FORM 6-K
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                        REPORT OF FOREIGN PRIVATE ISSUER

                      PURSUANT TO RULE 13a-16 OR 15d-16 OF
                       THE SECURITIES EXCHANGE ACT OF 1934


                         For the month of December 2003
                          Commission File Number 1-8320
                                                 ------

                                  Hitachi, Ltd.
                                  -------------
                 (Translation of registrant's name into English)

          6, Kanda-Surugadai 4-chome, Chiyoda-ku, Tokyo 101-8010, Japan
          -------------------------------------------------------------
                    (Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual reports
under cover of Form 20-F or Form 40-F.
           Form 20-F      x                     Form 40-F _________
                      ---------

Indicate by check mark if the registrant is submitting the Form 6-K in paper as
permitted by Regulation S-T Rule 101(b)(1): ________

Indicate by check mark if the registrant is submitting the Form 6-K in paper as
permitted by Regulation S-T Rule 101(b)(7): ________

Indicate by check mark whether by furnishing the information contained in this
Form, the registrant is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
           Yes ________          No   x
                                   -------

If "Yes" is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82-________



This report on Form 6-K contains the following:

1.   Consolidated financial statements for the first half of the fiscal year
     ending March 31, 2004.



                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                        Hitachi, Ltd.
                                           -------------------------------------
                                                                 (Registrant)





     Date  January 7, 2004             By   /s/ Takashi Hatchoji
           ------------------------        -------------------------------------
                                           Takashi Hatchoji
                                           Vice President and Executive Officer




                         HITACHI, LTD. AND SUBSIDIARIES

                        Consolidated Financial Statements
                                       and
                               Segment Information

                       Six months ended September 30, 2003






                                     HITACHI



CONSOLIDATED BALANCE SHEETS
Hitachi, Ltd. and Subsidiaries
September 30, 2003 and March 31, 2003



                                                                                                                Thousands of
                                                                                    Millions of yen    U.S. dollars (note 2)
                                                                      ------------------------------  ----------------------
                                                                    September 30,          March 31,           September 30,
Assets                                                                       2003               2003                    2003
                                                                                                          
----------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents                                                 709,084            828,171               6,388,144
Short-term investments (note 3)                                           254,178            186,972               2,289,892
Trade receivables, net of allowance for doubtful receivables
  and unearned income-
      September 30, 2003 JPY 41,973 million ($378,135 thousand);
      March 31, 2003 JPY 40,520 million:
    Notes (note 6)                                                        153,017            153,587               1,378,532
    Accounts (note 6)                                                   1,828,942          1,903,640              16,476,955
Inventories (note 4)                                                    1,187,133          1,187,529              10,694,892
Deferred income tax assets (current)                                      296,391            274,865               2,670,189
Prepaid expenses and other current assets                                 248,138            221,625               2,235,478
Investment in leases (note 6)                                             455,485            437,076               4,103,468
Investments and advances, including affiliated companies (note 3)         877,763            726,442               7,907,775
Property, plant and equipment (note 5):
    Land                                                                  433,302            445,283               3,903,622
    Buildings                                                           1,699,508          1,838,853              15,310,883
    Machinery and equipment                                             4,901,036          5,709,409              44,153,477
    Construction in progress                                               54,208             67,909                 488,360
                                                                  ---------------    ---------------       -----------------
                                                                        7,088,054          8,061,454              63,856,342
    Less accumulated depreciation                                       4,749,008          5,460,404              42,783,856
                                                                  ---------------    ---------------       -----------------
      Net property, plant and equipment                                 2,339,046          2,601,050              21,072,486
                                                                  ---------------    ---------------       -----------------


Deferred income tax assets (non-current)                                  878,533            976,368               7,914,711
Other assets (note 7)                                                     656,763            682,064               5,916,784
                                                                  ---------------    ---------------       -----------------
                                                                        9,884,473         10,179,389              89,049,306
                                                                  ===============    ===============       =================


See accompanying notes to consolidated financial statements.






                                                                                                                  Thousands of
                                                                                      Millions of yen     U.S. dollars (note 2)
                                                                   ----------------------------------   -----------------------
                                                                    September 30,           March 31,            September 30,
Liabilities and Stockholders' Equity                                         2003                2003                     2003
                                                                                                         
-------------------------------------------------------------------------------------------------------------------------------

Short-term debt                                                           736,583             825,860                6,635,883
Current installments of long-term debt                                    620,573             502,586                5,590,748
Trade payables:
      Notes                                                                62,569              71,934                  563,685
      Accounts                                                          1,072,833           1,140,130                9,665,162
Accrued expenses                                                          774,847             799,211                6,980,604
Income taxes                                                               75,908              54,091                  683,856
Advances received                                                         251,287             252,861                2,263,847
Deferred income tax liabilities (current)                                   3,022               5,454                   27,225
Other current liabilities                                                 335,465             353,101                3,022,207
Long-term debt                                                          1,345,461           1,512,152               12,121,270
Retirement and severance benefits                                       1,909,242           1,932,646               17,200,378
Deferred income tax liabilities (non-current)                              13,564              12,489                  122,198
Other liabilities                                                         107,462             112,084                  968,126
                                                                   ---------------    ----------------    ---------------------
               Total liabilities                                        7,308,816           7,574,599               65,845,189
                                                                   ---------------    ----------------    ---------------------

Minority interests                                                        750,142             751,578                6,758,036

Stockholders' equity:
      Common stock                                                        282,032             282,032                2,540,829
      Capital surplus                                                     549,548             562,214                4,950,883
      Legal reserve                                                       108,411             111,309                  976,676
      Retained earnings                                                 1,652,406           1,655,029               14,886,540
      Accumulated other comprehensive loss:
           Foreign currency translation adjustments                       (70,754)            (60,948)                (637,423)
           Minimum pension liability adjustments                         (691,794)           (698,916)              (6,232,378)
           Net unrealized holding gain on available-for-sale
                securities                                                 28,536               4,874                  257,081
           Cash flow hedges                                                  (946)               (535)                  (8,523)
      Treasury stock                                                      (31,924)             (1,847)                (287,604)
                                                                   ---------------    ----------------    ---------------------
               Total stockholders' equity                               1,825,515           1,853,212               16,446,081
Commitments and contingencies (note 10)
                                                                   ---------------    ----------------    ---------------------
                                                                        9,884,473          10,179,389               89,049,306
                                                                   ===============    ================    =====================


See accompanying notes to consolidated financial statements.




CONSOLIDATED STATEMENTS OF INCOME
Hitachi, Ltd. and Subsidiaries
Six months ended September 30, 2003 and 2002




                                                                                                                Thousands of
                                                                                   Millions of yen     U.S. dollars (note 2)
                                                                 ---------------------------------     ---------------------
                                                                          2003                2002                      2003
                                                                                                        
---------------------------------------------------------------------------------------------------    ---------------------

Revenues                                                             4,041,407           3,916,491               36,409,072

Costs of sales                                                      (3,157,976)         (2,969,558)             (28,450,234)
Selling, general and administrative expenses                          (863,192)           (885,245)              (7,776,505)

Restructuring charges (note 11)                                        (10,317)                  -                  (92,946)
Interest income                                                          6,301               6,589                   56,766
Dividends received                                                       4,233               4,392                   38,135
Other income (note 12)                                                 101,400              15,731                  913,514
Interest charges                                                       (16,318)            (17,803)                (147,009)
Other deductions (note 12)                                             (15,035)            (37,130)                (135,451)
                                                                 --------------    ----------------    ---------------------
         Income before income taxes and minority interests              90,503              33,467                  815,342

Income taxes:
     Current                                                           (71,127)            (57,559)                (640,783)
     Deferred                                                           (5,052)             41,478                  (45,514)
                                                                 --------------    ----------------    ---------------------
             Total Income taxes                                        (76,179)            (16,081)                (686,297)
         Income before minority interests                               14,324              17,386                  129,045

Minority interests                                                      (8,940)            (11,720)                 (80,540)
                                                                 --------------    ----------------    ---------------------
         Net income                                                      5,384               5,666                   48,505
                                                                 ==============    ================    =====================


Net income per share (note 13):                                                                Yen     U.S. dollars (note 2)
---------------------------------------------------------------------------------------------------    ---------------------
Basic                                                                     1.63                1.70                     0.01
Diluted                                                                   1.59                1.62                     0.01


See accompanying notes to consolidated financial statements.






CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Hitachi, Ltd. and Subsidiaries
Six months ended September 30, 2003 and 2002



                                                                                                                       
                                                                                                                       Thousands of
                                                                                              Millions of yen  U.S. dollars (note 2)
                                                                                 ----------------------------  ---------------------
                                                                                          2003           2002                 2003
------------------------------------------------------------------------------------------------------------------------------------
Common stock:
      Balance at beginning of period                                                   282,032        282,032            2,540,829
                                                                                 ---------------  -------------    -----------------
      Balance at end of period                                                         282,032        282,032            2,540,829
                                                                                 ===============  =============    =================

Capital surplus:
      Balance at beginning of period                                                   562,214        527,010            5,064,991
      Conversion of convertible debentures                                                 937            652                8,442
      Gain on sale of treasury stock                                                        23              -                  207
      Increase (decrease) arising from issuance of
        subsidiaries' common stock, divestiture and other                              (13,626)         2,798             (122,757)
                                                                                 ---------------  -------------    -----------------
      Balance at end of period                                                         549,548        530,460            4,950,883
                                                                                 ===============  =============    =================

Legal reserve:
      Balance at beginning of period                                                   111,309        110,751            1,002,784
      Transfers from (to) retained earnings                                             (2,693)           203              (24,261)
      Transfers to minority interests arising from
        conversion of subsidiaries' convertible debentures                                (108)           (18)                (973)
      Transfers from (to) minority interests arising from
        issuance of subsidiaries' common stock and other                                   (97)            24                 (874)
                                                                                 ---------------  -------------    -----------------
      Balance at end of period                                                         108,411        110,960              976,676
                                                                                 ===============  =============    =================

Retained earnings:
      Balance at beginning of period                                                 1,655,029      1,643,248           14,910,171
      Net income                                                                         5,384          5,666               48,505
      Cash dividends                                                                   (10,095)             -              (90,946)
      Transfers from (to) legal reserve                                                  2,693           (203)              24,261
      Net transfer to minority interests arising from
        conversion of subsidiaries' convertible debentures                              (1,189)          (263)             (10,712)
      Net transfer from (to) minority interests arising from
        change in ownership interest in subsidiaries' common stock and other               584         (4,687)               5,261
                                                                                 ---------------  -------------    -----------------
      Balance at end of period                                                       1,652,406      1,643,761           14,886,540
                                                                                 ===============  =============    =================
Accumulated other comprehensive loss:
      Foreign currency translation adjustments
         Balance at beginning of period                                                (60,948)       (38,012)            (549,081)
         Other comprehensive loss, net of reclassification adjustments                  (9,459)       (18,133)             (85,216)
         Net transfer from minority interests arising from
          conversion of subsidiaries' convertible debentures                               172              -                1,550
         Net transfer to minority interests arising from
           issuance of subsidiaries' common stock and other                               (519)          (479)              (4,676)
                                                                                 ---------------  -------------    -----------------
         Balance at end of period                                                      (70,754)       (56,624)            (637,423)
                                                                                 ===============  =============    =================

      Minimum pension liability adjustments
         Balance at beginning of period                                               (698,916)      (260,100)          (6,296,540)
         Other comprehensive income (loss)                                               5,919       (159,008)              53,324
         Net transfer from minority interests arising from
           conversion of subsidiaries' convertible debentures                            1,163              1               10,478
         Net transfer from minority interests arising from
           issuance of subsidiaries' common stock and other                                 40             14                  360
                                                                                 ---------------  -------------    -----------------
         Balance at end of period                                                     (691,794)      (419,093)          (6,232,378)
                                                                                 ===============  =============    =================

      Net unrealized holding gain on available-for-sale securities
         Balance at beginning of period                                                  4,874         39,997               43,910
         Other comprehensive income (loss), net of reclassification adjustments         23,610        (22,369)             212,703
         Net transfer from minority interests arising from
           conversion of subsidiaries' convertible debentures                               31              1                  279
         Net transfer from (to) minority interests arising from
           issuance of subsidiaries' common stock and other                                 21             (8)                 189
                                                                                 ---------------  -------------    -----------------
         Balance at end of period                                                       28,536         17,621              257,081
                                                                                 ===============  =============    =================

      Cash flow hedges

         Balance at beginning of period                                                   (535)          (369)              (4,820)
         Other comprehensive income (loss), net of reclassification adjustments           (426)           113               (3,838)
         Net transfer from minority interests arising from
           conversion of subsidiaries' convertible debentures                               20              -                  180
         Net transfer to minority interests arising from
           issuance of subsidiaries' common stock and other                                 (5)            (4)                 (45)
                                                                                 ---------------  -------------    -----------------
         Balance at end of period                                                         (946)          (260)              (8,523)
                                                                                 ===============  =============    =================

Total accumulated other comprehensive loss                                            (734,958)      (458,356)          (6,621,243)
                                                                                 ===============  =============    =================

Treasury stock:
      Balance at beginning of period                                                    (1,847)          (333)             (16,640)
      Acquisition for treasury                                                         (30,166)          (376)            (271,766)
      Sale of treasury stock                                                                89              -                  802
                                                                                 ---------------  -------------    -----------------
      Balance at end of period                                                         (31,924)          (709)            (287,604)
                                                                                 ===============  =============    =================

            Total stockholders' equity                                               1,825,515      2,108,148           16,446,081
                                                                                 ===============  =============    =================
Total comprehensive income (loss)                                                       25,028       (193,731)             225,477


See accompanying notes to consolidated financial statements.




CONSOLIDATED STATEMENTS OF CASH FLOWS
Hitachi, Ltd. and Subsidiaries
Six months ended September 30, 2003 and 2002


                                                                                                               
                                                                                                                 Thousands of
                                                                                       Millions of yen   U.S. dollars (note 2)
                                                                            ---------------------------  ---------------------
                                                                                 2003             2002                2003
------------------------------------------------------------------------------------------------------------------------------
Cash flows from operating activities:
      Net income                                                               5,384            5,666              48,505
      Adjustments to reconcile net income to net cash
        provided by operating activities:
          Depreciation                                                       213,916          226,280           1,927,171
          Deferred income taxes                                                5,052          (41,478)             45,514
          Equity in earnings of affiliated companies                           2,245            8,425              20,225
          Gain on sale of investments and subsidiaries'
             common stock                                                   (100,193)         (40,333)           (902,640)
          Impairment of investment in securities                               1,983           19,636              17,865
          Loss on disposal of rental assets
             and other property                                                5,712            4,306              51,460
          Income applicable to minority interests                              8,940           11,720              80,540
          Decrease in receivables                                             79,253          183,658             713,991
          Increase in inventories                                           (106,587)          (8,394)           (960,243)
          Increase in prepaid expenses
             and other current assets                                         (2,507)         (17,594)            (22,586)
          Decrease in payables                                               (37,821)         (25,911)           (340,730)
          Increase (decrease) in accrued expenses and retirement
             and severance benefits                                           63,626         (164,061)            573,207
          Increase in accrued income taxes                                    23,790               95             214,324
          Increase (decrease) in other liabilities                               585          (18,555)              5,270
          Other                                                               61,215           48,043             551,487
                                                                         ------------    --------------   -----------------
               Net cash provided by operating activities                     224,593          191,503           2,023,360

Cash flows from investing activities:
      (Increase) decrease in short-term investments                          (68,614)          17,591            (618,144)
      Capital expenditures                                                  (145,310)        (155,148)         (1,309,099)
      Purchase of assets to be leased                                       (236,613)        (213,742)         (2,131,649)
      Collection of investment in leases                                     197,485          209,869           1,779,144
      Proceeds from disposal of rental assets
        and other property                                                    52,147           63,382             469,793
      Proceeds from sale of investments and
        subsidiaries' common stock                                           181,296           98,169           1,633,297
      Purchase of investments and subsidiaries' common stock                 (63,896)         (42,180)           (575,640)
      Purchase of software                                                   (51,974)         (63,245)           (468,234)
      Other                                                                  (21,700)         (43,655)           (195,495)
                                                                         -------------   --------------   -----------------
               Net cash used in investing activities                        (157,179)        (128,959)         (1,416,027)

Cash flows from financing activities:
      Decrease in short-term debt                                            (95,112)         (79,236)           (856,865)
      Proceeds from long-term debt                                           303,036          163,608           2,730,054
      Payments on long-term debt                                            (335,337)        (276,279)         (3,021,054)
      Proceeds from sale of common stock by subsidiaries                         619            1,464               5,577
      Dividends paid to stockholders                                         (10,111)             (82)            (91,090)
      Dividends paid to minority stockholders of subsidiaries                 (6,791)          (6,956)            (61,180)
      Acquisition of common stock for treasury                               (30,166)            (376)           (271,766)
      Proceeds from sale of treasury stock                                       112                -               1,009
                                                                         -------------   --------------   -----------------
               Net cash used in financing activities                        (173,750)        (197,857)         (1,565,315)

Effect of exchange rate changes on cash and cash equivalents                 (12,751)         (18,849)           (114,874)
                                                                         -------------   --------------   -----------------
Net decrease in cash and cash equivalents                                   (119,087)        (154,162)         (1,072,856)
Cash and cash equivalents at beginning of period                             828,171        1,029,374           7,461,000
                                                                         -------------   --------------   -----------------
Cash and cash equivalents at end of period                                   709,084          875,212           6,388,144
                                                                         =============   ==============   =================


See accompanying notes to consolidated financial statements.





                         HITACHI, LTD. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                       Six months ended September 30, 2003

(1)   Basis of Presentation and Summary of Significant Accounting Policies

      (a)   Basis of Presentation
            Hitachi, Ltd. (the Company) and its domestic subsidiaries maintain
            their books of account in conformity with the financial accounting
            standards of Japan, and its foreign subsidiaries in conformity with
            those of the countries of their domicile.

            The consolidated financial statements presented herein have been
            prepared in a manner and reflect the adjustments which are necessary
            to conform them with accounting principles generally accepted in the
            United States of America. Management of the Company has made a
            number of estimates and assumptions relating to the reporting of
            assets and liabilities and the disclosure of contingent assets and
            liabilities to prepare these financial statements. Actual results
            could differ from those estimates.

      (b)   Principles of Consolidation
            The consolidated financial statements include the accounts of the
            Company and those of its majority-owned subsidiaries, whether
            directly or indirectly controlled. Intercompany accounts and
            significant intercompany transactions have been eliminated in
            consolidation.

            Investments in corporate joint ventures and affiliated companies
            that are accounted for using the equity method primarily relate to
            20% to 50% owned companies to which the Company has the ability to
            exercise significant influence over operational and financial
            policies of the investee company. Investments of less than 20% or
            where the Company does not have significant influence are accounted
            for using the cost method.

      (c)   Investment in Securities
            The Company classifies investments in securities that have readily
            determinable fair values and all investments in debt securities in
            three categories, such as held-to-maturity securities, trading
            securities and available-for-sale securities.

            Held-to-maturity securities are debt securities that the Company has
            the positive intent and ability to hold to maturity. Trading
            securities are debt and equity securities that are bought and held
            principally for the purpose selling them in the near term.
            Available-for-sale securities are debt and equity securities not
            classified as either held-to-maturity securities or trading
            securities.

            Held-to-maturity securities are reported at amortized cost. Trading
            securities are reported at fair value, with unrealized gains and
            losses included in earnings. Available-for-sale securities are
            reported at fair value, with unrealized gains and losses reported in
            other comprehensive income.

            A decline in fair value of any available-for-sale or
            held-to-maturity security below the amortized cost basis that is
            deemed to be other than temporary results in a write-down of the
            amortized cost basis to fair value as a new cost basis and the
            amount of the write-down is included in earnings.



            On a continuous basis, but no less frequently than at the end of
            each semi-annual period, the Company evaluates the cost basis of an
            available-for-sale security for possible impairment. Factors
            considered in assessing whether an indication of other than
            temporary impairment exists include: the degree of change in ratio
            of market prices per share to book value per share at date of
            evaluation compared to that at date of acquisition, the financial
            condition and prospects of each investee company, industry
            conditions in which the investee company operates, the fair value of
            an available-for-sale security relative to the cost basis of the
            investment, the period of time the fair value of an
            available-for-sale security has been below the cost basis of the
            investment and other relevant factors.

            The Company evaluates the cost basis of a held-to-maturity security
            for possible impairment by taking into consideration the financial
            condition, business prospects and credit worthiness of the issuer.

            Impairment to be recognized is measured based on the amount by which
            the carrying amount of the investment exceeds the fair value of the
            investment. Fair value is determined based on quoted market prices,
            projected discounted cash flows or other valuation techniques as
            appropriate.

            On a continuous basis, but no less frequently than at the end of
            each semi-annual period, the Company evaluates the carrying amount
            of its ownership interests in investee companies of the equity
            method and the cost method for possible impairment. Factors
            considered in assessing whether an indication of other than
            temporary impairment exists include the achievement of business plan
            objectives and milestones including cash flow projections and the
            results of planned financing activities, the financial condition and
            prospects of each investee company, the fair value of the ownership
            interest relative to the carrying amount of the investment, the
            period of time the fair value of the ownership interest has been
            below the carrying amount of the investment and other relevant
            factors. Impairment to be recognized is measured based on the amount
            by which the carrying amount of the investment exceeds the fair
            value of the investment. Fair value is determined based on quoted
            market prices, projected discounted cash flows or other valuation
            techniques as appropriate.

            The cost of a security sold or the amount reclassified out of
            accumulated other comprehensive income into earnings was determined
            by the average method.

      (d)   Securitization
            The Company and certain subsidiaries have securitized certain
            financial assets such as lease receivables, trade receivables and
            others. In the securitization process, securitized assets are sold
            to Special Purpose Entities (SPE) which are funded through the
            issuance of asset-backed securities to investors. When the Company
            and its subsidiaries sell the financial assets to the SPE in a
            securitization transaction, the carrying amount of the financial
            assets is allocated based on relative fair values to the portions to
            be retained and sold. The Company and its subsidiaries recognize a
            gain or loss for the difference between the net proceeds received
            and the allocated carrying amount of the assets sold when the
            transaction is consummated.

            Fair values are based on the present value of estimated future cash
            flows which take into consideration various factors such as expected
            credit loss and others.

      (e)   Goodwill and Other Intangible Assets
            The Company accounts for goodwill and other intangible assets in
            accordance with Statement of Financial Accounting Standards (SFAS)
            No.142, "Goodwill and Other Intangible Assets." Goodwill and
            intangible assets with indefinite useful lives are no longer
            amortized, but instead are tested for impairment at least annually
            in accordance with the provisions of this statement. Intangible
            assets with finite useful lives are amortized over their respective
            estimated useful lives and are reviewed for impairment in accordance
            with SFAS No.144, "Accounting for the Impairment or Disposal of
            Long-Lived Assets."



      (f)   Capitalized Software Costs
            Costs incurred for computer software developed or obtained for
            internal use are capitalized and amortized on a straight-line basis
            over their estimated useful lives. In addition, the Company and its
            subsidiaries develop certain computer software to be sold where
            related costs are capitalized after establishment of technological
            feasibility. Such capitalized costs are amortized based on the ratio
            of each software's expected future revenue to current year's
            revenue.

      (g)   Retirement and Severance Benefits
            The Company accounts for retirement and severance benefits in
            accordance with SFAS No. 87, "Employers' Accounting for Pensions."
            Unrecognized gains and losses are amortized using the straight-line
            method over the average remaining service period of active
            employees.

      (h)   Derivative Financial Instruments
            The Company accounts for derivative financial instruments in
            accordance with SFAS No. 133, "Accounting for Derivative Instruments
            and Hedging Activities," as amended. SFAS No. 133 requires that all
            derivative financial instruments, such as forward exchange and
            interest rate swap contracts, be recognized in the financial
            statements as either assets or liabilities and measured at fair
            value regardless of the purpose or intent for holding them.

            The Company designates and accounts for hedging derivatives as
            follows:

      .     "Fair value" hedge: a hedge of the fair value of a recognized asset
            or liability or of an unrecognized firm commitment. The changes in
            fair value of the recognized assets or liabilities or unrecognized
            firm commitment and the derivatives are recorded in earnings if the
            hedge is considered highly effective.

      .     "Cash flow" hedge: a hedge of a forecasted transaction or of the
            variability of cash flows to be received or paid related to a
            recognized asset or liability. The changes in the fair value of the
            derivatives designated as cash flow hedges are recorded as other
            comprehensive income if the hedge is considered highly effective.
            This treatment is continued until earnings are affected by the
            variability in cash flows or the unrecognized firm commitment of the
            designated hedged item, at which point changes in fair value of the
            derivative is recognized in income.

      .     "Foreign currency" hedge: a hedge of foreign-currency fair value or
            cash flow. The changes in fair value of the recognized assets or
            liabilities or unrecognized firm commitment and the derivatives are
            recorded as either earnings or other comprehensive income if the
            hedge is considered highly effective. Recognition as earnings or
            other comprehensive income is dependent on the treatment of foreign
            currency hedges as fair value or cash flow hedges.

            The Company follows the documentation requirements as prescribed by
            the standard, which includes risk management objective and strategy
            for undertaking various hedge transactions. In addition, a formal
            assessment is made at the hedge's inception and periodically on an
            ongoing basis, as to whether the derivative used in hedging
            activities is highly effective in offsetting changes in fair values
            or cash flows of hedged items. Hedge accounting is discontinued for
            ineffective hedges, if any. Subsequent changes in the fair value of
            derivatives related to discontinued hedges are recognized in
            earnings immediately.



      (i)   Revenue Recognition
            Staff Accounting Bulletin No. 101 (SAB 101) expresses certain views
            of the United States Securities and Exchange Commission (SEC) in
            applying generally accepted accounting principles to revenue
            recognition in the financial statements. In accordance with SAB 101,
            we generally recognize revenue when persuasive evidence of an
            arrangement exists, delivery has occurred or services are rendered,
            the sales price is fixed and determinable and collectibility is
            probable. Our more specific revenue recognition policies based on
            the type of revenue earned and our product offerings are discussed
            below.

            The Company enters into transactions that include multiple element
            arrangements which may include any combinations of hardware
            products, related software products, installment and maintenance.
            When some elements are delivered prior to others in an arrangement,
            revenue is deferred until the delivery of the last service element,
            unless transactions are such that vendor specific objective evidence
            ("VSOE") of fair value of the undelivered elements is available, the
            functionality of the delivered element is not dependent on the
            undelivered elements and delivered elements represents the
            culmination of the earnings process. VSOE is the price charged by
            the Company to an external customer for the same element when such
            element is sold separately. The Company allocates revenue on
            software arrangements involving multiple elements to each element
            based on its relative fair value.

            Product Sales:
            Revenue from sales of these products are recognized when title and
            risk of loss have been transferred to the customer. Depending upon
            the terms of the contract or arrangement with the customer, this may
            occur at the time of shipment, when installation is completed or
            upon the attainment of customer acceptance. The Company's policy is
            not to accept product returns unless the products are defective. The
            conditions of acceptance are governed by the terms of the contract
            or customer arrangement and those not meeting the predetermined
            specification are not recorded as revenue. Product warranties are
            offered on our products and a warranty accrual is established when
            sales are recognized and is based on estimated future costs of
            repair and replacement principally using our historical experience
            of warranty claims.

            Price protections are provided to retailers of the Company's
            consumer products business and others. Price protection is provided
            to compensate the customers and retailers for decline in product's
            value due mainly to competition. Price protection granted to our
            customers is classified as a reduction of revenue on our
            consolidated statement of income. In addition, it is our policy to
            accrue reasonably and reliably estimated price adjustment at the
            later of the date at which the related sales are recognized, or the
            date at which the price protection is offered. The estimate is made
            based primarily upon historical experience or agreement on the
            adjustment rate and the number of units that are subject to such
            adjustment (e.g., units in distribution channel).

            Product revenues which are recognized upon shipment are IT system
            products, semiconductor manufacturing equipment, test and
            measurement equipments, construction equipment, displays, disk
            drives, televisions, air conditioners, batteries, magnetic tapes,
            high functional materials, cable products and automotive equipment.
            Product revenues which are recognized upon acceptance or shipment
            are railway vehicles. Product revenues that are recognized upon
            acceptance are medical electronic devices, industrial machinery and
            equipment, nuclear, thermal and hydroelectric power plant, and
            elevators and escalators.



            Revenue from sales of tangible products under long-term construction
            type arrangements, principally in connection with the construction
            of nuclear, thermal and hydroelectric power plants, are recognized
            under the percentage-of-completion method. Under the
            percentage-of-completion method, revenue is recognized as percentage
            of estimated total revenue that incurred costs to date bear to
            estimated total costs after giving effect to estimates of costs to
            complete based upon most recent information. Any anticipated losses
            on fixed price contracts are charged to operations when such losses
            can be estimated. Provisions are made for contingencies (i.e.
            performance penalty, benchmarking, etc.) in the period in which they
            become known pursuant to specific contract terms and conditions and
            are estimable.

            The Company recognizes revenue in accordance with the provisions of
            Statement of Position No. 97-2, "Software Revenue Recognition" as
            amended by Statement of Position No. 98-9. Revenue from software
            consists of software licensing, customized software development and
            post contract customer support. Revenues from software license
            arrangements are recognized upon shipment of the software if
            evidence of the arrangement exists, pricing is fixed and
            determinable and collectibility is probable. Customized software
            revenue is recognized upon customer acceptance. Revenue from post
            contract customer support is amortized over the period of the post
            contract customer support. Consulting and training services are
            recognized when the services are rendered.

            Our standard software license agreement provides for a limited
            warranty that the license will operate substantially in accordance
            with the functionality described in the documentation provided with
            the products. The standard software license does not provide for
            right of return. We provide for warranty at the time of revenue
            recognition using our historical experience of warranty claims. To
            date such warranty provisions have been insignificant.

            Service Revenues:
            Service revenues from maintenance and distribution services are
            recognized upon completion of service delivery. Revenue from time
            service contracts is recognized as services are rendered. Revenue
            from long-term fixed price service contracts such as support or
            maintenance contracts is recognized ratably over the contractual
            period. Finance lease income is recognized at level rates of return
            over the term of the leases. Operating lease income is recognized on
            a straight-line basis over the term of the lease.

      (j)   Treasury Stock
            Treasury stock is accounted for by the cost method.

      (k)   Stock-based Compensation
            As of September 30, 2003, the Company has three stock-based employee
            compensation plans. The Company accounts for those plans under the
            recognition and measurement principles of Accounting Principles
            Board Opinion (APB) No. 25, "Accounting for Stock Issued to
            Employees." No stock-based employee compensation cost is reflected
            in net income, as all options granted under those plans had an
            exercise price not less than market value of the underlying common
            stock on the date of grant.

            SFAS No. 123, "Accounting for Stock-based Compensation," prescribes
            the recognition of compensation expense based on the fair value of
            options on the grant date and allows continuous application of APB
            No. 25 if certain pro forma disclosures are made assuming
            hypothetical fair value method application. The Company elected to
            continue applying APB No. 25, however, the pro forma effects of
            applying SFAS No. 123 on net income (loss) and the per share
            information for the six months ended September 30, 2003 and 2002
            were not material.



      (l)   Disclosures about Segments of an Enterprise and Related Information
            SFAS No. 131, "Disclosures about Segments of an Enterprise and
            Related Information," was issued in June 1997. This standard
            establishes standards for the manner in which a public business
            enterprise is required to report financial and descriptive
            information about its operating segments. This standard defines
            operating segments as components of an enterprise for which separate
            financial information is available and evaluated regularly as a
            means for assessing segment performance and allocating resources to
            segments. A measure of profit or loss, total assets and other
            related information is required to be disclosed for each operating
            segment. Further, this standard requires the disclosure of
            information concerning revenues derived from the enterprise's
            products or services, countries in which it earns revenue or holds
            assets and major customers. This standard is effective for the
            Company's fiscal year ended March 31, 1999. However, foreign issuers
            are presently exempted from the segment disclosure requirements of
            SFAS No. 131 in Securities Exchange Act filings with SEC, and the
            Company has not presented the segment information required to be
            disclosed in the footnotes to the consolidated financial statements
            under SFAS No. 131.

      (m)   New Accounting Standards
            In January 2003, the FASB issued Interpretation No. 46,
            "Consolidation of Variable Interest Entities, an interpretation of
            ARB No. 51." This interpretation addresses the consolidation by
            business enterprises of variable interest entities as defined in the
            interpretation. The interpretation applies immediately to variable
            interests in variable interest entities created and acquired after
            January 31, 2003. For variable interest in a variable interest
            entity created before February 1, 2003, the interpretation is
            applicable no later than the beginning of the first interim or
            annual reporting period beginning after December 15, 2003. The
            application of this interpretation did not have a material effect on
            the Company's consolidated financial statements for the year ended
            March 31, 2003 and for the six months ended September 30, 2003 and
            is not expected to have a material effect for the year ending
            March 31, 2004.

      (n)   Restatement and Reclassification
            In January 2003, the FASB's Emerging Issues Task Force (EITF) Issue
            No. 03-2, "Accounting for the Transfer to the Japanese Government of
            the Substitutional Portion of Employee Pension Fund Liabilities" was
            issued. The Company adopted EITF Issue No. 03-2 and restated
            previously issued financial statements for the interim period ending
            September 30, 2002 of that fiscal year. In addition, certain
            reclassifications have been made to the prior period's consolidated
            financial statements to conform with the classifications used in the
            current period's consolidated financial statements.

(2)   Basis of Financial Statement Translation

      The accompanying consolidated financial statements are expressed in yen
      and, solely for the convenience of the reader, have been translated into
      United States dollars at the rate of JPY 111=U.S.$1, the approximate
      exchange rate prevailing on the Tokyo Foreign Exchange Market as of
      September 30, 2003. This translation should not be construed as a
      representation that all amounts shown could be converted into U.S.
      dollars.



(3)   Investment in Securities

      Short-term investments as of September 30, 2003 and March 31, 2003 are as
      follows:



                                                                                                   

                                                                                                   Thousands of
                                                                           Millions of yen         U.S. dollars
                                                          --------------------------------       --------------
                                                          September 30,          March 31,        September 30,
                                                                   2003               2003                 2003
                                                          -------------      -------------       --------------
      Investment in securities:
           Available-for-sale securities                         91,879            100,288              827,739
           Held-to-maturity securities                            1,237              6,057               11,144
           Trading securities                                   161,062             80,627            1,451,009
                                                                -------            -------            ---------

      Short-term investments                                    254,178            186,972            2,289,892
                                                                =======            =======            =========



      Investments and advances, including affiliated companies as of September
      30, 2003 and March 31, 2003 are as follows:



                                                                                                   
                                                                                                   Thousands of
                                                                           Millions of yen         U.S. dollars
                                                          --------------------------------       --------------
                                                          September 30,          March 31,        September 30,
                                                                   2003               2003                 2003
                                                          -------------     --------------       --------------
      Investment in securities:
           Available-for-sale securities                        325,144            297,656            2,929,225
           Held-to-maturity securities                            1,091              1,487                9,829
           Securities without readily
             determinable fair values                            80,696             75,860              726,991
      Investments in affiliated companies                       362,033            237,024            3,261,559
      Advances and others                                       108,799            114,415              980,171
                                                                -------            -------            ---------

      Investments and advances, including
        affiliated companies                                    877,763            726,442            7,907,775
                                                                =======            =======            =========



      The following is a summary of the amortized cost basis, gross unrealized
      holding gains, gross unrealized holding losses and aggregate fair value of
      available-for-sale securities by the consolidated balance sheets
      classification as of September 30, 2003 and March 31, 2003.



                                                                                         

                                                                                         Millions of yen
                                                   -----------------------------------------------------
                                                                                      September 30, 2003
                                                   -----------------------------------------------------
                                                     Amortized        Gross         Gross      Aggregate
                                                    cost basis        gains        losses     fair value
                                                   -----------------------------------------------------
      Short-term investments:
           Debt securities                              40,616           44           25         40,635
           Other securities                             51,258           28           42         51,244
                                                       -------       ------        -----         ------
                                                        91,874           72           67         91,879
      Investments and advances:
           Equity securities                           104,127       89,057        3,146        190,038
           Debt securities                             117,235          528        3,960        113,803
           Other securities                             21,040          303           40         21,303
                                                       -------       ------        -----        -------
                                                       242,402       89,888        7,146        325,144
                                                       -------       ------        -----        -------
                                                       334,276       89,960        7,213        417,023
                                                       =======       ======        =====        =======






                                                                                        

                                                                               Thousands of U.S. dollars
                                                   -----------------------------------------------------
                                                                                      September 30, 2003
                                                   -----------------------------------------------------
                                                     Amortized        Gross        Gross       Aggregate
                                                    cost basis        gains       losses      fair value
                                                   -----------------------------------------------------
      Short-term investments:
           Debt securities                             365,910          396          225         366,081
           Other securities                            461,784          253          379         461,658
                                                       -------      -------       ------       ---------
                                                       827,694          649          604         827,739
      Investments and advances:
           Equity securities                           938,081      802,315       28,342       1,712,054
           Debt securities                           1,056,171        4,757       35,676       1,025,252
           Other securities                            189,549        2,730          360         191,919
                                                     ---------      -------       ------       ---------
                                                     2,183,801      809,802       64,378       2,929,225
                                                     ---------      -------       ------       ---------
                                                     3,011,495      810,451       64,982       3,756,964
                                                     =========      =======       ======       =========



                                                                                         
                                                                                         Millions of yen
                                                   -----------------------------------------------------
                                                                                          March 31, 2003
                                                   -----------------------------------------------------
                                                     Amortized        Gross        Gross       Aggregate
                                                    cost basis        gains       losses      fair value
                                                   -----------------------------------------------------
      Short-term investments:
           Debt securities                              52,432           61           50          52,443
           Other securities                             47,897            5           57          47,845
                                                        ------       ------       ------         -------
                                                       100,329           66          107         100,288
      Investments and advances:
           Equity securities                           115,999       51,951        8,772         159,178
           Debt securities                             117,394          606        2,484         115,516
           Other securities                             23,033           75          146          22,962
                                                        ------       ------       ------         -------
                                                       256,426       52,632       11,402         297,656
                                                       -------       ------       ------         -------
                                                       356,755       52,698       11,509         397,944
                                                       =======       ======       ======         =======


      Debt securities consist mainly of national, local and foreign governmental
      bonds, debentures issued by banks and corporate bonds. Other securities
      consist mainly of investment trusts.

      The proceeds from sale of available-for-sale securities for the six months
      ended September 30, 2003 and 2002 are JPY 25,192 million ($226,955
      thousand) and JPY 68,057 million, respectively. The gross realized gains
      on the sale of those securities for the six months ended September 30,
      2003 and 2002 are JPY 8,382 million ($75,514 thousand) and JPY 25,905
      million, respectively, while gross realized losses on the sale of those
      securities for the six months ended September 30, 2003 and 2002 are JPY
      193 million ($1,739 thousand) and JPY 1,099 million, respectively.

      For the six months ended September 30, 2003 and 2002 the amount of the net
      unrealized holding gain or loss on available-for-sale securities that has
      been included in accumulated other comprehensive loss is a gain of JPY
      47,449 million ($427,468 thousand) and a loss of JPY 20,247 million,
      respectively, and the amount of gains and losses reclassified out of
      accumulated other comprehensive loss is net gain of JPY 5,756 million
      ($51,856 thousand) and net gain of JPY 22,594 million, respectively.

      Various held-to-maturity securities are held by certain subsidiaries.
      Gross unrealized holding gains and losses of these securities were not
      material.

      Trading securities consist mainly of investments in trust accounts. The
      portions of trading losses that relate to trading securities still held
      at the balance sheet date are not material for the six months ended
      September 30, 2003 and JPY 1,090 million for the six months ended
      September 30, 2002.


      The contractual maturities of debt securities and other securities
      classified as Investment and advances in the consolidated balance sheet
      as of September 30, 2003 are as follows:


                                                                                            
                                                                                          Millions of yen
                                                       --------------------------------------------------
                                                                                       September 30, 2003
                                                       --------------------------------------------------
                                                          Held-to-          Available-
                                                          maturity          for-sale           Total
                                                       ---------------   --------------    --------------
      Due within five years                                      684           57,087            57,771
      Due after five years                                       407           78,019            78,426
                                                       ---------------   --------------    --------------
                                                               1,091          135,106           136,197
                                                       ===============   ==============    ==============

                                                                                Thousands of U.S. dollars
                                                       --------------------------------------------------
                                                                                       September 30, 2003
                                                       --------------------------------------------------
                                                          Held-to-          Available-
                                                          maturity          for-sale           Total
                                                       ---------------   --------------    --------------
      Due within five years                                    6,162          514,297           520,459
      Due after five years                                     3,667          702,874           706,541
                                                       ---------------   --------------    --------------
                                                               9,829        1,217,171         1,227,000
                                                       ===============   ==============    ==============


     Expected redemptions may differ from contractual maturities because these
     securities are redeemable at the option of the issuers.

     The aggregate fair values of investments in affiliated companies based on
     the quoted market price as of September 30, 2003 and March 31, 2003 are JPY
     119,264 million ($1,074,450 thousand) and JPY 179,884 million,
     respectively. The aggregate carrying amount of such investments as of
     September 30, 2003 and March 31, 2003 are JPY 108,307 million ($975,739
     thousand) and JPY 127,343 million, respectively.

     As of September 30, 2003 and March 31, 2003, recognitions of other than
     temporary declines in values of investments in certain affiliated companies
     resulted in the difference of JPY 22,886 million ($206,180 thousand) and
     JPY 25,061 million, respectively between the carrying amount and the amount
     of underlying equity in net assets. In addition, equity method goodwill of
     JPY 11,145 million ($100,405 thousand) is included in investments in
     certain affiliated companies as of September 30, 2003 and March 31, 2003.

(4)  Inventories

     Inventories as of September 30, 2003 and March 31, 2003 are summarized as
     follows:


                                                                                           
                                                                                          Thousands of
                                                                   Millions of yen        U.S. dollars
                                                 ----------------------------------    -----------------
                                                    September 30,        March 31,        September 30,
                                                             2003             2003                 2003
                                                 -----------------    -------------    -----------------
      Finished goods                                      370,242          373,317            3,335,514
      Work in process                                     657,574          646,932            5,924,090
      Raw materials                                       159,317          167,280            1,435,288
                                                 -----------------    -------------    -----------------
                                                        1,187,133        1,187,529           10,694,892
                                                 =================    =============    =================



(5)  Leases

     The Company and certain subsidiaries are lessors of manufacturing machinery
     and equipment under operating leasing arrangements with terms ranging from
     3 to 6 years.

     Machinery and equipment at cost under operating leases and accumulated
     depreciation as of September 30, 2003 amounted to JPY 1,259,661 million
     ($11,348,297 thousand) and JPY 948,662 million ($8,546,505 thousand),
     respectively. The leased assets are recorded at cost and depreciated using
     the straight-line method over their estimated useful lives.

     The following table shows the future minimum lease receivables of
     non-cancelable operating leases as of September 30, 2003:


                                                                                  

                                                            Millions of         Thousands of
     Years ending September 30                                      yen         U.S. dollars
     -------------------------                          -----------------   -----------------
     2004                                                        63,331             570,549
     2005                                                        50,709             456,838
     2006                                                        34,725             312,838
     2007                                                        16,756             150,955
     2008                                                         7,720              69,550
     Thereafter                                                  10,463              94,261
                                                        -----------------   -----------------
     Total minimum payments to be received                      183,704           1,654,991
                                                        =================   =================


     The Company and certain subsidiaries lease certain manufacturing machinery
     and equipment under operating leasing arrangements.

     In March 2003, the Company entered into a sale and lease back agreement for
     its headquarter land and building for a total proceeds of JPY 40,000
     million. The lease back is classified as an operating lease with a term of
     thirty-eight months. A part of the gain on sale of JPY 8,551 million which
     represents the present value of the minimum lease payments over the lease
     term has been deferred and will be recognized over the lease term.

     The following table shows the future minimum lease payments of
     non-cancelable operating leases as of September 30, 2003:


                                                                                  
                                                           Millions of         Thousands of
     Years ending September 30                                     yen         U.S. dollars
     -------------------------                          -----------------   -----------------
     2004                                                         9,771              88,027
     2005                                                         6,916              62,306
     2006                                                         4,393              39,577
     2007                                                         1,851              16,676
     2008                                                         1,236              11,135
     Thereafter                                                   5,360              48,288
                                                        -----------------   -----------------
     Total minimum lease payments                                29,527             266,009
                                                        =================   =================




(6)  Securitization

     For the six months ended September 30, 2003 and 2002, Hitachi Capital
     Corporation (HCC), a financing subsidiary, transferred lease receivables.
     In these transactions, HCC sold mainly lease receivables to Special Purpose
     Entities (SPE), and the SPE issued asset-backed commercial papers to
     investors. The investors and the SPE have no recourse to HCC's other assets
     for failure of debtors to pay when due. HCC retained servicing
     responsibilities and subordinated interests, but has not recorded a
     servicing asset or liability since the cost to service the receivables
     approximates the servicing income. The retained interests are not material
     and subordinate to investor's interests. For the six months ended September
     30, 2003 and 2002, gains recognized on the transfer of lease receivables
     amounted to JPY 5,885 million ($53,018 thousand) and JPY 4,064 million,
     respectively.

     The table below summarizes certain cash flows received from and paid to the
     SPE during the six months ended September 30, 2003 and 2002:


                                                                                                       
                                                                                                       Thousands of
                                                                                 Millions of yen       U.S. dollars
                                                           -------------------------------------  -----------------
                                                              September 30,        September 30,      September 30,
                                                                       2003                 2002               2003
                                                           ----------------- -------------------  -----------------
     Proceeds from transfer of lease receivables                     128,216             124,010          1,155,099
     Servicing fees received                                              10                  14                 90
     Purchases of delinquent or ineligible assets                     (3,701)             (3,936)           (33,342)


     Quantitative information about delinquencies, net credit losses, and
     components of lease receivables subject to transfer and other assets
     managed together as of and for the six months ended September 30, 2003 are
     as follows:


                                                                                            

                                                                                          Millions of yen
                                              -----------------------------------------------------------
                                                                                       September 30, 2003
                                              -----------------------------------------------------------
                                                                      Principal
                                                                     amount of
                                              Total principal        receivables
                                                 amount of           90  days or           Net credit
                                                receivables         more past due            losses
                                              ---------------     -----------------    -----------------
      Total assets managed or transferred:
           Lease receivables                        907,843                 1,035             1,405
           Assets transferred                      (452,358)
                                              ---------------
     Assets held in portfolio                       455,485
                                              ===============



                                                                                              
                                                                                Thousands of U.S. dollars
                                              -----------------------------------------------------------
                                                                                       September 30, 2003
                                              -----------------------------------------------------------
                                                                        Principal
                                                                        amount of
                                               Total principal        receivables
                                                   amount of           90 days or             Net credit
                                                  receivables         more past due              losses
                                              -----------------      ------------------    ---------------
      Total assets managed or transferred:
           Lease receivables                        8,178,765               9,324             12,658
           Assets transferred                      (4,075,297)
                                              -----------------
      Assets held in portfolio                      4,103,468
                                              =================


     For the six months ended September 30, 2003 and 2002, the Company and
     certain subsidiaries sold trade receivables mainly through the SPE which
     securitized these receivables. In these securitizations, the Company and
     certain subsidiaries retained servicing responsibility. No servicing asset
     or liability has been recorded because the fees for servicing the
     receivable approximate the related costs. In addition, the Company and
     certain subsidiaries retained subordinated interests which were not
     material.



     During the six months ended September 30, 2003 and 2002, proceeds from
     transfer of trade receivables were JPY 482,051 million ($4,342,802
     thousand) and JPY 531,191 million, respectively and losses recognized on
     those transfers were JPY 1,389 million ($12,514 thousand) and JPY 1,267
     million, respectively.

(7)  Goodwill and Other Intangible Assets

     Intangible assets excluding goodwill acquired during the six months ended
     September 30, 2003 and 2002 amounted to JPY 88,585 million ($798,063
     thousand) and JPY 82,889 million, respectively, and related amortization
     expense during the six months ended September 30, 2003 and 2002 amounted to
     JPY 54,294 million ($489,135 thousand) and JPY 40,061 million,
     respectively. The main component of intangible assets subject to
     amortization was capitalized software. Amortization of capitalized computer
     software costs for software to be sold, leased or otherwise marketed is
     charged to cost of sales.

     Intangible assets excluding goodwill as of September 30, 2003 and March 31,
     2003 are presented below:


                                                                                                     

                                                                                                            Millions of yen
                                       ------------------------------------------ -----------------------------------------
                                                              September 30, 2003                            March 31, 2003
                                          ------------ ------------ -------------   ------------- ------------ ------------
                                             Gross     Accumulated      Net            Gross      Accumulated      Net
                                           carrying    amortization   carrying        carrying    amortization  carrying
                                            amount                     amount          amount                    amount
                                          ------------ ------------ -------------   ------------- ------------ ------------
      Amortized intangible assets
        Software                              300,826      191,464       109,362         288,066      169,239      118,827
        Software for internal use             298,086      133,169       164,917         290,204      132,917      157,287
        Other                                 147,769       50,925        96,844         153,130       47,997      105,133
                                          ------------ ------------ -------------   ------------- ------------ ------------
                                              746,681      375,558       371,123         731,400      350,153      381,247
                                          ============ ============ =============   ============= ============ ============
      Unamortized intangible assets            14,561            -        14,561          13,603            -       13,603




                                                                     

                                                       Thousands of U.S. dollars
                                       ------------------------------------------
                                                              September 30, 2003
                                          ------------ ------------ -------------
                                             Gross     Accumulated      Net
                                           carrying    amortization   carrying
                                            amount                     amount
                                          ------------ ------------ -------------
      Amortized intangible assets
        Software                            2,710,144    1,724,901       985,243
        Software for internal use           2,685,460    1,199,721     1,485,739
        Other                               1,331,252      458,784       872,468
                                          ------------ ------------ -------------
                                            6,726,856    3,383,406     3,343,450
                                          ============ ============ =============
      Unamortized intangible assets           131,180            -       131,180




     The changes in the carrying amount of goodwill for the six months ended
     September 30, 2003 and 2002 are as follows:


                                                                                                    

                                                                                                          Millions of yen
      --------------------------------------------------------------------------------------------------------------------
                           March 31,        Acquired        Impairment     Decrease from    Translation    September 30,
                             2003          during the          loss         divestiture     adjustment         2003
                                             period                                          and other
                        ---------------- ---------------- --------------- ---------------- -------------- ----------------
      Goodwill                   60,317            7,496         (1,169)          (8,232)        (1,818)           56,594

                                                                                                Thousands of U.S. dollars
      --------------------------------------------------------------------------------------------------------------------
                           March 31,        Acquired        Impairment     Decrease from   Translation     September 30,
                             2003          during the          loss         divestiture     adjustment         2003
                                             period                                          and other
                        ---------------- ---------------- --------------- ---------------- -------------- ----------------
      Goodwill                  543,396           67,532        (10,532)         (74,162)       (16,378)          509,856

                                                                                                          Millions of yen
      --------------------------------------------------------------------------------------------------------------------
                           April 1,         Acquired        Impairment     Decrease from    Translation    September 30,
                             2002          during the          loss         divestiture     adjustment         2002
                                             period                                          and other
                        ---------------- ---------------- --------------- ---------------- -------------- ----------------
      Goodwill                   27,299            8,232              -                -         (2,183)           33,348


(8)  Restricted Assets

     The Company and its subsidiaries provide their investment in certain
     subsidiaries as collateral for bank loans of JPY 7,103 million ($63,991
     thousand). The collateralized number of shares and their fair values as of
     September 30, 2003 are as follows:



                                                                                                          

                                                                                                                   Fair value
                                                      Number of                  Collateralized      as of September 30, 2003
                                                         shares                       number of   ---------------------------
                                                          owned     Percent of           shares     Millions    Thousands of
      Subsidiary name                               in thousand      ownership      in thousand       of yen    U.S. dollars
      -----------------------------------------------------------------------------------------------------------------------
      Hitachi Capital Corporation                       71,043          56.2%           6,800          9,520          85,766
      Hitachi Maxell, Ltd.                              51,526          52.1%             400            717           6,459
      Hitachi Powdered Metals Co., Ltd.                 17,072          53.3%           3,700          2,586          23,297


     In accordance with Trustee agreements for the unsecured convertible
     debentures series 7th, the 11,981,000 shares of investments in Hitachi
     Software Engineering Co., Ltd. and the 48,400,000 shares of investments in
     Hitachi High-Technologies Co., Ltd. are held in trust. As of September 30,
     2003, the fair values of the shares held in trust are JPY 40,136 million
     ($361,586 thousand) and JPY 77,101 million ($694,604 thousand),
     respectively.

(9)  Dividend Restriction

     Pursuant to the terms of the indentures under which the unsecured
     convertible debentures due in 2004 were issued, accumulated cash dividends
     (including interim dividends) paid by the Company for the fiscal years
     beginning after March 31, 1989 may not exceed accumulated net income in the
     audited consolidated statements of income for the fiscal years beginning
     after March 31, 1989 plus JPY 65,000 million ($585,586 thousand) as long as
     these debentures are outstanding. In determining the accumulated cash
     dividends, interim cash dividends to be paid on and after April 1, 1990 are
     considered to be a part of the cash dividends of the previous fiscal year.
     As of March 31, 2003, the accumulated cash dividends and the accumulated
     net income including JPY 65,000 million ($585,586 thousand), which are
     defined by the above terms, amounted to JPY 419,072 million ($3,775,423
     thousand) and JPY 452,233 million ($4,074,171 thousand), respectively.



(10) Commitments and Contingencies

     The Company and its operating subsidiaries are contingently liable for loan
     guarantees to its affiliates in the amount of approximately JPY 31,956
     million ($287,892 thousand) as of September 30, 2003.

     Hitachi Capital Corporation (HCC), a financing subsidiary of the Company,
     provides guarantees to financial institutions for extending loans to
     customers of HCC. As of September 30, 2003, the undiscounted maximum
     potential future payments under such guarantees amounted to JPY 577,226
     million ($5,200,234 thousand) of which JPY 142,459 million ($1,283,414
     thousand) is covered by consumer credit insurance. The Company has accrued
     JPY 4,732 million ($42,631 thousand) as an obligation to stand ready to
     perform over the term of the guarantees.

     HCC provides certain revolving lines of credit to its credit card holders
     in accordance with the terms of the credit card business customer service
     contracts. Furthermore, HCC provides credit facilities to parties in
     accordance with the service agency business contracts from which temporary
     payments on behalf of such parties are made. In addition, the Company
     provides a loan commitment to an affiliated company.

     The outstanding balance of the revolving lines of credits, credit
     facilities and loan commitments as of September 30, 2003 is as follows:


                                                                                
                                                                             Thousands of
                                                    Millions of yen          U.S. dollars
                                                  ------------------   -------------------
      Total commitment available                            666,341             6,003,072
      Amount utilized                                        (5,047)              (45,468)
                                                  ------------------   -------------------
      Balance available                                     661,294             5,957,604
                                                  ==================   ===================


     A portion of the revolving lines of credit which are pending credit
     approval cannot be utilized.

     The Company and certain of its subsidiaries hold line of credit
     arrangements with banks in order to secure source of working capital. The
     unused line of credit as of September 30, 2003 amounted to JPY 179,345
     million ($1,615,721 thousand).

     The Company and its subsidiaries generally warrant its products over
     respective warranty periods. The accrued product warranty costs are based
     primarily on historical experience of actual warranty claims. Change in
     accrued product warranty cost for the six months ended September 30, 2003
     is as follows:


                                                                               
                                                        Millions of         Thousands of
                                                                yen         U.S. dollars
                                                  -------------------- --------------------
        Balance at beginning of the period                  105,297              948,621
        Addition                                             21,858              196,919
        Utilization                                         (23,507)            (211,775)
        Other                                                (1,374)             (12,378)
                                                  -------------------- --------------------
        Balance at end of the period                        102,274              921,387
                                                  ==================== ====================


     It is common practice in Japan for companies, in the ordinary course of
     business, to receive promissory notes in the settlement of trade accounts
     receivable and to subsequently discount such notes to banks or to transfer
     them by endorsement to suppliers in the settlement of accounts payable.



     As of September 30, 2003 and March 31, 2003, the companies were
     contingently liable for trade notes discounted and endorsed in the
     following amounts:


                                                                               
                                                                                Thousands of
                                                         Millions of yen        U.S. dollars
                                      ----------------------------------    -----------------
                                         September 30,        March 31,        September 30,
                                                  2003             2003                 2003
                                      -----------------    -------------    -----------------
      Notes discounted                           4,212            3,639               37,946
      Notes endorsed                            18,158           24,924              163,586
                                      -----------------    -------------    -----------------
                                                22,370           28,563              201,532
                                      =================    =============    =================


     The Company and certain subsidiaries are subject to several legal
     proceedings and claims which have arisen in the ordinary course of business
     and have not been finally adjudicated. These actions when ultimately
     concluded and determined will not, in the opinion of the management, have a
     material adverse effect on the financial position and results of operations
     of the Company and certain subsidiaries.

(11) Restructuring charges

     Certain losses incurred in the reorganization of the certain subsidiaries'
     operations are considered as restructuring charges. Components and related
     amounts of the restructuring charges, before the related tax effects, for
     the six months ended September 30, 2003 and 2002 are as follows:


                                                                                                      
                                                                                                     Thousands of
                                                                             Millions of yen         U.S. dollars
                                                       -------------------------------------     -----------------
                                                         September 30,        September 30,         September 30,
                                                                  2003                 2002                  2003
                                                       ----------------    -----------------     -----------------
        Special termination benefits                             3,357                    -                30,243
        Loss on disposal of fixed assets                         6,960                    -                62,703
                                                       ----------------    -----------------     -----------------
       Total restructuring charges                              10,317                    -                92,946
                                                       ================    =================     =================


     Certain subsidiaries provided special termination benefits to those
     employees voluntarily leaving the companies. The accrued special
     termination benefits were recognized at the time voluntary termination was
     offered and benefits accepted by the employees. An analysis of the accrued
     special termination benefits for the six months ended September 30, 2003
     and 2002 are as follows:


                                                                                                            
                                                                                                             Thousands of
                                                                                    Millions of yen          U.S. dollars
                                                               -------------------------------------     -----------------
                                                                 September 30,        September 30,         September 30,
                                                                          2003                 2002                  2003
                                                               ----------------    -----------------     -----------------
        Balance at beginning of the period                                   -              114,266                     -
        New charges                                                      3,357                    -                30,243
          (number of employees to be terminated)                           518                    -                     -
        Cash payments                                                   (1,593)            (113,102)              (14,351)
          (number of employees actually terminated)                        345                9,981                     -
        Foreign currency translation adjustment                              -                  (60)                    -
                                                               ----------------    -----------------     -----------------
        Balance at end of the period                                     1,764                1,104                15,892
                                                               ================    =================     =================


     The following represent significant restructuring activities for the six
     months ended September 30, 2003 by business line:

     1. Digital Media & Consumer Products division restructured its consumer
        products plants and related distribution network in order to address the
        general weakness in consumer demand for consumer products in mostly
        Japan. The accrued special termination benefits newly charged amounted
        to JPY 2,177 million ($19,613 thousand). The liabilities for special
        termination benefits in the amount of JPY 1,764 million ($15,892
        thousand) will be paid by March 2004. Total restructuring charges
        amounted of JPY3,011 million ($27,126 thousand).



     2. High Functional Materials & Components division mainly restructured the
        semiconductor packaging materials field because the business environment
        took a far more dramatic downturn than expected in Japan. The accrued
        special termination benefits newly charged amounted to JPY 1,180 million
        ($10,631 thousand) and were paid by September 30, 2003. Total
        restructuring charges amounted of JPY 7,306 million ($65,820 thousand).

(12) Other Income and Other Deductions

     "Other income" for the six months ended September 30, 2003 includes net
     gain on securities in the amount of JPY 97,957 million ($882,495 thousand).
     "Other deductions" for the six months ended September 30, 2003 includes
     foreign currency transaction loss of JPY 12,216 million ($110,054 thousand)
     and a loss of JPY 2,245 million ($20,225 thousand) of equity in earning of
     affiliated companies.

     "Other income" for the six months ended September 30, 2002 includes net
     gain on securities in the amount of JPY 14,027 million.
     "Other deductions" for the six months ended September 30, 2002, the Company
     and certain subsidiaries recorded a net periodic benefit cost of JPY 12,410
     million which were generated as the result of adopting EITF Issue No.03-2
     "Accounting for the Transfer to the Japanese Government of the
     Substitutional Portion of Employee Pension Fund Liabilities". "Other
     deductions" for the six months ended September 30, 2002 includes foreign
     currency transaction loss of JPY 15,712 million and a loss of JPY 8,425
     million of equity in earnings of affiliated companies.

(13) Net Income Per Share Information

     The reconciliations of the numbers and the amounts used in the basic and
     diluted net income per share computations for the six months ended
     September 30, 2003 and 2002 are as follows:



                                                                                                 
                                                                                          Number of shares
                                                                         ---------------------------------
                                                                         September 30,       September 30,
                                                                                  2003                2002
                                                                         -------------       -------------
      Weighted average number of shares on
        which basic net income per share is calculated                   3,309,174,874       3,337,869,526
      Effect of dilutive securities:
         6th series convertible debentures                                           -                   -
         7th series convertible debentures                                           -                   -
         Stock option                                                           31,184                   -
      Number of shares on which diluted net income                       -------------       -------------
        per share is calculated                                          3,309,206,058       3,337,869,526
                                                                         =============       =============



                                                                                                                  
                                                                                                                  Thousands of
                                                                                         Millions of yen          U.S. dollars
                                                                   -------------------------------------     ------------------
                                                                     September 30,        September 30,          September 30,
                                                                              2003                 2002                   2003
                                                                   ----------------    -----------------     ------------------
       Net income applicable to common stockholders                          5,384                5,666                 48,505
       Effect of dilutive securities:
        6th series convertible debentures                                        -                    -                      -
        7th series convertible debentures                                        -                    -                      -
        Other                                                                 (137)                (260)                (1,235)
                                                                   ----------------    -----------------     ------------------
       Net income on which diluted net income
        per share is calculated                                              5,247                5,406                 47,270
                                                                   ================    =================     ==================

       Net income per share:                                                                         Yen          U.S. dollars
                                                                   -------------------------------------     ------------------
        Basic                                                                 1.63                 1.70                   0.01
        Diluted                                                               1.59                 1.62                   0.01




     The net income per share computation for the six months ended September 30,
     2003 and 2002 excludes 6th and 7th series convertible debentures because
     their effect would have been antidilutive. In addition, 6th series
     convertible debentures were redeemed in September 2003.

(14) Derivative Instruments and Hedging Activities

     Overall risk profile
     The major manufacturing bases of the Company and its subsidiaries are
     located in Japan and Asia. The selling bases are located globally, and the
     Company and its subsidiaries generate approximate 35% of their sales from
     overseas. These sales are mainly denominated in U.S. dollar or Euro. As a
     result, the Company and its subsidiaries are exposed to market risks from
     changes in foreign currency exchange rate.

     The financing subsidiaries in London, New York and Singapore issue U.S.
     dollar denominated, variable rate, medium-term notes mainly through the
     Euro markets to finance its overseas long-term operating capital. As a
     result, the Company and its subsidiaries are exposed to market risks from
     changes in foreign currency exchange rate and interest rate.

     The Company and its subsidiaries are also exposed to credit-related losses
     in the event of non-performance by counterparties to derivative financial
     instruments, but it is not expected that any counterparties will fail to
     meet their obligations, because most of the counterparties are
     internationally recognized financial institutions and contracts are
     diversified into a number of major financial institutions.

     Risk management policy
     The Company and its subsidiaries assess foreign currency exchange rate risk
     and interest rate risk by continually monitoring changes in these exposures
     and by evaluating hedging opportunities. It is the Company's principal
     policy that the Company and its subsidiaries do not enter into derivative
     financial instruments for speculation purposes.

     Foreign currency exchange rate risk management
     The Company and its subsidiaries have assets and liabilities which are
     exposed to foreign currency exchange rate risk and, as a result, they enter
     into forward exchange contracts and cross currency swap agreements for the
     purpose of hedging these risk exposures.

     In order to fix the future net cash flows principally from trade
     receivables and payables recognized, which are denominated in foreign
     currencies, the Company and its subsidiaries on a monthly basis measure the
     volume and due date of future net cash flows by currencies. In accordance
     with their policy, a certain portion of measured net cash flows is covered
     using forward exchange contracts, which principally mature within one year.

     The Company and its subsidiaries enter into cross currency swap agreements
     with the same maturities as underlying debts to fix cash flows from
     long-term debts denominated in foreign currencies. The hedging relationship
     between the derivative financial instrument and its hedged item is highly
     effective in achieving offsetting changes in foreign currency exchange
     rates.

     Interest rate risk management
     The Company's and certain subsidiaries' exposure to interest rate risk is
     related principally to long-term debt obligations. Management believes it
     is prudent to minimize the variability caused by interest rate risk. To
     meet this objective, the Company and certain subsidiaries principally enter
     into interest rate swaps to manage fluctuations in cash flows. The interest
     rate swaps enter into receive-variable, pay-fixed interest rate swaps.
     Under the interest rate swaps, the Company and certain subsidiaries receive
     variable interest rate payments on long-term debt associated with
     medium-term notes and make fixed interest rate payments, thereby creating
     fixed interest rate long-term debt.



     The Company and certain financing subsidiaries mainly finance a portion of
     their operations by long-term debt with fixed interest rate and lend funds
     at variable interest rate. Therefore, such companies are exposed to
     interest rate risk. Management believes it is prudent to minimize the
     variability caused by interest rate risk. To meet this objective, the
     Company and certain financing subsidiaries principally enter into interest
     rate swaps converting the fixed rate to the variable rate to manage
     fluctuations in fair value resulting from interest rate risk. Under the
     interest rate swaps, the Company and certain financing subsidiaries receive
     fixed interest rate payments associated with medium-term notes and make
     variable interest rate payments, thereby creating variable-rate long-term
     debt.

     The hedging relationship between the interest rate swaps and its hedged
     item is highly effective in achieving offsetting changes in cash flows and
     fair value resulting from interest rate risk.

     Fair value hedge
     Changes in fair value of both recognized assets and liabilities, and
     derivative financial instruments designated as fair value hedges of these
     assets and liabilities are recognized in other income (deductions).
     Derivative financial instruments designated as fair value hedges include
     forward exchange contracts associated with operating transactions, cross
     currency swap agreements and interest rate swaps associated with financing
     transactions.

     Interest charges for the six months ended September 30, 2003 includes
     losses of JPY 448 million ($4,036 thousand) which represents the component
     excluded from the assessment of hedge effectiveness.

     Cash flow hedge
     Foreign Currency Exposure
     Changes in fair value of forward exchange contracts designated and
     qualifying as cash flow hedges of forecasted transactions and recognized
     assets and liabilities are reported in accumulated other comprehensive
     income (AOCI). These amounts are reclassified into earnings in the same
     period as the hedged items affect earnings.

     The sum of the amount of the hedging ineffectiveness and net gain or loss
     excluded from the assessment of hedge effectiveness is not material for the
     six months ended September 30, 2003 and 2002.

     As of September 30, 2003, the maximum length of time over which the Company
     and its subsidiaries are hedging their exposure to the variability in
     future cash flows associated with foreign currency forecasted transactions
     is approximately 56 months.

     Interest Rate Exposure
     Changes in fair values of interest rate swaps designated as hedging
     instruments for the variability of cash flows associated with long-term
     debt obligations are reported in AOCI. These amounts subsequently are
     reclassified into interest charges as a yield adjustment in the same period
     in which the hedged debt obligations affect earnings.

     Interest charges for the six months ended September 30, 2003 and 2002
     includes losses of JPY 244 million ($2,198 thousand) and losses of JPY 87
     million, respectively, which represents the component excluded from the
     assessment of hedge effectiveness. And interest charges for the six months
     ended September 30, 2003 includes losses of JPY 127 million ($1,144
     thousand) which represents the component of the hedging ineffectiveness.



     The contract or notional amounts of derivative financial instruments held
     as of September 30, 2003 and March 31, 2003 are summarized as follows:


                                                                                                   
                                                                                                   Thousands of
                                                                            Millions of yen        U.S. dollars
                                                       ------------------------------------    ----------------
                                                          September 30,          March 31,       September 30,
                                                                   2003               2003                2003
                                                       -----------------    ---------------    ----------------
      Forward exchange contracts:
           To sell foreign currencies                           142,898            187,093           1,287,369
           To buy foreign currencies                             57,138             27,584             514,757
      Cross currency swap agreements:
           To sell foreign currencies                            34,441             51,789             310,279
           To buy foreign currencies                            125,599            128,717           1,131,523
      Interest rate swaps                                       477,525            484,961           4,302,027
      Option contracts                                           14,596                828             131,495


(15) Fair Value of Financial Instruments

     The following methods and assumptions are used to estimate the fair values
     of financial instruments:

     Investment in securities
     The fair value of investment in securities is estimated based on quoted
     market prices for these or similar securities.

     Long-term debt
     The fair value of long-term debt is estimated based on quoted market prices
     or the present value of future cash flows using the companies' incremental
     borrowing rates for similar borrowing arrangements.

     Cash and cash equivalents, Trade receivables, Short-term debt and Trade
     payables The carrying amount approximates the fair value because of the
     short maturity of these instruments.

     Derivative financial instruments
     The fair values of forward exchange contracts, cross currency swap
     agreements, interest rate swaps and option contracts are estimated on the
     basis of the market prices of derivative financial instruments with similar
     contract conditions.



     The carrying amounts and estimated fair values of the financial instruments
     as of September 30, 2003 and March 31, 2003 are as follows:


                                                                                                       
                                                                                                        Millions of yen
                                            ---------------------------------------------------------------------------
                                                               September 30, 2003                        March 31, 2003
                                            -------------------------------------   -----------------------------------
                                                    Carrying           Estimated           Carrying          Estimated
                                                     amounts         fair values            amounts        fair values
                                            -----------------    ----------------   ----------------   ----------------
  Investment in securities:
   Short-term investments                           254,178             254,178            186,972             186,972
   Investments and advances                         326,235             326,238            299,143             299,138
  Derivatives (Assets):
   Forward exchange contracts                         4,576               4,576                668                 668
   Cross currency swap agreements                       563                 563                279                 279
   Interest rate swaps                                1,793               1,793              1,921               1,921
   Option contracts                                       8                   8                 10                  10
  Long-term debt                                 (1,966,034)         (1,986,080)        (2,014,738)         (2,064,192)
  Derivatives (Liabilities):
   Forward exchange contracts                          (401)               (401)            (1,333)             (1,333)
   Cross currency swap agreements                    (6,486)             (6,486)            (3,045)             (3,045)
   Interest rate swaps                               (4,104)             (4,104)            (3,853)             (3,853)
   Option contracts                                     (59)                (59)                (3)                 (3)


                                                                       
                                                        Thousands of U.S. dollars
                                           --------------------------------------
                                                               September 30, 2003
                                           --------------------------------------
                                                    Carrying           Estimated
                                                     amounts         fair values
                                           ------------------    ----------------
  Investment in securities:
   Short-term investments                         2,289,892           2,289,892
   Investments and advances                       2,939,054           2,939,081
  Derivatives (Assets):
   Forward exchange contracts                        41,225              41,225
   Cross currency swap agreements                     5,072               5,072
   Interest rate swaps                               16,153              16,153
   Option contracts                                      72                  72
  Long-term debt                                (17,712,018)        (17,892,613)
  Derivatives (Liabilities):
   Forward exchange contracts                        (3,613)             (3,613)
   Cross currency swap agreements                   (58,432)            (58,432)
   Interest rate swaps                              (36,973)            (36,973)
   Option contracts                                    (532)               (532)


     It is not practicable to estimate the fair value of investments in unlisted
     common stock because of the lack of a market price and difficulty in
     estimating fair value without incurring excessive cost. The carrying
     amounts of these investments at September 30, 2003 and March 31, 2003
     totaled JPY 80,696 million ($726,991 thousand) and JPY 75,860 million,
     respectively.



(16) Merger and Acquisition

     On May 28, 2002, the Company signed a share exchange agreement with Hitachi
     Unisia Automotive, Ltd., former UNISIA JECS Corporation (UJ), to assume
     full ownership of UJ by exchanging 0.197 shares of the Company's common
     stock for each share of UJ common stock outstanding. The Company and UJ
     obtained third party valuations of the respective share prices which were
     used as a basis in negotiating the share exchange ratio. On October 1,
     2002, the Company issued 25,143,245 shares of common stock, in the amount
     of JPY 23,635 million based on the quoted market price of JPY 940 per share
     as of the announcement date, April 18, 2002, for exchange with the UJ
     registered shareholders as of September 30, 2002.

     UJ manufactures automotive systems and components that support every area
     of basic vehicle function. The Company has strategically targeted the
     automotive products business and the purpose of making UJ a wholly owned
     subsidiary is to further expand this business.

     The effects of the acquisition to the balance sheet as of October 1, 2002
     are as follows:


                                                                                 
                                                                         Millions of yen
                                                                         ---------------
             Current assets                                                     68,427
             Non-current assets                                                121,248
             Goodwill                                                           10,435
             Current liabilities                                               (99,453)
             Non-current liabilities                                           (76,120)
             Net assets acquired                                               (23,635)
             Net assets previously acquired                                       (902)


     On a pro forma basis, revenue, net income and the per share information of
     the Company, with assumed acquisition dates for UJ of April 1, 2002 and
     2001, respectively, would not differ materially from the amount reported in
     the accompanying consolidated financial statements as of and for the years
     ended March 31, 2003 and 2002.

     On December 31, 2002, the Company purchased a majority ownership in a
     company to which hard disk drive operations and related intellectual
     property portfolio had been transferred from International Business
     Machines Corp. (IBM) for a total cash purchase price, subject to
     adjustment, of JPY 243,480 million. This purchase price adjustment may
     reduce the purchase price and the amount of goodwill recorded upon
     acquisition. The purchase price is payable in three installments, of which
     the first installment payment was paid on December 31, 2002 with the
     remaining payments due in December 2003 and 2005.

     On January 1, 2003, this company began operating as Hitachi Global Storage
     Technologies Netherlands B.V. (HGST). HGST offers full array of hard-disk
     and this acquisition complemented and expanded the Company's product
     portfolio, production capacity, research and development and distribution
     channel globally.

     Upon closing, the Company obtained full voting rights to HGST and, as a
     result, has consolidated all of its assets and liabilities in the
     consolidated balance sheet, with the remaining installment payments
     recorded as liabilities.



     The effects of this purchase as of December 31, 2002 are as follows:



                                                                                  
                                                                         Millions of yen
                                                                         ---------------
             Current assets                                                    106,357
             Non-current assets                                                184,326
             Goodwill                                                           13,653
             Current liabilities                                               (24,737)
             Non-current liabilities                                           (32,159)
             Net assets acquired                                              (247,440)


     The purchase price upon closing is as follows:


                                                                                  
                                                                         Millions of yen
                                                                         ---------------
             Cash paid to IBM as of December 31, 2002                          169,680
             Cash to be paid to IBM                                             73,800
             Direct acquisition costs                                            3,960
                                                                               -------
             Total purchase price                                              247,440
                                                                               =======


     In-process research and development assets amounting to JPY 2,787 million
     have been acquired as part of the purchase and have been written off at the
     date of acquisition as these assets are considered as not having
     alternative use. The write-off has been recorded as selling, general and
     administrative expenses.

     On a pro forma basis, revenue, net loss and the per share information of
     the Company, with assumed acquisition dates of April 1, 2002 and 2001,
     respectively, are as follows:


                                                                 
                                                    Millions of yen
                                            ---------------------------------
                                                    2003             2002
                                            --------------- -----------------

             Revenue                             8,541,202        8,480,778
             Net loss                             (149,891)        (529,055)




                                                                 
                                                           Yen
                                            ---------------------------------
                                                    2003             2002
                                            --------------- -----------------

             Basic net loss                        (44.72)          (158.50)
             Diluted net loss                      (44.84)          (158.50)


(17) Divestiture of Semiconductor & Integrated Circuits operation

     On April 1, 2003, Renesas Technology Corp., which focuses on system LSI
     (Large Scale Integration) operation, was incorporated through a corporate
     split procedure, where Semiconductor & Integrated Circuits operations of
     the Company and Mitsubishi Electric Corporation were spun-off. Renesas
     Technology Corp. was capitalized with JPY 50,000 million through the
     issuance of 5,000,000 shares of common stock. The Company and Mitsubishi
     Electric Corporation received 2,750,000 shares and 2,250,000 shares,
     respectively. Renesas Technology Corp. is accounted for under the equity
     method by the Company as major decisions require consensus between the
     Company and Mitsubishi Electric Corporation in accordance with the joint
     venture agreement and assets and liabilities of the operations will be
     excluded from the consolidated balance sheet. Total assets and net assets
     of the operations as of April 1, 2003 amounted to approximately JPY 596,118
     million and JPY 147,443 million, respectively.



SEGMENT INFORMATION
Industry Segments
Hitachi, Ltd. and Subsidiaries
Six months ended September 30, 2003 and 2002


                                                                                                                 
                                                                                                        Millions of
                                                                              Millions of yen          U.S. dollars         (A)/(B)
                                                             ---------------------------------         ------------
                                                                   2003 (A)            2002 (B)                2003           x 100
------------------------------------------------------------------------------------------------------------------------------------
Sales:
        Information & Telecommunication Systems                  1,053,279              878,230               9,489             120%
                                                                      (22%)                (18%)
                                                            ---------------     ----------------      --------------       ---------
        Electronic Devices                                         607,529              766,417               5,473              79
                                                                      (13%)                (16%)
                                                            ---------------     ----------------      --------------       ---------
        Power & Industrial Systems                               1,073,439            1,068,101               9,671             100
                                                                      (22%)                (22%)
                                                            ---------------     ----------------      --------------       ---------
        Digital Media & Consumer Products                          585,411              597,689               5,274              98
                                                                      (12%)                (12%)
                                                            ---------------     ----------------      --------------       ---------
        High Functional Materials & Components                     622,206              613,061               5,605             101
                                                                      (13%)                (12%)
                                                            ---------------     ----------------      --------------       ---------
        Logistics, Services & Others                               612,969              700,613               5,522              87
                                                                      (13%)                (14%)
                                                            ---------------     ----------------      --------------       ---------
        Financial Services                                         267,923              293,321               2,414              91
                                                                       (5%)                 (6%)
                                                            ---------------     ----------------      --------------       ---------
              Subtotal                                           4,822,756            4,917,432              43,448              98
                                                                     (100%)               (100%)
                                                            ---------------     ----------------      --------------       ---------
              Eliminations & Corporate items                      (781,349)          (1,000,941)             (7,039)              -
                                                            ---------------     ----------------      --------------       ---------
                    Total                                        4,041,407            3,916,491              36,409             103%
                                                            ===============     ================      ==============       =========


Operating Income (Loss):
        Information & Telecommunication Systems                      5,399               42,167                  49              13%
                                                                      (15%)                (53%)
                                                            ---------------     ----------------      --------------       ---------
        Electronic Devices                                           3,675               (7,918)                 33               -
                                                                      (11%)               (-10%)
                                                            ---------------     ----------------      --------------       ---------
        Power & Industrial Systems                                   7,935               11,111                  71              71
                                                                      (23%)                (14%)
                                                            ---------------     ----------------      --------------       ---------
        Digital Media & Consumer Products                              728                5,747                   7              13
                                                                       (2%)                 (7%)
                                                            ---------------     ----------------      --------------       ---------
        High Functional Materials & Components                       9,233                9,042                  83             102
                                                                      (26%)                (11%)
                                                            ---------------     ----------------      --------------       ---------
        Logistics, Services & Others                                  (397)               1,457                  (4)              -
                                                                      (-1%)                 (2%)
                                                            ---------------     ----------------      --------------       ---------
        Financial Services                                           8,195               18,653                  74              44
                                                                      (24%)                (23%)
                                                            ---------------     ----------------      --------------       ---------
              Subtotal                                              34,768               80,259                 313              43
                                                                     (100%)               (100%)
                                                            ---------------     ----------------      --------------       ---------
              Eliminations & Corporate items                       (14,529)             (18,571)               (131)              -
                                                            ---------------     ----------------      --------------       ---------
                    Total                                           20,239               61,688                 182              33%
                                                            ===============     ================      ==============       =========

Notes: 1. Net sales by industry segment include intersegment transactions.
       2. SEGMENT INFORMATION is disclosed in accordance with a ministerial
          ordinance under the Securities and Exchange Law of Japan.
       3. In order to be consistent with financial reporting principles and
          practices generally accepted in Japan, operating income (loss) is
          presented as net sales less cost of sales and selling, general and
          administrative expenses. The Company believes that this is useful to
          investors in comparing the company's financial results with those of
          other Japanese companies.  Under accounting principles generally
          accepted in the United States of America, restructuring charges, net
          gain or loss on sale and disposal of rental assets and other property,
          impairment losses, special termination benefits and the losses
          resulting from the adoption of EITF Issue No. 03-2 "Accounting for the
          Transfer to the Japanese Government of the Substitutional Portion of
          Employee Pension Fund Liabilities" are included as part of operating
          income (loss). See the consolidated statements of income and notes 11
          and 12 to the consolidated financial statements.
       4. The figures in this information are expressed in yen and, solely for
          the convenience of the reader, have been translated into United States
          dollars at the rate of JPY 111=U.S.$1, the approximate exchange rate
          prevailing on the Tokyo Foreign Exchange Market as of September 30,
          2003.




Geographic Segments
Hitachi, Ltd. and Subsidiaries
Six months ended September 30, 2003 and 2002


                                                                                                               
                                                                                                    Millions of
                                                                             Millions of yen       U.S. dollars         (A)/(B)
                                                          ----------------------------------       ------------
                                                                2003 (A)            2002 (B)               2003           x 100
-------------------------------------------------------------------------------------------------------------------------------
Sales:
       Japan
            Outside customer sales                             2,964,920           3,003,621             26,711              99%
                                                                    (64%)               (65%)
            Intersegment transactions                            413,478             501,040              3,725              83
                                                                     (9%)               (11%)
                 Total                                         3,378,398           3,504,661             30,436              96
                                                                    (73%)               (76%)
                                                          ---------------     ---------------     --------------      ----------
       Asia
            Outside customer sales                               455,943             312,220              4,107             146
                                                                    (10%)                (7%)
            Intersegment transactions                            144,482             168,355              1,302              86
                                                                     (3%)                (3%)
                 Total                                           600,425             480,575              5,409             125
                                                                    (13%)               (10%)
                                                          ---------------     ---------------     --------------      ----------
       North America
            Outside customer sales                               399,425             394,660              3,598             101
                                                                     (9%)                (9%)
            Intersegment transactions                             12,890              19,434                116              66
                                                                     (0%)                (0%)
                 Total                                           412,315             414,094              3,714             100
                                                                     (9%)                (9%)
                                                          ---------------     ---------------     --------------      ----------
       Europe
            Outside customer sales                               182,461             177,056              1,644             103
                                                                     (4%)                (4%)
            Intersegment transactions                             19,622              12,281                177             160
                                                                     (0%)                (0%)
                 Total                                           202,083             189,337              1,821             107
                                                                     (4%)                (4%)
                                                          ---------------     ---------------     --------------      ----------
       Other Areas
            Outside customer sales                                38,658              28,934                349             134
                                                                     (1%)                (1%)
            Intersegment transactions                              1,155               1,323                 10              87
                                                                     (0%)                (0%)
                 Total                                            39,813              30,257                359             132
                                                                     (1%)                (1%)
                                                          ---------------     ---------------     --------------      ----------
                     Subtotal                                  4,633,034           4,618,924             41,739             100
                                                                   (100%)              (100%)
                                                          ---------------     ---------------     --------------      ----------
                     Eliminations                               (591,627)           (702,433)            (5,330)              -
                                                          ---------------     ---------------     --------------      ----------
                         Total                                 4,041,407           3,916,491             36,409             103%
                                                          ===============     ===============     ==============      ==========





                                                                                                          
                                                                                                 Millions of
                                                                         Millions of yen        U.S. dollars          (A)/(B)
                                                      ----------------------------------      --------------
                                                           2003 (A)            2002 (B)                2003            x 100
-----------------------------------------------------------------------------------------------------------------------------
Operating Income (Loss):
           Japan                                             37,208              65,775                 335               57%
                                                               (79%)               (78%)
                                                     ---------------    ----------------      --------------       ----------
           Asia                                                (513)              7,740                  (5)               -
                                                               (-1%)                (9%)
                                                     ---------------    ----------------      --------------       ----------
           North America                                      1,714               3,037                  16               56
                                                                (4%)                (4%)
                                                     ---------------    ----------------      --------------       ----------
           Europe                                             7,188               6,442                  65              112
                                                               (15%)                (8%)
                                                     ---------------    ----------------      --------------       ----------
           Other Areas                                        1,368                 748                  12              183
                                                                (3%)                (1%)
                                                     ---------------    ----------------      --------------       ----------
                Subtotal                                     46,965              83,742                 423               56
                                                              (100%)              (100%)
                                                     ---------------    ----------------      --------------       ----------
                Eliminations & Corporate items              (26,726)            (22,054)               (241)               -
                                                     ---------------    ----------------      --------------       ----------
                    Total                                    20,239              61,688                 182               33%
                                                     ===============    ================      ==============       ==========

Sales by Market
Hitachi, Ltd. and Subsidiaries
Six months ended September 30, 2003 and 2002


                                                                                                              
                                                                                                 Millions of
                                                                       Millions of yen          U.S. dollars           (A)/(B)
                                                     ----------------------------------         ------------
                                                           2003 (A)            2002 (B)                 2003            x 100
-----------------------------------------------------------------------------------------------------------------------------
      Japan                                               2,636,362           2,633,108               23,751             100%
                                                               (65%)               (67%)
                                                     ---------------    ----------------      --------------        ---------
      Outside Japan
           Asia                                             553,783             498,594                4,989             111
                                                               (14%)               (13%)
                                                     ---------------    ----------------      --------------        ---------
           North America                                    428,218             426,980                3,858             100
                                                               (11%)               (11%)
                                                     ---------------    ----------------      --------------        ---------
           Europe                                           303,458             262,185                2,734             116
                                                                (7%)                (7%)
                                                     ---------------    ----------------      --------------        ---------
           Other Areas                                      119,586              95,624                1,077             125
                                                                (3%)                (2%)
                                                     ---------------    ----------------      --------------        ---------
                Subtotal                                  1,405,045           1,283,383               12,658             109
                                                               (35%)               (33%)
                                                     ---------------    ----------------      --------------        ---------
                    Total                                 4,041,407           3,916,491               36,409             103%
                                                              (100%)              (100%)
                                                     ===============    ================      ==============        =========