|
þ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
¨ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Zug,
Switzerland
|
98-0599916
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
Blandonnet
International Business Center
Chemin
de Blandonnet 2
Building
F, 7th
Floor
Vernier,
Switzerland
(Address
of principal executive offices)
|
1214
(Zip
Code)
|
Large
accelerated filer
|
þ
|
Accelerated
filer
|
¨
|
||
Non-accelerated
filer
|
¨
(do not check if a smaller reporting company)
|
Smaller
reporting company
|
¨
|
PART
I. FINANCIAL INFORMATION
|
Page
|
|
Item
1.
|
Financial
Statements (Unaudited)
|
|
1
|
||
2
|
||
3
|
||
4
|
||
5
|
||
Item
2.
|
23
|
|
Item
3.
|
41
|
|
Item
4.
|
41
|
|
PART
II. OTHER INFORMATION
|
||
Item
1.
|
42
|
|
Item
1A.
|
42
|
|
Item
2.
|
42
|
|
Item
6.
|
43
|
Three
months ended
September 30,
|
Nine
months ended
September 30,
|
|||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||
(As
adjusted)
|
(As
adjusted)
|
|||||||||||||||||
Operating
revenues
|
||||||||||||||||||
Contract
drilling revenues
|
$
|
2,602
|
$
|
2,699
|
$
|
8,061
|
$
|
7,926
|
||||||||||
Contract
drilling intangible revenues
|
58
|
143
|
237
|
557
|
||||||||||||||
Other
revenues
|
163
|
350
|
525
|
921
|
||||||||||||||
2,823
|
3,192
|
8,823
|
9,404
|
|||||||||||||||
Costs
and expenses
|
||||||||||||||||||
Operating
and maintenance
|
1,396
|
1,426
|
3,844
|
3,947
|
||||||||||||||
Depreciation,
depletion and amortization
|
367
|
336
|
1,082
|
1,040
|
||||||||||||||
General
and administrative
|
54
|
46
|
163
|
140
|
||||||||||||||
1,817
|
1,808
|
5,089
|
5,127
|
|||||||||||||||
Impairment
loss
|
(46
|
)
|
—
|
(334
|
)
|
—
|
||||||||||||
Loss
from disposal of assets, net
|
(3
|
)
|
(1
|
)
|
(3
|
)
|
(4
|
)
|
||||||||||
Operating
income
|
957
|
1,383
|
3,397
|
4,273
|
||||||||||||||
Other
income (expense), net
|
||||||||||||||||||
Interest
income
|
—
|
7
|
2
|
30
|
||||||||||||||
Interest
expense, net of amounts capitalized
|
(115
|
)
|
(143
|
)
|
(365
|
)
|
(473
|
)
|
||||||||||
Loss
on retirement of debt
|
(7
|
)
|
—
|
(17
|
)
|
(3
|
)
|
|||||||||||
Other,
net
|
9
|
(12
|
)
|
9
|
(20
|
)
|
||||||||||||
(113
|
)
|
(148
|
)
|
(371
|
)
|
(466
|
)
|
|||||||||||
Income
before income tax expense
|
844
|
1,235
|
3,026
|
3,807
|
||||||||||||||
Income
tax expense
|
138
|
175
|
573
|
533
|
||||||||||||||
Net
income
|
706
|
1,060
|
2,453
|
3,274
|
||||||||||||||
Net
loss attributable to noncontrolling interest
|
(4
|
)
|
(3
|
)
|
(5
|
)
|
(3
|
)
|
||||||||||
Net
income attributable to controlling interest
|
$
|
710
|
$
|
1,063
|
$
|
2,458
|
$
|
3,277
|
||||||||||
Earnings
per share
|
||||||||||||||||||
Basic
|
$
|
2.20
|
$
|
3.32
|
$
|
7.63
|
$
|
10.27
|
||||||||||
Diluted
|
$
|
2.19
|
$
|
3.30
|
$
|
7.61
|
$
|
10.19
|
||||||||||
Weighted
average shares outstanding
|
||||||||||||||||||
Basic
|
321
|
319
|
320
|
318
|
||||||||||||||
Diluted
|
322
|
321
|
321
|
321
|
Three
months ended
September 30,
|
Nine
months ended
September 30,
|
|||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||
(As
adjusted)
|
(As
adjusted)
|
|||||||||||||||||
Net
income
|
$
|
706
|
$
|
1,060
|
$
|
2,453
|
$
|
3,274
|
||||||||||
Other
comprehensive income (loss) before income taxes
|
||||||||||||||||||
Unrecognized
components of net periodic benefit cost
|
—
|
—
|
(39
|
)
|
(7
|
)
|
||||||||||||
Recognized
components of net periodic benefit cost
|
4
|
2
|
13
|
3
|
||||||||||||||
Unrealized
gain (loss) on derivative instruments
|
(8
|
)
|
—
|
1
|
—
|
|||||||||||||
Other,
net
|
—
|
(1
|
)
|
—
|
(3
|
)
|
||||||||||||
Other
comprehensive income (loss) before income taxes
|
(4
|
)
|
1
|
(25
|
)
|
(7
|
)
|
|||||||||||
Income
taxes related to other comprehensive income (loss)
|
—
|
—
|
3
|
3
|
||||||||||||||
Other
comprehensive income (loss), net of income taxes
|
(4
|
)
|
1
|
(22
|
)
|
(4
|
)
|
|||||||||||
Total
comprehensive income
|
702
|
1,061
|
2,431
|
3,270
|
||||||||||||||
Total
comprehensive loss attributable to noncontrolling interest
|
(14
|
)
|
—
|
(4
|
)
|
—
|
||||||||||||
Total
comprehensive income attributable to controlling interest
|
$
|
716
|
$
|
1,061
|
$
|
2,435
|
$
|
3,270
|
September 30,
2009
|
December 31,
2008
|
|||||||
(As
adjusted)
|
||||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$
|
886
|
$
|
963
|
||||
Short-term
investments
|
180
|
333
|
||||||
Accounts
receivable, net of allowance for doubtful accounts
of $76
and $114 at September 30, 2009 and December 31, 2008,
respectively
|
2,614
|
2,864
|
||||||
Materials
and supplies, net of allowance for obsolescence
of $57
and $49 at September 30, 2009 and December 31, 2008,
respectively
|
457
|
432
|
||||||
Deferred
income taxes, net
|
87
|
63
|
||||||
Assets
held for sale
|
186
|
464
|
||||||
Other
current assets
|
193
|
230
|
||||||
Total
current assets
|
4,603
|
5,349
|
||||||
Property
and equipment
|
28,513
|
25,836
|
||||||
Less
accumulated depreciation
|
5,983
|
4,975
|
||||||
Property
and equipment, net
|
22,530
|
20,861
|
||||||
Goodwill
|
8,134
|
8,128
|
||||||
Other
assets
|
751
|
844
|
||||||
Total
assets
|
$
|
36,018
|
$
|
35,182
|
||||
Liabilities
and equity
|
||||||||
Accounts
payable
|
$
|
827
|
$
|
914
|
||||
Accrued
income taxes
|
136
|
317
|
||||||
Debt
due within one year
|
702
|
664
|
||||||
Other
current liabilities
|
919
|
806
|
||||||
Total
current liabilities
|
2,584
|
2,701
|
||||||
Long-term
debt
|
11,220
|
12,893
|
||||||
Deferred
income taxes, net
|
772
|
666
|
||||||
Other
long-term liabilities
|
1,736
|
1,755
|
||||||
Total
long-term liabilities
|
13,728
|
15,314
|
||||||
Commitments
and contingencies
|
||||||||
Shares,
CHF 15.00 par value, 502,852,947 authorized, 167,617,649 contingently
authorized, 335,235,298 issued and 321,139,451 outstanding at
September 30, 2009; 502,852,947
authorized, 167,617,649 contingently authorized, 335,235,298 issued
and
319,262,113 outstanding at December 31, 2008
|
4,470
|
4,444
|
||||||
Additional
paid-in capital
|
7,394
|
7,313
|
||||||
Retained
earnings
|
8,285
|
5,827
|
||||||
Accumulated
other comprehensive loss
|
(442
|
)
|
(420
|
)
|
||||
Total
controlling interest shareholders’ equity
|
19,707
|
17,164
|
||||||
Noncontrolling
interest
|
(1
|
)
|
3
|
|||||
Total
equity
|
19,706
|
17,167
|
||||||
Total
liabilities and equity
|
$
|
36,018
|
$
|
35,182
|
Three
months ended
September 30,
|
Nine
months ended
September 30,
|
|||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||
(As
adjusted)
|
(As
adjusted)
|
|||||||||||||||||
Cash
flows from operating activities
|
||||||||||||||||||
Net
income
|
$
|
706
|
$
|
1,060
|
$
|
2,453
|
$
|
3,274
|
||||||||||
Adjustments
to reconcile net income
to net
cash provided by operating activities
|
||||||||||||||||||
Amortization
of drilling contract intangibles
|
(58
|
)
|
(143
|
)
|
(237
|
)
|
(557
|
)
|
||||||||||
Depreciation,
depletion and amortization
|
367
|
336
|
1,082
|
1,040
|
||||||||||||||
Share-based
compensation expense
|
23
|
16
|
66
|
49
|
||||||||||||||
Excess
tax benefit from share-based compensation plans
|
(9
|
)
|
—
|
(10
|
)
|
(11
|
)
|
|||||||||||
Impairment
loss
|
46
|
16
|
334
|
16
|
||||||||||||||
Loss
from disposal of assets, net
|
3
|
1
|
3
|
4
|
||||||||||||||
Loss
on retirement of debt
|
7
|
—
|
17
|
3
|
||||||||||||||
Amortization
of debt issue costs, discounts and premiums, net
|
51
|
44
|
160
|
129
|
||||||||||||||
Deferred
revenue, net
|
29
|
(3
|
)
|
72
|
22
|
|||||||||||||
Deferred
expenses, net
|
(3
|
)
|
(3
|
)
|
(38
|
)
|
(132
|
)
|
||||||||||
Deferred
income taxes
|
24
|
60
|
50
|
4
|
||||||||||||||
Other,
net
|
7
|
7
|
30
|
(1
|
)
|
|||||||||||||
Changes
in operating assets and liabilities
|
213
|
(121
|
)
|
441
|
(77
|
)
|
||||||||||||
Net
cash provided by operating activities
|
1,406
|
1,270
|
4,423
|
3,763
|
||||||||||||||
Cash
flows from investing activities
|
||||||||||||||||||
Capital
expenditures
|
(540
|
)
|
(514
|
)
|
(2,195
|
)
|
(1,703
|
)
|
||||||||||
Proceeds
from disposal of assets, net
|
2
|
5
|
10
|
352
|
||||||||||||||
Proceeds
from short-term investments
|
29
|
14
|
422
|
14
|
||||||||||||||
Purchases
of short-term investments
|
(34
|
)
|
(408
|
)
|
(268
|
)
|
(408
|
)
|
||||||||||
Joint
ventures and other investments, net
|
5
|
—
|
5
|
(3
|
)
|
|||||||||||||
Net
cash used in investing activities
|
(538
|
)
|
(903
|
)
|
(2,026
|
)
|
(1,748
|
)
|
||||||||||
Cash
flows from financing activities
|
||||||||||||||||||
Change
in short-term borrowings, net
|
254
|
202
|
(246
|
)
|
(153
|
)
|
||||||||||||
Proceeds
from debt
|
26
|
303
|
345
|
2,354
|
||||||||||||||
Repayments
of debt
|
(1,173
|
)
|
(1,000
|
)
|
(2,583
|
)
|
(4,673
|
)
|
||||||||||
Payments
for warrant exercises, net
|
—
|
—
|
(13
|
)
|
(4
|
)
|
||||||||||||
Proceeds
from (taxes paid for) share-based compensation plans, net
|
(6
|
)
|
(12
|
)
|
16
|
49
|
||||||||||||
Excess
tax benefit from share-based compensation plans
|
9
|
—
|
10
|
11
|
||||||||||||||
Other,
net
|
1
|
(7
|
)
|
(3
|
)
|
(11
|
)
|
|||||||||||
Net
cash used in financing activities
|
(889
|
)
|
(514
|
)
|
(2,474
|
)
|
(2,427
|
)
|
||||||||||
Net
decrease in cash and cash equivalents
|
(21
|
)
|
(147
|
)
|
(77
|
)
|
(412
|
)
|
||||||||||
Cash
and cash equivalents at beginning of period
|
907
|
976
|
963
|
1,241
|
||||||||||||||
Cash
and cash equivalents at end of period
|
$
|
886
|
$
|
829
|
$
|
886
|
$
|
829
|
September 30,
2009
|
December 31,
2008
|
||||||||||||||||||||||
Assets
|
Liabilities
|
Net
carrying value
|
Assets
|
Liabilities
|
Net
carrying value
|
||||||||||||||||||
Variable
interest entity
|
|||||||||||||||||||||||
TPDI
|
$
|
1,175
|
$
|
609
|
$
|
566
|
$
|
803
|
$
|
413
|
$
|
390
|
|||||||||||
ADDCL
|
558
|
484
|
74
|
354
|
307
|
47
|
|||||||||||||||||
Total
|
$
|
1,733
|
$
|
1,093
|
$
|
640
|
$
|
1,157
|
$
|
720
|
$
|
437
|
Three
months ended September 30,
|
Nine
months ended September 30,
|
|||||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||||||
Basic
|
Diluted
|
Basic
|
Diluted
|
Basic
|
Diluted
|
Basic
|
Diluted
|
|||||||||||||||||||||||||
Numerator
for earnings per share
|
(As
adjusted)
|
(As
adjusted)
|
||||||||||||||||||||||||||||||
Net
income attributable to controlling interest
|
$
|
710
|
$
|
710
|
$
|
1,063
|
$
|
1,063
|
$
|
2,458
|
$
|
2,458
|
$
|
3,277
|
$
|
3,277
|
||||||||||||||||
Undistributed
net income
allocable
to participating securities
|
(4
|
)
|
(4
|
)
|
(3
|
)
|
(3
|
)
|
(14
|
)
|
(14
|
)
|
(8
|
)
|
(8
|
)
|
||||||||||||||||
Net
income attributable to shareholders
|
$
|
706
|
$
|
706
|
$
|
1,060
|
$
|
1,060
|
$
|
2,444
|
$
|
2,444
|
$
|
3,269
|
$
|
3,269
|
||||||||||||||||
Denominator
for earnings per share
|
||||||||||||||||||||||||||||||||
Weighted-average
shares outstanding
|
321
|
321
|
319
|
319
|
320
|
320
|
318
|
318
|
||||||||||||||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||||||||||||||||||
Stock
options and other share-based awards
|
—
|
1
|
—
|
2
|
—
|
1
|
—
|
2
|
||||||||||||||||||||||||
Stock
warrants
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1
|
||||||||||||||||||||||||
Weighted-average
shares for per share calculation
|
321
|
322
|
319
|
321
|
320
|
321
|
318
|
321
|
||||||||||||||||||||||||
Earnings
per share
|
$
|
2.20
|
$
|
2.19
|
$
|
3.32
|
$
|
3.30
|
$
|
7.63
|
$
|
7.61
|
$
|
10.27
|
$
|
10.19
|
Nine
months ended
September 30,
2009
|
Through
December
31, 2008
|
Total
costs
|
||||||||||||||
(As
adjusted)
|
||||||||||||||||
Petrobras
10000 (a)
|
$
|
735
|
$
|
—
|
$
|
735
|
||||||||||
Dhirubhai
Deepwater KG1 (b) (c)
|
295
|
384
|
679
|
|||||||||||||
Discoverer
India
|
223
|
250
|
473
|
|||||||||||||
Discoverer
Luanda (d)
|
184
|
315
|
499
|
|||||||||||||
Discoverer
Americas
|
146
|
478
|
624
|
|||||||||||||
Deepwater
Champion (e)
|
143
|
264
|
407
|
|||||||||||||
Discoverer
Clear Leader (b)
|
110
|
516
|
626
|
|||||||||||||
Discoverer
Inspiration
|
108
|
443
|
551
|
|||||||||||||
Dhirubhai
Deepwater KG2 (c)
|
106
|
270
|
376
|
|||||||||||||
Development
Driller III (e)
|
101
|
483
|
584
|
|||||||||||||
Sedco
700-series upgrades (b)
|
50
|
520
|
570
|
|||||||||||||
Capitalized
interest
|
143
|
240
|
383
|
|||||||||||||
Mobilization
costs
|
118
|
—
|
118
|
|||||||||||||
Total
|
$
|
2,462
|
$
|
4,163
|
$
|
6,625
|
(a)
|
In
June 2008, we reached an agreement with a joint venture formed by
subsidiaries of Petrobras and Mitsui to acquire Petrobras 10000
under a capital lease contract. In connection with the
agreement, we agreed to provide assistance and advisory services for the
construction of the rig and operating management services once the rig
commenced operations. On August 4, 2009, we accepted
delivery of Petrobras 10000
and recorded non-cash additions of $716 million to property and
equipment, net along with a corresponding increase to long-term
debt. Total capital additions include $716 million in
capital costs incurred by Petrobras and Mitsui for the construction of the
drillship and $19 million of other capital
expenditures. The capital lease agreement has a 20-year term,
after which we will have the right and obligation to acquire the drillship
for one dollar. See Note 8—Debt and Note 12—Commitments
and Contingencies.
|
(b)
|
The
accumulated construction costs of these rigs are no longer included in
construction work in progress, as their construction or conversion
projects had been completed as of September 30,
2009.
|
(c)
|
The
costs for Dhirubhai Deepwater KG1
and Dhirubhai Deepwater KG2
represent 100 percent of expenditures incurred prior to our
investment in the joint venture ($277 million and $178 million,
respectively) and 100 percent of expenditures incurred since our
investment in the joint venture. TPDI is responsible for these
costs. We hold a 50 percent interest in TPDI, and Pacific
Drilling Limited holds the remaining 50 percent
interest.
|
(d)
|
The
costs for Discoverer Luanda
represent 100 percent of expenditures incurred since
inception. ADDCL is responsible for these costs. We
hold a 65 percent interest in ADDCL, and Angco Cayman Limited holds
the remaining 35 percent
interest.
|
(e)
|
These
costs include our initial investments in Development Driller III
and Deepwater Champion
of $356 million and $109 million, respectively, representing the
estimated fair values of the rigs at the time of our merger with
GlobalSantaFe Corporation (“GlobalSantaFe”) in
November 2007.
|
September 30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(As
adjusted)
|
||||||||
Commercial
paper program (a) (b)
|
$
|
417
|
$
|
663
|
||||
Term
Loan due March 2010 (b)
|
―
|
2,000
|
||||||
6.625%
Notes due April 2011 (b)
|
171
|
174
|
||||||
5%
Notes due February 2013
|
248
|
248
|
||||||
5.25%
Senior Notes due March 2013 (b)
|
497
|
499
|
||||||
TPDI
Credit Facilities due June 2015 (a)
|
453
|
288
|
||||||
TPDI
Notes due October 2017
|
121
|
111
|
||||||
ADDCL
Credit Facilities due December 2017 (a)
|
450
|
280
|
||||||
6.00%
Senior Notes due March 2018 (b)
|
997
|
997
|
||||||
7.375%
Senior Notes due April 2018 (b)
|
247
|
247
|
||||||
GSF Explorer capital
lease obligation due July 2026 (a)
|
15
|
16
|
||||||
8%
Debentures due April 2027 (b)
|
57
|
57
|
||||||
7.45%
Notes due April 2027 (b)
|
96
|
96
|
||||||
7%
Senior Notes due June 2028
|
312
|
313
|
||||||
Petrobras 10000 capital
lease obligation due August 2029 (a)
|
715
|
―
|
||||||
7.5%
Notes due April 2031 (b)
|
598
|
598
|
||||||
1.625%
Series A Convertible Senior Notes due December 2037
(b)
|
1,527
|
2,070
|
||||||
1.50%
Series B Convertible Senior Notes due December 2037
(b)
|
2,040
|
1,990
|
||||||
1.50%
Series C Convertible Senior Notes due December 2037
(b)
|
1,962
|
1,911
|
||||||
6.80%
Senior Notes due March 2038 (b)
|
999
|
999
|
||||||
Total
debt
|
11,922
|
13,557
|
||||||
Less
debt due within one year (a)
|
702
|
664
|
||||||
Total
long-term debt
|
$
|
11,220
|
$
|
12,893
|
(a)
|
The
commercial paper program is classified as debt due within one year at
September 30, 2009 and December 31, 2008. The TPDI
Credit Facilities and the ADDCL Credit Facilities had $35 million and $234
million, respectively, classified as debt due within one year at
September 30, 2009. The GSF Explorer
capital lease obligation had less than $1 million classified as debt
due within one year at both September 30, 2009 and December 31,
2008. The Petrobras 10000
capital lease obligation had $16 million classified as debt due
within one year at September 30,
2009.
|
(b)
|
Transocean Inc.,
a wholly owned subsidiary and the principal asset of Transocean Ltd.,
is the issuer of the notes and debentures, which have been guaranteed by
Transocean Ltd. Transocean Ltd. has also guaranteed
borrowings under the commercial paper program, the Term Loan, the 364-Day
Revolving Credit Facility and the Five-Year Revolving Credit
Facility. Transocean Ltd. has no independent assets or
operations, its guarantee of debt securities of Transocean Inc. is
full and unconditional and its only other subsidiaries not owned
indirectly through Transocean Inc. are
minor. Transocean Ltd. is not subject to any significant
restrictions on its ability to obtain funds from its consolidated
subsidiaries or entities accounted for under the equity method by
dividends, loans or return of capital
distributions.
|
Twelve
months ending September 30,
|
||||
2010
|
$
|
702
|
||
2011
|
1,863
|
|||
2012
|
2,315
|
|||
2013
|
3,069
|
|||
2014
|
103
|
|||
Thereafter
|
4,323
|
|||
Total
debt, excluding unamortized discounts, premiums and fair value
adjustments
|
12,375
|
|||
Total
unamortized discounts, premiums and fair value adjustments
|
(453
|
)
|
||
Total
debt
|
$
|
11,922
|
Three
months ended September 30, 2008
|
Nine
months ended September 30, 2008
|
|||||||||||||||||||||||
Prior
to adoption
|
Effect
of adoption
|
As
adjusted
|
Prior
to adoption
|
Effect
of adoption
|
As
adjusted
|
|||||||||||||||||||
Interest
expense, net of amounts capitalized
|
$
|
(100
|
)
|
$
|
(43
|
)
|
$
|
(143
|
)
|
$
|
(348
|
)
|
$
|
(125
|
)
|
$
|
(473
|
)
|
||||||
Income
before income tax expense
|
1,278
|
(43
|
)
|
1,235
|
3,932
|
(125
|
)
|
3,807
|
||||||||||||||||
Net
income (a)
|
1,103
|
(43
|
)
|
1,060
|
3,399
|
(125
|
)
|
3,274
|
||||||||||||||||
Net
income attributable to controlling interest (a)
|
$
|
1,106
|
$
|
(43
|
)
|
$
|
1,063
|
$
|
3,402
|
$
|
(125
|
)
|
$
|
3,277
|
||||||||||
Earnings
per share (b)
|
||||||||||||||||||||||||
Basic
|
$
|
3.47
|
$
|
(0.14
|
)
|
$
|
3.33
|
$
|
10.69
|
$
|
(0.39
|
)
|
$
|
10.30
|
||||||||||
Diluted
|
$
|
3.44
|
$
|
(0.13
|
)
|
$
|
3.31
|
$
|
10.59
|
$
|
(0.39
|
)
|
$
|
10.20
|
(a)
|
As
adjusted for our adoption of the accounting standards update related to
noncontrolling interest. See Note 3—New Accounting
Pronouncements.
|
(b)
|
Excludes
the effect of our adoption of the accounting standards update relating to
participating securities. See Note 3—New Accounting
Pronouncements.
|
December
31, 2008
|
||||||||||||
Prior
to adoption
|
Effect
of adoption
|
As
adjusted
|
||||||||||
Property
and equipment
|
$
|
25,802
|
$
|
34
|
$
|
25,836
|
||||||
Property
and equipment, net
|
20,827
|
34
|
20,861
|
|||||||||
Other
assets
|
867
|
(23
|
)
|
844
|
||||||||
Total
assets
|
$
|
35,171
|
$
|
11
|
$
|
35,182
|
||||||
Long-term
debt
|
$
|
13,522
|
$
|
(629
|
)
|
$
|
12,893
|
|||||
Total
long-term liabilities
|
15,943
|
(629
|
)
|
15,314
|
||||||||
Additional
paid-in capital
|
6,492
|
821
|
7,313
|
|||||||||
Retained
earnings
|
6,008
|
(181
|
)
|
5,827
|
||||||||
Total
controlling interest shareholders’ equity (a)
|
16,524
|
640
|
17,164
|
|||||||||
Total
equity (a)
|
16,527
|
640
|
17,167
|
|||||||||
Total
liabilities and equity
|
$
|
35,171
|
$
|
11
|
$
|
35,182
|
(a)
|
As
adjusted for our adoption of the accounting standards update related to
noncontrolling interest. See Note 3—New Accounting
Pronouncements.
|
September 30,
2009
|
December 31,
2008
|
||||||||||||||||||||||
Principal
amount
|
Unamortized
discount
|
Carrying
amount
|
Principal
amount
|
Unamortized
discount
|
Carrying
amount
|
||||||||||||||||||
Carrying
amount of liability component
|
|||||||||||||||||||||||
Series A
Convertible Senior Notes due 2037
|
$
|
1,585
|
$
|
(58
|
)
|
$
|
1,527
|
$
|
2,200
|
$
|
(130
|
)
|
$
|
2,070
|
|||||||||
Series B
Convertible Senior Notes due 2037
|
2,200
|
(160
|
)
|
2,040
|
2,200
|
(210
|
)
|
1,990
|
|||||||||||||||
Series C
Convertible Senior Notes due 2037
|
2,200
|
(238
|
)
|
1,962
|
2,200
|
(289
|
)
|
1,911
|
Three
months ended September 30,
|
Nine
months ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
expense
|
||||||||||||||||
Series A
Convertible Senior Notes due 2037
|
$
|
19
|
$
|
24
|
$
|
66
|
$
|
72
|
||||||||
Series B
Convertible Senior Notes due 2037
|
25
|
25
|
75
|
72
|
||||||||||||
Series C
Convertible Senior Notes due 2037
|
25
|
25
|
75
|
72
|
September 30,
2009
|
December 31,
2008
|
|||||||||||||||||
Carrying
value
|
Fair
value
|
Carrying
value
|
Fair
value
|
|||||||||||||||
(As
adjusted)
|
||||||||||||||||||
Long-term
debt, including current maturities
|
$
|
11,922
|
$
|
12,640
|
$
|
13,557
|
$
|
12,838
|
Three
months ended
September 30,
|
Nine
months ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Components
of net periodic benefit cost (a)
|
||||||||||||||||
Service
cost
|
$
|
16
|
$
|
12
|
$
|
46
|
$
|
35
|
||||||||
Interest
cost
|
16
|
16
|
49
|
49
|
||||||||||||
Expected
return on plan assets
|
(16
|
)
|
(19
|
)
|
(50
|
)
|
(55
|
)
|
||||||||
Recognized
net actuarial losses
|
4
|
2
|
13
|
3
|
||||||||||||
Settlements
and curtailments
|
3
|
—
|
5
|
—
|
||||||||||||
Benefit
cost
|
$
|
23
|
$
|
11
|
$
|
63
|
$
|
32
|
|
(a) Amounts
are before income tax effect.
|
Capital
leases
|
Operating
leases
|
|||||||
Years
ending September 30,
|
||||||||
2010
|
$
|
74
|
$
|
39
|
||||
2011
|
74
|
33
|
||||||
2012
|
74
|
21
|
||||||
2013
|
74
|
18
|
||||||
2014
|
74
|
14
|
||||||
Thereafter
|
1,101
|
47
|
||||||
Total
future minimum rental payment
|
$
|
1,471
|
$
|
172
|
||||
Less
amount representing imputed interest
|
(741
|
)
|
||||||
Present
value of future minimum rental payments under capital
leases
|
730
|
|||||||
Less
current portion included in debt due within one year
|
(16
|
)
|
||||||
Long-term
capital lease obligation
|
$
|
714
|