Announcement dated April 30, 2009 regarding Ericsson first quarter results.
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

April 30, 2009

 

 

LM ERICSSON TELEPHONE COMPANY

(Translation of registrant’s name into English)

 

 

Torshamnsgatan 23, Kista

SE-164 83, Stockholm, Sweden

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F  x    Form 40-F  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.    Yes  ¨    No  x

Announcement of LM Ericsson Telephone Company, dated April 30, 2009 regarding “Ericsson reports first quarter results.”

 

 

 


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

LOGO

Ericsson reports

first quarter results

 

   

Sales SEK 49.6 (44.2) b, up 5% for comparable units in constant currencies

 

 

 

Operating income1) before joint ventures SEK 4.7 (3.4) b

 

 

 

Operating margin1) before joint ventures 9.5% (7.6%)

 

   

Share in earnings from joint ventures SEK -2.2 (0.9) b

 

 

 

Income after financial items1) SEK 3.3 (4.5) b

 

   

Restructuring charges SEK 0.7 (0.8) b, excluding joint ventures

 

   

Net income SEK 1.8 (2.6) b

 

   

Earnings per share SEK 0.54 (0.83)

 

 

 

Cash flow 2) 3) SEK -1.7 (2.8) b, including SEK 1.5 b pension trusts payment

1) Excluding restructuring charges.

2) Excluding cash outlays for restructuring of SEK 1.2 (0.3) b

3) Excluding dividend from Sony Ericsson of SEK 0.0 (2.2) b

CEO COMMENTS

“We have started the year with good growth ahead of the market and a positive margin trend but with a weaker cash flow,” said Carl-Henric Svanberg, President and CEO of Ericsson (NASDAQ:ERIC). “Sales of network infrastructure are stable and the demand for professional services is growing. We have won several strategic contracts during the quarter, including 3G for China Unicom, 4G for Verizon Wireless and managed services for Vodafone UK.

The effects of the global economic recession on the global mobile network market are so far limited. We have seen operators, in a few markets where local currencies have depreciated dramatically, postpone investments. Some operators are also more cautious with longer-term investments in fixed networks, such as rollout of fiber networks. Most operators, however, have healthy financial positions, there is a strong traffic growth and the networks are fairly loaded.

It remains difficult to more precisely predict how operators will act in the current environment. However, investments in wireless networks largely continues, and rollouts of new networks and new technologies accelerate in markets such as the US, China and India. Telecom plays a critical role for growth and development of societies, and fixed and mobile broadband rollouts are now on political agendas in most countries.

Our cost reduction activities are running according to plan, targeting annual savings of SEK 10 b. from the second half of 2010. With our business mix, worldwide presence and early decision to cut costs, we are well positioned to strengthen our leadership in the present turbulent economic environment.

Our joint ventures, Sony Ericsson and ST-Ericsson, are affected by the economic downturn and the dramatic decline in consumer demand for handsets. Extensive programs to reduce costs are ongoing to adjust to the current market environment and restore profitability,” concluded Carl-Henric Svanberg.

 

LOGO    1


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

FINANCIAL HIGHLIGHTS

Income statement and cash flow

 

     First quarter     Fourth quarter  

SEK b.

   2009     2008     Change     2008 1)     Change  

Net sales

   49.6     44.2     12 %   67.0     -26 %

Net sales for comparable units

   49.6     42.7     16 %   65.9     -25 %

Gross margin

   36.3 %   38.6 %   —       35.2 %   —    

EBITDA margin before JVs

   12.9 %   12.7 %   —       17.7 %   —    

Operating income before JVs

   4.7     3.4     40 %   9.8     -52 %

Operating margin before JVs

   9.5 %   7.6 %   —       14.6 %   —    

Income after financial items

   3.3     4.5     -25 %   9.5     -65 %

Net income

   1.8     2.6     -30 %   4.1     -44 %

EPS diluted, SEK

   0.54     0.83     -35 %   1.21     -55 %

Adjusted cash flow2)

   -1.7     2.8     —       8.0     —    

Cash flow from operations

   -2.9     4.7     —       7.0     —    

 

All numbers, excl. EPS and Net income, adjusted for restructuring charges

1) Fourth quarter 2008 includes a capital gain of SEK 0.8 b. from divestment of shares in Symbian
2) Excluding cash outlays for restructuring of SEK 1.2 (0.3) b. and dividend from Sony Ericsson of SEK 0.0 (2.2) b.

Sales in the quarter increased 12% year-over-year and 16% for comparable units, i.e. excluding Ericsson Mobile Platforms and PBX operations. Excluding currency exchange rate effects, growth amounted to 5% for comparable units.

In the quarter, gross margin, excluding restructuring charges, was 36.3% (38.6%). The year-over-year decline is mainly due to large initial rollouts of 3G in China, higher sales in India, higher proportion of services sales and the transfer of Ericsson Mobile Platforms. Gross margin improved sequentially due to the business mix and effects of the ongoing cost reduction program.

Operating expenses amounted to SEK 13.6 (14.1) b. in the quarter, excluding restructuring charges. The year-over-year decrease, despite unfavorable currency effects, is primarily a result of ongoing cost reduction activities. Operating expenses as a percentage of sales declined to 27% (32%).

Operating income, excluding joint ventures and restructuring charges, increased by 40% and amounted to SEK 4.7 (3.4) b. in the quarter. Operating margin, excluding joint ventures and restructuring charges, increased to 9.5% (7.6%). Networks, Professional Services and Multimedia showed a positive margin development during the quarter. A weaker SEK affected income positively but hedges partly limited the positive effect.

Ericsson’s share in earnings from joint ventures amounted to SEK -2.2 (0.9) b.

Financial net was SEK 0.8 (0.2) b. in the quarter, mainly resulting from positive revaluation of financial investments and lower financial cost due to the decline in interest rates.

Net income amounted to SEK 1.8 (2.6) b. in the quarter and was negatively impacted by the significant drop in the share in earnings from Sony Ericsson.

 

LOGO    2


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Adjusted cash flow amounted to SEK -1.7 (2.8) b. excluding cash outlays for restructuring of SEK 1.2 (0.3) b. and dividend from Sony Ericsson of SEK 0.0 (2.2) b. Cash flow in the quarter was negatively affected by seasonality and capitalization of pension trusts of SEK 1.5 b. Current liabilities decreased due to high VAT payments and cash out from provisions.

Trade receivables decreased sequentially due to lower sales. However, days sales outstanding (DSO) increased to 124 (110), due to increased business activity, and high invoicing in the later part of the quarter. There are also some effects from operators optimizing their cash situation in the tougher credit environment.

Balance sheet and other performance indicators

 

SEK b.

   Mar 31,
2009
    Dec 31,
2008
 

Net cash

   22.9     34.7  

Interest-bearing liabilities and post-employment benefits

   41.2     40.4  

Trade receivables

   75.2     75.9  

Days sales outstanding

   124     106  

Inventory

   30.7     27.8  

Of which market unit work in progress

   18.9     16.5  

Inventory days

   83     68  

Payable days

   65     55  

Customer financing, net

   2.8     2.8  

Return on capital employed

   7 %   11 %

Equity ratio

   52 %   50 %

The net cash position decreased sequentially to SEK 22.9 (34.7) b. mainly due to a payment of USD 1.1 b. (SEK 8.4 b.) to establish the 50/50 joint venture ST-Ericsson with STMicroelectronics. Cash, cash equivalents and short-term investments amounted to SEK 64.1 (75.0) b. Of a total debt of SEK 32.2 b., SEK 7.2 b. matures in the next twelve months.

Customer financing remains low at a level of SEK 2.8 (2.8) b.

During the quarter, approximately SEK 3.1 b. of provisions related to warranty and project commitments and other items were utilized, of which SEK 1.2 b. were related to restructuring. Additions of SEK 1.7 b. were made, of which SEK 0.6 b. related to restructuring. Reversals of SEK 0.3 b. were made.

Cost reductions

The cost reduction program launched in January 2008 was concluded by year-end, with charges of SEK 6.7 b. In January 2009, further cost reductions were announced. The program targets annual savings of SEK 10 b. from second half of 2010, with an equal split between cost of sales and operating expenses. Restructuring charges are estimated to SEK 6-7 b. Restructuring charges related to activities launched in the first quarter amounted to SEK 0.7 b. At the end of the quarter cash outlays of SEK 3.3 b. remains.

 

LOGO    3


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

LOGO

As previously announced, we are leveraging synergies between our different technologies, in-house and acquired, and taking advantage of opportunities in the transformation to all-IP broadband networks. We are reducing the number of software platforms and increasing the re-use of hardware.

 

     First quarter    Full year

Restructuring charges, SEK b.

   2009    2008

Cost of sales

   -0.4    -2.5

Research and development expenses

   -0.3    -2.7

Selling and administrative expenses

   —      -1.5

Total

   -0.7    -6.7
         

SEGMENT RESULTS

 

     First quarter     Fourth quarter  

SEK b.

   2009     2008     Change     2008     Change  

Networks sales

   33.5     30.0     12 %   45.8     -27 %

Of which network rollout

   4.7     4.5     4 %   7.6     -38 %

EBITDA margin

   14 %   15 %   —       17 %   —    

Operating margin

   10 %   9 %   —       14 %   —    

Professional Services sales

   12.8     10.0     28 %   16.2     -21 %

Of which managed services

   4.2     3.1     34 %   4.3     -2 %

EBITDA margin

   17 %   16 %   —       19 %   —    

Operating margin

   15 %   14 %   —       18 %   —    

Multimedia sales2)

   3.2     2.6     25 %   3.9     -17 %

EBITDA margin2)

   10 %   1 %   —       25 %1)   —    

Operating margin2)

   2 %   -9 %   —       18 %1)   —    

Sales from divested and transferred businesses

   —       1.6     —       1.1     —    

Total sales

   49.6     44.2     12 %   67.0     -26 %
                              

 

All numbers exclude restructuring charges

1) Fourth quarter 2008 includes a capital gain of SEK 0.8 b. from divestment of shares in Symbian
2) 2008 and 2009 numbers for Multimedia exclude Ericsson Mobile Platforms and PBX operations.

Networks

Networks sales increased by 12% year-over-year, positively impacted by a weaker SEK. Sales, excluding network rollout, were up with especially strong performance in China, India and the US. Sales of network rollout services decreased 38% sequentially, reflecting a lower proportion of turnkey projects. The increase in operating margin was a result of the weaker SEK, business mix and lower costs, despite a negative impact from the ongoing large rollouts in China and India.

Ericsson’s technology leadership was confirmed through key contract wins. China Unicom is presently carrying out the world’s largest and fastest 3G rollout and Ericsson plays a key role in this. The 3G rollout for BSNL in India has started. The 4G/LTE contract with Verizon Wireless is of major strategic importance.

The growing traffic in the world’s broadband networks increases the demand for transmission and packet network upgrades, and sales of Ericsson’s SmartEdge routers and MiniLink showed strong growth.

 

LOGO    4


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Professional Services

Professional Services sales increased by 28% year-over-year. Growth in constant currencies amounted to 10%. Managed services continued to grow substantially and were up 34% year-over-year. The growing interest for managed services is driven by operators’ increased focus on cost, especially in the current market environment. Operating margin in the quarter reached 15% (14%) due to continued efficiency gains.

During the quarter, five new managed services contracts were signed, including key contracts with T-Mobile and Hutch for their shared network in UK and with Vodafone UK. The total number of subscribers in managed operations is now 275 million, of which 60% are in high-growth markets.

Multimedia

Multimedia sales increased by 25% year-over-year for comparable units, i.e. excluding divestment of the PBX operations and Ericsson Mobile Platforms. Revenue Management and IPX (multimedia brokering) continued to show good growth. Some cable and satellite operators are postponing TV investments. Operating margin in the quarter for comparable units was 2% (-9%).

Sony Ericsson

 

     First quarter     Fourth quarter  

EUR m.

   2009     2008     Change     2008     Change  

Number of units shipped (m.)

   14.5     22.3     -35 %   24.2     -40 %

Average selling price (EUR)

   120     121     -1 %   121     -1 %

Net sales

   1,736     2,702     -36 %   2,914     -40 %

Gross margin

   8 %   29 %   —       15 %   —    

Operating margin

   -21 %   7 %   —       -9 %   —    

Income before taxes

   -370     193     —       -261     —    

Income before taxes, excl restructuring charges

   -358     193     —       -133     —    

Net income

   -293     133     —       -187     —    
                              

Units shipped in the quarter were 14.5 million, a decrease of 35% year-over-year. Sales in the quarter were EUR 1,736 million, a decrease of 36% year-over-year. Sales decreased primarily as a result of continued weak consumer confidence and de-stocking in the retail and distribution channels. Gross margin declined both year-on-year and sequentially, reflecting a change in the product mix, material write-offs, and exchange rate volatility.

Income before taxes for the quarter, excluding restructuring charges, was a loss of EUR 358 million. The company has extensive operating expenses cost reduction programs of EUR 880 million and cost of sales reduction programs in place with the ambition to restore profitability. As of March 31, 2009, Sony Ericsson retained a strong net cash position of EUR 1.1 billion.

Ericsson’s share in Sony Ericsson’s income before tax was SEK -2.1 (0.9) b. in the quarter.

 

LOGO    5


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

ST-Ericsson

 

     2009    2008

USD m

   Feb-Mar    Proforma Q1    Proforma Q1

Net sales

   391    562    862

Operating income before taxes

   -98    —      —  

Net income

   -89    —      —  

ST-Ericsson was formed on February 2, 2009. By merging STMicroelectronics’ wireless business and Ericsson Mobile Platforms, a world leader is created in this industry. The company has leading solutions in 2G, 3G and TD-SCDMA as well as LTE. ST-Ericsson is a major supplier to Nokia, Samsung, Sony Ericsson, LG and others.

ST-Ericsson’s sales were significantly affected by the slowdown in the handset market and ongoing de-stocking among operators. A cost adjustment program of USD 250 m. was launched in the fourth quarter 2008, and is under execution. An additional cost reduction program of USD 230 m. has been launched to adapt to current market conditions.

ST-Ericsson is reported in US-GAAP. Ericsson’s share of ST-Ericsson’s earnings before tax was SEK -0.4 b. Ericsson’s share of ST-Ericsson’s earnings before tax, adjusted to IFRS, was SEK -0.2 b. The adjustments mainly relates to capitalization of hardware R&D.

Ericsson Mobile Platforms incurred a loss of SEK -0.5 b. for January, which is added to the result in segment ST-Ericsson. The total loss in the segment is therefore SEK -0.7 b.

REGIONAL OVERVIEW

 

     First quarter     Fourth quarter  

Sales, SEK b.

   2009    2008    Change     2008    Change  

Western Europe

   11.2    11.7    -4 %   16.1    -31 %

Central and Eastern Europe, Middle East and Africa

   12.5    11.1    12 %   17.6    -29 %

Asia Pacific

   16.3    12.9    26 %   20.5    -21 %

Latin America

   4.4    4.2    5 %   7.9    -44 %

North America

   5.2    4.3    21 %   4.9    6 %

Total

   49.6    44.2    12 %   67.0    -26 %
                           

Western Europe is the region that was affected the most by the divestiture of Ericsson Mobile Platforms and PBX operations. For comparable units the region was up 5% year-over-year. UK and Germany showed positive development driven by good growth in managed services. This was further emphasized by new managed services contracts in UK. Italy showed increasing growth while sales in Spain continue to be weak.

 

LOGO    6


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

LOGO

In Central and Eastern Europe, Middle East and Africa, sales increased by 12% year-over-year but with significant variations between countries. Turkey and sub-Sahara showed strong performance, driven by 2G and 3G buildouts, while operators in markets where the financial crisis has hit particularly hard, such as Russia and Ukraine, are postponing investments. Together with operator partners, Ericsson has built coverage in the UN Millennium Villages. This has created a rapid increase in usage of telecom services with positive impacts on people’s lives and economic growth.

Asia Pacific sales increased by 26% year-over-year. The mobile broadband rollout in China is the largest ever in the world and is being done in record time. Deliveries are high also to India, Indonesia and Vietnam. The development is strong also in Japan, where operators are building mobile broadband networks and the consumer demand for subscriptions bundled with laptops has quickly created a new market. Operators in Bangladesh and Pakistan are slowing investments due to difficult local business environment.

Latin American sales increased by 5% year-over-year with continued expansions of 2G networks as well as rollout of mobile broadband. Brazil and Mexico showed good development while some countries in the region were slower. In addition, there is a growing demand for managed services across the region.

North American sales increased by 21% year-over-year. The rollout of mobile broadband continues and the underlying growth is good. The contract with Verizon Wireless for a nationwide 4G/LTE network was especially encouraging as Verizon Wireless is a new customer to Ericsson. Revenue from this contract will mainly affect 2010. There is an emerging interest for managed services also in this region.

MARKET DEVELOPMENT

Growth rates are based on Ericsson and market estimates.

The global economic slowdown is affecting all parts of the society. However, we believe that the fundamentals for longer-term positive development for our industry remain solid. The need for telecommunication continues to grow and plays a vital role for the development of a sustainable and prosperous society. Ericsson is well positioned to drive and benefit from this development.

Mobile subscriptions grew by some 181 million in the quarter to a total of 4.16 billion. The number of new WCDMA subscriptions is accelerating and grew by 27 million in the quarter to a total of 319 million. In the twelve-month period ending December 31, 2008, fixed broadband connections grew by 18% year-over-year to close to 400 million, adding nearly 60 million subscribers.

The continued subscription growth creates need for new and expanded mobile networks and corresponding professional services. Although GSM continues to represent a large part of the mobile systems market, the growth of 3G/WCDMA is quickly accelerating. The strong development in emerging markets continues, and although they represent less than one third of global GDP they represent significantly more of the market for mobile network equipment.

 

LOGO    7


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Broadband Internet revenues for fixed operators are expected to grow from 20% to more than 30% of total revenues in the next five years. Mobile operators’ data revenues, currently at some 20% of total revenues, are expected to grow even faster. In addition to capacity enhancements, operators face the challenge of converting to all-IP broadband networks. This will include increased deployments of broadband access, routing and transmission along with next-generation service delivery and revenue management systems.

There is continued strong growth in services, fueled by operators’ desire to reduce operating expenses and improve efficiency in network operation and maintenance. The move toward all-IP and increased network complexity will create further demand for systems integration and consulting.

PARENT COMPANY INFORMATION

Net sales for the first quarter amounted to SEK 0.2 (2.0) b. and income after financial items was SEK 1.4 (4.4) b. Effective January 1, 2009, license revenues from third parties related to patent licenses will be handled by Ericsson AB, a wholly owned subsidiary. Contracts, earlier reported to Parent Company, are being transferred to Ericsson AB for operational reasons. As a consequence, the Parent Company net sales 2009 will be significantly reduced. The income is also impacted by the reduced dividend from Sony Ericsson of SEK 0.0 (2.2) b.

Major changes in the Parent Company’s financial position for the first quarter include investments in the joint venture with STMicroelectronics of SEK 8.4 b., decreased other current receivables of SEK 3.6 b. and decreased cash and bank and short-term investments of SEK 6.5 b. Current and non-current liabilities to subsidiaries decreased by SEK 4.0 b. At the end of the quarter, cash, bank and short-term investments amounted to SEK 52.7 (59.2) b.

In accordance with the conditions of the Stock Purchase Plans and Stock Option Plans for Ericsson employees, 2,107,770 shares from treasury stock were sold or distributed to employees during the first quarter. The holding of treasury stock at March 31, 2009, was 58,958,327 Class B shares.

OTHER INFORMATION

New joint venture ST-Ericsson

On February 3, 2009, STMicroelectronics and Ericsson announced the closing of their agreement merging Ericsson Mobile Platforms and STMicroelectronics’ wireless business into a 50/50 joint venture. The deal was completed on the terms originally announced on August 20, 2008. Ericsson contributed USD 1.1 b. (SEK 8.4 b.) net, of which USD 0.7 b. was paid to STMicroelectronics.

Divestment of TEMS branded products business to Ascom

On March 23, 2009, Ericsson announced an agreement to divest its TEMS branded products business, consisting of tools for air interface monitoring and radio network planning, to Ascom. The purchase price is CHF 190 million, excluding net of assets and liabilities. The agreement involves transfer of approximately 300 employees. The transaction is expected to close in June 2009.

Annual General Meeting

The Annual General Meeting (AGM) decided, as previously announced and in accordance with the proposal by the Board of Directors, on a dividend payment of SEK 1.85 per share for 2008 and with April 27, 2009, as the date of record for dividend. The total dividend payment amounts to SEK 6.0 (8.0) b.

 

LOGO    8


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

In accordance with the Board of Directors’ proposals, the AGM resolved the completion of LTV 2008 (Long Term Variable compensation). The AGM also resolved the implementation of LTV 2009, including directed issue of shares, directed acquisition offer and transfer of shares. In addition, the AGM resolved the transfer of treasury stock for previously decided LTV programs. For more details, see www.ericsson.com/investors.

Assessment of risk environment

Ericsson’s operational and financial risk factors and exposures are described under “Risk factors” in our Annual Report 2008.

Risk factors and exposures in focus for the Parent Company and the Ericsson Group for the forthcoming six-month period include:

 

   

potential negative effects due to the present serious turmoil in the financial markets and the weak economic business environment on operators’ willingness to invest in network development as well as the financial liabilities of sub suppliers, for example due to lack of borrowing facilities or reduced consumer telecom spending, or increased pressure on us to provide financing;

 

   

unfavorable product mix in the Networks segment, with reduced sales of software, upgrades and extensions and an increased proportion of new network build-outs and break-in contracts, which may result in lower gross margins and/or working capital build-up, which in turn puts pressure on our cash conversion rate;

 

   

a volatile sales pattern in the Multimedia segment or variability in our overall sales seasonality could make it more difficult to forecast future sales;

 

   

effects of the ongoing industry consolidation among the company’s customers as well as between our largest competitors, e.g. intensified price competition;

 

   

changes in foreign exchange rates, in particular USD and EUR;

 

   

continued political unrest or instability in certain markets.

Ericsson conducts business in certain countries which are subject to trade restrictions or which are focused on by certain investors. We stringently follow all relevant regulations and trade embargos applicable to us in our dealings with customers operating in such countries. Moreover, Ericsson operates globally in accordance with Group level policies and directives for business ethics and conduct. In no way should our business activities in these countries be construed as supporting a particular political agenda or regime. We have activities in such countries mainly due to that certain customers with multi-country operations put demands on us to support them in all of their markets.

Please refer further to Ericsson’s Annual Report 2008, where we describe our risks and uncertainties along with our strategies and tactics to mitigate the risk exposures or limit unfavorable outcomes.

Stockholm, April 30, 2009

Carl-Henric Svanberg

President and CEO

Telefonaktiebolaget LM Ericsson (publ)

Date for next report: July 24, 2009

 

LOGO    9


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

AUDITORS’ REVIEW REPORT

We have reviewed this report for the period January 1 to March 31, 2009, for Telefonaktiebolaget LM Ericsson (publ). The board of directors and the CEO are responsible for the preparation and presentation of this financial information in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this financial information based on our review.

We conducted our review in accordance with the Standard on Review Engagements SÖG 2410, Review of Financial Information Performed by the Independent Auditor of the Entity, issued by FAR SRS. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing in Sweden, RS, and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company..

Stockholm, April 30, 2009

PricewaterhouseCoopers AB

Peter Clemedtson

Authorized Public Accountant

EDITOR’S NOTE

To read the complete report with tables, please go to: www.ericsson.com/investors/financial_reports/2009/3month09-en.pdf

Ericsson invites media, investors and analysts to a press conference at the Ericsson headquarters, Torshamnsgatan 23, Stockholm, at 09.00 (CET), April 30.

An analysts, investors and media conference call will begin at 14.00 (CET).

Live webcasts of the press conference and conference call as well as supporting slides will be available at www.ericsson.com/press and www.ericsson.com/investors.

Video material will be made available during the day on www.ericsson.com/broadcast_room

 

LOGO    10


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

FOR FURTHER INFORMATION, PLEASE CONTACT

Henry Sténson, Senior Vice President, Communications

Phone: +46 10 719 4044

E-mail: investor.relations@ericsson.com or press.relations@ericsson.com

 

Investors    Media
Gary Pinkham, Vice President,    Åse Lindskog, Vice President,
Investor Relations    Head of Media Relations
Phone: +46 10 719 0000    Phone: +46 10 719 9725, +46 730 244 872
E-mail: investor.relations@ericsson.com    E-mail: press.relations@ericsson.com
Susanne Andersson,    Ola Rembe, Vice President,
Investor Relations    Phone: +46 10 719 9727, +46 730 244 873
Phone: +46 10 719 4631    E-mail: press.relations@ericsson.com
E-mail: investor.relations@ericsson.com   
Andreas Hedemyr,   
Investor Relations   
Phone: +46 10 714 3748   
E-mail: investor.relations@ericsson.com   

Telefonaktiebolaget LM Ericsson (publ)

  
Org. number: 556016-0680   
Torshamnsgatan 23   
SE-164 83 Stockholm   
Phone: +46 10 719 0000   
www.ericsson.com   

 

LOGO    11


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Disclosure Pursuant to the Swedish Securities Markets Act

Ericsson discloses the information provided herein pursuant to the Securities Markets Act. The information was submitted for publication at 07.30 CET, on April 30, 2009.

Safe Harbor Statement of Ericsson under the US Private Securities Litigation Reform Act of 1995;

All statements made or incorporated by reference in this release, other than statements or characterizations of historical facts, are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by us. Forward-looking statements can often be identified by words such as “anticipates”, “expects”, “intends”, “plans”, “predicts”, “believes”, “seeks”, “estimates”, “may”, “will”, “should”, “would”, “potential”, “continue”, and variations or negatives of these words, and include, among others, statements regarding: (i) strategies, outlook and growth prospects; (ii) positioning to deliver future plans and to realize potential for future growth; (iii) liquidity and capital resources and expenditure, and our credit ratings; (iv) growth in demand for our products and services; (v) our joint venture activities; (vi) economic outlook and industry trends; (vii) developments of our markets; (viii) the impact of regulatory initiatives; (ix) research and development expenditures; (x) the strength of our competitors; (xi) future cost savings; (xii) plans to launch new products and services; (xiii) assessments of risks; (xiv) integration of acquired businesses; (xv) compliance with rules and regulations and (xvi) infringements of intellectual property rights of others.

In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These forward-looking statements speak only as of the date hereof and are based upon the information available to us at this time. Such information is subject to change, and we will not necessarily inform you of such changes. These statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors. Important factors that may cause such a difference for Ericsson include, but are not limited to: (i) material adverse changes in the markets in which we operate or in global economic conditions; (ii) increased product and price competition; (iii) reductions in capital expenditure by network operators; (iv) the cost of technological innovation and increased expenditure to improve quality of service; (v) significant changes in market share for our principal products and services; (vi) foreign exchange rate or interest rate fluctuations; and (vii) the successful implementation of our business and operational initiatives.

 

LOGO    12


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

FINANCIAL STATEMENTS AND ADDITIONAL INFORMATION

 

     Page

Financial statements

  

Consolidated income statement and comprehensive income

   14

Consolidated balance sheet

   15

Consolidated statement of cash flows

   16

Consolidated statement of changes in equity

   17

Consolidated income statement – isolated quarters

   18

Consolidated statement of cash flows – isolated quarters

   19

Parent Company income statement

   20

Parent Company balance sheet

   20
     Page

Additional information

  

Accounting policies

   21

Net sales by segment by quarter

   22

Operating income by segment by quarter

   23

Operating margin by segment by quarter

   23

EBITDA by segment by quarter

   24

EBITDA margin by segment by quarter

   24

Net sales by market area by quarter

   25

External net sales by market area by segment

   26

Top 15 markets in sales

   26

Provisions

   27

Number of employees

   27

Information on investments in assets subject to depreciation, amortization and impairment

   27

Other information

   28

Ericsson planning assumptions for year 2009

   28

Consolidated operating income, excluding restructuring charges

   29

Restructuring charges by function

   29

Restructuring charges by segment

   29

Operating income by segment, excluding restructuring charges

   30

Operating margin by segment, excluding restructuring charges

   30

EBITDA by segment, excluding restructuring charges

   30

EBITDA margin by segment, excluding restructuring charges

   30

 

LOGO    13


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Consolidated Income Statement

 

     Jan - Mar           Jan - Dec  

SEK million

   2009     2008     Change     2008  

Net sales

   49,569     44,175     12 %   208,930  

Cost of sales

   -31,957     -27,356     17 %   -134,661  
                        

Gross income

   17,612     16,819     5 %   74,269  

Gross margin %

   35.5 %   38.1 %     35.5 %

Research and development expenses

   -7,080     -8,566     -17 %   -33,584  

Selling and administrative expenses

   -6,863     -6,106     12 %   -26,974  
                        

Operating expenses

   -13,943     -14,672     -5 %   -60,558  

Other operating income and expenses

   342     439     -22 %   2,977  
                        

Operating income before shares in earnings of JV and associated companies

   4,011     2,586     55 %   16,688  

Operating margin % before shares in earnings of JV and associated companies

   8.1 %   5.9 %     8.0 %

Shares in earnings of JV and associated companies

   -2,236     911       -436  
                        

Operating income

   1,775     3,497     -49 %   16,252  

Financial income

   1,260     665       3,458  

Financial expenses

   -457     -473       -2,484  
                        

Income after financial items

   2,578     3,689     -30 %   17,226  

Taxes

   -745     -1,070       -5,559  
                        

Net income

   1,833     2,619     -30 %   11,667  
                        

Net income attributable to:

        

- stockholders of the Parent Company

   1,717     2,645       11,273  

- minority interests

   116     -26       394  

Other information

        

Average number of shares, basic (million) 1)

   3,187     3,181       3,183  

Earnings per share, basic (SEK) 1) 2)

   0.54     0.83       3.54  

Earnings per share, diluted (SEK) 1) 2)

   0.54     0.83       3.52  

Statement of Comprehensive Income

 

     Jan - Mar    Jan - Dec

SEK million

   2009    2008    2008

Net income

   1,833    2,619    11,667

Other comprehensive income items reported directly in equity

        

Actuarial gains and losses related to pensions

   -1,184    -802    -4,015

Revaluation of other investments in shares and participations

        

Fair value remeasurement reported in equity

   -1    -6    -7

Cash flow hedges

        

Fair value remeasurement of derivatives reported in equity

   -3,847    1,161    -5,080

Transferred to income statement for the period

   4,402    -228    1,192

Changes in cumulative translation adjustments

   3,460    -3,256    8,528

Tax on items reported directly in/or transferred from equity

   -156    -89    2,330
              

Other comprehensive income

   2,674    -3,220    2,948
              

Total comprehensive income

   4,507    -601    14,615
              

Total Comprehensive Income attributable to:

        

- Stockholders of the Parent Company

   4,326    -533    13,988

- Minority interests

   181    -68    627

 

1)

A reverse split 1:5 was made in June 2008. Comparative figures are restated accordingly.

2)

Based on Net income attributable to stockholders of the Parent Company

 

LOGO    14


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Consolidated Balance Sheet

 

SEK million

   Mar 31
2009
   Dec 31
2008

ASSETS

     

Non-current assets

     

Intangible assets

     

Capitalized development expenses

   1,449    2,782

Goodwill

   26,230    24,877

Intellectual property rights, brands and other intangible assets

   20,171    20,587

Property, plant and equipment

   10,107    9,995

Financial assets

     

Equity in JV and associated companies

   16,499    7,988

Other investments in shares and participations

   310    309

Customer financing, non-current

   991    846

Other financial assets, non-current

   4,310    4,917

Deferred tax assets

   14,571    14,858
         
   94,638    87,159

Current assets

     

Inventories

   30,703    27,836

Trade receivables

   75,202    75,891

Customer financing, current

   1,856    1,975

Other current receivables

   16,062    17,818

Short-term investments

   39,707    37,192

Cash and cash equivalents

   24,348    37,813
         
   187,878    198,525

Total assets

   282,516    285,684
         

EQUITY AND LIABILITIES

     

Equity

     

Stockholders’ equity

   145,381    140,823

Minority interests in equity of subsidiaries

   1,442    1,261
         
   146,823    142,084

Non-current liabilities

     

Post-employment benefits

   8,941    9,873

Provisions, non-current

   452    311

Deferred tax liabilities

   2,785    2,738

Borrowings, non-current

   25,061    24,939

Other non-current liabilities

   1,755    1,622
         
   38,994    39,483

Current liabilities

     

Provisions, current

   12,140    14,039

Borrowings, current

   7,157    5,542

Trade payables

   21,888    23,504

Other current liabilities

   55,514    61,032
         
   96,699    104,117

Total equity and liabilities

   282,516    285,684
         

Of which interest-bearing liabilities and post-employment benefits

   41,159    40,354

Net cash

   22,896    34,651

Assets pledged as collateral

   430    416

Contingent liabilities

   1,012    1,080

 

LOGO    15


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Consolidated Statement of Cash Flows

 

     Jan - Mar    Jan - Dec

SEK million

   2009    2008    2008

Operating activities

        

Net income

   1,833    2,619    11,667

Adjustments to reconcile net income to cash

        

Taxes

   -628    -311    1,032

Earnings/dividends in JV and associated companies

   1,764    1,736    4,154

Depreciation, amortization and impairment losses

   1,852    2,214    8,674

Other

   -623    -589    458
              

Net income affecting cash

   4,198    5,669    25,985

Changes in operating net assets

        

Inventories

   -2,362    -2,912    -3,927

Customer financing, current and non-current

   -1    660    549

Trade receivables

   1,810    2,282    -11,434

Trade payables

   -1,360    -606    4,794

Provisions and post-employment benefits

   -3,265    571    3,830

Other operating assets and liabilities, net

   -1,878    -934    4,203
              
   -7,056    -939    -1,985

Cash flow from operating activities

   -2,858    4,730    24,000

Investing activities

        

Investments in property, plant and equipment

   -1,018    -946    -4,133

Sales of property, plant and equipment

   25    209    1,373

Acquisitions/divestments of subsidiaries and other operations, net

   -9,491    7    1,836

Product development

   -209    -333    -1,409

Other investing activities

   -1,417    204    944

Short-term investments

   -424    4,059    -7,155
              

Cash flow from investing activities

   -12,534    3,200    -8,544

Cash flow before financing activities

   -15,392    7,930    15,456

Financing activities

        

Dividends paid

   —      -6    -8,240

Other financing activities

   1,874    -1,026    1,032
              

Cash flow from financing activities

   1,874    -1,032    -7,208

Effect of exchange rate changes on cash

   53    209    1,255

Net change in cash

   -13,465    7,107    9,503

Cash and cash equivalents, beginning of period

   37,813    28,310    28,310

Cash and cash equivalents, end of period

   24,348    35,417    37,813

 

LOGO    16


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Consolidated Statement of Changes in Equity

 

     Jan - Mar    Jan - Mar    Jan - Dec

SEK million

   2009    2008    2008

Opening balance

   142,084    135,052    135,052

Total comprehensive income

   4,507    -601    14,615

Stock issue

   —      —      100

Sale own shares

   22    15    -9

Repurchase of own shares

   —      —      —  

Stock purchase and stock option plans

   210    99    586

Dividends paid

   —      -6    -8,240

Business combinations

   —      —      -20
              

Closing balance

   146,823    134,559    142,084
              

 

LOGO    17


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Consolidated Income Statement – Isolated Quarters

 

     2009     2008  

SEK million

   Q1     Q4     Q3     Q2     Q1  

Net sales

   49,569     67,025     49,198     48,532     44,175  

Cost of sales

   -31,957     -44,522     -31,577     -31,206     -27,356  
                              

Gross income

   17,612     22,503     17,621     17,326     16,819  

Gross margin %

   35.5 %   33.6 %   35.8 %   35.7 %   38.1 %

Research and development expenses

   -7,080     -8,227     -7,859     -8,932     -8,566  

Selling and administrative expenses

   -6,863     -8,293     -6,304     -6,271     -6,106  
                              

Operating expenses

   -13,943     -16,520     -14,163     -15,203     -14,672  

Other operating income and expenses

   342     1,502     332     704     439  
                              

Operating income before shares in earnings of JV and associated companies

   4,011     7,485     3,790     2,827     2,586  

Operating margin % before shares in earnings of JV and associated companies

   8.1 %   11.2 %   7.7 %   5.8 %   5.9 %

Shares in earnings of JV and associated companies

   -2,236     -1,278     -131     62     911  
                              

Operating income

   1,775     6,207     3,659     2,889     3,497  

Financial income

   1,260     1,191     1,099     503     665  

Financial expenses

   -457     -882     -618     -511     -473  
                              

Income after financial items

   2,578     6,516     4,140     2,881     3,689  

Taxes

   -745     -2,452     -1,202     -835     -1,070  
                              

Net income

   1,833     4,064     2,938     2,046     2,619  
                              

Net income attributable to:

          

- Stockholders of the Parent Company

   1,717     3,885     2,842     1,901     2,645  

- Minority interests

   116     179     96     145     -26  

Other information

          

Average number of shares, basic (million) 1)

   3,187     3,185     3,184     3,183     3,181  

Earnings per share, basic (SEK) 1) 2)

   0.54     1.22     0.89     0.60     0.83  

Earnings per share, diluted (SEK) 1) 2)

   0.54     1.21     0.89     0.59     0.83  

 

1)

A reversed split 1:5 was made in June 2008. Comparative figures are restated accordingly.

2)

Based on Net income attributable to stockholders of the Parent Company.

 

LOGO    18


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Consolidated Statement of Cash Flows – Isolated Quarters

 

     2009    2008

SEK million

   Q1    Q4    Q3    Q2    Q1

Operating activities

              

Net income

   1,833    4,064    2,938    2,046    2,619

Adjustments to reconcile net income to cash

              

Taxes

   -628    1,965    -343    -278    -311

Earnings/dividends in JV and associated companies

   1,764    1,550    909    -41    1,736

Depreciation, amortization and impairment losses

   1,852    2,059    1,872    2,529    2,214

Other

   -623    -379    1,257    169    -589
                        

Net income affecting cash

   4,198    9,259    6,633    4,425    5,669

Changes in operating net assets

              

Inventories

   -2,362    2,768    -1,878    -1,906    -2,912

Customer financing, current and non-current

   -1    -619    137    371    660

Trade receivables

   1,810    -9,584    -3,776    -356    2,282

Trade payables

   -1,360    2,164    1,403    1,833    -606

Provisions and post-employment benefits

   -3,265    672    1,620    967    571

Other operating assets and liabilities, net

   -1,878    2,303    -376    3,210    -934
                        
   -7,056    -2,296    -2,870    4,119    -939

Cash flow from operating activities

   -2,858    6,963    3,763    8,544    4,730

Investing activities

              

Investments in property, plant and equipment

   -1,018    -1,297    -997    -893    -946

Sales of property, plant and equipment

   25    628    428    108    209

Acquisitions/divestments of subsidiaries and other operations, net

   -9,491    1,113    114    602    7

Product development

   -209    -393    -261    -422    -333

Other investing activities

   -1,417    884    -156    12    204

Short-term investments

   -424    -5,216    -4,606    -1,392    4,059
                        

Cash flow from investing activities

   -12,534    -4,281    -5,478    -1,985    3,200

Cash flow before financing activities

   -15,392    2,682    -1,715    6,559    7,930

Financing activities

              

Dividends paid

   —      -38    -188    -8,008    -6

Other financing activities

   1,874    856    4,783    -3,581    -1,026
                        

Cash flow from financing activities

   1,874    818    4,595    -11,589    -1,032

Effect of exchange rate changes on cash

   53    611    127    308    209

Net change in cash

   -13,465    4,111    3,007    -4,722    7,107

Cash and cash equivalents, beginning of period

   37,813    33,702    30,695    35,417    28,310

Cash and cash equivalents, end of period

   24,348    37,813    33,702    30,695    35,417

 

LOGO    19


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Parent Company Income Statement

 

     Jan - Mar    Jan - Dec

SEK million

   2009    2008    2008

Net sales

   238    1,969    5,086

Cost of sales

   22    -376    -669
              

Gross income

   260    1,593    4,417

Operating expenses

   -713    -513    -2,384

Other operating income and expenses

   745    629    3,065
              

Operating income

   292    1,709    5,098

Financial net

   1,127    2,713    14,340
              

Income after financial items

   1,419    4,422    19,438

Transfers to (-) / from untaxed reserves

   —      —      -478

Taxes

   -370    -539    -1,733
              

Net income

   1,049    3,883    17,227
              

Parent Company Balance Sheet

 

        
          Mar 31    Dec 31

SEK million

        2009    2008

ASSETS

        

Fixed assets

        

Intangible assets

      2,508    2,604

Tangible assets

      703    695

Financial assets

      106,005    98,837
            
      109,216    102,136

Current assets

        

Inventories

      67    80

Receivables

      25,749    31,124

Cash, bank and short-term investments

      52,706    59,214
            
      78,522    90,418

Total assets

      187,738    192,554
            

STOCKHOLDERS’ EQUITY, PROVISIONS AND LIABILITIES

        

Equity

        

Restricted equity

      47,724    47,724

Non-restricted equity

      42,454    41,954
            
      90,178    89,678

Untaxed reserves

      1,817    1,817

Provisions

      1,020    1,059

Non-current liabilities

      52,398    50,994

Current liabilities

      42,325    49,006

Total stockholders’ equity, provisions and liabilities

      187,738    192,554
            

Assets pledged as collateral

      429    414

Contingent liabilities

      13,153    13,029
            

 

LOGO    20


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Accounting Policies

The Group

This interim report is prepared in accordance with IAS 34. The term “IFRS” used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASB’s Standards Interpretation Committee (SIC) and International Financial Reporting Interpretations Committee (IFRIC).

As from January 1, 2009, the Company has applied the following new or amended IFRS:

 

   

IAS 1 (Revised), “Presentation of Financial Statements”. The revised standard requires all non-owner changes in equity to be shown in a performance statement. The Company therefore presents two statements, the Income Statement and a Statement of Comprehensive Income.

Also, to improve the understanding of the Company’s financial performance, a new subtotal line has been added in the Income Statement, “Operating income before share in earnings of JV and associated companies”. This is to distinguish between operating income from operations consolidated and from shares in earnings of JV and associated companies accounted for using the equity method. In the interim report text, this line item is for simplicity referred to as “Operating income before joint ventures”.

 

   

IFRS 8 “Operating Segments”. This standard replaces IAS 14 “Segment Reporting” and requires a “management approach”, under which segment information is presented on the same basis as that used for internal reporting to the Chief Operating Decision Maker (CODM). In Ericsson, the Group Management Team is defined as the CODM function. The new standard has not resulted in any changes of the reportable segments.

The new joint venture, ST-Ericsson, established in February 2009, is presented as a new reportable segment.

Segment Phones has been renamed to Sony Ericsson. No other changes have been made in relation to this reported segment.

None of the following new or amended standards and interpretations have had any significant impact on the financial result or position of the Company:

 

   

IFRS 2 (Amendment), “Share-Based Payments”. The amended standard deals with vesting conditions and cancellations.

 

   

Revised IAS 23, “Borrowing Costs” and “Improvements to IFRSs”, published in May 2008, in relation to IAS 23.

 

   

IAS 32 and IAS 1 (Amendments), “Puttable Financial Instruments” and “Obligations Arising on Liquidation”.

 

   

“Improvements to IFRSs”, published in May 2008. These are improvements to twenty two already effective IFRSs.

 

   

IFRIC 12, “Service Concession Arrangements”

 

   

IFRIC 13, “Customer Loyalty Programmes”

The Company has not yet applied the following interpretations and amendments since these are still subject to EU endorsement:

 

   

IFRC15, “Agreements for Construction of Real Estate”

 

   

IFRIC 16, “Hedges of a Net Investment on A Foreign Operation”

 

   

“Amendment to IAS39: Effective Date and Transition”

However, none of the interpretations and amendments is expected to have any significant impact on the Company’s financial statements.

Company amendment of key ratio “Inventory turnover”

Prior to 2009, this key ratio disclosed the number of times the inventory was turned over per year.

As from January 1, 2009, the inventory turnover key ratio has been amended by the Company to disclose the number of turnover days of inventory.

 

LOGO    21


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Net Sales by Segment by Quarter

Since the segments Sony Ericsson and ST-Ericsson are reported in accordance with the equity method, their sales are not included below. Net sales related to these segments are disclosed under SEGMENT RESULTS on page 4 and following. Net sales related to other segments are set out below.

 

     2009     2008  

Isolated quarters, SEK million

   Q1     Q4     Q3     Q2     Q1  

Networks

   33,529     45,767     33,017     33,274     29,992  

Of which Network rollout

   4,687     7,555     4,679     4,776     4,520  

Professional Services

   12,799     16,199     11,750     11,018     10,011  

Of which Managed services

   4,178     4,270     3,458     3,416     3,112  

Multimedia

   3,241     5,059     4,431     4,240     4,172  

Of which PBX and Mobile Platforms

   —       1,147     951     1,532     1,586  

Multimedia excluding PBX and Mobile Platforms

   3,241     3,912     3,480     2,708     2,586  
                              

Total

   49,569     67,025     49,198     48,532     44,175  
                              
     2009     2008  

Sequential change, percent

   Q1     Q4     Q3     Q2     Q1  

Networks

   -27 %   39 %   -1 %   11 %   -20 %

Of which Network rollout

   -38 %   61 %   -2 %   6 %   -30 %

Professional Services

   -21 %   38 %   7 %   10 %   -17 %

Of which Managed services

   -2 %   23 %   1 %   10 %   -6 %

Multimedia

   -36 %   14 %   5 %   2 %   -14 %

Of which PBX and Mobile Platforms

   —       21 %   -38 %   -3 %   —    

Multimedia excluding PBX and Mobile Platforms

   17 %   12 %   29 %   5 %   —    
                              

Total

   -26 %   36 %   1 %   10 %   -19 %
                              
     2009     2008  

Year over year change, percent

   Q1     Q4     Q3     Q2     Q1  

Networks

   12 %   22 %   16 %   -1 %   2 %

Of which Network rollout

   4 %   17 %   17 %   11 %   20 %

Professional Services

   28 %   34 %   7 %   7 %   5 %

Of which Managed services

   34 %   29 %   3 %   17 %   20 %

Multimedia

   -22 %   4 %   10 %   16 %   24 %

Of which PBX and Mobile Platforms

   —       —       —       —       —    

Multimedia excluding PBX and Mobile Platforms

   25 %   —       —       —       —    
                              

Total

   12 %   23 %   13 %   2 %   5 %
                              
     2009     2008  

Year to date, SEK million

   Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

   33,529     142,050     96,283     63,266     29,992  

Of which Network rollout

   4,687     21,530     13,975     9,296     4,520  

Professional Services

   12,799     48,978     32,779     21,029     10,011  

Of which Managed services

   4,178     14,256     9,986     6,528     3,112  

Multimedia

   3,241     17,902     12,843     8,412     4,172  

Of which PBX and Mobile Platforms

   —       5,216     4,069     3,118     1,586  

Multimedia excluding PBX and Mobile Platforms

   3,241     12,686     8,774     5,294     2,586  
                              

Total

   49,569     208,930     141,905     92,707     44,175  
                              
     2009     2008  

Year to date, year over year change, percent

   Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

   12 %   10 %   5 %   0 %   2 %

Of which Network rollout

   4 %   16 %   16 %   15 %   20 %

Professional Services

   28 %   14 %   7 %   6 %   5 %

Of which Managed services

   34 %   17 %   13 %   19 %   20 %

Multimedia

   -22 %   13 %   16 %   20 %   24 %

Of which PBX and Mobile Platforms

   —       —       —       —       —    

Multimedia excluding PBX and Mobile Platforms

   25 %   —       —       —       —    
                              

Total

   12 %   11 %   6 %   3 %   5 %
                              

 

LOGO    22


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Operating Income by Segment by Quarter

 

     2009    2008

Isolated quarters, SEK million

   Q1    Q4    Q3    Q2    Q1

Networks

   2,838    4,943    2,454    1,803    1,945

Professional Services

   1,749    2,226    1,509    1,337    1,274

Multimedia

   44    554    9    -172    -509

Multimedia excluding PBX and Mobile Platforms

   —      679    179    -161    -251

Unallocated 1)

   -77    -236    -171    -103    -108
                        

Subtotal Segments excluding Sony Ericsson and ST-Ericsson

   4,554    7,487    3,801    2,865    2,602

Sony Ericsson

   -2,070    -1,280    -142    24    895

ST-Ericsson 2)

   -709    —      —      —      —  
                        

Subtotal Sony Ericsson and ST-Ericsson

   -2,779    -1,280    -142    24    895
                        

Total

   1,775    6,207    3,659    2,889    3,497
                        
     2009    2008

Year to date, SEK million

   Jan-Mar    Jan-Dec    Jan-Sep    Jan-Jun    Jan-Mar

Networks

   2,838    11,145    6,202    3,748    1,945

Professional Services

   1,749    6,346    4,120    2,611    1,274

Multimedia

   44    -118    -672    -681    -509

Multimedia excluding PBX and Mobile Platforms

   —      446    -233    -412    -251

Unallocated 1)

   -77    -618    -382    -211    -108
                        

Subtotal Segments excluding Sony Ericsson and ST-Ericsson

   4,554    16,755    9,268    5,467    2,602

Sony Ericsson

   -2,070    -503    777    919    895

ST-Ericsson 2)

   -709    —      —      —      —  
                        

Subtotal Sony Ericsson and ST-Ericsson

   -2,779    -503    777    919    895
                        

Total

   1,775    16,252    10,045    6,386    3,497
                        

 

1)

“Unallocated” consists mainly of costs for corporate staffs, non-operational capital gains and losses.

2)

First quarter 2009 includes the January result, SEK -0.5 b., from the Ericsson Mobile Platforms operations which as from February 1, 2009, are reported in ST-Ericsson.

Operating Margin by Segment by Quarter

 

As percentage of net sales,    2009     2008  

isolated quarters

   Q1     Q4     Q3     Q2     Q1  

Networks

   8 %   11 %   7 %   5 %   7 %

Professional Services

   14 %   14 %   13 %   12 %   13 %

Multimedia

   1 %   11 %   0 %   -4 %   -12 %

Multimedia excluding PBX and Mobile Platforms

   —       17 %   5 %   -6 %   -10 %
                              

Subtotal excluding Sony Ericsson and ST-Ericsson

   9 %   11 %   8 %   6 %   6 %
                              
As percentage of net sales,    2009     2008  

Year to date

   Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

   8 %   8 %   6 %   6 %   7 %

Professional Services

   14 %   13 %   13 %   12 %   13 %

Multimedia

   1 %   -1 %   -5 %   -8 %   -12 %

Multimedia excluding PBX and Mobile Platforms

   —       4 %   -3 %   -8 %   -10 %
                              

Subtotal excluding Sony Ericsson and ST-Ericsson

   9 %   8 %   7 %   6 %   6 %
                              

 

LOGO    23


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

EBITDA by Segment by Quarter

 

Isolated quarters, SEK million

   2009
Q1
   2008
      Q4    Q3    Q21)    Q1

Networks

   4,153    6,417    3,628    3,510    3,690

Professional Services

   1,977    2,365    1,811    1,589    1,480

Multimedia

   306    1,001    403    400    -246

Multimedia excluding PBX and Mobile Platforms

   —      963    425    80    14

Unallocated 2)

   -77    -236    -171    -103    -108
                        

Subtotal Segments excluding Sony Ericsson and ST-Ericsson

   6,359    9,547    5,671    5,396    4,816

Sony Ericsson

   -2,070    -1,280    -142    24    895

ST-Ericsson 3)

   -663    —      —      —      —  
                        

Subtotal Sony Ericsson and ST-Ericsson

   -2,733    -1,280    -142    24    895
                        

Total

   3,626    8,267    5,529    5,420    5,711
                        

Year to date, SEK million

   2009
Jan-Mar
   2008
      Jan-Dec    Jan-Sep    Jan-Jun1)    Jan-Mar

Networks

   4,153    17,245    10,828    7,200    3,690

Professional Services

   1,977    7,245    4,880    3,069    1,480

Multimedia

   306    1,558    557    154    -246

Multimedia excluding PBX & Mobile Platforms

   —      1,482    519    94    14

Unallocated 2)

   -77    -618    -382    -211    -108
                        

Subtotal Segments excluding Sony Ericsson and ST-Ericsson

   6,359    25,430    15,883    10,212    4,816

Sony Ericsson

   -2,070    -503    777    919    895

ST-Ericsson 3)

   -663    —      —      —      —  
                        

Subtotal Sony Ericsson and ST-Ericsson

   -2,733    -503    777    919    895
                        

Total

   3,626    24,927    16,660    11,131    5,711
                        

 

1) Second quarter 2008 for Multimedia was affected by SEK 156 m. due to changed allocation of capitalized development expenses.
2) “Unallocated” consists mainly of costs for corporate staffs, non-operational capital gains and losses.
3) First quarter 2009 includes the January result, SEK -0.5 b., from the Ericsson Mobile Platforms operations which as from February  1, 2009, are transferred to and reported in ST-Ericsson.

EBITDA Margin by Segment by Quarter

 

As percentage of net sales,

isolated quarters

   2009
Q1
    2008  
     Q4     Q3     Q21)     Q1  

Networks

   12 %   14 %   11 %   11 %   12 %

Professional Services

   15 %   15 %   15 %   14 %   15 %

Multimedia

   9 %   20 %   9 %   9 %   -6 %

Multimedia excluding PBX & Mobile Platforms

   —       25 %   12 %   3 %   1 %
                              

Subtotal excluding Sony Ericsson and ST-Ericsson

   13 %   14 %   12 %   11 %   11 %
                              

As percentage of net sales,

Year to date

   2009
Jan-Mar
    2008  
     Jan-Dec     Jan-Sep     Jan-Jun1)     Jan-Mar  

Networks

   12 %   12 %   11 %   11 %   12 %

Professional Services

   15 %   15 %   15 %   15 %   15 %

Multimedia

   9 %   9 %   4 %   2 %   -6 %

Multimedia excluding PBX & Mobile Platforms

   —       12 %   6 %   2 %   1 %
                              

Subtotal excluding Sony Ericsson and ST-Ericsson

   13 %   12 %   11 %   11 %   11 %
                              

 

1) Second quarter 2008 for Multimedia was affected by SEK 156 m. due to changed allocation of capitalized development expenses.

 

LOGO    24


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Net Sales by Market Area by Quarter

 

Isolated quarters, SEK million

   2009
Q1
    2008  
     Q4     Q3     Q2     Q1  

Western Europe 1)

   11,203     16,135     11,629     12,125     11,681  

Central & Eastern Europe, Middle East & Africa

   12,485     17,635     13,069     11,253     11,123  

Asia Pacific

   16,282     20,500     14,114     15,785     12,908  

Latin America

   4,381     7,855     6,083     4,956     4,154  

North America

   5,218     4,900     4,303     4,413     4,309  
                              

Total 2)

   49,569     67,025     49,198     48,532     44,175  
                              

 

                              

1)       Of which Sweden

   1,197     2,384     2,191     2,308     1,993  

2)       Of which EU

   12,604     18,371     13,059     13,427     12,744  

Sequential change, percent

   2009
Q1
    2008  
     Q4     Q3     Q2     Q1  

Western Europe 1)

   -31 %   39 %   -4 %   4 %   -24 %

Central & Eastern Europe, Middle East & Africa

   -29 %   35 %   16 %   1 %   -22 %

Asia Pacific

   -21 %   45 %   -11 %   22 %   -6 %

Latin America

   -44 %   29 %   23 %   19 %   -38 %

North America

   6 %   14 %   -2 %   2 %   0 %
                              

Total 2)

   -26 %   36 %   1 %   10 %   -19 %
                              

 

                              

1)       Of which Sweden

   -50 %   9 %   -5 %   16 %   -19 %

2)       Of which EU

   -31 %   41 %   -3 %   5 %   -27 %

Year-over-year change, percent

   2009
Q1
    2008  
     Q4     Q3     Q2     Q1  

Western Europe 1)

   -4 %   5 %   -6 %   -3 %   -7 %

Central & Eastern Europe, Middle East & Africa

   12 %   24 %   9 %   -2 %   1 %

Asia Pacific

   26 %   49 %   17 %   -5 %   5 %

Latin America

   5 %   16 %   43 %   21 %   25 %

North America

   21 %   13 %   44 %   47 %   39 %
                              

Total 2)

   12 %   23 %   13 %   2 %   5 %
                              

 

                              

1)       Of which Sweden

   -40 %   -3 %   13 %   12 %   3 %

2)       Of which EU

   -1 %   5 %   -4 %   -4 %   -8 %

Year to date, SEK million

   2009
Jan-Mar
    2008  
     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Western Europe 1)

   11,203     51,570     35,435     23,806     11,681  

Central & Eastern Europe, Middle East & Africa

   12,485     53,080     35,445     22,376     11,123  

Asia Pacific

   16,282     63,307     42,807     28,693     12,908  

Latin America

   4,381     23,048     15,193     9,110     4,154  

North America

   5,218     17,925     13,025     8,722     4,309  
                              

Total 2)

   49,569     208,930     141,905     92,707     44,175  
                              

 

                              

1)       Of which Sweden

   1,197     8,876     6,492     4,301     1,993  

2)       Of which EU

   12,604     57,601     39,230     26,171     12,744  

Year to date,

year-over-year change, percent

   2009
Jan-Mar
    2008  
     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Western Europe 1)

   -4 %   -2 %   -5 %   -5 %   -7 %

Central & Eastern Europe, Middle East & Africa

   12 %   9 %   3 %   0 %   1 %

Asia Pacific

   26 %   16 %   5 %   -1 %   5 %

Latin America

   5 %   25 %   31 %   23 %   25 %

North America

   21 %   34 %   43 %   43 %   39 %
                              

Total 2)

   12 %   11 %   6 %   3 %   5 %
                              

 

                              

1)       Of which Sweden

   -40 %   6 %   9 %   8 %   3 %

2)       Of which EU

   -1 %   -2 %   -5 %   -6 %   -8 %

 

LOGO    25


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

External Net Sales by Market Area by Segment

Since the segments Sony Ericsson and ST-Ericsson are reported in accordance with the equity method, their sales are not included below. Net sales related to these segments are disclosed under SEGMENT RESULTS on page 4 and following. Net sales related to other segments are set out below.

 

Isolated quarter, SEK million

Q1 2009

   Networks     Professional
Services
    Multimedia     Total  
        

Western Europe

   5,752     4,828     623     11,203  

Central & Eastern Europe, Middle East & Africa

   8,632     2,718     1,135     12,485  

Asia Pacific

   12,743     2,728     811     16,282  

Latin America

   2,736     1,433     212     4,381  

North America

   3,666     1,092     460     5,218  
                        

Total

   33,529     12,799     3,241     49,569  
                        

Share of Total

   68 %   26 %   6 %   100 %

Year to date, SEK million

Jan-Mar 2009

   Networks     Professional
Services
    Multimedia     Total  
        

Western Europe

   5,752     4,828     623     11,203  

Central & Eastern Europe, Middle East & Africa

   8,632     2,718     1,135     12,485  

Asia Pacific

   12,743     2,728     811     16,282  

Latin America

   2,736     1,433     212     4,381  

North America

   3,666     1,092     460     5,218  
                        

Total

   33,529     12,799     3,241     49,569  
                        

Share of Total

   68 %   26 %   6 %   100 %

Top 15 Markets in Sales

 

Market

   Jan - Mar
2009
    Jan - Mar
2008
 

United States

   9 %   6 %

India

   8 %   6 %

China

   7 %   7 %

Italy

   5 %   5 %

Japan

   5 %   3 %

Indonesia

   4 %   4 %

Brazil

   3 %   3 %

Spain

   3 %   5 %

United Kingdom

   3 %   3 %

Nigeria

   3 %   3 %

Germany

   2 %   3 %

Sweden

   2 %   5 %

Australia

   2 %   2 %

Canada

   2 %   4 %

Egypt

   2 %   2 %

 

LOGO    26


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Provisions

 

Isolated quarters, SEK million

   2009
Q1
   2008
      Q4    Q3    Q2    Q1

Opening balance

   14,350    12,995    11,106    10,056    9,726

Additions

   1,672    3,800    3,418    2,724    2,019

Utilization/Cash out

   -3,052    -2,321    -1,595    -1,343    -781

of which restructuring

   -1,179    -956    -303    -196    -301

Reversal of excess amounts

   -287    -832    -117    -244    -622

Reclassification, translation difference and other

   -91    708    183    -87    -286
                        

Closing balance

   12,592    14,350    12,995    11,106    10,056
                        

Year to date, SEK million

   2009
Jan-Mar
   2008
      Jan-Dec    Jan-Sep    Jan-Jun    Jan-Mar

Opening balance

   14,350    9,726    9,726    9,726    9,726

Additions

   1,672    11,961    8,161    4,743    2,019

Utilization/Cash out

   -3,052    -6,040    -3,719    -2,124    -781

of which restructuring

   -1,179    -1,756    -800    -497    -301

Reversal of excess amounts

   -287    -1,815    -983    -866    -622

Reclassification, translation difference and other

   -91    518    -190    -373    -286
                        

Closing balance

   12,592    14,350    12,995    11,106    10,056
                        

Number of Employees

 

End of period

   2009
Mar 31
   2008
      Dec 31    Sep 30    Jun 30    Mar 31

Western Europe 1)

   38,550    41,600    41,800    42,000    42,100

Central & Eastern Europe, Middle East & Africa

   9,550    8,000    7,650    7,300    7,000

Asia Pacific

   15,350    15,150    14,800    14,400    14,150

Latin America

   8,000    8,250    7,450    6,600    6,250

North America

   5,450    5,750    5,650    5,500    5,500
                        

Total

   76,900    78,750    77,350    75,800    75,000
                        

 

                        

1)       Of which Sweden

   18,800    20,150    20,250    20,250    20,200

Information on investments in assets subject to depreciation, amortization and impairment

 

SEK million

   2009
Q1
   2008
      Q4    Q3    Q2    Q1
Additions               

Property, plant and equipment

   1,018    1,297    997    893    946

Capitalized development expenses

   209    393    261    422    333

IPR, brands and other intangible assets

   7    20    —      —      —  
                        

Total

   1,234    1,710    1,258    1,315    1,279
                        

Depreciation, amortization and impairment losses

              

Property, plant and equipment

   817    901    787    713    704

Capitalized development expenses

   202    286    279    1,034    689

IPR, brands and other intangible assets

   833    871    806    781    821
                        

Total

   1,852    2,058    1,872    2,528    2,214
                        

 

LOGO    27


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Other Information

 

     Jan - Mar     Jan - Dec
2008
 
     2009     2008    

Number of shares and earnings per share 1)

      

Number of shares, end of period (million)

   3,246     3,226     3,246  

of which A-shares (million)

   262     262     262  

of which B-shares (million)

   2,984     2,964     2,984  

Number of treasury shares, end of period (million)

   59     45     61  

Number of shares outstanding, basic, end of period (million)

   3,187     3,182     3,185  

Numbers of shares outstanding, diluted, end of period (million)

   3,207     3,197     3,205  

Average number of treasury shares (million)

   60     46     52  

Average number of shares outstanding, basic (million)

   3,187     3,181     3,183  

Average number of shares outstanding, diluted (million)2)

   3,206     3,197     3,202  

Earnings per share, basic (SEK)

   0.54     0.83     3.54  

Earnings per share, diluted (SEK)2)

   0.54     0.83     3.52  

 

1)       A reverse split 1:5 was made in June 2008. Comparative figures are restated accordingly.

2)       Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

         

         

Ratios

      

Days Sales Outstanding

   124     110     106  

Inventory turnover days

   83     78     68  

Payable days

   65     57     55  

Equity ratio, percent

   52.0 %   56.0 %   49.7 %

Return on equity, percent

   4.8 %   7.9 %   8.2 %

Return on capital employed, percent

   6.6 %   9.9 %   11.3 %

Capital turnover (times)

   1.1     1.1     1.2  

Payment readiness, end of period

   73,353     67,992     84,917  

Payment readiness, as percentage of sales

   37.0 %   38.5 %   40.6 %
                  

Exchange rates used in the consolidation

      

SEK / EUR - average rate

   11.01     9.43     9.67  

                    - closing rate

   10.97     9.40     10.95  

SEK / USD - average rate

   8.34     6.23     6.61  

                    - closing rate

   8.23     5.95     7.73  
                  

Other

      

Export sales from Sweden

   22,316     26,055     109,254  
                  

Ericsson Planning Assumptions for Year 2009

Research and development expenses

We estimate R&D expenses for the full year 2009 to be at around SEK 27-28 b. The estimate includes amortizations/write-downs of intangible assets related to major acquisitions previously made and excludes Ericsson Mobile Platforms and restructuring charges. However, currency effects may cause this to change.

Capital expenditures

Excluding acquisitions, the capital expenditures in relation to sales are not expected to be significantly different in 2009, remaining at roughly two percent of sales.

Utilization of provisions

The expected utilization of provisions for year 2009 is stated in Note C 18 in the Annual Report 2008.

 

LOGO    28


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Consolidated Operating Income excl. Restructuring Charges

 

      2009
Q1
    2008  

SEK million

     Q4     Q3     Q2     Q1  

Net sales

   49,569     67,025     49,198     48,532     44,175  

Cost of sales

   -31,585     -43,410     -31,001     -30,595     -27,115  
                              

Gross income

   17,984     23,615     18,197     17,937     17,060  

Gross margin %

   36.3 %   35.2 %   37.0 %   37.0 %   38.6 %

Research and development expenses

   -6,802     -7,539     -7,527     -7,839     -8,031  

Selling and administrative expenses

   -6,809     -7,803     -5,359     -6,148     -6,092  
                              

Operating expenses

   -13,611     -15,342     -12,886     -13,987     -14,123  

Other operating income and expenses

   342     1,502     332     704     439  
                              

Operating income before share in earnings of JV and associated companies

   4,715     9,774     5,643     4,654     3,377  

Operating margin % before share in earnings of JV and associated companies

   9.5 %   14.6 %   11.5 %   9.6 %   7.6 %

Share in earnings of JV and associated companies

   -2,170     -597     34     62     911  
                              

Operating income

   2,545     9,177     5,677     4,716     4,288  

Earnings per share, basic (SEK) excl. JV’s and ass. comp

   1.21     2.17     1.37     0.99     0.80  

Earnings per share, diluted (SEK)1) excl. JV’s and ass. comp

   1.20     2.15     1.36     0.99     0.80  

 

1)

Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

Restructuring Charges by Function

 

     2009
Q1
   2008

SEK million

      Q4    Q3    Q2    Q1

Cost of sales

   -371    -1,112    -576    -611    -241

Research and development expenses

   -278    -688    -332    -1,093    -535

Selling and administrative expenses

   -53    -490    -945    -123    -14
                        

Subtotal Ericsson excluding Sony Ericsson and ST-Ericsson

   -702    -2,290    -1,853    -1,827    -790

Share in Sony Ericsson charges

   -66    -681    -165    —      —  

Share in ST-Ericsson charges

   -2    —      —      —      —  
                        

Subtotal Sony Ericsson and ST-Ericsson

   -68    -681    -165    —      —  
                        

Total

   -770    -2,971    -2,018    -1,827    -790
                        

Restructuring Charges by Segment

 

     2009
Q1
   2008

SEK million

      Q4    Q3    Q2    Q1

Networks

   -517    -1,590    -1,330    -1,519    -692

Professional Services

   -175    -640    -374    -170    -88

Multimedia

   -10    -48    -141    -138    -10

Multimedia excluding PBX & Mobile Platforms

   —      -26    —      —      —  

Unallocated

   —      -12    -8    —      —  
                        

Subtotal Ericsson excluding Sony Ericsson and ST-Ericsson

   -702    -2,290    -1,853    -1,827    -790

Sony Ericsson

   -66    -681    -165    —      —  

ST-Ericsson

   -2            
                        

Subtotal Sony Ericsson and ST-Ericsson

   -68    -681    -165    —      —  
                        

Total

   -770    -2,971    -2,018    -1,827    -790
                        

 

LOGO    29


Table of Contents

FIRST QUARTER REPORT

April 30, 2009

 

Operating Income by Segment excl. Restructuring Charges

 

     2009
Q1
   2008

Isolated quarters, SEK million

      Q4    Q3    Q2    Q1

Networks

   3,355    6,532    3,785    3,322    2,637

Professional Services

   1,924    2,867    1,882    1,507    1,362

Multimedia

   54    602    150    -34    -498

Multimedia excluding PBX & Mobile Platforms

   —      705    320    -23    -240

Unallocated 1)

   -77    -224    -163    -103    -108
                        

Subtotal Ericsson excluding Sony Ericsson and ST-Ericsson

   5,256    9,777    5,654    4,692    3,393

Sony Ericsson

   -2,004    -599    23    24    895

ST-Ericsson 2)

   -707    —      —      —      —  
                        

Subtotal Sony Ericsson and ST-Ericsson

   -2,711    -599    23    24    895
                        

Total

   2,545    9,178    5,677    4,716    4,288
                        

 

1) “Unallocated” consists mainly of costs for corporate staffs, non-operational capital gains and losses.
2) First quarter 2009 includes the January result, SEK -0.5 b., from the Ericsson Mobile Platforms operations which as from February 1, 2009, are reported in ST-Ericsson.

Operating Margin by Segment excl. Restructuring Charges

 

As percentage of net sales,

isolated quarters

   2009
Q1
    2008  
     Q4     Q3     Q2     Q1  

Networks

   10 %   14 %   11 %   10 %   9 %

Professional Services

   15 %   18 %   16 %   14 %   14 %

Multimedia

   2 %   12 %   3 %   -1 %   -12 %

Multimedia excluding PBX & Mobile Platforms

   —       18 %   9 %   -1 %   -9 %
                              

Subtotal excluding Sony Ericsson and ST-Ericsson

   11 %   15 %   11 %   10 %   8 %
                              

EBITDA by Segment excl. Restructuring Charges

 

     2009
Q1
   2008

Isolated quarters, SEK million

      Q4    Q3    Q2    Q1

Networks

   4,670    8,006    4,961    5,027    4,383

Professional Services

   2,152    3,006    2,185    1,758    1,568

Multimedia

   316    1,049    543    539    -235

Multimedia excluding PBX & Mobile Platforms

   —      988    565    219    25

Unallocated 1)

   -77    -224    -163    -103    -108
                        

Subtotal Ericsson excluding Sony Ericsson and ST-Ericsson

   7,061    11,837    7,526    7,221    5,608

Sony Ericsson

   -2,004    -599    23    24    895

ST-Ericsson 2)

   -661    —      —      —      —  
                        

Subtotal Sony Ericsson and ST-Ericsson

   -2,665    -599    23    24    895
                        

Total

   4,396    11,238    7,549    7,245    6,503
                        

 

1) “Unallocated” consists mainly of costs for corporate staffs, non-operational capital gains and losses.
2) First quarter 2009 includes the January result, SEK -0.5 b., from the Ericsson Mobile Platforms operations which as from February  1, 2009, are transferred to and reported in ST-Ericsson.

EBITDA Margin by Segment excl. Restructuring Charges

 

As percentage of net sales,

isolated quarters

   2009
Q1
    2008  
     Q4     Q3     Q2     Q1  

Networks

   14 %   17 %   15 %   15 %   15 %

Professional Services

   17 %   19 %   19 %   16 %   16 %

Multimedia

   10 %   21 %   12 %   13 %   -6 %

Multimedia excluding PBX & Mobile Platforms

   —       25 %   16 %   8 %   1 %
                              

Subtotal excluding Sony Ericsson and ST-Ericsson

   14 %   18 %   15 %   15 %   13 %
                              

 

LOGO    30


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

TELEFONAKTIEBOLAGET LM ERICSSON (PUBL)
By:  

/S/ CARL OLOF BLOMQVIST

  Carl Olof Blomqvist
  Senior Vice President and
  General Counsel
By:  

/S/ HENRY STÉNSON

  Henry Sténson
  Senior Vice President
  Corporate Communications

Date: April 30, 2009