UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended October 1, 2016
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-5256
V. F. CORPORATION
(Exact name of registrant as specified in its charter)
Pennsylvania | 23-1180120 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification number) |
105 Corporate Center Boulevard
Greensboro, North Carolina 27408
(Address of principal executive offices)
(336) 424-6000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
On October 29, 2016, there were 413,711,255 shares of the registrants common stock outstanding.
Table of Contents
Part I Financial Information
Item 1 Financial Statements (Unaudited)
Consolidated Balance Sheets
(Unaudited)
(In thousands, except share amounts)
September 2016 | December 2015 | September 2015 | ||||||||||
ASSETS |
||||||||||||
Current assets |
||||||||||||
Cash and equivalents |
$ | 737,825 | $ | 944,423 | $ | 567,637 | ||||||
Accounts receivable, less allowance for doubtful accounts of: September 2016 $22,947; December 2015 $23,275; September 2015 $22,301 |
1,785,289 | 1,289,962 | 1,840,673 | |||||||||
Inventories |
1,999,996 | 1,555,360 | 1,971,790 | |||||||||
Other current assets |
295,913 | 284,215 | 291,419 | |||||||||
Current assets of discontinued operations |
| 89,176 | 100,363 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
4,819,023 | 4,163,136 | 4,771,882 | |||||||||
Property, plant and equipment |
949,312 | 945,491 | 935,068 | |||||||||
Intangible assets |
1,970,788 | 1,948,611 | 2,001,010 | |||||||||
Goodwill |
1,798,474 | 1,788,407 | 1,800,008 | |||||||||
Other assets |
905,512 | 583,866 | 646,892 | |||||||||
Other assets of discontinued operations |
| 210,031 | 358,252 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 10,443,109 | $ | 9,639,542 | $ | 10,513,112 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Current liabilities |
||||||||||||
Short-term borrowings |
$ | 737,660 | $ | 449,590 | $ | 1,285,388 | ||||||
Current portion of long-term debt |
3,643 | 3,351 | 3,214 | |||||||||
Accounts payable |
565,745 | 680,606 | 571,448 | |||||||||
Accrued liabilities |
870,148 | 782,148 | 890,574 | |||||||||
Current liabilities of discontinued operations |
| 26,018 | 26,904 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
2,177,196 | 1,941,713 | 2,777,528 | |||||||||
Long-term debt |
2,347,122 | 1,401,820 | 1,401,058 | |||||||||
Other liabilities |
1,046,014 | 900,256 | 962,083 | |||||||||
Other liabilities of discontinued operations |
| 10,915 | 11,246 | |||||||||
|
|
|
|
|
|
|||||||
Commitments and contingencies |
||||||||||||
Total liabilities |
5,570,332 | 4,254,704 | 5,151,915 | |||||||||
|
|
|
|
|
|
|||||||
Stockholders equity |
||||||||||||
Preferred Stock, par value $1; shares authorized, 25,000,000; no shares outstanding at September 2016, December 2015 or September 2015 |
||||||||||||
Common Stock, stated value $0.25; shares authorized, 1,200,000,000; shares outstanding at September 2016 413,682,259; December 2015 426,614,274; September 2015 426,250,097 |
103,421 | 106,654 | 106,563 | |||||||||
Additional paid-in capital |
3,313,077 | 3,192,675 | 3,176,806 | |||||||||
Accumulated other comprehensive income (loss) |
(998,020 | ) | (1,043,222 | ) | (898,775 | ) | ||||||
Retained earnings |
2,454,299 | 3,128,731 | 2,976,603 | |||||||||
|
|
|
|
|
|
|||||||
Total stockholders equity |
4,872,777 | 5,384,838 | 5,361,197 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and stockholders equity |
$ | 10,443,109 | $ | 9,639,542 | $ | 10,513,112 | ||||||
|
|
|
|
|
|
See notes to consolidated financial statements.
3
Consolidated Statements of Income
(Unaudited)
(In thousands, except per share amounts)
Three Months Ended September | Nine Months Ended September | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net sales |
$ | 3,457,570 | $ | 3,500,569 | $ | 8,611,419 | $ | 8,614,974 | ||||||||
Royalty income |
30,656 | 29,057 | 87,010 | 91,402 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
3,488,226 | 3,529,626 | 8,698,429 | 8,706,376 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and operating expenses |
||||||||||||||||
Cost of goods sold |
1,800,748 | 1,844,441 | 4,505,930 | 4,513,331 | ||||||||||||
Selling, general and administrative expenses |
1,052,050 | 1,045,622 | 3,013,394 | 2,943,153 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and operating expenses |
2,852,798 | 2,890,063 | 7,519,324 | 7,456,484 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
635,428 | 639,563 | 1,179,105 | 1,249,892 | ||||||||||||
Interest income |
2,195 | 1,506 | 6,393 | 5,499 | ||||||||||||
Interest expense |
(24,783 | ) | (22,163 | ) | (70,449 | ) | (66,713 | ) | ||||||||
Other income (expense), net |
(1,097 | ) | (1,278 | ) | 1,696 | 217 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before income taxes |
611,743 | 617,628 | 1,116,745 | 1,188,895 | ||||||||||||
Income taxes |
108,709 | 159,993 | 208,551 | 280,293 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
503,034 | 457,635 | 908,194 | 908,602 | ||||||||||||
Income (loss) from discontinued operations, net of tax |
(4,545 | ) | 2,229 | (98,421 | ) | 10,782 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 498,489 | $ | 459,864 | $ | 809,773 | $ | 919,384 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per common share - basic |
||||||||||||||||
Continuing operations |
$ | 1.22 | $ | 1.08 | $ | 2.18 | $ | 2.14 | ||||||||
Discontinued operations |
(0.01 | ) | | (0.24 | ) | 0.02 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total earnings per common share - basic |
$ | 1.21 | $ | 1.08 | $ | 1.94 | $ | 2.16 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per common share - diluted |
||||||||||||||||
Continuing operations |
$ | 1.20 | $ | 1.06 | $ | 2.14 | $ | 2.10 | ||||||||
Discontinued operations |
(0.01 | ) | 0.01 | (0.23 | ) | 0.03 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total earnings per common share - diluted |
$ | 1.19 | $ | 1.07 | $ | 1.91 | $ | 2.13 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash dividends per common share |
$ | 0.37 | $ | 0.32 | $ | 1.11 | $ | 0.96 | ||||||||
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
4
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
(In thousands)
Three Months Ended September | Nine Months Ended September | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net income |
$ | 498,489 | $ | 459,864 | $ | 809,773 | $ | 919,384 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) |
||||||||||||||||
Foreign currency translation and other |
||||||||||||||||
Gains (losses) arising during the period |
4,154 | 12,282 | 48,222 | (232,829 | ) | |||||||||||
Less income tax effect |
508 | 1,740 | (604 | ) | 4,495 | |||||||||||
Defined benefit pension plans |
||||||||||||||||
Amortization of net deferred actuarial losses |
16,303 | 15,493 | 48,928 | 46,485 | ||||||||||||
Amortization of deferred prior service costs |
645 | 760 | 1,937 | 2,281 | ||||||||||||
Settlement charge |
| 2,400 | | 3,992 | ||||||||||||
Less income tax effect |
(6,541 | ) | (7,065 | ) | (19,561 | ) | (24,161 | ) | ||||||||
Derivative financial instruments |
||||||||||||||||
Gains (losses) arising during the period |
9,571 | 5,634 | 32,837 | 52,068 | ||||||||||||
Less income tax effect |
(3,675 | ) | (2,178 | ) | (12,506 | ) | (20,143 | ) | ||||||||
Reclassification to net income for (gains) losses realized |
(28,458 | ) | (23,171 | ) | (87,777 | ) | (46,669 | ) | ||||||||
Less income tax effect |
10,928 | 8,956 | 33,726 | 18,392 | ||||||||||||
Marketable securities |
||||||||||||||||
Gains (losses) arising during the period |
| | | 495 | ||||||||||||
Less income tax effect |
| | | (195 | ) | |||||||||||
Reclassification to net income for (gains) losses realized |
| | | (1,177 | ) | |||||||||||
Less income tax effect |
| | | 463 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) |
3,435 | 14,851 | 45,202 | (196,503 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
$ | 501,924 | $ | 474,715 | $ | 854,975 | $ | 722,881 | ||||||||
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
5
Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Nine Months Ended September | ||||||||
2016 | 2015 | |||||||
Operating activities |
||||||||
Net income |
$ | 809,773 | $ | 919,384 | ||||
Adjustments to reconcile net income to cash provided (used) by operating activities |
||||||||
Depreciation and amortization |
205,491 | 198,304 | ||||||
Stock-based compensation |
54,933 | 73,136 | ||||||
Provision for doubtful accounts |
16,193 | 7,876 | ||||||
Pension expense in excess of (less than) contributions |
33,866 | (220,339 | ) | |||||
Loss on sale of businesses |
104,357 | | ||||||
Other, net |
22,466 | 604 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(501,186 | ) | (653,545 | ) | ||||
Inventories |
(443,115 | ) | (587,669 | ) | ||||
Accounts payable |
(116,800 | ) | (100,533 | ) | ||||
Income taxes |
(141,262 | ) | 21,451 | |||||
Accrued liabilities |
56,055 | 74,845 | ||||||
Other assets and liabilities |
(57,403 | ) | (13,725 | ) | ||||
|
|
|
|
|||||
Cash provided (used) by operating activities |
43,368 | (280,211 | ) | |||||
Investing activities |
||||||||
Capital expenditures |
(129,947 | ) | (187,281 | ) | ||||
Proceeds from sale of businesses, net of cash sold |
115,983 | | ||||||
Software purchases |
(31,843 | ) | (53,053 | ) | ||||
Other, net |
(4,997 | ) | 3,150 | |||||
|
|
|
|
|||||
Cash used by investing activities |
(50,804 | ) | (237,184 | ) | ||||
Financing activities |
||||||||
Net increase in short-term borrowings |
287,759 | 1,268,146 | ||||||
Payments on long-term debt |
(12,385 | ) | (3,163 | ) | ||||
Payment of debt issuance costs |
(6,772 | ) | (1,475 | ) | ||||
Proceeds from long-term debt |
951,782 | | ||||||
Purchases of treasury stock |
(1,000,230 | ) | (731,936 | ) | ||||
Cash dividends paid |
(462,406 | ) | (407,684 | ) | ||||
Proceeds from issuance of Common Stock, net of shares withheld for taxes |
40,667 | 23,168 | ||||||
|
|
|
|
|||||
Cash (used) provided by financing activities |
(201,585 | ) | 147,056 | |||||
Effect of foreign currency rate changes on cash and equivalents |
1,241 | (34,957 | ) | |||||
|
|
|
|
|||||
Net change in cash and equivalents |
(207,780 | ) | (405,296 | ) | ||||
Cash and equivalents beginning of year (a) |
945,605 | 971,895 | ||||||
|
|
|
|
|||||
Cash and equivalents end of period (a) |
$ | 737,825 | $ | 566,599 | ||||
|
|
|
|
(a) | The cash flows related to discontinued operations have not been segregated, and are included in the Consolidated Statements of Cash Flows. The cash and equivalents amounts presented above differ from cash and equivalents in the Consolidated Balance Sheets due to cash included in Current assets of discontinued operations. |
See notes to consolidated financial statements.
6
Consolidated Statements of Stockholders Equity
(Unaudited)
(In thousands, except share amounts)
Accumulated | ||||||||||||||||||||
Additional | Other | |||||||||||||||||||
Common Stock | Paid-in | Comprehensive | Retained | |||||||||||||||||
Shares | Amounts | Capital | Income (Loss) | Earnings | ||||||||||||||||
Balance, December 2014 |
432,859,891 | $ | 108,215 | $ | 2,993,186 | $ | (702,272 | ) | $ | 3,231,753 | ||||||||||
Net income |
| | | | 1,231,593 | |||||||||||||||
Dividends on Common Stock |
| | | | (565,275 | ) | ||||||||||||||
Purchase of treasury stock |
(10,036,100 | ) | (2,509 | ) | | | (730,114 | ) | ||||||||||||
Stock-based compensation, net |
3,790,483 | 948 | 199,489 | | (39,226 | ) | ||||||||||||||
Foreign currency translation and other |
| | | (361,228 | ) | | ||||||||||||||
Defined benefit pension plans |
| | | 4,939 | | |||||||||||||||
Derivative financial instruments |
| | | 15,753 | | |||||||||||||||
Marketable securities |
| | | (414 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, December 2015 |
426,614,274 | 106,654 | 3,192,675 | (1,043,222 | ) | 3,128,731 | ||||||||||||||
Net income |
| | | | 809,773 | |||||||||||||||
Dividends on Common Stock |
| | | | (462,406 | ) | ||||||||||||||
Purchase of treasury stock |
(15,927,775 | ) | (3,982 | ) | | | (996,248 | ) | ||||||||||||
Stock-based compensation, net |
2,995,760 | 749 | 120,402 | | (25,551 | ) | ||||||||||||||
Foreign currency translation and other |
| | | 47,618 | | |||||||||||||||
Defined benefit pension plans |
| | | 31,304 | | |||||||||||||||
Derivative financial instruments |
| | | (33,720 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, September 2016 |
413,682,259 | $ | 103,421 | $ | 3,313,077 | $ | (998,020 | ) | $ | 2,454,299 | ||||||||||
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
7
Notes to Consolidated Financial Statements
(Unaudited)
Note A Basis of Presentation
VF Corporation (together with its subsidiaries, collectively known as VF or the Company) uses a 52/53 week fiscal year ending on the Saturday closest to December 31 of each year. For presentation purposes herein, all references to periods ended September 2016, December 2015 and September 2015 relate to the fiscal periods ended on October 1, 2016, January 2, 2016 and October 3, 2015, respectively.
On August 26, 2016, VF completed the sale of its Contemporary Brands coalition. As a result, VF has reported the operating results of this coalition in the income (loss) from discontinued operations line in the Consolidated Statements of Income for all periods presented. In addition, the related assets and liabilities were reported as assets of discontinued operations and liabilities of discontinued operations in the Consolidated Balance Sheets through the date of sale. Unless otherwise noted, discussion within these notes to the consolidated financial statements relates to continuing operations. See Note B for additional information on discontinued operations.
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X and do not include all of the information and notes required by generally accepted accounting principles in the United States of America (GAAP) for complete financial statements. Similarly, the December 2015 consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by GAAP. In the opinion of management, the accompanying unaudited consolidated financial statements contain all normal and recurring adjustments necessary to fairly state the consolidated financial position, results of operations and cash flows of VF for the interim periods presented. Operating results for the three and nine months ended September 2016 are not necessarily indicative of results that may be expected for any other interim period or for the year ending December 31, 2016. For further information, refer to the consolidated financial statements and notes included in VFs Annual Report on Form 10-K for the year ended December 2015 (2015 Form 10-K).
Note B Discontinued Operations
On August 26, 2016, VF completed the sale of its Contemporary Brands coalition to Delta Galil Industries, Ltd. for $116.9 million. The Contemporary Brands coalition included the businesses of the 7 For All Mankind®, Splendid®, and Ella Moss® brands (the Businesses) and was previously disclosed as a separate reportable segment of VF.
The transaction resulted in an after-tax loss on sale of $104.4 million which is included in the income (loss) from discontinued operations line in the Consolidated Statements of Income for the first nine months of 2016. The after-tax loss on sale included in income (loss) from discontinued operations for the third quarter of 2016 was $3.8 million.
Beginning in the second quarter of 2016, VF has reported the results of the Businesses in the income (loss) from discontinued operations line item in the Consolidated Statements of Income and excluded them from continuing operations and segment results. Prior to the sale, the assets and liabilities of the Businesses were recorded in the assets of discontinued operations and liabilities of discontinued operations line items, respectively, in the Consolidated Balance Sheets.
Certain corporate overhead costs and interest expense previously allocated to the Contemporary Brands coalition for segment reporting purposes did not qualify for classification within discontinued operations and have been reallocated to continuing operations. In addition, goodwill and intangible asset impairment charges related to the Contemporary Brands coalition, previously excluded from the calculation of coalition profit, were reallocated to discontinued operations. These changes were applied to all periods presented.
VF will provide certain support services under transition services agreements for a limited period of time.
8
The following table summarizes the major line items included in the income (loss) from discontinued operations for each of the periods presented.
Three Months Ended September | Nine Months Ended September | |||||||||||||||
In thousands | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenues |
$ | 43,186 | $ | 83,194 | $ | 187,821 | $ | 257,605 | ||||||||
Cost of goods sold |
20,199 | 39,169 | 85,303 | 117,172 | ||||||||||||
Selling, general and administrative expenses |
26,062 | 40,660 | 99,295 | 126,535 | ||||||||||||
Interest income (expense), net |
(1 | ) | (161 | ) | (109 | ) | (483 | ) | ||||||||
Other income (expense), net |
7 | (2 | ) | 3 | 1 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Pre-tax income (loss) from discontinued operations |
(3,069 | ) | 3,202 | 3,117 | 13,416 | |||||||||||
Pre-tax loss on the disposal of discontinued operations |
(4,439 | ) | | (154,275 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total pre-tax income (loss) from discontinued operations |
(7,508 | ) | 3,202 | (151,158 | ) | 13,416 | ||||||||||
Income tax benefit (expense) |
2,963 | (973 | ) | 52,737 | (2,634 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from discontinued operations |
$ | (4,545 | ) | $ | 2,229 | $ | (98,421 | ) | $ | 10,782 | ||||||
|
|
|
|
|
|
|
|
The following table summarizes the carrying amounts of major classes of assets and liabilities of discontinued operations for each of the periods presented.
In thousands | September 2016 |
December 2015 |
September 2015 |
|||||||||
Accounts receivable, net |
$ | | $ | 29,596 | $ | 29,857 | ||||||
Inventories |
| 56,634 | 66,336 | |||||||||
Other current assets, including cash and equivalents |
| 2,946 | 4,170 | |||||||||
Property, plant and equipment |
| 42,668 | 46,490 | |||||||||
Intangible assets |
| 164,008 | 308,471 | |||||||||
Other assets |
| 3,355 | 3,291 | |||||||||
|
|
|
|
|
|
|||||||
Total assets of discontinued operations(a) |
$ | | $ | 299,207 | $ | 458,615 | ||||||
|
|
|
|
|
|
|||||||
Current portion of long-term debt |
$ | | $ | 9,928 | $ | 9,983 | ||||||
Accounts payable |
| 8,988 | 8,920 | |||||||||
Accrued liabilities |
| 7,102 | 8,001 | |||||||||
Other liabilities |
| 10,915 | 11,246 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities of discontinued operations(a) |
$ | | $ | 36,933 | $ | 38,150 | ||||||
|
|
|
|
|
|
(a) | Amounts at December 2015 and September 2015 have been classified as current and long-term in the Consolidated Balance Sheets. |
Because the cash flows of the Businesses were not material for any of the periods presented, we have not segregated them in our Consolidated Statements of Cash Flows.
Note C Sale of Accounts Receivable
VF has an agreement with a financial institution to sell selected trade accounts receivable on a recurring, nonrecourse basis. This agreement was amended in January 2016 to permit up to $367.5 million of VFs accounts receivable to be sold to the financial institution and remain outstanding at any point in time, compared to the $237.5 million limit in place at December 2015 and September 2015. VF removes the accounts receivable from the Consolidated Balance Sheets at the time of sale. VF does not retain any interests in the sold accounts receivable but continues to service and collect outstanding accounts receivable on behalf of the financial institution. During the first nine months of 2016, VF sold total accounts receivable of $983.5 million. As of September 2016, December 2015 and September 2015, $212.3 million, $144.9 million and $167.5 million, respectively, of the sold accounts
9
receivable had been removed from the Consolidated Balance Sheets but remained outstanding with the financial institution. The funding fee charged by the financial institution is included in other income (expense), net, and was $0.8 million and $2.5 million for the third quarter and first nine months of 2016, respectively, and $0.5 million and $1.4 million for the third quarter and first nine months of 2015, respectively. Net proceeds of this program are classified in operating activities in the Consolidated Statements of Cash Flows.
Note D Inventories
In thousands | September 2016 | December 2015 | September 2015 | |||||||||
Finished products |
$ | 1,744,064 | $ | 1,313,646 | $ | 1,716,568 | ||||||
Work-in-process |
98,686 | 94,355 | 93,198 | |||||||||
Raw materials |
157,246 | 147,359 | 162,024 | |||||||||
|
|
|
|
|
|
|||||||
Total inventories |
$ | 1,999,996 | $ | 1,555,360 | $ | 1,971,790 | ||||||
|
|
|
|
|
|
Note E Property, Plant and Equipment
In thousands | September 2016 | December 2015 | September 2015 | |||||||||
Land and improvements |
$ | 95,442 | $ | 93,923 | $ | 93,665 | ||||||
Buildings and improvements |
1,026,266 | 983,666 | 963,647 | |||||||||
Machinery and equipment |
1,295,215 | 1,233,656 | 1,220,327 | |||||||||
|
|
|
|
|
|
|||||||
Property, plant and equipment, at cost |
2,416,923 | 2,311,245 | 2,277,639 | |||||||||
Less accumulated depreciation and amortization |
1,467,611 | 1,365,754 | 1,342,571 | |||||||||
|
|
|
|
|
|
|||||||
Property, plant and equipment, net |
$ | 949,312 | $ | 945,491 | $ | 935,068 | ||||||
|
|
|
|
|
|
Note F Intangible Assets
September 2016 | December 2015 | |||||||||||||||||||||||
In thousands | Weighted Average Amortization Period |
Amortization Methods |
Cost | Accumulated Amortization |
Net Carrying Amount |
Net Carrying Amount |
||||||||||||||||||
Amortizable intangible assets: |
||||||||||||||||||||||||
Customer relationships |
20 years | Accelerated | $ | 280,909 | $ | 132,435 | $ | 148,474 | $ | 156,047 | ||||||||||||||
License agreements |
24 years | |
Accelerated and straight-line |
|
179,488 | 99,228 | 80,260 | 86,540 | ||||||||||||||||
Trademark |
16 years | Straight-line | 58,132 | 2,725 | 55,407 | | ||||||||||||||||||
Other |
10 years | Straight-line | 6,358 | 2,678 | 3,680 | 3,443 | ||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Amortizable intangible assets, net |
|
287,821 | 246,030 | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Indefinite-lived intangible assets: |
||||||||||||||||||||||||
Trademarks and trade names |
1,682,967 | 1,702,581 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Intangible assets, net |
$ | 1,970,788 | $ | 1,948,611 | ||||||||||||||||||||
|
|
|
|
In connection with the contract renewal during the first quarter of 2016, VF determined that the trademark intangible asset related to the Rock & Republic® brand has a finite life. Accordingly, we reclassified the $58.1 million trademark balance from indefinite-lived intangible assets to amortizable intangible assets, and commenced amortization of the trademark over its estimated useful life of 16 years.
Amortization expense for the third quarter and first nine months of 2016 was $6.9 million and $20.8 million, respectively. Based on the carrying amounts of amortizable intangible assets noted above, estimated amortization expense for the years 2016 through 2020 is $27.5 million, $26.5 million, $25.9 million, $25.2 million and $24.3 million, respectively.
10
There were no impairment charges recorded in the third quarter or first nine months of 2016. Refer to Note O for discussion of the Companys interim impairment testing of the Nautica® trademark during the third quarter of 2016.
Note G Goodwill
Changes in goodwill are summarized by business segment as follows:
In thousands | Outdoor & Action Sports |
Jeanswear | Imagewear | Sportswear | Total | |||||||||||||||
Balance, December 2015 |
$ | 1,359,475 | $ | 212,871 | $ | 58,747 | $ | 157,314 | $ | 1,788,407 | ||||||||||
Currency translation |
8,443 | 1,624 | | | 10,067 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, September 2016 |
$ | 1,367,918 | $ | 214,495 | $ | 58,747 | $ | 157,314 | $ | 1,798,474 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Accumulated impairment charges were $43.4 million for the Outdoor & Action Sports coalition and $58.5 million for the Sportswear coalition as of the dates presented above.
There were no impairment charges recorded in the third quarter or first nine months of 2016. Refer to Note O for discussion of the Companys interim impairment testing of the Nautica® reporting unit during the third quarter of 2016.
Note H Short-term Borrowings and Long-term Debt
In June 2016, VF entered an accession agreement to increase the existing $1.75 billion senior unsecured revolving line of credit to $2.25 billion. This line of credit supports VFs commercial paper program which was also increased to $2.25 billion.
In September 2016, VF issued 850 million of 0.625% fixed-rate notes maturing in September 2023. The outstanding balance of the notes was $947.1 million at September 2016, which was net of unamortized original issue discount and debt issuance costs. Interest expense on these notes is recorded at an effective annual interest rate of 0.712% which includes amortization of original issue discount and debt issuance costs.
Note I Pension Plans
The components of pension cost for VFs defined benefit plans are as follows:
Three Months Ended September | Nine Months Ended September | |||||||||||||||
In thousands | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Service cost benefits earned during the period |
$ | 6,478 | $ | 7,305 | $ | 19,434 | $ | 21,984 | ||||||||
Interest cost on projected benefit obligations |
16,991 | 19,415 | 51,066 | 58,229 | ||||||||||||
Expected return on plan assets |
(24,869 | ) | (27,784 | ) | (74,714 | ) | (83,334 | ) | ||||||||
Amortization of deferred amounts: |
||||||||||||||||
Net deferred actuarial losses |
16,303 | 15,493 | 48,928 | 46,485 | ||||||||||||
Deferred prior service costs |
645 | 760 | 1,937 | 2,281 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic pension cost |
$ | 15,548 | $ | 15,189 | $ | 46,651 | $ | 45,645 | ||||||||
|
|
|
|
|
|
|
|
VF contributed $12.8 million to its defined benefit plans during the first nine months of 2016, and intends to make approximately $2.4 million of additional contributions during the remainder of 2016.
VF incurred $2.4 million and $4.0 million in settlement charges during the third quarter and first nine months of 2015, respectively, related to the recognition of deferred actuarial losses resulting from lump sum payments of retirement benefits to participants in VFs supplemental defined benefit pension plan. No settlement charges were incurred during the first nine months of 2016.
11
Note J Capital and Accumulated Other Comprehensive Income (Loss)
During the first nine months of 2016, the Company purchased 15.9 million shares of Common Stock in open market transactions for $1.0 billion under its share repurchase program authorized by VFs Board of Directors. These transactions were treated as treasury stock transactions.
Common Stock outstanding is net of shares held in treasury which are, in substance, retired. During the first nine months of 2016, VF restored 16.0 million treasury shares to an unissued status, after which they were no longer recognized as shares held in treasury. There were 2,600 shares held in treasury at the end of September 2016, no shares held in treasury at the end of December 2015, and 1,900 shares held in treasury at the end of September 2015. The excess of the cost of treasury shares acquired over the $0.25 per share stated value of Common Stock is deducted from retained earnings.
VF Common Stock is also held by the Companys deferred compensation plans and is treated as treasury shares for financial reporting purposes. During the first nine months of 2016, the Company purchased 4,000 shares of Common Stock in open market transactions for $0.2 million. Balances related to shares held for deferred compensation plans were as follows:
In thousands, except share amounts | September 2016 | December 2015 | September 2015 | |||||||||
Shares held for deferred compensation plans |
450,067 | 562,649 | 560,049 | |||||||||
Cost of shares held for deferred compensation plans |
$ | 5,434 | $ | 6,823 | $ | 6,651 |
Accumulated Other Comprehensive Income (Loss)
Comprehensive income consists of net income and specified components of other comprehensive income (OCI), which relates to changes in assets and liabilities that are not included in net income under GAAP but are instead deferred and accumulated within a separate component of stockholders equity in the balance sheet. VFs comprehensive income is presented in the Consolidated Statements of Comprehensive Income. The deferred components of OCI are reported, net of related income taxes, in accumulated OCI in stockholders equity, as follows:
In thousands | September 2016 | December 2015 | September 2015 | |||||||||
Foreign currency translation and other |
$ | (670,551 | ) | $ | (718,169 | ) | $ | (585,275 | ) | |||
Defined benefit pension plans |
(340,891 | ) | (372,195 | ) | (348,537 | ) | ||||||
Derivative financial instruments |
13,422 | 47,142 | 35,037 | |||||||||
|
|
|
|
|
|
|||||||
Accumulated other comprehensive income (loss) |
$ | (998,020 | ) | $ | (1,043,222 | ) | $ | (898,775 | ) | |||
|
|
|
|
|
|
12
The changes in accumulated OCI, net of related taxes, are as follows:
Three Months Ended September 2016 | ||||||||||||||||
In thousands | Foreign Currency Translation and Other |
Defined Benefit Pension Plans |
Derivative Financial Instruments |
Total | ||||||||||||
Balance, June 2016 |
$ | (675,213 | ) | $ | (351,298 | ) | $ | 25,056 | $ | (1,001,455 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) before reclassification |
4,662 | | 5,896 | 10,558 | ||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) |
| 10,407 | (17,530 | ) | (7,123 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income (loss) |
4,662 | 10,407 | (11,634 | ) | 3,435 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, September 2016 |
$ | (670,551 | ) | $ | (340,891 | ) | $ | 13,422 | $ | (998,020 | ) | |||||
|
|
|
|
|
|
|
|
Three Months Ended September 2015 | ||||||||||||||||
In thousands | Foreign Currency Translation and Other |
Defined Benefit Pension Plans |
Derivative Financial Instruments |
Total | ||||||||||||
Balance, June 2015 |
$ | (599,297 | ) | $ | (360,125 | ) | $ | 45,796 | $ | (913,626 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) before reclassification |
14,022 | | 3,456 | 17,478 | ||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) |
| 11,588 | (14,215 | ) | (2,627 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income (loss) |
14,022 | 11,588 | (10,759 | ) | 14,851 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, September 2015 |
$ | (585,275 | ) | $ | (348,537 | ) | $ | 35,037 | $ | (898,775 | ) | |||||
|
|
|
|
|
|
|
|
Nine Months Ended September 2016 | ||||||||||||||||
In thousands | Foreign Currency Translation and Other |
Defined Benefit Pension Plans |
Derivative Financial Instruments |
Total | ||||||||||||
Balance, December 2015 |
$ | (718,169 | ) | $ | (372,195 | ) | $ | 47,142 | $ | (1,043,222 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) before reclassification |
47,618 | | 20,331 | 67,949 | ||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) |
| 31,304 | (54,051 | ) | (22,747 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income (loss) |
47,618 | 31,304 | (33,720 | ) | 45,202 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, September 2016 |
$ | (670,551 | ) | $ | (340,891 | ) | $ | 13,422 | $ | (998,020 | ) | |||||
|
|
|
|
|
|
|
|
Nine Months Ended September 2015 | ||||||||||||||||||||
In thousands | Foreign Currency Translation and Other |
Defined Benefit Pension Plans |
Derivative Financial Instruments |
Marketable Securities |
Total | |||||||||||||||
Balance, December 2014 |
$ | (356,941 | ) | $ | (377,134 | ) | $ | 31,389 | $ | 414 | $ | (702,272 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss) before reclassification |
(228,334 | ) | | 31,925 | 300 | (196,109 | ) | |||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) |
| 28,597 | (28,277 | ) | (714 | ) | (394 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net other comprehensive income (loss) |
(228,334 | ) | 28,597 | 3,648 | (414 | ) | (196,503 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, September 2015 |
$ | (585,275 | ) | $ | (348,537 | ) | $ | 35,037 | $ | | $ | (898,775 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
13
Reclassifications out of accumulated OCI are as follows:
In thousands |
Affected Line Item in the Consolidated Statements of Income |
Three Months Ended September | Nine Months Ended September | |||||||||||||||
Details About Accumulated Other | ||||||||||||||||||
Comprehensive Income (Loss) Components |
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Amortization of defined benefit pension plans: |
||||||||||||||||||
Net deferred actuarial losses |
(a) | $ | (16,303 | ) | $ | (15,493 | ) | $ | (48,928 | ) | $ | (46,485 | ) | |||||
Deferred prior service costs |
(a) | (645 | ) | (760 | ) | (1,937 | ) | (2,281 | ) | |||||||||
Pension settlement charges |
Selling, general and administrative expenses | | (2,400 | ) | | (3,992 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total before tax | (16,948 | ) | (18,653 | ) | (50,865 | ) | (52,758 | ) | ||||||||||
Tax benefit | 6,541 | 7,065 | 19,561 | 24,161 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net of tax | (10,407 | ) | (11,588 | ) | (31,304 | ) | (28,597 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Gains (losses) on derivative financial instruments: |
||||||||||||||||||
Foreign exchange contracts |
Net sales | 14,676 | (22,434 | ) | 11,997 | (51,279 | ) | |||||||||||
Foreign exchange contracts |
Cost of goods sold | 15,485 | 39,142 | 80,094 | 80,633 | |||||||||||||
Foreign exchange contracts |
Selling, general and administrative expenses | (1,098 | ) | | (3,611 | ) | | |||||||||||
Foreign exchange contracts |
Other income (expense), net | 526 | 7,541 | 2,653 | 20,515 | |||||||||||||
Interest rate contracts |
Interest expense | (1,131 | ) | (1,078 | ) | (3,356 | ) | (3,200 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total before tax | 28,458 | 23,171 | 87,777 | 46,669 | ||||||||||||||
Tax expense | (10,928 | ) | (8,956 | ) | (33,726 | ) | (18,392 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net of tax | 17,530 | 14,215 | 54,051 | 28,277 | ||||||||||||||
Gains (losses) on sales of marketable securities |
Other income (expense), net | | | | 1,177 | |||||||||||||
Tax expense | | | | (463 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net of tax | | | | 714 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total reclassifications for the period |
Net of tax | $ | 7,123 | $ | 2,627 | $ | 22,747 | $ | 394 | |||||||||
|
|
|
|
|
|
|
|
(a) | These accumulated OCI components are included in the computation of net periodic pension cost (see Note I for additional details). |
Note K Stock-based Compensation
During the first nine months of 2016, VF granted stock options to employees and nonemployee members of VFs Board of Directors to purchase 3,132,609 shares of its Common Stock at a weighted exercise price of $61.31 per share. The exercise price of each option granted was equal to the fair market value of VF Common Stock on the date of grant. Employee stock options vest in equal annual installments over three years. Stock options granted to nonemployee members of VFs Board of Directors become exercisable one year from the date of grant. The grant date fair value of each option award is calculated using a lattice option-pricing valuation model, which incorporates a range of assumptions for inputs as follows:
2016 | ||
Expected volatility |
21% to 29% | |
Weighted average expected volatility |
24% | |
Expected term (in years) |
6.3 to 7.6 | |
Weighted average dividend yield |
2.2% | |
Risk-free interest rate |
0.4% to 1.7% | |
Weighted average fair value at date of grant |
$12.08 |
Also, during the first nine months of 2016, VF granted 605,658 performance-based restricted stock units (RSU) to employees that enable them to receive shares of VF Common Stock at the end of a three-year period. Each performance-based RSU has a potential final payout ranging from zero to two shares of VF Common Stock. The number of shares earned by participants, if any, is based on achievement of a three-year baseline profitability goal and annually established performance goals set by the Compensation Committee of the Board of Directors. Shares are issued to participants in the year following the conclusion of each three-year performance period. The weighted average fair market value of VF Common Stock at the date the units were granted was $61.31 per share.
14
The actual number of performance-based RSUs earned may also be adjusted upward or downward by 25% of the target award, based on how VFs total shareholder return (TSR) over the three-year period compares to the TSR for companies included in the Standard & Poors 500 Index. The grant date fair value of the TSR-based adjustment related to the 2016 performance-based RSU grants was determined using a Monte Carlo simulation technique that incorporates option-pricing model inputs, and was $4.48 per share.
VF granted 13,013 nonperformance-based RSUs to nonemployee members of the Board of Directors during the first quarter of 2016. These units vest upon grant and will be settled in shares of VF Common Stock one year from the date of grant. The fair market value of VF Common Stock at the date the units were granted was $61.29 per share.
VF granted 69,100 nonperformance-based RSUs to certain key employees in international jurisdictions during the first nine months of 2016. These units vest four years from the date of grant and each unit entitles the holder to one share of VF Common Stock. The weighted average fair market value of VF Common Stock at the date the units were granted was $61.93.
VF granted 128,737 restricted shares of VF Common Stock to certain members of management during the first nine months of 2016. These shares vest over periods of up to five years from the date of grant. The weighted average fair market value of VF Common Stock at the date the shares were granted was $61.66 per share.
Note L Income Taxes
The effective income tax rate for the first nine months of 2016 was 18.7% compared to 23.6% in the first nine months of 2015. The first nine months of 2016 included a net discrete tax benefit of $40.6 million, which included a $26.5 million tax benefit related to the early adoption of the accounting standards update on stock compensation (see Note Q), $15.6 million of net tax benefits related to the realization of previously unrecognized tax benefits and interest, and $4.1 million of discrete tax expense related to the effects of tax rate changes. The $40.6 million net discrete tax benefit in 2016 reduced the effective income tax rate by 3.6%. The first nine months of 2015 included a net discrete tax benefit of $29.0 million, which included $33.7 million of tax benefits related to the settlement of tax audits and $5.0 million of discrete tax expense related to the effects of tax rate changes. The $29.0 million net discrete tax benefit in 2015 reduced the effective income tax rate by 2.4%. Without discrete items, the effective income tax rate for the first nine months of 2016 decreased by 3.7% compared to the 2015 period primarily due to a higher percentage of income in lower tax rate jurisdictions and the impact of tax law changes in the U.S.
VF files a consolidated U.S. federal income tax return, as well as separate and combined income tax returns in numerous state and international jurisdictions. In the U.S., the Internal Revenue Service (IRS) examinations for tax years through 2011 have been effectively settled. The examination of Timberlands 2011 tax return is ongoing. The IRS has proposed material adjustments to Timberlands 2011 tax return that would significantly impact the timing of cash tax payments and assessment of interest charges. The Company has formally disagreed with the proposed adjustments and, during 2015, VF filed a petition to the U.S. Tax Court to begin the process of resolving this matter. In addition, VF is currently subject to examination by various state and international tax authorities. Management regularly assesses the potential outcomes of both ongoing and future examinations for the current and prior years, and has concluded that VFs provision for income taxes is adequate. The outcome of any one examination is not expected to have a material impact on VFs consolidated financial statements. Management believes that some of these audits and negotiations will conclude during the next 12 months.
In February 2015, the European Union Commission (EU) opened a state aid investigation into rulings granted to companies under Belgiums excess profit tax regime. On January 11, 2016, the EU announced its decision that these rulings granted by the Belgian government were illegal and ordered that tax benefits granted under these rulings should be collected from the affected companies, including VF. In March 2016, the Belgian government filed an appeal seeking annulment of the EU state aid decision. During the second quarter of 2016, the Company filed a separate appeal to the EU seeking annulment of the state aid decision.
During the second quarter of 2016, the Company received an assessment from the Belgian government regarding the amount of tax and interest due as a result of the excess profits ruling. The Company has not paid the assessed tax and interest as of the third quarter of 2016. The Company has evaluated all available information, including the technical merits of the excess profits ruling, and has concluded the amount of benefit previously recognized by the Company is the amount more likely than not to be sustained. As such, the Company has not made any additional accruals regarding the EU state aid decision. The Company does not expect the outcome of the appeals to have a material impact on the Companys financial statements in future periods.
During the first nine months of 2016, the amount of net unrecognized tax benefits and associated interest increased by $96.4 million to $169.5 million. Management believes that it is reasonably possible that the amount of unrecognized income tax benefits and interest may decrease during the next 12 months by approximately $18.8 million related to the completion of examinations and other settlements with tax authorities and the expiration of statutes of limitations, of which $16.6 million would reduce income tax expense.
15
Note M Business Segment Information
VFs businesses are grouped into product categories, and by brands within those product categories, for internal financial reporting used by management. These groupings of businesses within VF are referred to as coalitions and are the basis for VFs reportable segments. Financial information for VFs reportable segments is as follows:
Three Months Ended September | Nine Months Ended September | |||||||||||||||
In thousands | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Coalition revenues: |
||||||||||||||||
Outdoor & Action Sports |
$ | 2,335,993 | $ | 2,296,551 | $ | 5,399,916 | $ | 5,299,784 | ||||||||
Jeanswear |
701,416 | 747,869 | 2,041,186 | 2,055,725 | ||||||||||||
Imagewear |
281,542 | 291,540 | 805,892 | 823,224 | ||||||||||||
Sportswear |
140,705 | 161,697 | 373,977 | 439,545 | ||||||||||||
Other |
28,570 | 31,969 | 77,458 | 88,098 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total coalition revenues |
$ | 3,488,226 | $ | 3,529,626 | $ | 8,698,429 | $ | 8,706,376 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Coalition profit: |
||||||||||||||||
Outdoor & Action Sports |
$ | 490,470 | $ | 487,929 | $ | 841,413 | $ | 883,674 | ||||||||
Jeanswear |
142,427 | 158,603 | 388,564 | 395,103 | ||||||||||||
Imagewear |
46,634 | 41,830 | 124,546 | 118,627 | ||||||||||||
Sportswear |
15,080 | 23,194 | 26,156 | 50,468 | ||||||||||||
Other (a) |
(272 | ) | 354 | (3,134 | ) | 15,478 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total coalition profit |
694,339 | 711,910 | 1,377,545 | 1,463,350 | ||||||||||||
Corporate and other expenses (b) |
(60,008 | ) | (73,625 | ) | (196,744 | ) | (213,241 | ) | ||||||||
Interest expense, net (b) |
(22,588 | ) | (20,657 | ) | (64,056 | ) | (61,214 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before income taxes |
$ | 611,743 | $ | 617,628 | $ | 1,116,745 | $ | 1,188,895 | ||||||||
|
|
|
|
|
|
|
|
(a) | Includes a $16.6 million gain recognized on the sale of a VF Outlet® location in the first quarter of 2015. |
(b) | Certain corporate overhead costs and interest expense previously allocated to the Contemporary Brands coalition for segment reporting purposes have been reallocated to continuing operations as discussed in Note B. |
Note N Earnings Per Share
Three Months Ended September | Nine Months Ended September | |||||||||||||||
In thousands, except per share amounts | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Earnings per share basic: |
||||||||||||||||
Income from continuing operations |
$ | 503,034 | $ | 457,635 | $ | 908,194 | $ | 908,602 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding |
413,461 | 425,208 | 417,067 | 425,273 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share from continuing operations |
$ | 1.22 | $ | 1.08 | $ | 2.18 | $ | 2.14 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share diluted: |
||||||||||||||||
Income from continuing operations |
$ | 503,034 | $ | 457,635 | $ | 908,194 | $ | 908,602 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding |
413,461 | 425,208 | 417,067 | 425,273 | ||||||||||||
Incremental shares from stock options and other dilutive securities |
5,779 | 6,252 | 6,410 | 6,818 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted weighted average common shares outstanding |
419,240 | 431,460 | 423,477 | 432,091 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share from continuing operations |
$ | 1.20 | $ | 1.06 | $ | 2.14 | $ | 2.10 | ||||||||
|
|
|
|
|
|
|
|
Outstanding options to purchase 5.2 million and 5.3 million shares of Common Stock were excluded from the calculations of diluted earnings per share for the three and nine-month periods ended September 2016, respectively, and options to purchase 2.4 million shares were excluded from the calculations of diluted earnings per share for both the three and nine-month periods ended September 2015, because the effect of their inclusion would have been antidilutive to those periods. In addition, 1.0 million shares of performance-based RSUs were excluded from the calculations of diluted earnings per share for all periods presented because these units were not considered to be contingent outstanding shares in those periods.
16
Note O Fair Value Measurements
Financial assets and financial liabilities measured and reported at fair value are classified in a three-level hierarchy that prioritizes the inputs used in the valuation process. A financial instruments categorization within the valuation hierarchy is based on the lowest level of any input that is significant to the fair value measurement. The hierarchy is based on the observability and objectivity of the pricing inputs, as follows:
| Level 1 Quoted prices in active markets for identical assets or liabilities. |
| Level 2 Significant directly observable data (other than Level 1 quoted prices) or significant indirectly observable data through corroboration with observable market data. Inputs would normally be (i) quoted prices in active markets for similar assets or liabilities, (ii) quoted prices in inactive markets for identical or similar assets or liabilities, or (iii) information derived from or corroborated by observable market data. |
| Level 3 Prices or valuation techniques that require significant unobservable data inputs. Inputs would normally be VFs own data and judgments about assumptions that market participants would use in pricing the asset or liability. |
The following table summarizes financial assets and financial liabilities that are measured and recorded in the consolidated financial statements at fair value on a recurring basis:
Total | Fair Value Measurement Using (a) | |||||||||||||||
In thousands | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||
September 2016 |
||||||||||||||||
Financial assets: |
||||||||||||||||
Cash equivalents: |
||||||||||||||||
Money market funds |
$ | 460,504 | $ | 460,504 | $ | | $ | | ||||||||
Time deposits |
32,987 | 32,987 | | | ||||||||||||
Derivative financial instruments |
75,497 | | 75,497 | | ||||||||||||
Investment securities |
204,384 | 186,176 | 18,208 | | ||||||||||||
Financial liabilities: |
||||||||||||||||
Derivative financial instruments |
32,181 | | 32,181 | | ||||||||||||
Deferred compensation |
237,175 | | 237,175 | | ||||||||||||
December 2015 |
||||||||||||||||
Financial assets: |
||||||||||||||||
Cash equivalents: |
||||||||||||||||
Money market funds |
$ | 495,264 | $ | 495,264 | $ | | $ | | ||||||||
Time deposits |
39,813 | 39,813 | | | ||||||||||||
Derivative financial instruments |
105,791 | | 105,791 | | ||||||||||||
Investment securities |
203,797 | 190,792 | 13,005 | | ||||||||||||
Financial liabilities: |
||||||||||||||||
Derivative financial instruments |
28,032 | | 28,032 | | ||||||||||||
Deferred compensation |
252,723 | | 252,723 | |
(a) | There were no transfers among the levels within the fair value hierarchy during the first nine months of 2016 or the year ended December 2015. |
VFs cash equivalents include money market funds and short-term time deposits that approximate fair value based on Level 1 measurements. The fair value of derivative financial instruments, which consist of forward foreign currency exchange contracts, is determined based on observable market inputs (Level 2), including spot and forward exchange rates for foreign currencies, and considers the credit risk of the Company and its counterparties. Investment securities are held in VFs deferred compensation plans as an economic hedge of the related deferred compensation liabilities. These investments are classified as trading securities and primarily include mutual funds (Level 1) that are valued based on quoted prices in active markets and a separately managed fixed-income fund (Level 2) with underlying investments that are valued based on quoted prices for similar assets in active markets or quoted prices in inactive markets for identical assets. Liabilities related to VFs deferred compensation plans are recorded at amounts due to participants, based on the fair value of the participants selection of hypothetical investments.
17
Prior to the second quarter of 2015, other marketable securities consisted of common stock investments classified as available-for-sale, the fair value of which was based on quoted prices in active markets. During the second quarter of 2015, VF sold all of its available-for-sale securities for $5.9 million in cash proceeds and recognized a gain of $1.5 million, which is included in other income (expense), net, in the 2015 Consolidated Statement of Income.
All other financial assets and financial liabilities are recorded in the consolidated financial statements at cost, except life insurance contracts which are recorded at cash surrender value. These other financial assets and financial liabilities include cash held as demand deposits, accounts receivable, short-term borrowings, accounts payable and accrued liabilities. At September 2016 and December 2015, their carrying values approximated their fair values. Additionally, at September 2016 and December 2015, the carrying values of VFs long-term debt, including the current portion, were $2,350.8 million and $1,405.2 million, respectively, compared with fair values of $2,647.0 million and $1,582.5 million at those respective dates. Fair value for long-term debt is a Level 2 estimate based on quoted market prices or values of comparable borrowings.
Nonrecurring Fair Value Measurements
During the third quarter of 2016, management determined that the continued revenue and profitability decline in the Nautica® brand, combined with a downward revision to the forecast for the remainder of the year, was a triggering event that required an interim impairment analysis of the goodwill and trademark intangible assets. The Nautica® brand is part of the Sportswear coalition and represents primarily all of the coalitions goodwill value. Based on the quantitative impairment analysis performed, VF determined the goodwill and trademark intangible assets of Nautica® were not impaired. For goodwill, the fair value of the reporting unit exceeded the carrying value by 45%. The fair value of the trademark intangible asset exceeded its carrying value by a significant amount.
The impairment testing of goodwill and trademark intangible assets utilized significant unobservable inputs (Level 3) to determine fair value.
The fair value of the Nautica® reporting unit for goodwill impairment testing was determined using a combination of two valuation methods: an income approach and a market approach. The income approach was based on projected future (debt-free) cash flows that were discounted to present value. The discount rate was based on the reporting units calculated weighted average cost of capital (WACC), which takes into consideration the characteristics of relevant peer companies, market observable data, and company-specific risk factors. For the market approach, management used both the guideline company and similar transaction methods. The guideline company method analyzed market multiples of revenues and earnings before interest, taxes, depreciation and amortization (EBITDA) for a group of comparable public companies. The market multiples used in the valuation were based on the relative strengths and weaknesses of the reporting unit compared to the selected guideline companies. Under the similar transactions method, valuation multiples were calculated utilizing actual transaction prices and revenue/EBITDA data from target companies deemed similar to the reporting unit.
VF used the income-based relief-from-royalty method to value the Nautica® trademark intangible asset. In applying this method, revenues expected to be generated by the trademark were multiplied by a selected royalty rate. The royalty rate was selected based on consideration of i) royalty rates included in active license agreements, if applicable, ii) royalty rates received by market participants in the apparel industry, and iii) the current performance of the reporting unit. The estimated after-tax royalty revenue stream was then discounted to present value using the reporting units WACC plus a spread that factors in the risk of the intangible asset.
Managements revenue and profitability forecasts used in the Nautica® reporting unit and intangible asset valuations considered recent performance and trends, strategic initiatives and negative industry trends. Assumptions used in the valuations were similar to those that would be used by market participants performing independent valuations of these businesses.
Key assumptions developed by VF management and used in the quantitative analysis include:
| Long-term growth in revenues primarily due to expanded distribution channels, including conversion of licensing arrangements in key international markets. |
| A gradual return to historical profitability rates over the remaining forecast period. |
| Royalty rates based on active license agreements of the brand. |
| Market-based discount rates. |
18
Management performed sensitivity analyses on the goodwill impairment model and determined that neither a 100 basis point decrease in the compounded annual growth rate for EBITDA nor a 100 basis point increase in the discount rate caused the estimated fair value of the reporting unit to decline below its carrying value.
It is possible VFs conclusions regarding impairment of the Nautica® reporting unit goodwill or intangible assets could change in future periods. There can be no assurance the estimates and assumptions used in our goodwill and intangible asset impairment testing performed in the third quarter of 2016 will prove to be accurate predictions of the future. For example, variations in our assumptions related to discount rates, comparable company market approach inputs, business performance and execution of planned growth strategies could impact future conclusions. A future impairment charge for goodwill or intangible assets could have a material effect on VFs consolidated financial position and results of operations.
Note P Derivative Financial Instruments and Hedging Activities
Summary of Derivative Financial Instruments
All of VFs outstanding derivative financial instruments are forward foreign currency exchange contracts. Although derivatives meet the criteria for hedge accounting at the inception of the hedging relationship, a limited number of derivative contracts intended to hedge assets and liabilities are not designated as hedges for accounting purposes. The notional amounts of outstanding derivative contracts were $2.2 billion at September 2016, $2.4 billion at December 2015 and $2.4 billion at September 2015, consisting primarily of contracts hedging exposures to the euro, British pound, Canadian dollar, Swiss franc, Mexican peso, Swedish krona, Japanese yen and Polish zloty. Derivative contracts have maturities up to 24 months.
The following table presents outstanding derivatives on an individual contract basis:
Fair Value of Derivatives with Unrealized Gains |
Fair Value of Derivatives with Unrealized Losses |
|||||||||||||||||||||||
In thousands | September 2016 | December 2015 | September 2015 | September 2016 | December 2015 | September 2015 | ||||||||||||||||||
Foreign currency exchange contracts designated as hedging instruments |
$ | 75,497 | $ | 105,536 | $ | 94,113 | $ | (31,996 | ) | $ | (27,896 | ) | $ | (46,808 | ) | |||||||||
Foreign currency exchange contracts not designated as hedging instruments |
| 255 | 112 | (185 | ) | (136 | ) | (373 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives |
$ | 75,497 | $ | 105,791 | $ | 94,225 | $ | (32,181 | ) | $ | (28,032 | ) | $ | (47,181 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
VF records and presents the fair values of all of its derivative assets and liabilities in the Consolidated Balance Sheets on a gross basis, even though they are subject to master netting agreements. However, if VF were to offset and record the asset and liability balances of its forward foreign currency exchange contracts on a net basis in accordance with the terms of its master netting agreements, the amounts presented in the Consolidated Balance Sheets would be adjusted from the current gross presentation to the net amounts as detailed in the following table:
September 2016 | December 2015 | September 2015 | ||||||||||||||||||||||
In thousands | Derivative Asset |
Derivative Liability |
Derivative Asset |
Derivative Liability |
Derivative Asset |
Derivative Liability |
||||||||||||||||||
Gross amounts presented in the |
||||||||||||||||||||||||
Consolidated Balance Sheets |
$ | 75,497 | $ | (32,181 | ) | $ | 105,791 | $ | (28,032 | ) | $ | 94,225 | $ | (47,181 | ) | |||||||||
Gross amounts not offset in the |
||||||||||||||||||||||||
Consolidated Balance Sheets |
(19,328 | ) | 19,328 | (22,213 | ) | 22,213 | (36,597 | ) | 36,597 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net amounts |
$ | 56,169 | $ | (12,853 | ) | $ | 83,578 | $ | (5,819 | ) | $ | 57,628 | $ | (10,584 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives are classified as current or noncurrent based on maturity dates, as follows:
In thousands | September 2016 | December 2015 | September 2015 | |||||||||
Other current assets |
$ | 66,231 | $ | 92,796 | $ | 85,405 | ||||||
Accrued liabilities |
(28,852 | ) | (25,776 | ) | (40,969 | ) | ||||||
Other assets |
9,266 | 12,995 | 8,820 | |||||||||
Other liabilities |
(3,329 | ) | (2,256 | ) | (6,212 | ) |
19
Cash Flow Hedges
VF uses derivative contracts primarily to hedge a portion of the exchange risk for its forecasted sales, purchases, production costs, operating costs and intercompany royalties. The effects of cash flow hedging included in VFs Consolidated Statements of Income and Consolidated Statements of Comprehensive Income are summarized as follows:
In thousands | Gain (Loss) on Derivatives Recognized in OCI Three Months Ended September |
Gain (Loss) on Derivatives Recognized in OCI Nine Months Ended September |
||||||||||||||
Cash Flow Hedging Relationships |
2016 | 2015 | 2016 | 2015 | ||||||||||||
Foreign currency exchange |
$ | 9,571 | $ | 5,634 | $ | 32,837 | $ | 52,068 | ||||||||
In thousands | Gain (Loss) Reclassified from Accumulated OCI into Income Three Months Ended September |
Gain (Loss) Reclassified from Accumulated OCI into Income Nine Months Ended September |
||||||||||||||
Location of Gain (Loss) |
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net sales |
$ | 14,676 | $ | (22,434 | ) | $ | 11,997 | $ | (51,279 | ) | ||||||
Cost of goods sold |
15,485 | 39,142 | 80,094 | 80,633 | ||||||||||||
Selling, general and administrative expenses |
(1,098 | ) | | (3,611 | ) | | ||||||||||
Other income (expense), net |
526 | 7,541 | 2,653 | 20,515 | ||||||||||||
Interest expense |
(1,131 | ) | (1,078 | ) | (3,356 | ) | (3,200 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 28,458 | $ | 23,171 | $ | 87,777 | $ | 46,669 | ||||||||
|
|
|
|
|
|
|
|
Derivative Contracts Not Designated as Hedges
VF uses derivative contracts to manage foreign currency exchange risk on third-party accounts receivable and payable, as well as intercompany borrowings. These contracts are not designated as hedges, and are recorded at fair value in the Consolidated Balance Sheets. Changes in the fair values of these instruments are recognized directly in earnings. Gains or losses on these contracts largely offset the net transaction gains or losses on the related assets and liabilities. Following is a summary of these derivatives included in VFs Consolidated Statements of Income:
In thousands Derivatives Not Designated as Hedges |
Location of Gain (Loss) on Derivatives Recognized in Income |
Gain (Loss) on Derivatives Recognized in Income Three Months Ended September |
Gain (Loss) on Derivatives Recognized in Income Nine Months Ended September |
|||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||
Foreign currency exchange |
Cost of goods sold | $ | (510 | ) | $ | | $ | 225 | $ | | ||||||||||
Foreign currency exchange |
Other income (expense), net | (110 | ) | 836 | (1,196 | ) | (1,625 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | (620 | ) | $ | 836 | $ | (971 | ) | $ | (1,625 | ) | |||||||||
|
|
|
|
|
|
|
|
Other Derivative Information
There were no significant amounts recognized in earnings for the ineffective portion of any hedging relationships during the three and nine-month periods ended September 2016 and September 2015.
20
At September 2016, accumulated OCI included $42.8 million of pre-tax net deferred gains for foreign currency exchange contracts that are expected to be reclassified to earnings during the next 12 months. The amounts ultimately reclassified to earnings will depend on exchange rates in effect when outstanding derivative contracts are settled.
VF entered into interest rate swap derivative contracts in 2011 and 2003 to hedge the interest rate risk for issuance of long-term debt due in 2021 and 2033, respectively. In each case, the contracts were terminated concurrent with the issuance of the debt, and the realized gain or loss was deferred in accumulated OCI. The remaining pre-tax net deferred loss in accumulated OCI was $23.8 million at September 2016, which will be reclassified into interest expense in the Consolidated Statements of Income over the remaining terms of the associated debt instruments. VF reclassified $1.1 million and $3.4 million of net deferred losses from accumulated OCI into interest expense for the three and nine-month periods ended September 2016, respectively, and $1.1 million and $3.2 million for the three and nine-month periods ended September 2015, respectively. VF expects to reclassify $4.7 million to interest expense during the next 12 months.
Net Investment Hedge
The Company has designated its 850 million of euro-denominated bonds as a net investment hedge of VFs investment in certain foreign operations. Because this debt qualified as a nonderivative hedging instrument, foreign currency transaction gains or losses of the debt are recorded in the cumulative translation adjustment component of accumulated OCI as an offset to the foreign currency translation adjustments on the hedged investments. During the third quarter of 2016, the Company recognized $1.7 million of gains in accumulated OCI related to the net investment hedge transaction. The amount will remain in OCI until the hedged investment is sold or substantially liquidated. The Company recorded no ineffectiveness from its net investment hedge in the third quarter of 2016.
Note Q Recently Adopted and Issued Accounting Standards
Recently Adopted Accounting Standards
In June 2014, the FASB issued an update to their accounting guidance related to stock-based compensation. The guidance requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. This guidance became effective in the first quarter of 2016, but did not impact VFs consolidated financial statements.
In February 2015, the FASB issued an update to their existing consolidation model that changes the analysis a reporting entity must perform to determine whether it should consolidate certain types of legal entities. This guidance became effective in the first quarter of 2016, but did not impact VFs consolidated financial statements.
In April 2015, the FASB issued new guidance related to a customers accounting for fees paid in a cloud computing arrangement. The guidance provides clarification on whether a cloud computing arrangement should be treated as a software license or a service contract. This guidance became effective in the first quarter of 2016, but did not impact VFs consolidated financial statements.
In April 2015, the FASB issued an update to their accounting guidance related to debt issuance costs. The guidance requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with the presentation of debt discounts. The Company early adopted this guidance as of December 2015 on a retrospective basis. The impact of adopting this guidance on VFs September 2015 Consolidated Balance Sheet is presented in the table below.
In May 2015, the FASB issued an update to their accounting guidance related to fair value measurements. The guidance removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient, and requires separate disclosure instead. The Company early adopted this guidance as of December 2015 on a retrospective basis. The new guidance did not impact disclosures related to VFs investments, but did impact disclosures related to the Companys defined benefit pension plan assets as of December 2015.
In September 2015, the FASB issued an update to their accounting guidance related to business combinations that simplifies the accounting for measurement-period adjustments. The guidance requires an acquirer to recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined, thus eliminating the requirement to restate prior period financial statements for measurement-period adjustments. This guidance became effective in the first quarter of 2016, but did not impact VFs consolidated financial statements.
In November 2015, the FASB issued an update to their accounting guidance on income taxes that eliminates the requirement for companies to present deferred income tax assets and liabilities as current and noncurrent in a classified balance sheet. Instead, companies are required to classify all deferred tax assets and liabilities as noncurrent. The Company early adopted this guidance as of December 2015 on a retrospective basis. The impact of adopting this guidance on VFs September 2015 Consolidated Balance Sheet is presented in the table below.
21
The impact of adopting the new accounting guidance on classification of debt issuance costs and deferred income taxes on VFs September 2015 Consolidated Balance Sheet is as follows:
In thousands Balance Sheet Line Item |
September 2015 Consolidated Balance Sheet (As Previously Reported)(a) |
Reclassification of Debt Issuance Costs Increase (Decrease) |
Reclassification of Deferred Income Taxes Increase (Decrease) |
September 2015 Consolidated Balance Sheet (Reclassified) |
||||||||||||
Other current assets |
$ | 455,354 | $ | | $ | (163,935 | ) | $ | 291,419 | |||||||
Other assets |
621,767 | (10,388 | ) | 35,513 | 646,892 | |||||||||||
Accrued liabilities |
896,666 | | (6,092 | ) | 890,574 | |||||||||||
Long-term debt |
1,411,446 | (10,388 | ) | | 1,401,058 | |||||||||||
Other liabilities |
1,084,413 | | (122,330 | ) | 962,083 |
(a) | Excludes assets and liabilities previously reported in the Contemporary Brands coalition. |
In March 2016, the FASB issued an update to their accounting guidance on stock compensation that intends to simplify and improve the accounting and statement of cash flow presentation for income taxes at settlement, forfeitures, and net settlements for withholding tax. The new standard is effective in the first quarter of 2017 with early adoption permitted. The Company early adopted this guidance as of the beginning of the first quarter of 2016. Accordingly, VF recognized $8.9 million and $26.5 million of excess tax benefits in our provision for income taxes, rather than paid-in capital, for the third quarter and first nine months of 2016, respectively. Also starting in the first quarter of 2016, the Company changed its earnings per share calculation to exclude excess tax benefits previously assumed under the treasury stock method, which had a minimal impact on diluted shares. The Company has elected to continue its existing practice of estimating expected forfeitures in determining compensation cost. VF did not have any awards that were subject to the amendment regarding employee shares eligible for tax withholding, and no changes were required related to the classification of employee taxes paid for withheld shares in the Consolidated Statements of Cash Flows since VF has historically classified these within financing cash flows.
The Company began to present excess tax benefits as an operating cash flow in the first quarter of 2016 as required by the updated guidance, and elected to retrospectively adjust its first nine months of 2015 operating and financing cash flows, as follows:
In thousands Statement of Cash Flows |
September 2015 Consolidated Statement of Cash Flows (As Previously Reported) |
Reclassification of Tax Benefits of Stock-based Compensation Increase (Decrease) |
September 2015 Consolidated Statement of Cash Flows (Reclassified) |
|||||||||
Cash used by operating activities |
$ | (330,961 | ) | $ | 50,750 | $ | (280,211 | ) | ||||
Cash provided by financing activities |
197,806 | (50,750 | ) | 147,056 |
Recently Issued Accounting Standards
In May 2014, the FASB issued a new accounting standard on revenue recognition that outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. Additional updates have been issued. This guidance will be effective in the first quarter of 2018 with early adoption permitted. The Company is evaluating the impact that adopting this guidance will have on VFs consolidated financial statements.
In July 2015, the FASB issued an update to their accounting guidance related to inventory that changes the measurement principle from lower of cost or market to lower of cost or net realizable value. This guidance will be effective in the first quarter of 2017 with early adoption permitted, but will not impact VFs consolidated financial statements.
In January 2016, the FASB issued an update to their accounting guidance related to the recognition and measurement of certain financial instruments. The guidance affects the accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure requirements for financial instruments. This guidance will be effective in the first quarter of 2018 with early adoption permitted. The Company does not expect the adoption of this accounting guidance to have a significant impact on VFs consolidated financial statements.
22
In February 2016, the FASB issued a new accounting standard on leasing. The new standard will require companies to record most leased assets and liabilities on their balance sheet, and also proposes a dual model for recognizing expense. This guidance will be effective in the first quarter of 2019 with early adoption permitted. The Company is evaluating the impact that adopting this guidance will have on VFs consolidated financial statements.
In March 2016, the FASB issued an update to their accounting guidance on extinguishments of financial liabilities that exempts prepaid stored-value products, or gift cards, from the existing guidance. The updated guidance requires that gift card liabilities be subject to breakage accounting, consistent with the new revenue recognition standard discussed above. This guidance will be effective in the first quarter of 2018 with early adoption permitted. The Company does not expect the adoption of this accounting guidance to have a significant impact on VFs consolidated financial statements.
In March 2016, the FASB issued an update to their accounting guidance on equity method accounting. The guidance eliminates the requirement to retroactively apply the equity method when an entity obtains significant influence over a previously held investment. This guidance will be effective in the first quarter of 2017 with early adoption permitted. The Company does not expect the adoption of this accounting guidance to have a significant impact on VFs consolidated financial statements.
In March 2016, the FASB issued an update to their accounting guidance on derivative financial instruments when there is a change in the counterparty to a derivative contract, or novation. The new guidance clarifies that the novation of a derivative contract that has been designated as a hedging instrument does not, in and of itself, require dedesignation of that hedging relationship, provided that all other hedge accounting criteria continue to be met. This guidance will be effective in the first quarter of 2017 with early adoption permitted. The Company is evaluating the impact that adopting this guidance will have on VFs consolidated financial statements.
In March 2016, the FASB issued an update to their accounting guidance on derivative financial instruments that clarifies the steps required to determine bifurcation of an embedded derivative. This guidance will be effective in the first quarter of 2017 with early adoption permitted. The Company does not expect the adoption of this accounting guidance to have a significant impact on VFs consolidated financial statements.
In June 2016, the FASB issued an update to their accounting guidance on the measurement of credit losses on financial instruments, which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. This guidance will be effective in the first quarter of 2020 with early adoption permitted. The Company is evaluating the impact that adopting this guidance will have on VFs consolidated financial statements.
In August 2016, the FASB issued an update to their accounting guidance addressing how certain cash receipts and cash payments are presented and classified in the statement of cash flows. This guidance will be effective in the first quarter of 2018 with early adoption permitted. The Company does not expect the adoption of this guidance to have a significant impact on VFs consolidated financial statements.
In October 2016, the FASB issued an update to their accounting guidance on the recognition of current and deferred income taxes for intra-entity asset transfers. This guidance will be effective in the first quarter of 2018 with early adoption permitted. The Company is evaluating the impact that adopting this guidance will have on VFs consolidated financial statements.
Note R Subsequent Events
On October 20, 2016, VFs Board of Directors declared a quarterly cash dividend of $0.42 per share, payable on December 19, 2016 to stockholders of record on December 9, 2016.
23
Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations
All per share amounts are presented on a diluted basis and all percentages shown in the tables below and the following discussion have been calculated using unrounded numbers. All references to foreign currency amounts below reflect the changes in foreign exchange rates from the 2015 comparable periods and their impact on both translating foreign currencies into U.S. dollars and on transactions denominated in a foreign currency.
On August 26, 2016, VF completed the sale of its Contemporary Brands coalition, which included the 7 For All Mankind®, Splendid® and Ella Moss® brands. Accordingly, the Company removed the related assets and liabilities from the Consolidated Balance Sheets as of that date and included the results of those businesses in discontinued operations for all periods presented. See Note B to VFs consolidated financial statements for additional information on discontinued operations.
Unless otherwise noted, amounts and percentages for all periods discussed below reflect the results of operations and financial condition from VFs continuing operations.
Highlights of the Third Quarter of 2016
| Revenues were down 1% to $3.5 billion compared to the third quarter of 2015. |
| Outdoor & Action Sports coalition revenues increased 2% to $2.3 billion compared to the third quarter of 2015. |
| Direct-to-consumer revenues were up 6% over the 2015 quarter and accounted for 23% of total revenues in the quarter. |
| International revenues increased 5% compared to the 2015 quarter, including a 1% negative impact from foreign currency, and represented 41% of total revenues in the quarter. |
| Gross margin increased 70 basis points in the third quarter to 48.4%, including 60 basis points of negative impact from changes in foreign currency. |
| Earnings per share increased 13% to $1.20 from $1.06 in the 2015 quarter, including a negative 3% impact from foreign currency. The third quarter of 2016 benefited from a lower tax rate due to a higher mix of international profits and about $0.06 per share due to net tax discrete items relative to 2015. |
Analysis of Results of Operations
Consolidated Statements of Income
The following table presents a summary of the changes in total revenues from the comparable periods in 2015:
In millions | Third Quarter | Nine Months | ||||||
Total revenues 2015 |
$ | 3,529.6 | $ | 8,706.4 | ||||
Operations |
(32.5 | ) | 60.2 | |||||
Impact of foreign currency |
(8.9 | ) | (68.2 | ) | ||||
|
|
|
|
|||||
Total revenues 2016 |
$ | 3,488.2 | $ | 8,698.4 | ||||
|
|
|
|
VF reported a 1% decline in revenues for the third quarter while revenues were flat for the first nine months of 2016, compared to the 2015 periods. The revenue results for the third quarter and first nine months of 2016 were driven by strength in the Outdoor & Action Sports coalition and our direct-to-consumer and international businesses, offset by negative impacts from foreign currency and operational declines in the Imagewear and Sportswear coalitions. Additionally, from an operational perspective, the Jeanswear coalition declined in the third quarter but grew in the first nine months of 2016, compared to 2015. Excluding the negative impact from foreign currency, international sales grew in every region around the world in both the third quarter and first nine months of 2016. Refer to the section titled Information by Business Segment for additional details on revenues by coalition.
VFs most significant foreign currency exposure relates to business conducted in euro-based countries. Additionally, VF conducts business in other developed and emerging markets around the world with exposure to foreign currencies other than the euro. Changes in foreign currency exchange rates minimally impacted the revenue decline in the third quarter of 2016 and had a negative 1% impact on growth in the first nine months of 2016, compared to the 2015 periods.
24
The following table presents the percentage relationships to total revenues for components of the Consolidated Statements of Income:
Third Quarter | Nine Months | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Gross margin (total revenues less cost of goods sold) |
48.4 | % | 47.7 | % | 48.2 | % | 48.2 | % | ||||||||
Selling, general and administrative expenses |
30.2 | % | 29.6 | % | 34.6 | % | 33.8 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
18.2 | % | 18.1 | % | 13.6 | % | 14.4 | % | ||||||||
|
|
|
|
|
|
|
|
Gross margin was up 70 basis points in the third quarter of 2016 and was flat at 48.2% for the first nine months of 2016, compared to the 2015 periods. Foreign currency negatively impacted gross margin by approximately 60 and 70 basis points in the third quarter and first nine months of 2016, respectively. Excluding this impact, gross margin improved in the third quarter and first nine months of 2016, primarily due to pricing, lower product costs and business mix, partially offset by proactive efforts to manage inventory levels.
Selling, general and administrative expenses as a percentage of total revenues increased 60 and 80 basis points during the third quarter and first nine months of 2016, respectively, compared to the 2015 periods. The increases in both periods were primarily due to increased investments in our key growth priorities, which include direct-to-consumer and product innovation. In addition, selling, general and administrative expenses as a percentage of total revenues in the first nine months of 2016 compared to the first nine months of 2015 was negatively impacted by a $16.6 million gain recognized on the sale of a VF Outlet® location in the first quarter of 2015.
Net interest expense increased $1.9 million and $2.8 million in the third quarter and first nine months of 2016, respectively, compared to the 2015 periods, primarily due to higher interest rates on short-term borrowings, partially offset by increased levels of capitalized interest. Total outstanding debt averaged $2.6 billion in the first nine months of 2016 and $2.4 billion for the same period in 2015, with a weighted average interest rate of 3.6% in the first nine months of both 2016 and 2015.
The effective income tax rate for the first nine months of 2016 was 18.7% compared to 23.6% in the first nine months of 2015. The first nine months of 2016 included a net discrete tax benefit of $40.6 million, which included a $26.5 million tax benefit related to the early adoption of the accounting standards update on stock compensation (see Note Q to the consolidated financial statements), $15.6 million of net tax benefits related to the realization of previously unrecognized tax benefits and interest, and $4.1 million of discrete tax expense related to the effects of tax rate changes. The $40.6 million net discrete tax benefit in 2016 reduced the effective income tax rate by 3.6%. The first nine months of 2015 included a net discrete tax benefit of $29.0 million, which included $33.7 million of tax benefits related to the settlement of tax audits and $5.0 million of discrete tax expense related to the effect of tax rate changes. The $29.0 million net discrete tax benefit in 2015 reduced the effective income tax rate by 2.4%. Without discrete items, the effective income tax rate for the first nine months of 2016 decreased by 3.7% compared to the 2015 period primarily due to a higher percentage of income in lower tax rate jurisdictions and the impact of tax law changes in the U.S.
As a result of the above, net income in the third quarter of 2016 was $503.0 million ($1.20 per share) compared to $457.6 million ($1.06 per share) in the 2015 period, and net income in the first nine months of 2016 was $908.2 million ($2.14 per share) compared to $908.6 million ($2.10 per share) in the first nine months of 2015. Refer to additional discussion in the Information by Business Segment section below.
Information by Business Segment
VFs businesses are grouped into product categories, and by brands within those product categories, for management and internal financial reporting purposes. These groupings of businesses within VF are referred to as coalitions. These coalitions are the basis for VFs reportable business segments.
See Note M to the consolidated financial statements for a summary of results of operations by coalition, along with a reconciliation of coalition profit to income before income taxes.
25
The following tables present a summary of the changes in coalition revenues and profit for the third quarter and first nine months of 2016 from the comparable periods in 2015:
Coalition revenues
Third Quarter | ||||||||||||||||||||||||
In millions | Outdoor & Action Sports |
Jeanswear | Imagewear | Sportswear | Other | Total | ||||||||||||||||||
Revenues 2015 |
$ | 2,296.6 | $ | 747.9 | $ | 291.5 | $ | 161.7 | $ | 31.9 | $ | 3,529.6 | ||||||||||||
Operations |
35.6 | (33.3 | ) | (10.5 | ) | (21.0 | ) | (3.3 | ) | (32.5 | ) | |||||||||||||
Impact of foreign currency |
3.8 | (13.2 | ) | 0.5 | | | (8.9 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Revenues 2016 |
$ | 2,336.0 | $ | 701.4 | $ | 281.5 | $ | 140.7 | $ | 28.6 | $ | 3,488.2 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months | ||||||||||||||||||||||||
In millions | Outdoor & Action Sports |
Jeanswear | Imagewear | Sportswear | Other | Total | ||||||||||||||||||
Revenues 2015 |
$ | 5,299.8 | $ | 2,055.7 | $ | 823.2 | $ | 439.5 | $ | 88.2 | $ | 8,706.4 | ||||||||||||
Operations |
122.7 | 30.8 | (17.0 | ) | (65.5 | ) | (10.8 | ) | 60.2 | |||||||||||||||
Impact of foreign currency |
(22.6 | ) | (45.3 | ) | (0.3 | ) | | | (68.2 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Revenues 2016 |
$ | 5,399.9 | $ | 2,041.2 | $ | 805.9 | $ | 374.0 | $ | 77.4 | $ | 8,698.4 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Coalition profit
Third Quarter | ||||||||||||||||||||||||
In millions | Outdoor & Action Sports |
Jeanswear | Imagewear | Sportswear | Other | Total | ||||||||||||||||||
Profit 2015 |
$ | 487.9 | $ | 158.6 | $ | 41.8 | $ | 23.2 | $ | 0.4 | $ | 711.9 | ||||||||||||
Operations |
16.5 | (14.9 | ) | 3.6 | (8.1 | ) | (0.7 | ) | (3.6 | ) | ||||||||||||||
Impact of foreign currency |
(13.9 | ) | (1.3 | ) | 1.2 | | | (14.0 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Profit (loss) 2016 |
$ | 490.5 | $ | 142.4 | $ | 46.6 | $ | 15.1 | $ | (0.3 | ) | $ | 694.3 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months | ||||||||||||||||||||||||
In millions | Outdoor & Action Sports |
Jeanswear | Imagewear | Sportswear | Other | Total | ||||||||||||||||||
Profit 2015 |
$ | 883.7 | $ | 395.1 | $ | 118.6 | $ | 50.5 | $ | 15.4 | $ | 1,463.3 | ||||||||||||
Operations |
9.6 | (2.5 | ) | 1.8 | (24.3 | ) | (18.6 | ) | (34.0 | ) | ||||||||||||||
Impact of foreign currency |
(51.9 | ) | (4.0 | ) | 4.1 | | | (51.8 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Profit (loss) 2016 |
$ | 841.4 | $ | 388.6 | $ | 124.5 | $ | 26.2 | $ | (3.2 | ) | $ | 1,377.5 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
26
The following section discusses the changes in revenues and profitability by coalition:
Outdoor & Action Sports
Third Quarter | Nine Months | |||||||||||||||||||||||
Dollars in millions | 2016 | 2015 | Percent Change |
2016 | 2015 | Percent Change |
||||||||||||||||||
Coalition revenues |
$ | 2,336.0 | $ | 2,296.6 | 1.7 | % | $ | 5,399.9 | $ | 5,299.8 | 1.9 | % | ||||||||||||
Coalition profit |
490.5 | 487.9 | 0.5 | % | 841.4 | 883.7 | (4.8 | %) | ||||||||||||||||
Operating margin |
21.0 | % | 21.2 | % | 15.6 | % | 16.7 | % |
Global revenues for Outdoor & Action Sports increased 2% in the third quarter of 2016 compared to 2015 due to operational growth. Revenues in the Americas region declined 1% in the third quarter of 2016. Revenues in the Asia-Pacific region increased 3% despite a 1% negative impact from foreign currency. European revenues increased 7% in the third quarter of 2016, benefitting from a 1% favorable impact from foreign currency.
Global revenues for Outdoor & Action Sports increased 2% in the first nine months of 2016 compared to 2015, reflecting operational growth. Revenues in the Americas were flat in the first nine months of 2016, reflecting a negative 1% impact from foreign currency. Revenues in the Asia-Pacific region increased 3% despite a 2% negative impact from foreign currency. European revenues increased 4% in the first nine months of 2016 compared to the 2015 period, benefitting from a positive 1% impact from foreign currency.
Global revenues for The North Face® brand decreased 1% in the third quarter of 2016 due to a negative 1% impact from foreign currency, and increased 2% in the first nine months of 2016, compared to the 2015 periods. The results for both periods were driven by strong growth in the direct-to-consumer channel and by declines in the wholesale channel. Vans® brand global revenues were up 7% and 4% in the third quarter and first nine months of 2016, respectively. Negative impacts from foreign currency reduced Vans® brand global revenues by 1% in both the third quarter and first nine months of 2016. Both periods reflected growth in the direct-to-consumer channel. Wholesale revenues were flat for the third quarter and down for the first nine months of 2016. Global revenues for the Timberland® brand were flat in the third quarter of 2016, including a negative 1% impact from foreign currency, due to increases in the wholesale channel, partially offset by declines in the direct-to-consumer channel. For the first nine months of 2016, Timberland® revenues decreased 1% due to declines in the wholesale channel.
Global direct-to-consumer revenues for Outdoor & Action Sports grew 11% in the third quarter and 12% in first nine months of 2016 compared to the 2015 periods, driven by new store openings and an expanding e-commerce business. Wholesale revenues were down 1%, caused by a negative 1% impact from foreign currency in the third quarter, and down 2% in the first nine months of 2016. The decrease in the first nine months of 2016 was due to elevated inventory levels at customers in our key channels of distribution in North America and Europe, which particularly impacted our Timberland® and Vans® brands. Additionally, customer bankruptcies have negatively impacted the wholesale performance of The North Face® and Timberland® brands during 2016.
Operating margin declined 20 and 110 basis points in the third quarter and first nine months of 2016, respectively, compared to the 2015 periods, primarily due to negative impacts from foreign currency and increased investments in direct-to-consumer, product development and innovation.
Jeanswear
Third Quarter | Nine Months | |||||||||||||||||||||||
Dollars in millions | 2016 | 2015 | Percent Change |
2016 | 2015 | Percent Change |
||||||||||||||||||
Coalition revenues |
$ | 701.4 | $ | 747.9 | (6.2 | %) | $ | 2,041.2 | $ | 2,055.7 | (0.7 | %) | ||||||||||||
Coalition profit |
142.4 | 158.6 | (10.2 | %) | 388.6 | 395.1 | (1.7 | %) | ||||||||||||||||
Operating margin |
20.3 | % | 21.2 | % | 19.0 | % | 19.2 | % |
Global Jeanswear revenues decreased 6% in the third quarter of 2016 compared to 2015, reflecting a 4% reduction in operational results, further reduced by a negative 2% impact from foreign currency. Revenues in the Americas region decreased 8% in the third
27
quarter of 2016, including a 1% negative impact from foreign currency. The Asia-Pacific regions revenues decreased 4%, driven by a negative 4% impact from foreign currency. European revenues increased 4% in the third quarter of 2016.
Global Jeanswear revenues decreased 1% in the first nine months of 2016 compared to 2015, reflecting 1% operational growth offset by a negative 2% impact from foreign currency. Revenues in the Americas region decreased 1% in the first nine months of 2016, including a 2% negative impact from foreign currency. The Asia-Pacific regions revenues decreased 3%, as 2% operational growth was offset by a negative 5% impact from foreign currency. European revenues increased 3% in the first nine months of 2016, reflecting a negative 2% impact from foreign currency.
Global revenues for the Wrangler® brand decreased 6% in the third quarter and 1% in the first nine months of 2016, compared to the 2015 periods. From an operational perspective, third quarter revenues were lower due to a shift in the timing of order deliveries and declines in the Western Specialty business. Foreign currency negatively impacted revenues in both periods by 2%. Global revenues for the Lee® brand decreased 6% in the third quarter due to a shift in the timing of order deliveries, and were flat for the first nine months of 2016. Foreign currency negatively impacted Lee® brand revenue by 2% and 3% in the third quarter and first nine months of 2016, respectively, compared to the 2015 periods.
Operating margin decreased 90 and 20 basis points in the third quarter and first nine months of 2016, respectively, compared to the 2015 periods. Lower volume contributed to the operating margin decline for the third quarter of 2016. Also, increased investments in product development and innovation contributed to the operating margin decline in both periods.
Imagewear
Third Quarter | Nine Months | |||||||||||||||||||||||
Dollars in millions | 2016 | 2015 | Percent Change |
2016 | 2015 | Percent Change |
||||||||||||||||||
Coalition revenues |
$ | 281.5 | $ | 291.5 | (3.4 | %) | $ | 805.9 | $ | 823.2 | (2.1 | %) | ||||||||||||
Coalition profit |
46.6 | 41.8 | 11.5 | % | 124.5 | 118.6 | 5.0 | % | ||||||||||||||||
Operating margin |
16.6 | % | 14.3 | % | 15.5 | % | 14.4 | % |
Imagewear revenues decreased 3% in the third quarter and 2% in the first nine months of 2016, compared to the 2015 periods. The Image business (occupational apparel and uniforms) revenues decreased 8% in both the third quarter and first nine months of 2016, primarily due to continued weakness in the industrial manufacturing and energy sectors, which negatively impacted sales of the Bulwark® and Red Kap® brands in both periods. Revenues for the Licensed Sports Group (LSG) business (licensed athletic apparel) increased 1% and 4% in the third quarter and first nine months of 2016, respectively, compared to the 2015 periods, primarily due to strong Major League Baseball sales.
Operating margin increased 230 and 110 basis points in the third quarter and first nine months of 2016, respectively, compared to the 2015 periods. The increases in both periods were driven by lower product costs and improved gross margin in our LSG business primarily due to favorable product mix and pricing.
Sportswear
Third Quarter | Nine Months | |||||||||||||||||||||||
Dollars in millions | 2016 | 2015 | Percent Change |
2016 | 2015 | Percent Change |
||||||||||||||||||
Coalition revenues |
$ | 140.7 | $ | 161.7 | (13.0 | %) | $ | 374.0 | $ | 439.5 | (14.9 | %) | ||||||||||||
Coalition profit |
15.1 | 23.2 | (35.0 | %) | 26.2 | 50.5 | (48.2 | %) | ||||||||||||||||
Operating margin |
10.7 | % | 14.3 | % | 7.0 | % | 11.5 | % |
Sportswear revenues decreased 13% and 15% in the third quarter and first nine months of 2016, respectively, compared to the 2015 periods. Nautica® brand revenues decreased 15% and 16% in the third quarter and first nine months of 2016, respectively, due to continued challenges in the U.S. department store channel, reduced in-store traffic and managements decision to close underperforming stores. In addition, management made a strategic decision to transition the womens sleepwear and mens underwear businesses to a licensed model, which negatively impacted Nautica® brand revenues by 8% and 5% in the third quarter and first nine
28
months of 2016, respectively. Kipling® brand revenues in North America decreased 6% in the third quarter due to declines in the wholesale channel, and revenues decreased 10% in the first nine months of 2016 due to declines in both the wholesale and direct-to-consumer channels.
Operating margin decreased 360 and 450 basis points in the third quarter and first nine months of 2016, respectively, compared to the 2015 periods. The decreases in both periods were primarily due to increased promotional activity and reduced expense leverage on a lower revenue base.
During the third quarter of 2016, management determined that the continued revenue and profitability decline in the Nautica® brand, combined with a downward revision to the forecast for the remainder of the year, was a triggering event that required us to perform an interim impairment analysis of the goodwill and trademark intangible assets. Based on the quantitative impairment analysis performed, VF determined the goodwill and trademark intangible assets of Nautica® were not impaired. For goodwill, the fair value of the reporting unit exceeded the carrying value by 45%. The fair value of the trademark intangible asset exceeded its carrying value by a significant amount. See Note O to the consolidated financial statements for a discussion of the analysis performed.
Other
Third Quarter | Nine Months | |||||||||||||||||||||||
Dollars in millions | 2016 | 2015 | Percent Change |
2016 | 2015 | Percent Change |
||||||||||||||||||
Coalition revenues |
$ | 28.6 | $ | 31.9 | (10.6 | %) | $ | 77.4 | $ | 88.2 | (12.1 | %) | ||||||||||||
Coalition (loss) profit |
(0.3 | ) | 0.4 | (176.8 | %) | (3.2 | ) | 15.4 | (120.2 | %) | ||||||||||||||
Operating margin |
(1.0 | %) | 1.1 | % | (4.0 | %) | 17.6 | % |
VF Outlet® stores in the U.S. sell both VF and non-VF products. Revenues and profits of VF products sold in these stores are reported as part of the operating results of the applicable coalition, while revenues and profits of non-VF products are reported in this other category. The decrease in profit and operating margin in the first nine months of 2016 was primarily due to a $16.6 million gain recognized on the sale of a VF Outlet® location during the first quarter of 2015.
Reconciliation of Coalition Profit to Income Before Income Taxes
There are two types of costs necessary to reconcile total coalition profit, as discussed in the preceding paragraphs, to consolidated income before income taxes. These costs are (i) corporate and other expenses, discussed below, and (ii) interest expense, net, which was discussed in the Consolidated Statements of Income section.
Third Quarter | Nine Months | |||||||||||||||||||||||
Dollars in millions | 2016 | 2015 | Percent Change |
2016 | 2015 | Percent Change |
||||||||||||||||||
Corporate and other expenses |
$ | 60.0 | $ | 73.6 | (18.5 | %) | 196.7 | $ | 213.2 | (7.7 | %) | |||||||||||||
Interest expense, net |
22.6 | 20.7 | 9.3 | % | 64.1 | 61.2 | 4.6 | % |
Corporate and other expenses are those that have not been allocated to the coalitions for internal management reporting, including (i) information systems and shared service costs, (ii) corporate headquarter costs and (iii) certain other income and expenses. The decreases in corporate and other expenses in the third quarter and first nine months of 2016 compared to the 2015 periods resulted primarily from lower compensation expense. Certain corporate overhead costs and interest expense previously allocated to the Contemporary Brands coalition for segment reporting purposes have been reallocated to continuing operations as discussed in Note B to the consolidated financial statements.
International Operations
International revenues increased 5% and 4% in the third quarter and first nine months of 2016, respectively, compared to the 2015 periods. Foreign currency negatively impacted international revenue growth by 1% and 2% in the third quarter and first nine months of 2016, respectively. Revenues in Europe increased 7% and 4% in the third quarter and first nine months of 2016, respectively. Foreign currency positively impacted revenue growth in Europe by 1% in the third quarter of 2016 and minimally impacted revenue growth in the first nine months of 2016. In the Asia-Pacific region, revenues increased 2% and 3% in the third quarter and first nine
29
months of 2016, respectively. Foreign currency negatively impacted revenue growth in the Asia-Pacific region by 2% in both the third quarter and first nine months of 2016. Revenue growth in the Americas (non-U.S.) region increased 3% in both the third quarter and first nine months of 2016. Sales in both periods were tempered by weakening currencies in the region relative to the U.S. dollar, which negatively impacted revenue growth by 6% in the third quarter and 10% in the first nine months of 2016. International revenues were 41% and 38% of total revenues in the third quarter of 2016 and 2015, respectively, and 39% and 38% of total revenues in the first nine months of 2016 and 2015, respectively.
Direct-to-consumer Operations
Direct-to-consumer revenues grew 6% in the third quarter and 7% in the first nine months of 2016, as both periods reflected growth in all regions and in nearly every brand with a retail format. The increases in direct-to-consumer revenues in both periods were due to strength in the Outdoor & Action Sports coalition, new store openings and an expanding e-commerce business, partially offset by declines in the Sportswear coalition. There were 1,475 VF-owned retail stores at the end of September 2016 compared to 1,363 at the end of September 2015. Direct-to-consumer revenues were 23% and 21% of total revenues in the third quarter of 2016 and 2015, respectively, and 25% and 23% of total revenues in the first nine months of 2016 and 2015, respectively.
Analysis of Financial Condition
Consolidated Balance Sheets
The following discussion refers to significant changes in balances at September 2016 compared to December 2015:
| Increase in accounts receivable due to the seasonality of the business. |
| Increase in inventories due to the seasonality of the business. |
| Increase in other assets primarily due to a deferred taxable gain related to an intercompany transaction. |
| Increase in short-term borrowings due to commercial paper borrowings needed to support general corporate purposes and share repurchases. |
| Decrease in accounts payable driven by timing of inventory purchases and payments to vendors. |
| Increase in accrued liabilities primarily due to higher accrued taxes. |
| Increase in long-term debt issuance of 850.0 million of euro-denominated debt in the third quarter of 2016, of which $947.1 million is recorded on the Consolidated Balance Sheet at September 2016, net of unamortized original issue discount and debt issuance costs. |
| Increase in other liabilities primarily due to higher deferred and accrued income taxes. |
The following discussion refers to significant changes in balances at September 2016 compared to September 2015:
| Increase in other assets primarily due to a deferred taxable gain related to an intercompany transaction. |
| Decrease in short-term borrowings due to repayment of commercial paper using proceeds from the euro-denominated debt issued during the third quarter of 2016. |
| Increase in long-term debt issuance of 850.0 million of euro-denominated debt in the third quarter of 2016, of which $947.1 million is recorded on the Consolidated Balance Sheet at September 2016, net of unamortized original issue discount and debt issuance costs. |
| Increase in other liabilities primarily due to higher deferred and accrued income taxes. |
30
Liquidity and Capital Resources
The financial condition of VF is reflected in the following:
September | December | September | ||||||||||
Dollars in millions | 2016 | 2015 | 2015 | |||||||||
Working capital |
$ | 2,641.8 | $ | 2,221.4 | $ | 1,994.4 | ||||||
Current ratio |
2.2 to 1 | 2.1 to 1 | 1.7 to 1 | |||||||||
Debt-to-total capital |
38.8 | % | 25.6 | % | 33.4 | % |
For the ratio of debt-to-total capital, debt is defined as short-term and long-term borrowings, and total capital is defined as debt plus stockholders equity. The increase in the debt-to-total capital ratio at September 2016 compared to both December 2015 and September 2015 was due to the issuance of long-term debt as explained above, reductions in stockholders equity due to dividends, purchases of treasury stock and the loss on discontinued operations recorded in the first nine months of 2016. In addition, the increase in the debt-to-total capital ratio at September 2016 compared to December 2015 was impacted by the increase in short-term borrowings as explained above, and the increase at September 2016 compared to September 2015 was impacted by the intangible asset impairment charges recorded during the fourth quarter of 2015.
VFs primary source of liquidity is the strong annual cash flow from operating activities. Cash from operations is typically lower in the first half of the year as inventory builds to support peak sales periods in the second half of the year. Cash provided by operating activities in the second half of the year is substantially higher as inventories are sold and accounts receivable are collected. Additionally, direct-to-consumer sales are highest in the fourth quarter of the year.
In summary, our cash flows were as follows:
Nine Months | ||||||||
In thousands | 2016 | 2015 | ||||||
Cash provided (used) by operating activities |
$ | 43,368 | $ | (280,211 | ) | |||
Cash used by investing activities |
(50,804 | ) | (237,184 | ) | ||||
Cash (used) provided by financing activities |
(201,585 | ) | 147,056 |
Cash Provided (Used) by Operating Activities
Cash flow from operating activities is dependent on net income and changes in working capital. The increase in cash flows in the first nine months of 2016 is primarily due to a $250 million discretionary contribution to the domestic qualified pension plan in the first quarter of 2015 that did not recur in 2016, and favorable changes in working capital for the first nine months of 2016 compared to the first nine months of 2015.
Cash Used by Investing Activities
VFs investing activities in the first nine months of 2016 related primarily to capital expenditures of $129.9 million, software purchases of $31.8 million and $116.0 million of proceeds from the sale of the Contemporary Brands coalition. Capital expenditures decreased $57.3 million compared to the 2015 period primarily due to the purchase of a headquarters building in the Outdoor & Action Sports coalition in 2015. Software purchases decreased $21.2 million compared to the 2015 period primarily due to the completion of a system implementation that incurred significant costs through the middle of 2015. In addition, cash flows from investing activities in the first nine months of 2015 benefitted from $16.7 million of proceeds from the sale of a VF Outlet® location.
Cash (Used) Provided by Financing Activities
The decrease in cash flow from financing activities during the first nine months of 2016 compared to the 2015 period was driven by i) $951.8 million of proceeds from issuance of long-term debt, ii) a $980.4 million decrease in net cash generated by short-term borrowings, iii) $268.3 million of incremental open market purchases of Common Stock, and iv) $54.7 million of incremental cash dividends paid. Short-term borrowings support general corporate purposes and share repurchases, and outstanding balances may vary from period to period depending on the level of corporate requirements.
31
During the first nine months of 2016, VF purchased 15.9 million shares of its Common Stock in open market transactions at a total cost of $1.0 billion (average price per share of $62.80). During the first nine months of 2015, VF purchased 10.0 million shares of its Common Stock in open market transactions at a total cost of $731.9 million (average price per share of $73.01).
As of the end of the third quarter of 2016, the Company had 14.8 million shares remaining under its current share repurchase program authorized by VFs Board of Directors. VF will continue to evaluate its use of capital, giving first priority to business acquisitions and then to direct shareholder return in the form of dividends and share repurchases.
VF relies on continued strong cash generation to finance its ongoing operations. In addition, VF has significant liquidity from its available cash balances and credit facilities. In June 2016, VF entered an accession agreement to increase the existing $1.75 billion senior unsecured revolving line of credit (the Global Credit Facility) to $2.25 billion. The Global Credit Facility expires in April 2020 and VF may request two extensions of one year each, subject to stated terms and conditions. The Global Credit Facility may be used to borrow funds in both U.S. dollar and non-U.S. dollar currencies, and has a $50.0 million letter of credit sublimit. In addition, the Global Credit Facility supports VFs U.S. commercial paper program for short-term, seasonal working capital requirements and general corporate purposes. This program, which was also increased to $2.25 billion, allows for VF to issue commercial paper to the extent that borrowing capacity is available under the Global Credit Facility.
Commercial paper borrowings and standby letters of credit issued as of September 2016 were $700.0 million and $16.1 million, respectively, leaving $1.5 billion available for borrowing against the Global Credit Facility at September 2016.
VF has $136.0 million of international lines of credit with various banks, which are uncommitted and may be terminated at any time by either VF or the banks. Total outstanding balances under these arrangements were $37.7 million and $26.9 million at September 2016 and September 2015, respectively.
On September 20, 2016, VF issued 850 million of 0.625% fixed rate notes maturing in September 2023, which were used for working capital and general corporate purposes, including repayment of outstanding indebtedness under its existing commercial paper program. The cash proceeds from the notes were $951.8 million, net of original issue discount. Interest expense on these notes is recorded at an effective annual interest rate of 0.712%, which includes amortization of original issue discount and debt issuance costs.
VFs favorable credit agency ratings allow for access to additional liquidity at competitive rates. At the end of September 2016, VFs long-term debt ratings were A by Standard & Poors Ratings Services and A3 by Moodys Investors Service, and commercial paper ratings by those rating agencies were A-1 and Prime-2, respectively.
None of VFs long-term debt agreements contain acceleration of maturity clauses based solely on changes in credit ratings. However, if there were a change in control of VF and, as a result of the change in control, the 2017, 2021 and 2037 notes were rated below investment grade by recognized rating agencies, VF would be obligated to repurchase the notes at 101% of the aggregate principal amount, plus any accrued and unpaid interest.
Managements Discussion and Analysis in the 2015 Form 10-K provided a table summarizing VFs contractual obligations and commercial commitments at the end of 2015 that would require the use of funds. As of October 1, 2016, there have been no material changes in the amounts disclosed in the 2015 Form 10-K, except as noted below:
| Inventory purchase obligations increased by approximately $138.9 million at the end of September 2016 due to the seasonality of VFs businesses. |
| Other obligations increased by approximately $118.6 million at the end of September 2016 due to increased service and maintenance agreement obligations. |
| Long-term debt increased by approximately $947.1 million due to the issuance of 850 million of 0.625% fixed rate euro-denominated notes maturing in September 2023. |
Management believes that VFs cash balances and funds provided by operating activities, as well as its Global Credit Facility, additional borrowing capacity and access to capital markets, taken as a whole, provide (i) adequate liquidity to meet all of its current and long-term obligations when due, (ii) adequate liquidity to fund capital expenditures and to maintain the planned dividend payout rate, and (iii) flexibility to meet investment opportunities that may arise.
32
Recent Accounting Pronouncements
See Note Q to VFs consolidated financial statements for information on recently issued and adopted accounting standards, including reclassifications made to 2015 amounts.
Critical Accounting Policies and Estimates
Management has chosen accounting policies that it considers to be appropriate to accurately and fairly report VFs operating results and financial position in conformity with generally accepted accounting principles in the United States of America. Our critical accounting policies are applied in a consistent manner. Significant accounting policies are summarized in Note A to the consolidated financial statements included in the 2015 Form 10-K.
The application of these accounting policies requires management to make estimates and assumptions about future events and apply judgments that affect the reported amounts of assets, liabilities, revenues, expenses, contingent assets and liabilities, and related disclosures. These estimates, assumptions and judgments are based on historical experience, current trends and other factors believed to be reasonable under the circumstances. Management evaluates these estimates and assumptions and may retain outside consultants to assist in the evaluation. If actual results ultimately differ from previous estimates, the revisions are included in results of operations in the period in which the actual amounts become known.
The accounting policies that involve the most significant estimates, assumptions and management judgments used in preparation of the consolidated financial statements, or are the most sensitive to change from outside factors, are discussed in Managements Discussion and Analysis in the 2015 Form 10-K. There have been no material changes in these policies. See Note O to VFs consolidated financial statements for discussion of significant estimates used in the impairment testing of goodwill and trademark intangible assets during the third quarter of 2016.
Cautionary Statement on Forward-looking Statements
From time to time, VF may make oral or written statements, including statements in this quarterly report that constitute forward-looking statements within the meaning of the federal securities laws. These include statements concerning plans, objectives, projections and expectations relating to VFs operations or economic performance, and assumptions related thereto. Forward-looking statements are made based on managements expectations and beliefs concerning future events impacting VF and therefore involve a number of risks and uncertainties. Forward-looking statements are not guarantees, and actual results could differ materially from those expressed or implied in the forward-looking statements.
Potential risks and uncertainties that could cause the actual results of operations or financial condition of VF to differ materially from those expressed or implied by forward-looking statements in this quarterly report on Form 10-Q include,
but are not limited to: foreign currency fluctuations; the level of consumer demand for apparel, footwear and accessories; disruption to VFs distribution system; VFs reliance on a small number of large customers; the financial strength of VFs customers; fluctuations in the price, availability and quality of raw materials and contracted products; disruption and volatility in the global capital and credit markets; VFs response to changing fashion trends; increasing pressure on margins; VFs ability to implement its business strategy; VFs ability to grow its international and direct-to-consumer businesses; VFs and its customers and vendors ability to maintain the strength and security of information technology systems; stability of VFs manufacturing facilities and foreign suppliers; continued use by VFs suppliers of ethical business practices; VFs ability to accurately forecast demand for products; continuity of members of VFs management; VFs ability to protect trademarks and other intellectual property rights; possible goodwill and other asset impairment; maintenance by VFs licensees and distributors of the value of VFs brands; changes in tax liabilities; legal, regulatory, political and economic risks; and adverse or unexpected weather conditions. More information on potential factors that could affect VFs financial results is included from time to time in VFs public reports filed with the Securities and Exchange Commission, including VFs Annual Report on Form 10-K.
Item 3 Quantitative and Qualitative Disclosures about Market Risk
There have been no significant changes in VFs market risk exposures from what was disclosed in Item 7A in the 2015 Form 10-K.
33
Item 4 Controls and Procedures
Disclosure controls and procedures:
Under the supervision of the Chief Executive Officer and Chief Financial Officer, a Disclosure Committee comprising various members of management has evaluated the effectiveness of the disclosure controls and procedures at VF and its subsidiaries as of the end of the period covered by this quarterly report (the Evaluation Date). Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded as of the Evaluation Date that such controls and procedures were effective.
Changes in internal control over financial reporting:
There have been no changes during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, VFs internal control over financial reporting.
34
Information on VFs legal proceedings is set forth under Part I, Item 3, Legal Proceedings, in the 2015 Form 10-K. There have been no material changes to the legal proceedings from those described in the 2015 Form 10-K.
You should carefully consider the risk factors set forth under Part I, Item 1A, Risk Factors, in the 2015 Form 10-K. There have been no material changes to the risk factors from those disclosed in the 2015 Form 10-K.
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds
(c) | Issuer purchases of equity securities: |
Third Quarter 2016 | Total Number of Shares Purchased (1) |
Weighted Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Programs (1) |
Maximum Number of Shares that May Yet be Purchased Under the Program |
||||||||||||
July 3 July 30, 2016 |
750,000 | $ | 61.74 | 750,000 | 16,714,947 | |||||||||||
July 31 August 27, 2016 |
1,952,646 | 61.47 | 1,952,646 | 14,762,301 | ||||||||||||
August 28 October 1, 2016 |
1,100 | 56.51 | 1,100 | 14,761,201 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
2,703,746 | 2,703,746 | ||||||||||||||
|
|
|
|
(1) | Includes 1,100 shares of Common Stock that were purchased during the quarter in connection with VFs deferred compensation plans. VF will continue to evaluate future share repurchases considering funding required for business acquisitions, VFs Common Stock price and levels of stock option exercises. |
35
31.1 | Certification of Eric C. Wiseman, Chairman and Chief Executive Officer, pursuant to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Scott A. Roe, Vice President and Chief Financial Officer, pursuant to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Eric C. Wiseman, Chairman and Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Scott A. Roe, Vice President and Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
36
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
V.F. CORPORATION | ||||||
(Registrant) | ||||||
By: | /s/ Scott A. Roe | |||||
Scott A. Roe | ||||||
Vice President and Chief Financial Officer (Chief Financial Officer) | ||||||
Date: November 3, 2016 | By: | /s/ Bryan H. McNeill | ||||
Bryan H. McNeill | ||||||
Vice PresidentController (Chief Accounting Officer) |
37