
||||
Reversals
/ Additional allowances
|
(493
|
)
|
8,227
|
7,734
|
||||||
Used
|
(1,009
|
)
|
(8,049
|
)
|
(9,058
|
)
|
||||
At
December 31, 2005
|
3,489
|
33,456
|
36,945
|
|
Year
ended December 31,
|
||||||
|
2006
|
2005
|
|||||
Contracts
with positive fair values
|
|||||||
Interest
rate swap contracts
|
722
|
3,641
|
|||||
Forward
foreign exchange contracts
|
1,188
|
441
|
|||||
Contracts
with negative fair values
|
|||||||
Interest
rate swap contracts
|
(242
|
)
|
(921
|
)
|
|||
Forward
foreign exchange contracts
|
(1,958
|
)
|
(7,818
|
)
|
|
|
|
|
Fair
Value
|
||||||||||||
|
|
|
|
Year
ended December 31,
|
||||||||||||
Notional
amount
|
|
Swap
|
Term
|
2006
|
2005
|
|||||||||||
EUR
|
9,097
|
Pay
fixed / Receive variable
|
2007
|
(8
|
)
|
(410
|
)
|
|||||||||
EUR
|
1,176
|
Pay
fixed / Receive variable
|
2009
|
(34
|
)
|
(82
|
)
|
|||||||||
EUR
|
5,830
|
Pay
fixed / Receive variable
|
2010
|
(190
|
)
|
(429
|
)
|
|||||||||
USD
|
100,000
|
Pay
fixed / Receive variable
|
2009
|
-
|
2,228
|
|||||||||||
USD
|
200,000
|
Interest
rate collar
|
2010
|
-
|
1,413
|
|||||||||||
USD
|
1,500,000
|
Interest
rate collar
|
2008
|
712
|
-
|
|||||||||||
|
|
|
|
480
|
2,720
|
|
|
|
Fair
Value
|
||||||||||
|
|
|
Year
ended December 31,
|
||||||||||
Currencies
|
Contract
|
Term
|
2006
|
2005
|
|||||||||
USD
/ EUR
|
Euro
Forward purchases
|
2008/2007
|
870
|
(1,502
|
)
|
||||||||
JPY
/ USD
|
Japanese
Yen Forward purchases
|
2007
|
(1,229
|
)
|
(3,579
|
)
|
|||||||
CAD
/ USD
|
Canadian
Dollar Forward sales
|
2007
|
318
|
-
|
|||||||||
BRL
/ USD
|
Brazilian
Real Forward sales
|
2007
|
-
|
8
|
|||||||||
ARS
/ USD
|
Argentine
Peso Forward purchases
|
2007
|
-
|
(2,186
|
)
|
||||||||
ARS
/ USD
|
Argentine
Peso Forward sales
|
2007
|
(359
|
)
|
-
|
||||||||
KWD
/ USD
|
Kuwaiti
Dinar Forward sales
|
2007
|
(370
|
)
|
(118
|
)
|
|||||||
|
|
|
(770
|
)
|
(7,377
|
)
|
· |
Tenaris
has transportation capacity agreements with Transportadora de Gas
del
Norte S.A. (TGN), corresponding to capacity of 1,000,000 cubic meters
per
day until 2017, the outstanding value of this commitment is approximately
$68.0 million. We also expect to obtain additional gas transportation
capacity of 315,000 cubic meters per day until 2027. This commitment
is
subject to the enlargement of the trunk pipelines in Argentina that
are
expected to be ready by 2008.
|
· |
In
July 2004, Tenaris’ subsidiary Matesi Materiales Siderúrgicos S.A.
(“Matesi”) entered into a twenty-year agreement with C.V.G.
Electrificación del Caroní, C.A. (“Edelca”) for the purchase of electric
power under certain take-or-pay conditions, with an option to terminate
the contract at any time upon three years notice. The outstanding
value of
the contract at December 31, 2006 is approximately
$65.9million.
|
· |
In
August 2004 Matesi entered into a ten-year off-take contract pursuant
to
which Matesi is required to sell to Sidor on a take-or-pay basis
29.9% of
Matesi’s HBI production. In addition, Sidor has the right to increase its
proportion on Matesi’s production by an extra 19.9% until reaching 49.8%
of Matesi’s HBI production. Under the contract, the sale price is
determined on a cost-plus basis. The contract is renewable for additional
three year periods unless Matesi or Sidor objects its renewal more
than a
year prior to its termination.
|
· |
Tenaris
entered into a contract with Siderar for the supply of steam generated
at
the power generation facility owned by Tenaris in San Nicolas. Under
this
contract, Tenaris is required to provide 250 tn/hour of steam, and
Siderar
has the obligation to take or pay this volume. This outsourcing contract
is due to terminate in 2018. In October 2004, Tenaris detected technical
problems at its electric power generating facility located in San
Nicolas,
Argentina during the routine maintenance of the equipment. GE Energy,
the
generator’s manufacturer, assumed the cost of the repairs of the
generator, estimated at $9.0 million. Tenaris recognized a receivable
with
the manufacturer for the cost of the repairs. Tenaris impaired the
value
of these assets under Property, Plant and Equipment for $11.7 million.
The
reparation of the generating facility was completed by September
2005.
|
· |
Under
a lease agreement entered into in 2000 between Gade Srl (Italy) and
Dalmine relating to a building located in Sabbio Bergamasco and used
by
Dalmine’s former subsidiary, Tad Commerciale, Dalmine is obligated to bid
in the auction for the purchase of a building owned by Gade for a
minimum
amount of EUR 8.3 million ($10.0 million). As of the present, a date
for
the auction has not been announced.
|
Share
capital
|
1,180,537
|
|||
Legal
reserve
|
118,054
|
|||
Share
premium
|
609,733
|
|||
Retained
earnings including net income for the year ended December 31,
2006
|
1,527,096
|
|||
Total
shareholders equity in accordance with Luxembourg
law
|
3,435,420
|
Retained
earnings at December 31, 2005 under Luxembourg law
|
1,171,738
|
|||
Dividends
received
|
566,831
|
|||
Other
income and expenses for the year ended December 31, 2006
|
(7,240
|
)
|
||
Dividends
paid
|
(204,233
|
)
|
||
Retained
earnings at December 31, 2006 under Luxembourg
law
|
1,527,096
|
|
Number
of ordinary shares
|
||||||
|
2006
|
2005
|
|||||
|
|||||||
At
January 1 and December 31
|
1,180,536,830
|
1,180,536,830
|
(c) |
Capitalization
of Convertible Debt of Consorcio Siderurgia Amazonia, Ltd. (“Amazonia”)
and Exchange of Interests in Amazonia and Ylopa Serviços de Consultadoria
Lda. (“Ylopa”) for shares of Ternium S.A.
(“Ternium”)
|
(c) |
Capitalization
of Convertible Debt of Consorcio Siderurgia Amazonia, Ltd. (“Amazonia”)
and Exchange of Interests in Amazonia and Ylopa Serviços de Consultadoria
Lda. (“Ylopa”) for shares of Ternium S.A. (“Ternium”)
(Cont’d.)
|
|
Maverick
(*)
|
Others
|
Total
2006
|
Total
2005
|
|||||||||
Other
assets and liabilities (net)
|
(698,163
|
)
|
5,207
|
(692,956
|
)
|
(41,755
|
)
|
||||||
Property,
plant and equipment
|
438,046
|
22,891
|
460,937
|
67,211
|
|||||||||
Customer
relationships
|
1,493,800
|
-
|
1,493,800
|
-
|
|||||||||
Goodwill
|
1,112,885
|
1,402
|
1,114,287
|
769
|
|||||||||
Net
assets acquired
|
2,346,568
|
29,500
|
2,376,068
|
26,225
|
|||||||||
Minority
interest
|
-
|
11,181
|
11,181
|
(527
|
)
|
||||||||
Sub-total
|
2,346,568
|
40,681
|
2,387,249
|
25,698
|
|||||||||
Cash-acquired
|
70,660
|
-
|
70,660
|
-
|
|||||||||
Purchase
consideration
|
2,417,228
|
40,681
|
2,457,909
|
25,698
|
|||||||||
Liabilities
paid as part of purchase agreement
|
743,219
|
-
|
743,219
|
22,594
|
|||||||||
Total
disbursement
|
3,160,447
|
40,681
|
3,201,128
|
48,292
|
(i) |
Changes
in working capital
|
|
Year
ended December 31,
|
|||||||||||
|
|
2006
|
2005
|
2004
|
||||||||||
Inventories
|
(455,567
|
)
|
(101,143
|
)
|
(411,045
|
)
|
||||||||
Receivables
and prepayments
|
(181,878
|
)
|
1,513
|
(82,845
|
)
|
|||||||||
Trade
receivables
|
(226,678
|
)
|
(387,240
|
)
|
(271,225
|
)
|
||||||||
Other
liabilities
|
7,605
|
34,526
|
(37,443
|
)
|
||||||||||
Customer
advances
|
236,446
|
(14,156
|
)
|
72,678
|
||||||||||
Trade
payables
|
150,555
|
32,561
|
108,693
|
|||||||||||
(469,517
|
)
|
(433,939
|
)
|
(621,187
|
)
|
(ii)
|
Income
tax accruals less payments
|
|
||||||||||||
Tax
accrued
|
873,967
|
568,753
|
220,376
|
|||||||||||
Taxes
paid
|
(817,131
|
)
|
(419,266
|
)
|
(175,717
|
)
|
||||||||
56,836
|
149,487
|
44,659
|
(iii)
|
Interest
accruals less payments, net
|
|
||||||||||||
Interest
accrued
|
32,237
|
29,236
|
32,683
|
|||||||||||
Interest
received
|
11,150
|
17,227
|
11,986
|
|||||||||||
Interest
paid
|
(21,478
|
)
|
(44,544
|
)
|
(27,696
|
)
|
||||||||
21,909
|
1,919
|
16,973
|
(iv)
|
Cash
and cash equivalents
|
|
||||||||||||
Cash
and bank deposits
|
1,372,329
|
707,356
|
311,579
|
|||||||||||
Bank
overdrafts
|
(7,300
|
)
|
(24,717
|
)
|
(4,256
|
)
|
||||||||
Restricted
bank deposits
|
(21
|
)
|
(2,048
|
)
|
(13,500
|
)
|
||||||||
1,365,008
|
680,591
|
293,823
|
(all
amounts in thousands of U.S. dollars, unless otherwise
stated)
|
Year
ended December 31,
|
|||||||||
2006
(a)
|
2005
|
2004
|
||||||||
Net
sales
|
503,051
|
526,406
|
417,870
|
|||||||
Cost
of sales
|
(486,312
|
)
|
(513,393
|
)
|
(398,462
|
)
|
||||
Gross
profit
|
16,739
|
13,013
|
19,408
|
|||||||
Selling,
general and administrative expenses
|
(8,025
|
)
|
(10,259
|
)
|
(11,223
|
)
|
||||
Other
operating income (expenses), net
|
2,469
|
(220
|
)
|
(325
|
)
|
|||||
Operating
income
|
11,183
|
2,534
|
7,860
|
|||||||
Financial
income (expenses), net
|
16
|
(1,152
|
)
|
(577
|
)
|
|||||
Income
before equity in earnings of associated companies and income
tax
|
11,199
|
1,382
|
7,283
|
|||||||
Equity
in earnings of associated companies
|
-
|
-
|
(104
|
)
|
||||||
Gain
on disposal of subsidiary
|
39,985
|
-
|
-
|
|||||||
Income
before income tax
|
51,184
|
1,382
|
7,179
|
|||||||
Income
tax
|
(4,004
|
)
|
(1,385
|
)
|
(3,150
|
)
|
||||
Income
for the year from discontinued operations
|
47,180
|
(3
|
)
|
4,029
|
(a)
|
Includes
the results for the eleven month period ended November 30, 2006.
The
result for the one month period ended December 31, 2006 is included
in
Equity in earnings of associated companies in the Consolidated
Income
statement.
|
At
December 31, 2006
|
|
|||||||||||||
Associated
(1)
|
Other
|
Total
|
||||||||||||
(i)
|
Transactions
|
|
||||||||||||
(a)
Sales of goods and services
|
|
|||||||||||||
Sales
of goods
|
120,890
|
56,524
|
177,414
|
|||||||||||
Sales
of services
|
18,852
|
3,664
|
22,516
|
|||||||||||
139,742
|
60,188
|
199,930
|
||||||||||||
(b)
Purchases of goods and services
|
||||||||||||||
Purchases
of goods
|
103,003
|
33,930
|
136,933
|
|||||||||||
Purchases
of services
|
17,168
|
80,485
|
97,653
|
|||||||||||
120,171
|
114,415
|
234,586
|
At
December 31, 2005
|
|
|||||||||||||
Associated
(2)
|
Other
|
Total
|
||||||||||||
(i)
|
Transactions
|
|
||||||||||||
(a)
Sales of goods and services
|
|
|||||||||||||
Sales
of goods
|
104,054
|
75,948
|
180,002
|
|||||||||||
Sales
of services
|
7,499
|
7,830
|
15,329
|
|||||||||||
111,553
|
83,778
|
195,331
|
||||||||||||
(b)
Purchases of goods and services
|
||||||||||||||
Purchases
of goods
|
67,814
|
33,949
|
101,763
|
|||||||||||
Purchases
of services
|
15,773
|
63,220
|
78,993
|
|||||||||||
83,587
|
97,169
|
180,756
|
At
December 31, 2004
|
|
|||||||||||||
Associated
(3)
|
Other
|
Total
|
||||||||||||
(i)
|
Transactions
|
|
||||||||||||
(a)
Sales of goods and services
|
|
|||||||||||||
Sales
of goods
|
26,088
|
46,844
|
72,932
|
|||||||||||
Sales
of services
|
15,365
|
9,618
|
24,983
|
|||||||||||
41,453
|
56,462
|
97,915
|
||||||||||||
(b)
Purchases of goods and services
|
||||||||||||||
Purchases
of goods
|
30,648
|
32,484
|
63,132
|
|||||||||||
Purchases
of services
|
7,526
|
51,305
|
58,831
|
|||||||||||
38,174
|
83,789
|
121,963
|
At
December 31, 2006
|
|
|||||||||||||
Associated
(4)
|
Other
|
Total
|
||||||||||||
(ii)
|
Year-end
balances
|
|
||||||||||||
(a)
Arising to sales / purchases of goods / services
|
|
|||||||||||||
Receivables
from related parties
|
25,400
|
14,429
|
39,829
|
|||||||||||
Payables
to related parties
|
(37,920
|
)
|
(13,388
|
)
|
(51,308
|
)
|
||||||||
(12,520
|
)
|
1,041
|
(11,479
|
)
|
||||||||||
(b)
Other balances
|
||||||||||||||
Receivables
|
2,079
|
-
|
2,079
|
|||||||||||
(c)
Financial debt
|
||||||||||||||
Borrowings
(7)
|
(60,101
|
)
|
-
|
(60,101
|
)
|
At
December 31, 2005
|
|
|||||||||||||
Associated
(5)
|
Other
|
Total
|
||||||||||||
(ii)
|
Year-end
balances
|
|
||||||||||||
(a)
Arising from sales / purchases of goods /
services
|
|
|||||||||||||
Receivables
from related parties
|
30,988
|
15,228
|
46,216
|
|||||||||||
Payables
to related parties
|
(21,034
|
)
|
(8,413
|
)
|
(29,447
|
)
|
||||||||
9,954
|
6,815
|
16,769
|
||||||||||||
(b)
Other balances
|
42,437
|
-
|
42,437
|
|||||||||||
(c)
Financial debt
|
||||||||||||||
Borrowings
(7)
|
(54,801
|
)
|
-
|
(54,801
|
)
|
At
December 31, 2004
|
|
|||||||||||||
Associated
(3)
|
Other
|
Total
|
||||||||||||
(ii)
|
Year-end
balances
|
|
||||||||||||
(a)
arising from sales / purchases of goods /
services
|
|
|||||||||||||
Receivables
from related parties
|
25,593
|
27,070
|
52,663
|
|||||||||||
Payables
to related parties
|
(4,914
|
)
|
(12,487
|
)
|
(17,401
|
)
|
||||||||
20,679
|
14,583
|
35,262
|
||||||||||||
(b)
Cash and cash equivalents
|
||||||||||||||
Time
deposits
|
-
|
6
|
6
|
|||||||||||
(c)
Other balances
|
||||||||||||||
Trust
Fund
|
-
|
119,666
|
119,666
|
|||||||||||
Convertible
debt instruments - Ylopa
|
121,955
|
-
|
121,955
|
|||||||||||
121,955
|
119,666
|
241,621
|
Company
|
Country
of Organization
|
Main
activity
|
Percentage
of ownership at December 31,
|
|||||||||||||
2006
|
2005
|
2004
|
||||||||||||||
Algoma
Tubes Inc.
|
Canada
|
|
|
Manufacturing
of seamless steel pipes
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Autoabastecedora
de Gas Natural Bruno Pagliai S.A. de C.V. (b)
|
|
Mexico
|
|
|
Trading
of energy
|
100
|
%
|
-
|
-
|
|||||||
Colmena
Conduit Ltda (b) (l)
|
Colombia
|
|
|
Manufacturing
of welded steel pipes
|
100
|
%
|
-
|
-
|
||||||||
Confab
Industrial S.A. and subsidiaries (c)
|
Brazil
|
|
|
Manufacturing
of welded steel pipes and capital goods
|
39
|
%
|
39
|
%
|
39
|
%
|
||||||
Dalmine
Energie S.p.A. (h) (j)
|
Italy
|
|
|
Trading
of energy
|
-
|
100
|
%
|
100
|
%
|
|||||||
Dalmine
Holding B.V. and subsidiaries
|
Netherlands
|
|
|
Holding
company
|
99
|
%
|
99
|
%
|
99
|
%
|
||||||
Dalmine
S.p.A.
|
Italy
|
|
|
Manufacturing
of seamless steel pipes
|
99
|
%
|
99
|
%
|
99
|
%
|
||||||
Energy
Network S.R.L. (a)
|
Romania
|
|
|
Trading
of energy
|
95
|
%
|
100
|
%
|
-
|
|||||||
Exiros
S.A.
|
Uruguay
|
|
|
Procurement
services for industrial companies
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Information
Systems and Technologies N.V.
|
|
Netherlands
|
|
|
Software
development and maintenance
|
75
|
%
|
75
|
%
|
75
|
%
|
|||||
Information
Systems and Technologies S.A. (d)
|
Argentina
|
|
|
Software
development and maintenance
|
100
|
%
|
100
|
%
|
100
|
%
|
Inmobiliaria
Tamsa S.A. de C.V.
|
Mexico
|
|
|
Leasing
of real estate
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Insirger
S.A. and subsidiaries (g)
|
Argentina
|
|
|
Electric
power generation
|
-
|
-
|
100
|
%
|
||||||||
Intermetal
Com SRL
|
|
Romania
|
|
|
Marketing
of Scrap and other raw materials
|
100
|
%
|
100
|
%
|
100
|
%
|
|||||
Inversiones
Berna S.A. (a)
|
Chile
|
|
|
Financial
company
|
100
|
%
|
100
|
%
|
-
|
|||||||
Inversiones
Lucerna S.A. (a)
|
Chile
|
|
|
Financial
company
|
82
|
%
|
82
|
%
|
-
|
|||||||
Invertub
S.A. and subsidiaries (g)
|
Argentina
|
|
|
Holding
Company
|
-
|
-
|
100
|
%
|
||||||||
Lomond
Holdings B.V. and subsidiaries (k)
|
Netherlands
|
|
|
Procurement
services for industrial companies
|
-
|
100
|
%
|
100
|
%
|
|||||||
Matesi,
Materiales Siderurgicos S.A. (a)
|
Venezuela
|
|
|
Production
of hot briquetted iron (HBI)
|
|
50
|
%
|
50
|
%
|
50
|
%
|
|||||
Maverick
Tube Corporation and subsidiaries (b)
|
U.S.A.
|
|
|
Manufacturing
of welded steel pipes
|
100
|
%
|
-
|
-
|
||||||||
Maverick
Tube, L.P. (b) (l)
|
U.S.A.
|
|
|
Manufacturing
of welded steel pipes
|
100
|
%
|
-
|
-
|
Company
|
Country
of Organization
|
Main
activity
|
Percentage
of ownership at December 31,
|
|||||||||||||
Metalcentro
S.A. (i)
|
Argentina
|
Manufacturing
of pipe-end
protectors
and lateral impact
tubes
|
|
-
|
|
|
100
|
%
|
100
|
% | ||||||
Metalmecánica
S.A.
|
Argentina
|
|
|
Manufacturing
of steel products for oil extraction
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
NKK
Tubes K.K.
|
Japan
|
|
|
Manufacturing
of seamless steel pipes
|
51
|
%
|
51
|
%
|
51
|
%
|
||||||
Operadora
Eléctrica S.A. (e)
|
Argentina
|
|
|
Electric
power generation
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Quality
Tubes (UK) Ltd. (h)
|
United
Kingdom
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Precision
Tube Technology, L.P. (b) (l)
|
U.S.A.
|
|
|
Manufacturing
of welded steel pipes
|
100
|
%
|
-
|
-
|
||||||||
Prudential
Steel Ltd. (b) (l)
|
Canada
|
|
|
Manufacturing
of welded steel pipes
|
100
|
%
|
-
|
-
|
||||||||
S.C.
Donasid (a)
|
Romania
|
|
|
Manufacturing
of steel products
|
99
|
%
|
99
|
%
|
-
|
|||||||
S.C.
Silcotub S.A.
|
Romania
|
|
|
Manufacturing
of seamless steel pipes
|
97
|
%
|
85
|
%
|
85
|
%
|
||||||
Seacat,
L.P. (b) (l)
|
U.S.A.
|
|
|
Manufacturing
of welded steel pipes
|
100
|
%
|
-
|
-
|
||||||||
Scrapservice
S.A.
|
Argentina
|
|
|
Processing
of scrap
|
|
75
|
%
|
75
|
%
|
75
|
%
|
|||||
Servicios
Generales TenarisTamsa S.A. de C.V. (f)
|
Mexico
|
|
|
Handling
and maintenance of steel pipes
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Siat
S.A.
|
Argentina
|
|
|
Manufacturing
of welded steel pipes
|
82
|
%
|
82
|
%
|
82
|
%
|
||||||
Siderca
International A.p.S.
|
Denmark
|
|
|
Holding
company
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Siderca
S.A.I.C.
|
Argentina
|
|
|
Manufacturing
of seamless steel pipes
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Siderestiba
S.A. (m)
|
Argentina
|
|
|
Logistics
|
-
|
99
|
%
|
99
|
%
|
|||||||
Sidtam
Limited
|
B.V.I.
|
|
|
Holding
company
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Siprofer
A.G. (a)
|
Switzerland
|
|
|
Holding
company
|
100
|
%
|
100
|
%
|
-
|
|||||||
SO.PAR.FI
Dalmine Holding S.A.
|
Luxembourg
|
|
|
Holding
company
|
99
|
%
|
99
|
%
|
99
|
%
|
||||||
Sociedad
Industrial Puntana S.A.
|
Argentina
|
|
|
Manufacturing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Socominter
S.A.
|
Venezuela
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Socominter
Ltda.
|
Chile
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Talta
- Trading e Marketing Lda.
|
Madeira
|
|
|
Holding
Company
|
100
|
%
|
100
|
%
|
100
|
%
|
Company
|
Country
of Organization
|
Main
activity
|
Percentage
of ownership at December 31,
|
|||||||||||||
2006
|
2005
|
2004
|
||||||||||||||
Tamdel
LLC and subsidiaries (f)
|
Mexico
|
|
|
Holding
company
|
|
100
|
%
|
100
|
%
|
100
|
%
|
|||||
Tamser
S.A. de C.V. (f)
|
Mexico
|
|
|
Marketing
of scrap
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tamsider
LLC
|
U.S.A.
|
|
|
Holding
company
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tamsider
S.A. de C.V. and subsidiaries (g)
|
Mexico
|
|
|
Promotion
and organization of steel-related companies and marketing of steel
products
|
-
|
-
|
100
|
%
|
||||||||
Tamtrade
S.A.de C.V. (g)
|
Mexico
|
|
|
Marketing
of steel products
|
-
|
-
|
100
|
%
|
||||||||
Techint
Investment Netherlands B.V.
|
Netherlands
|
|
|
Holding
company
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Autopartes S.A. de C.V.
|
México
|
|
|
Manufacturing
of supplies for the automotive industry
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Confab Hastes de Bombeio S.A.
|
Brazil
|
|
|
Manufacturing
of steel products for oil extraction
|
70
|
%
|
70
|
%
|
70
|
%
|
||||||
Tenaris
Connections A.G. and subsidiaries
|
Liechtenstein
|
|
|
Ownership
and licensing of steel technology
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Financial Services S.A.
|
Uruguay
|
|
|
Financial
Services
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Fittings S.A. de C.V. (previously Empresas Riga S.A. de
C.V.)
|
Mexico
|
|
|
Manufacturing
of welded fittings for seamless steel pipes
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services B.V.
|
Netherlands
|
|
|
Sales
agent of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services (B.V.I.) Ltd.
|
B.V.I.
|
|
|
Holding
company
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services (Canada) Inc.
|
Canada
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services de Bolivia S.R.L.
|
Bolivia
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services Ecuador S.A.
|
Ecuador
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services (Egypt) Ltd. (a)
|
Egypt
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
-
|
|||||||
Tenaris
Global Services Far East Pte. Ltd.
|
Singapore
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services (Japan) K.K.
|
Japan
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services (Kazakhstan ) LLP
|
Kazakhstan
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services Korea
|
Korea
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services LLC
|
U.S.A.
|
|
|
Sales
agent of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
Company
|
Country
of Organization
|
Main
activity
|
Percentage
of ownership at December 31,
|
|||||||||||||
Tenaris
Global Services Nigeria Ltd.
|
Nigeria
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services Norway AS
|
Norway
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services (Panama) S.A.
|
Panama
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services S.A.
|
Uruguay
|
|
|
Holding
company and marketing of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Global Services (UK) Ltd.
|
United
Kingdom
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
Tenaris
Global Services (U.S.A.) Corporation
|
U.S.A.
|
|
|
Marketing
of steel products
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Investments Ltd.
|
Ireland
|
|
|
Holding
company
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tenaris
Qingdao Steel Pipes Ltd. (a)
|
China
|
|
|
Manufacturing
of steel pipes and connections
|
100
|
%
|
100
|
%
|
-
|
|||||||
Tenaris
Supply Chain Services S.A. (b)
|
Argentina
|
|
|
Data
administration services
|
98
|
%
|
-
|
-
|
||||||||
Tenaris
West Africa Ltd.
|
United
Kingdom
|
|
|
Finishing
of steel pipes
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Texas
Pipe Threaders Co.
|
U.S.A.
|
|
|
Finishing
and marketing of steel pipes
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tubman
Holdings (Gibraltar) LLP
|
Gibraltar
|
|
|
Holding
company
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tubman
International Ltd.
|
Gibraltar
|
|
|
Holding
company
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tubos
de Acero de México S.A.
|
Mexico
|
|
|
Manufacturing
of seamless steel pipes
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Tubos
de Acero de Venezuela S.A.
|
Venezuela
|
|
|
Manufacturing
of seamless steel pipes
|
70
|
%
|
70
|
%
|
70
|
%
|
||||||
Tubos
del Caribe Ltda. (b) (l)
|
Colombia
|
|
|
Manufacturing
of welded steel pipes
|
100
|
%
|
-
|
-
|
(a) |
Incorporated
or acquired during 2005
|
(b) |
Incorporated
or acquired during 2006
|
(c) |
Tenaris
holds 99% of the voting shares of Confab
Industrial S.A. and has, directly or indirectly, the majority of
voting
rights in all of its subsidiaries.
|
(d) |
Included
in December 2004 as “Invertub S.A. and
subsidiaries”
|
(e) |
Included
in December 2004 as “Insirger S.A. and
subsidiaries”
|
(f) |
Included
in December 2004 as “Tamsider S.A. de C.V. and
subsidiaries”
|
(g) |
Merged
during 2005
|
(h) |
Included
in December 2004 as “Dalmine Holding B.V. and
subsidiaries”
|
(i) |
Merged
during 2006
|
(j) |
Tenaris
sold 75% of Dalmine Energie S.p.A. during
2006
|
(k) |
Tenaris
sold 50% of Lomond Holdings B.V. during 2006 to a subsidiary of
Ternium.
|
(l) |
Subsidiary
of Maverick Tube Corporation
|
(m) |
Sold
during 2006
|
Carlos
Condorelli
|
||
Chief
Financial Officer
|
by
(Partner)
|
Daniel
A. López Lado
|
by
(Partner)
|
Daniel
A. López Lado
|
USD
|
||||
Sidtam
Ltd.
|
7,504,764
|
|||
Tenaris
Connections A.G.
|
19,500,000
|
|||
Tenaris
Global Services S.A.
|
280,000,000
|
|||
Tubos
de Acero de México S.A.
|
259,826,520
|
|||
Total
|
566,831,284
|
Company
|
Country
|
%
of ownership (*)
|
Book
value at 12.31.2005 USD
|
Additions
USD
|
Decreases
USD
|
Book
value at 12.31.2006 USD
|
|||||||||||||
Siderca
S.A.I.C.
|
Argentina
|
100.0
|
%
|
1,604,950,726
|
-
|
-
|
1,604,950,726
|
||||||||||||
Dalmine
S.p.A.
|
Italy
|
99.3
|
%
|
167,286,699
|
25,292
|
(167,311,991
|
)
|
-
|
|||||||||||
Tubos
de Acero de México S.A.
|
Mexico
|
100.0
|
%
|
303,244,203
|
-
|
-
|
303,244,203
|
||||||||||||
Tenaris
Global Services S.A.
|
Uruguay
|
100.0
|
%
|
63,047,650
|
-
|
-
|
63,047,650
|
||||||||||||
Talta
- Trading e Marketing Lda.
|
Madeira
|
100.0
|
%
|
6,817
|
82,570,000
|
-
|
82,576,817
|
||||||||||||
Tenaris
Investments Limited
|
Ireland
|
100.0
|
%
|
100,010,000
|
-
|
-
|
100,010,000
|
||||||||||||
Tenaris
Connections A.G.
|
Liechtenstein
|
100.0
|
%
|
11,567,000
|
-
|
-
|
11,567,000
|
||||||||||||
Tamsider
LLC
|
United
States of America
|
100.0
|
%
|
87,752,000
|
-
|
-
|
87,752,000
|
||||||||||||
Ternium
S.A.
|
Luxembourg
|
11.5
|
%
|
419,466,310
|
40,504,676
|
-
|
459,970,986
|
||||||||||||
Sidtam
Ltd.
|
B.V.I.
|
100.0
|
%
|
7,702,000
|
-
|
-
|
7,702,000
|
||||||||||||
O.S.
Acquisition Corporation
|
United
States of America
|
0.0
|
%
|
-
|
1
|
(1
|
)
|
-
|
|||||||||||
Maverick
Tube Corporation
|
United
States of America
|
100.0
|
%
|
-
|
1,380,421,829
|
-
|
1,380,421,829
|
||||||||||||
Shares
in subsidiaries and associated companies
|
2,765,033,405
|
1,503,521,798
|
(167,311,992
|
)
|
4,101,243,211
|
Item
|
Share
|
Legal
|
Share
|
Retained
|
Shareholders'
|
|||||||||||
capital
|
reserve
|
premium
|
earnings
|
equity
|
||||||||||||
USD
|
USD
|
USD
|
USD
|
USD
|
||||||||||||
Balance
at the beginning of the financial year
|
1,180,536,830
|
118,053,683
|
609,732,757
|
1,171,738,288
|
3,080,061,558
|
|||||||||||
Dividends
paid (1)
|
-
|
-
|
-
|
(204,232,872
|
)
|
(204,232,872
|
)
|
|||||||||
Profit
for the financial year
|
-
|
-
|
-
|
559,591,293
|
559,591,293
|
|||||||||||
|
|
|||||||||||||||
Balance
at the end of the financial year
|
1,180,536,830
|
118,053,683
|
609,732,757
|
1,527,096,709
|
3,435,419,979
|
(1) |
As
approved by the Ordinary Shareholders’ Meeting held on June 7,
2006.
|
Carlos
A. Condorelli
Chief
Financial Officer
|
(expressed
in United States Dollars)
|
Note(s)
|
2006
|
2005
|
|||||||
USD
|
USD
|
|||||||||
ASSETS
|
||||||||||
Formation
expenses
|
3.1
|
-
|
2,384
|
|||||||
Fixed
assets
|
||||||||||
-
Intangible assets - Reorganization cost
|
3.2
|
3,430,004
|
6,590,124
|
|||||||
Financial
assets
|
||||||||||
-
Shares in subsidiaries and associated companies
|
4.1
|
4,101,243,211
|
2,765,033,405
|
|||||||
-
Loans to subsidiaries and associated companies
|
4.2
|
64,759,095
|
93,731,189
|
|||||||
Other
receivables
|
2,125,190
|
-
|
||||||||
4,171,557,500
|
2,865,357,102
|
|||||||||
Current
assets
|
||||||||||
-
Intercompany loans and receivables
|
5
|
92,487,571
|
11,360,543
|
|||||||
-
Other receivables
|
598,510
|
100,630
|
||||||||
-
Short term investments
|
6
|
187,166,867
|
569,836,138
|
|||||||
-
Cash at banks
|
957,038
|
267,883
|
||||||||
281,209,986
|
581,565,194
|
|||||||||
Total
assets
|
4,452,767,486
|
3,446,
922,296
|
||||||||
LIABILITIES
|
||||||||||
Shareholders'
equity
|
7
|
|||||||||
-
Share capital
|
1,180,536,830
|
1,180,536,830
|
||||||||
-
Share premium
|
609,732,757
|
609,732,757
|
||||||||
-
Reserves
|
||||||||||
-
Legal reserve
|
8
|
118,053,683
|
118,053,683
|
|||||||
-
Retained earnings
|
9
|
967,505,416
|
187,102,195
|
|||||||
-
Profit for the financial year
|
559,591,293
|
984,636,093
|
||||||||
3,435,419,979
|
3,080,061,558
|
|||||||||
Provisions
|
||||||||||
-
Tax provision
|
10
|
257,427
|
251,878
|
|||||||
-
Other provisions
|
35,000
|
53,298
|
||||||||
292,427
|
305,176
|
|||||||||
Debts
|
||||||||||
-
Intercompany
|
11
|
|||||||||
-
due within a year
|
391,516,070
|
134,210,490
|
||||||||
-
due within more than a year
|
115,122,871
|
229,989,952
|
||||||||
-
Borrowings
|
12
|
|||||||||
-
due within a year
|
63,243,577
|
-
|
||||||||
-
due within more than a year
|
444,444,444
|
-
|
||||||||
-
Accounts payable
|
2,728,118
|
2,355,120
|
||||||||
1,017,055,080
|
366,555,562
|
|||||||||
Total
liabilities
|
4,452,767,486
|
3,446,922,296
|
Note(s)
|
2006
|
2005
|
||||||||
USD
|
USD
|
|||||||||
CHARGES
|
||||||||||
Amortization
of formation expenses
|
3.1
|
2,384
|
2,388
|
|||||||
Amortization
of reorganization cost
|
3.2
|
3,160,120
|
3,160,116
|
|||||||
Administrative
and general expenses
|
13
|
9,681,199
|
6,279,039
|
|||||||
Loss
on sale of shares in affiliated companies
|
4.1
|
511,991
|
-
|
|||||||
Interest
expense - Intercompany
|
11
|
14,525,218
|
7,921,801
|
|||||||
Interest
expense- Syndicated loan
|
12
|
7,688,021
|
-
|
|||||||
Cost
for issue of debt
|
209,877
|
-
|
||||||||
Realized
loss on exchange
|
28,372
|
3,331,102
|
||||||||
Taxes
|
10
|
1,278,441
|
297,660
|
|||||||
Profit
for the financial year
|
559,591,293
|
984,636,093
|
||||||||
Total
charges
|
596,676,916
|
1,005,628,199
|
||||||||
INCOME
|
||||||||||
Dividend
income
|
14
|
566,831,284
|
449,269,790
|
|||||||
Gain
for sale of shares in affiliated companies
|
15
|
-
|
282,510,593
|
|||||||
Other
gain from transactions with affiliated companies
|
15
|
-
|
262,112,472
|
|||||||
Interest
income - intercompany
|
16
|
12,745,140
|
6,291,060
|
|||||||
Interest
income - third parties
|
17
|
14,263,531
|
3,606,964
|
|||||||
Result
on holding of short term investments
|
2,791,071
|
193,884
|
||||||||
Realized
gain on exchange
|
45,890
|
674,856
|
||||||||
Other
Income
|
-
|
968,580
|
||||||||
Total
income
|
596,676,916
|
1,005,628,199
|
2.1 |
Accounts
|
2.2 |
Foreign
currency translation
|
2.3 |
Formation
expenses
|
2.4 |
Reorganization
cost
|
2.5 |
Financial
assets
|
2.6 |
Short
term investments
|
2.7
|
Financial
debts
|
2.8
|
Interest
rate swaps
|
3.1
Formation expenses
|
2006
|
2005
|
|||||
USD
|
USD
|
||||||
Cost
|
12,467
|
12,467
|
|||||
Adjustment
|
(532
|
)
|
(532
|
)
|
|||
11,935
|
11,935
|
||||||
Amortization
|
|||||||
-
at
the beginning of the financial year
|
9,551
|
7,163
|
|||||
-
charge
for the financial year
|
2,384
|
2,388
|
|||||
-
at
the end of the financial year
|
11,935
|
9,551
|
|||||
Net
book value at the end of the financial year
|
-
|
2,384
|
3.2
Fixed assets - Intangible assets - Reorganization
cost
|
2006
|
2005
|
||||||
USD
|
USD
|
||||||
Value
at the beginning of the financial year
|
15,800,610
|
15,800,610
|
|||||
Net
disposals
|
-
|
-
|
|||||
15,800,610
|
15,800,610
|
||||||
Amortization
|
|||||||
-
at the beginning of the financial year
|
9,210,486
|
6,050,370
|
|||||
-
charge for the financial year
|
3,160,120
|
3,160,116
|
|||||
-
at the end of the financial year
|
12,370,606
|
9,210,486
|
|||||
Net
book value at the end of the financial year
|
3,430,004
|
6,590,124
|
4.1 |
Shares
in subsidiaries and associated
companies
|
Company
|
Country
|
%
of
ownership
(*)
|
Book
value at
12.31.2005
USD
|
Additions
USD
|
Decreases
USD
|
Book
value at
12.31.2006
USD
|
Siderca
S.A.I.C.
|
Argentina
|
100.0%
|
1,604,950,726
|
-
|
-
|
1,604,950,726
|
Dalmine
S.p.A.
|
Italy
|
99.3%
|
167,286,699
|
25,292
|
(167,311,991)
|
-
|
Tubos
de Acero de México S.A.
|
Mexico
|
100.0%
|
303,244,203
|
-
|
-
|
303,244,203
|
Tenaris
Global Services S.A.
|
Uruguay
|
100.0%
|
63,047,650
|
-
|
-
|
63,047,650
|
Talta
- Trading e Marketing Lda.
|
Madeira
|
100.0%
|
6,817
|
82,570,000
|
-
|
82,576,817
|
Tenaris
Investments Limited
|
Ireland
|
100.0%
|
100,010,000
|
-
|
-
|
100,010,000
|
Tenaris
Connections A.G.
|
Liechtenstein
|
100.0%
|
11,567,000
|
-
|
-
|
11,567,000
|
Tamsider
LLC
|
United
States of America
|
100.0%
|
87,752,000
|
-
|
-
|
87,752,000
|
Ternium
S.A.
|
Luxembourg
|
11.5%
|
419,466,310
|
40,504,676
|
-
|
459,970,986
|
Sidtam
Ltd.
|
B.V.I.
|
100.0%
|
7,702,000
|
-
|
-
|
7,702,000
|
O.S.
Acquisition Corporation
|
United
States of America
|
0.0%
|
-
|
1
|
(1)
|
-
|
Maverick
Tube Corporation
|
United
States of America
|
100.0%
|
-
|
1,380,421,829
|
-
|
1,380,421,829
|
Shares
in subsidiaries and associated companies
|
2,765,033,405
|
1,503,521,798
|
(167,311,992)
|
4,101,243,211
|
4.1 |
Shares
in subsidiaries and associated companies
(Cont’d)
|
4.2 |
Loans
to subsidiaries and associated
companies
|
2006
|
2005
|
||||||
USD
|
USD
|
||||||
Talta
- Trading e Marketing Lda.
|
62,679,990
|
51,294,279
|
|||||
Ternium
S.A.
|
-
|
40,357,805
|
|||||
Consorcio
Siderurgia Amazonia Ltd.
|
2,079,105
|
2,079,105
|
|||||
64,759,095
|
93,731,189
|
Note
5 -
Intercompany loans and receivables
|
|||||||
2006
|
2005
|
||||||
USD
|
USD
|
||||||
Talta
- Trading e Marketing Lda.
(1)
|
91,760,762
|
11,294,079
|
|||||
Tenaris
Financial Services S.A.
|
293
|
34
|
|||||
Tenaris
Investments Limited
|
2,051
|
66,430
|
|||||
Siderca
S.A.I.C.
|
724,465
|
-
|
|||||
92,487,571
|
11,360,543
|
(1)
It includes the short term portion of the loan mentioned in
Note 4.2 and
another loan of USD 84.2 million plus interest for the transfer
of Dalmine
shares mentioned in Note
4.1.
|
2006
|
2005
|
||||||
USD
|
USD
|
||||||
Time
deposits with subsidiaries
|
278,274
|
183,286,698
|
|||||
Liquidity
funds
|
172,149,107
|
351,745,016
|
|||||
Agency
Bonds
|
14,739,486
|
34,804,424
|
|||||
187,166,867
|
569,836,138
|
Item
|
Share
|
Legal
|
Share
|
Retained
|
Shareholders'
|
|||||||||||
capital
|
reserve
|
premium
|
earnings
|
equity
|
||||||||||||
USD
|
USD
|
USD
|
USD
|
USD
|
||||||||||||
Balance
at the beginning of the financial year
|
1,180,536,830
|
118,053,683
|
609,732,757
|
1,171,738,288
|
3,080,061,558
|
|||||||||||
Dividends
paid (1)
|
-
|
-
|
-
|
(204,232,872
|
)
|
(204,232,872
|
)
|
|||||||||
Profit
for the financial year
|
-
|
-
|
-
|
559,591,293
|
559,591,293
|
|||||||||||
Balance
at the end of the financial year
|
1,180,536,830
|
118,053,683
|
609,732,757
|
1,527,096,709
|
3,435,419,979
|
Due
within a year
|
2006
|
2005
|
|||||
USD
|
USD
|
||||||
Accounts
payable (1)
|
3,187,980
|
195,054
|
|||||
Loans
for acquisition of shares in subsidiaries and associated companies
(2)
|
289,719,090
|
35,406,436
|
|||||
Debts
for acquisition of shares in subsidiaries and associated companies
(1)
|
98,609,000
|
98,609,000
|
|||||
391,516,070
|
134,210,490
|
Due
within more than a year
|
2006
|
2005
|
|||||
USD
|
USD
|
||||||
Loans
for acquisition of shares in subsidiaries and associated
companies (2)
|
115,122,871
|
229,989,952
|
|||||
115,122,871
|
229,989,952
|
(1)
Are interest free and have no fixed terms of repayment.
|
(2)
Terms and conditions:
|
2006
|
2005
|
|||||||||||||||||||||
Lender
|
Due
|
Interest
|
Principal
|
Current
|
Non-current
|
Current
|
Non-current
|
|||||||||||||||
Rate
|
USD
|
USD
|
USD
|
USD
|
USD
|
|||||||||||||||||
Siderca
International ApS
|
2007
|
L
+ 0.5%
|
|
226,602,000
|
240,650,317
|
-
|
-
|
229,989,952
|
||||||||||||||
Tamsider
LLC
|
2007
|
L
+ 0.5%
|
|
36,529,295
|
37,425,860
|
-
|
35,406,436
|
-
|
||||||||||||||
Tenaris
Investments Limited
|
2007
|
L
+ 0.5%
|
|
9,800,000
|
9,940,440
|
-
|
-
|
-
|
||||||||||||||
Tenaris
Financial Services S.A.
|
2011
|
L
+ 0.5%
|
|
65,756,213
|
942,323
|
65,756,213
|
-
|
-
|
||||||||||||||
Dalmine
S.p.A.
|
2011
|
L
+ 1.0%
|
|
43,116,658
|
670,584
|
43,116,658
|
-
|
-
|
||||||||||||||
Techint
Investments Netherlands B.V.
|
2011
|
L
+ 0.5%
|
|
6,250,000
|
89,566
|
6,250,000
|
-
|
-
|
||||||||||||||
289,719,090
|
115,122,871
|
35,406,436
|
229,989,952
|
Due
within a year
|
2006
|
2005
|
|||||
USD
|
USD
|
||||||
Principal
- short term portion
|
55,555,556
|
-
|
|||||
Interest
accrued
|
7,688,021
|
-
|
|||||
63,243,577
|
-
|
Due
within more than a year
|
2006
|
2005
|
|||||
USD
|
USD
|
||||||
Principal
- long term portion
|
444,444,444
|
-
|
|||||
444,444,444
|
-
|
2006
|
2005
|
||||||
USD
|
USD
|
||||||
Services
and fees
|
7,133,128
|
4,012,580
|
|||||
Labor
cost
|
104,306
|
105,714
|
|||||
Board
of Director’s accrued fees
|
2,173,500
|
1,838,002
|
|||||
Others
|
270,265
|
322,743
|
|||||
9,681,199
|
6,279,039
|
2006
|
2005
|
||||||
USD
|
USD
|
||||||
Sidtam
Ltd.
|
7,504,764
|
1,519,991
|
|||||
Tenaris
Connections A.G.
|
19,500,000
|
-
|
|||||
Tenaris
Global Services S.A.
|
280,000,000
|
-
|
|||||
Tubos
de Acero de México S.A.
|
259,826,520
|
101,229,261
|
|||||
Siderca
S.A.I.C.
|
-
|
270,311,745
|
|||||
Ylopa
- Serviços de Consultadoria Lda.
|
-
|
50,312,872
|
|||||
Invertub
S.A.
|
-
|
25,895,921
|
|||||
566,831,284
|
449,269,790
|
2006
|
2005
|
||||||
USD
|
USD
|
||||||
Talta
- Trading e Marketing Lda.
|
7,883,175
|
3,590,093
|
|||||
Tenaris
Invetsments Limited
|
4,634,988
|
1,793,497
|
|||||
Ternium
S.A.
|
146,871
|
629,030
|
|||||
Tenaris
Financial Services S.A.
|
80,106
|
59,427
|
|||||
Ylopa
- Serviços de Consultadoria Lda.
|
-
|
219,013
|
|||||
12,745,140
|
6,291,060
|
2006
|
2005
|
||||||
USD
|
USD
|
||||||
Liquidity
funds
|
11,867,442
|
2,452,332
|
|||||
Agency
Bonds
|
2,396,089
|
-
|
|||||
Others
|
-
|
1,154,632
|
|||||
14,263,531
|
3,606,964
|
Carlos
A. Condorelli
Chief
Financial
Officer
|