þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Zug, Switzerland
|
98-0599916
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Chemin de Blandonnet 10
Vernier, Switzerland
|
1214
|
(Address of principal executive offices)
|
(Zip Code)
|
+41 (22) 930-9000
|
|
(Registrant’s telephone number, including area code)
|
|
Page
|
||
Item 1.
|
Financial Statements
|
Three months ended
June 30,
|
Six months ended
June 30,
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||||
Operating revenues
|
|||||||||||||||||
Contract drilling revenues
|
$
|
2,390
|
$
|
2,096
|
$
|
4,610
|
$
|
4,056
|
|||||||||
Other revenues
|
185
|
238
|
302
|
422
|
|||||||||||||
2,575
|
2,334
|
4,912
|
4,478
|
||||||||||||||
Costs and expenses
|
|||||||||||||||||
Operating and maintenance
|
2,357
|
1,528
|
3,820
|
2,905
|
|||||||||||||
Depreciation and amortization
|
345
|
359
|
700
|
713
|
|||||||||||||
General and administrative
|
79
|
66
|
148
|
133
|
|||||||||||||
2,781
|
1,953
|
4,668
|
3,751
|
||||||||||||||
Loss on impairment
|
(12
|
)
|
(25
|
)
|
(239
|
)
|
(25
|
)
|
|||||||||
Gain (loss) on disposal of assets, net
|
55
|
(1
|
)
|
51
|
7
|
||||||||||||
Operating income (loss)
|
(163
|
)
|
355
|
56
|
709
|
||||||||||||
Other income (expense), net
|
|||||||||||||||||
Interest income
|
13
|
5
|
28
|
20
|
|||||||||||||
Interest expense, net of amounts capitalized
|
(183
|
)
|
(147
|
)
|
(363
|
)
|
(292
|
)
|
|||||||||
Other, net
|
(6
|
)
|
(5
|
)
|
(24
|
)
|
(2
|
)
|
|||||||||
(176
|
)
|
(147
|
)
|
(359
|
)
|
(274
|
)
|
||||||||||
Income (loss) from continuing operations before income tax expense
|
(339
|
)
|
208
|
(303
|
)
|
435
|
|||||||||||
Income tax (benefit) expense
|
(29
|
)
|
77
|
(12
|
)
|
143
|
|||||||||||
Income (loss) from continuing operations
|
(310
|
)
|
131
|
(291
|
)
|
292
|
|||||||||||
Income from discontinued operations, net of tax
|
7
|
2
|
6
|
174
|
|||||||||||||
Net income (loss)
|
(303
|
)
|
133
|
(285
|
)
|
466
|
|||||||||||
Net income attributable to noncontrolling interest
|
1
|
9
|
9
|
23
|
|||||||||||||
Net income (loss) attributable to controlling interest
|
$
|
(304
|
)
|
$
|
124
|
$
|
(294
|
)
|
$
|
443
|
|||||||
Earnings (loss) per share-basic
|
|||||||||||||||||
Earnings (loss) from continuing operations
|
$
|
(0.88
|
)
|
$
|
0.38
|
$
|
(0.85
|
)
|
$
|
0.84
|
|||||||
Earnings from discontinued operations
|
0.02
|
0.01
|
0.02
|
0.54
|
|||||||||||||
Earnings (loss) per share
|
$
|
(0.86
|
)
|
$
|
0.39
|
$
|
(0.83
|
)
|
$
|
1.38
|
|||||||
Earnings (loss) per share-diluted
|
|||||||||||||||||
Earnings (loss) from continuing operations
|
$
|
(0.88
|
)
|
$
|
0.38
|
$
|
(0.85
|
)
|
$
|
0.84
|
|||||||
Earnings from discontinued operations
|
0.02
|
0.01
|
0.02
|
0.54
|
|||||||||||||
Earnings (loss) per share
|
$
|
(0.86
|
)
|
$
|
0.39
|
$
|
(0.83
|
)
|
$
|
1.38
|
|||||||
Weighted-average shares outstanding
|
|||||||||||||||||
Basic
|
353
|
320
|
352
|
319
|
|||||||||||||
Diluted
|
353
|
320
|
352
|
320
|
Three months ended
June 30,
|
Six months ended
June 30,
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||||
Net income (loss)
|
$
|
(303
|
)
|
$
|
133
|
$
|
(285
|
)
|
$
|
466
|
|||||||
Other comprehensive income (loss) before income taxes
|
|||||||||||||||||
Unrecognized components of net periodic benefit costs
|
1
|
—
|
(27
|
)
|
(6
|
)
|
|||||||||||
Unrecognized gain (loss) on derivative instruments
|
(3
|
) |
(8
|
)
|
—
|
(7
|
)
|
||||||||||
Recognized components of net periodic benefit costs
|
10
|
6
|
23
|
12
|
|||||||||||||
Recognized loss on derivative instruments
|
6
|
3
|
3
|
5
|
|||||||||||||
Other comprehensive income (loss) before income taxes
|
14
|
1
|
(1
|
)
|
4
|
||||||||||||
Income taxes related to other comprehensive income (loss)
|
1
|
—
|
(2
|
)
|
(2
|
)
|
|||||||||||
Other comprehensive income (loss), net of income taxes
|
15
|
1
|
(3
|
)
|
2
|
||||||||||||
Total comprehensive income (loss)
|
(288
|
)
|
134
|
(288
|
)
|
468
|
|||||||||||
Total comprehensive income attributable to noncontrolling interest
|
1
|
3
|
9
|
21
|
|||||||||||||
Total comprehensive income (loss) attributable to controlling interest
|
$
|
(289
|
)
|
$
|
131
|
$
|
(297
|
)
|
$
|
447
|
June 30,
2012
|
December 31,
2011
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
3,964
|
$
|
4,017
|
||||
Accounts receivable, net of allowance for doubtful accounts
of $28 at June 30, 2012 and December 31, 2011
|
2,124
|
2,176
|
||||||
Materials and supplies, net of allowance for obsolescence
of $81 and $73 at June 30, 2012 and December 31, 2011, respectively
|
676
|
627
|
||||||
Deferred income taxes, net
|
142
|
142
|
||||||
Assets held for sale
|
9
|
26
|
||||||
Other current assets
|
452
|
537
|
||||||
Total current assets
|
7,367
|
7,525
|
||||||
Property and equipment
|
30,559
|
29,037
|
||||||
Property and equipment of consolidated variable interest entities
|
813
|
2,252
|
||||||
Less accumulated depreciation
|
9,165
|
8,756
|
||||||
Property and equipment, net
|
22,207
|
22,533
|
||||||
Goodwill
|
3,099
|
3,217
|
||||||
Other assets
|
1,769
|
1,757
|
||||||
Total assets
|
$
|
34,442
|
$
|
35,032
|
||||
Liabilities and equity
|
||||||||
Accounts payable
|
$
|
917
|
$
|
880
|
||||
Accrued income taxes
|
121
|
89
|
||||||
Debt due within one year
|
2,772
|
1,942
|
||||||
Debt of consolidated variable interest entities due within one year
|
28
|
245
|
||||||
Other current liabilities
|
2,888
|
2,372
|
||||||
Total current liabilities
|
6,726
|
5,528
|
||||||
Long-term debt
|
9,862
|
10,756
|
||||||
Long-term debt of consolidated variable interest entities
|
177
|
593
|
||||||
Deferred income taxes, net
|
487
|
519
|
||||||
Other long-term liabilities
|
1,581
|
1,893
|
||||||
Total long-term liabilities
|
12,107
|
13,761
|
||||||
Commitments and contingencies
|
||||||||
Redeemable noncontrolling interest
|
—
|
116
|
||||||
Shares, CHF 15.00 par value, 402,282,355 authorized, 167,617,649 conditionally authorized,
and 373,830,649 and 365,135,298 issued at June 30, 2012 and December 31, 2011, respectively;
359,284,907 and 349,805,793 outstanding at June 30, 2012 and December 31, 2011, respectively
|
5,127
|
4,982
|
||||||
Additional paid-in capital
|
7,472
|
7,211
|
||||||
Treasury shares, at cost, 2,863,267 held at June 30, 2012 and December 31, 2011
|
(240
|
)
|
(240
|
)
|
||||
Retained earnings
|
3,780
|
4,180
|
||||||
Accumulated other comprehensive loss
|
(516
|
)
|
(496
|
)
|
||||
Total controlling interest shareholders’ equity
|
15,623
|
15,637
|
||||||
Noncontrolling interest
|
(14
|
)
|
(10
|
)
|
||||
Total equity
|
15,609
|
15,627
|
||||||
Total liabilities and equity
|
$
|
34,442
|
$
|
35,032
|
Six months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Shares
|
Amount
|
|||||||||||||||
Shares
|
||||||||||||||||
Balance, beginning of period
|
350
|
319
|
$
|
4,982
|
$
|
4,482
|
||||||||||
Issuance of shares under share-based compensation plans
|
—
|
1
|
11
|
8
|
||||||||||||
Issuance of shares in exchange for noncontrolling interest
|
9
|
—
|
134
|
—
|
||||||||||||
Balance, end of period
|
359
|
320
|
$
|
5,127
|
$
|
4,490
|
||||||||||
Additional paid-in capital
|
||||||||||||||||
Balance, beginning of period
|
$
|
7,211
|
$
|
7,504
|
||||||||||||
Share-based compensation
|
48
|
54
|
||||||||||||||
Issuance of shares under share-based compensation plans
|
(17
|
)
|
(15
|
)
|
||||||||||||
Acquisition of noncontrolling interest in exchange for issuance of shares
|
233
|
—
|
||||||||||||||
Obligation for distribution of qualifying additional paid-in capital
|
—
|
(1,016
|
)
|
|||||||||||||
Other, net
|
(3
|
)
|
2
|
|||||||||||||
Balance, end of period
|
$
|
7,472
|
$
|
6,529
|
||||||||||||
Treasury shares, at cost
|
||||||||||||||||
Balance, beginning of period
|
$
|
(240
|
)
|
$
|
(240
|
)
|
||||||||||
Balance, end of period
|
$
|
(240
|
)
|
$
|
(240
|
)
|
||||||||||
Retained earnings
|
||||||||||||||||
Balance, beginning of period
|
$
|
4,180
|
$
|
9,934
|
||||||||||||
Net income (loss) attributable to controlling interest
|
(294
|
)
|
443
|
|||||||||||||
Fair value adjustment of redeemable noncontrolling interest
|
(106
|
)
|
—
|
|||||||||||||
Balance, end of period
|
$
|
3,780
|
$
|
10,377
|
||||||||||||
Accumulated other comprehensive loss
|
||||||||||||||||
Balance, beginning of period
|
$
|
(496
|
)
|
$
|
(332
|
)
|
||||||||||
Reclassification from redeemable noncontrolling interest
|
(17
|
)
|
—
|
|||||||||||||
Other comprehensive income (loss) attributable to controlling interest
|
(3
|
)
|
4
|
|||||||||||||
Balance, end of period
|
$
|
(516
|
)
|
$
|
(328
|
)
|
||||||||||
Total controlling interest shareholders’ equity
|
||||||||||||||||
Balance, beginning of period
|
$
|
15,637
|
$
|
21,348
|
||||||||||||
Total comprehensive income (loss) attributable to controlling interest
|
(297
|
)
|
447
|
|||||||||||||
Share-based compensation
|
48
|
54
|
||||||||||||||
Issuance of shares under share-based compensation plans
|
(6
|
)
|
(7
|
)
|
||||||||||||
Reclassification from redeemable noncontrolling interest
|
(17
|
)
|
—
|
|||||||||||||
Fair value adjustment of redeemable noncontrolling interest
|
(106
|
)
|
—
|
|||||||||||||
Issuance of shares in exchange for noncontrolling interest
|
367
|
—
|
||||||||||||||
Obligation for distribution of qualifying additional paid-in capital
|
—
|
(1,016
|
)
|
|||||||||||||
Other, net
|
(3
|
)
|
2
|
|||||||||||||
Balance, end of period
|
$
|
15,623
|
$
|
20,828
|
||||||||||||
Noncontrolling interest
|
||||||||||||||||
Balance, beginning of period
|
$
|
(10
|
)
|
$
|
(8
|
)
|
||||||||||
Total comprehensive loss attributable to noncontrolling interest
|
(4
|
)
|
(4
|
)
|
||||||||||||
Balance, end of period
|
$
|
(14
|
)
|
$
|
(12
|
)
|
||||||||||
Total equity
|
||||||||||||||||
Balance, beginning of period
|
$
|
15,627
|
$
|
21,340
|
||||||||||||
Total comprehensive income (loss)
|
(301
|
)
|
443
|
|||||||||||||
Share-based compensation
|
48
|
54
|
||||||||||||||
Issuance of shares under share-based compensation plans
|
(6
|
)
|
(7
|
)
|
||||||||||||
Reclassification from redeemable noncontrolling interest
|
(17
|
)
|
—
|
|||||||||||||
Fair value adjustment of redeemable noncontrolling interest
|
(106
|
)
|
—
|
|||||||||||||
Issuance of shares in exchange for noncontrolling interest
|
367
|
—
|
||||||||||||||
Obligation for distribution of qualifying additional paid-in capital
|
—
|
(1,016
|
)
|
|||||||||||||
Other, net
|
(3
|
)
|
2
|
|||||||||||||
Balance, end of period
|
$
|
15,609
|
$
|
20,816
|
Three months ended
June 30,
|
Six months ended
June 30,
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||||
Cash flows from operating activities
|
|||||||||||||||||
Net income (loss)
|
$
|
(303
|
)
|
$
|
133
|
$
|
(285
|
)
|
$
|
466
|
|||||||
Adjustments to reconcile to net cash provided by operating activities
|
|||||||||||||||||
Amortization of drilling contract intangibles
|
(12
|
)
|
(10
|
)
|
(23
|
)
|
(20
|
)
|
|||||||||
Depreciation and amortization
|
345
|
359
|
700
|
713
|
|||||||||||||
Share-based compensation expense
|
25
|
27
|
48
|
54
|
|||||||||||||
Loss on impairment
|
12
|
25
|
239
|
25
|
|||||||||||||
(Gain) loss on disposal of assets, net
|
(55
|
)
|
1
|
(51
|
)
|
(7
|
)
|
||||||||||
(Gain) loss on disposal of discontinued operations, net
|
(10
|
)
|
—
|
(10
|
)
|
(169
|
)
|
||||||||||
Amortization of debt issue costs, discounts and premiums, net
|
17
|
36
|
35
|
62
|
|||||||||||||
Deferred income taxes
|
(26
|
)
|
12
|
(43
|
)
|
36
|
|||||||||||
Other, net
|
20
|
14
|
41
|
11
|
|||||||||||||
Changes in deferred revenue, net
|
7
|
(3
|
)
|
(5
|
)
|
43
|
|||||||||||
Changes in deferred expenses, net
|
28
|
(48
|
)
|
(21
|
)
|
(84
|
)
|
||||||||||
Changes in operating assets and liabilities
|
411
|
(206
|
)
|
374
|
(400
|
)
|
|||||||||||
Net cash provided by operating activities
|
459
|
340
|
999
|
730
|
|||||||||||||
Cash flows from investing activities
|
|||||||||||||||||
Capital expenditures
|
(236
|
)
|
(293
|
)
|
(496
|
)
|
(533
|
)
|
|||||||||
Proceeds from disposal of assets, net
|
144
|
5
|
185
|
18
|
|||||||||||||
Proceeds from disposal of discontinued operations, net
|
17
|
—
|
17
|
259
|
|||||||||||||
Other, net
|
13
|
(27
|
)
|
25
|
(33
|
)
|
|||||||||||
Net cash used in investing activities
|
(62
|
)
|
(315
|
)
|
(269
|
)
|
(289
|
)
|
|||||||||
Cash flows from financing activities
|
|||||||||||||||||
Changes in short-term borrowings, net
|
(260
|
)
|
5
|
(260
|
)
|
56
|
|||||||||||
Proceeds from debt
|
—
|
—
|
—
|
5
|
|||||||||||||
Repayments of debt
|
(173
|
)
|
(202
|
)
|
(320
|
)
|
(249
|
)
|
|||||||||
Proceeds from restricted cash investments
|
84
|
—
|
192
|
—
|
|||||||||||||
Deposits to restricted cash investments
|
(74
|
)
|
—
|
(116
|
)
|
—
|
|||||||||||
Distribution of qualifying additional paid-in capital
|
—
|
(254
|
)
|
(278
|
)
|
(254
|
)
|
||||||||||
Other, net
|
8
|
3
|
(1
|
)
|
(4
|
)
|
|||||||||||
Net cash used in financing activities
|
(415
|
)
|
(448
|
)
|
(783
|
)
|
(446
|
)
|
|||||||||
Net decrease in cash and cash equivalents
|
(18
|
)
|
(423
|
)
|
(53
|
)
|
(5
|
)
|
|||||||||
Cash and cash equivalents at beginning of period
|
3,982
|
3,772
|
4,017
|
3,354
|
|||||||||||||
Cash and cash equivalents at end of period
|
$
|
3,964
|
$
|
3,349
|
$
|
3,964
|
$
|
3,349
|
Three months
ended
|
Six months
ended
|
Years
ended
|
||||||||||||||||||
March 31,
2012
|
June 30,
2011
|
June 30,
2011
|
December 31,
2011
|
December 31,
2010
|
||||||||||||||||
Legal and other costs
|
$
|
(37
|
)
|
$
|
(19
|
)
|
$
|
(30
|
)
|
$
|
(67
|
)
|
$
|
—
|
||||||
Repair and maintenance costs
|
—
|
(32
|
)
|
(48
|
)
|
11
|
(11
|
)
|
||||||||||||
Income tax (expense) benefit
|
7
|
5
|
20
|
16
|
(4
|
)
|
||||||||||||||
Other immaterial adjustments, net
|
(25
|
)
|
15
|
24
|
9
|
(4
|
)
|
|||||||||||||
Net adjustment to income from continuing operations
|
(55
|
)
|
(31
|
)
|
(34
|
)
|
(31
|
)
|
(19
|
)
|
||||||||||
Net adjustment to income from discontinued operations, net of tax
|
14
|
—
|
(4
|
)
|
(14
|
)
|
—
|
|||||||||||||
Net adjustment to net income attributable to noncontrolling interest
|
9
|
—
|
16
|
16
|
(16
|
)
|
||||||||||||||
Net adjustment to net income attributable to controlling interest
|
$
|
(32
|
)
|
$
|
(31
|
)
|
$
|
(22
|
)
|
$
|
(29
|
)
|
$
|
(35
|
)
|
Three months ended March 31, 2012
|
||||||||||||||||||||||||
Previously reported
|
Adjustments
|
As
adjusted
|
||||||||||||||||||||||
Operating revenues
|
||||||||||||||||||||||||
Contract drilling revenues
|
$
|
2,214
|
$
|
6
|
$
|
2,220
|
||||||||||||||||||
Other revenues
|
117
|
—
|
117
|
|||||||||||||||||||||
2,331
|
6
|
2,337
|
||||||||||||||||||||||
Costs and expenses
|
||||||||||||||||||||||||
Operating and maintenance
|
1,410
|
53
|
1,463
|
|||||||||||||||||||||
Depreciation and amortization
|
351
|
4
|
355
|
|||||||||||||||||||||
General and administrative
|
69
|
—
|
69
|
|||||||||||||||||||||
1,830
|
57
|
1,887
|
||||||||||||||||||||||
Loss on impairment
|
(227
|
)
|
—
|
(227
|
)
|
|||||||||||||||||||
Gain (loss) on disposal of assets, net
|
(4
|
)
|
—
|
(4
|
)
|
|||||||||||||||||||
Operating income (loss)
|
270
|
(51
|
)
|
219
|
||||||||||||||||||||
Other income (expense), net
|
||||||||||||||||||||||||
Interest income
|
15
|
—
|
15
|
|||||||||||||||||||||
Interest expense, net of amounts capitalized
|
(180
|
)
|
—
|
(180
|
)
|
|||||||||||||||||||
Other, net
|
(7
|
)
|
(11
|
)
|
(18
|
)
|
||||||||||||||||||
(172
|
)
|
(11
|
)
|
(183
|
)
|
|||||||||||||||||||
Income (loss) from continuing operations before income tax expense
|
98
|
(62
|
)
|
36
|
||||||||||||||||||||
Income tax (benefit) expense
|
24
|
(7
|
)
|
17
|
||||||||||||||||||||
Income (loss) from continuing operations
|
74
|
(55
|
)
|
19
|
||||||||||||||||||||
Income (loss) from discontinued operations, net of tax
|
(15
|
)
|
14
|
(1
|
)
|
|||||||||||||||||||
Net income (loss)
|
59
|
(41
|
)
|
18
|
||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest
|
17
|
(9
|
)
|
8
|
||||||||||||||||||||
Net income (loss) attributable to controlling interest
|
$
|
42
|
$
|
(32
|
)
|
$
|
10
|
|||||||||||||||||
Earnings (loss) per share-basic
|
||||||||||||||||||||||||
Earnings (loss) from continuing operations
|
$
|
0.16
|
$
|
(0.13
|
)
|
$
|
0.03
|
|||||||||||||||||
Earnings (loss) from discontinued operations
|
(0.04
|
)
|
0.04
|
—
|
||||||||||||||||||||
Earnings (loss) per share
|
$
|
0.12
|
$
|
(0.09
|
)
|
$
|
0.03
|
|||||||||||||||||
Earnings (loss) per share-diluted
|
||||||||||||||||||||||||
Earnings (loss) from continuing operations
|
$
|
0.16
|
$
|
(0.13
|
)
|
$
|
0.03
|
|||||||||||||||||
Earnings (loss) from discontinued operations
|
(0.04
|
)
|
0.04
|
—
|
||||||||||||||||||||
Earnings (loss) per share
|
$
|
0.12
|
$
|
(0.09
|
)
|
$
|
0.03
|
Three months ended June 30, 2011
|
Six months ended June 30, 2011
|
|||||||||||||||||||||||
Previously reported
|
Adjustments
|
As
adjusted
|
Previously reported
|
Adjustments
|
As
adjusted
|
|||||||||||||||||||
Operating revenues
|
||||||||||||||||||||||||
Contract drilling revenues
|
$
|
2,096
|
$
|
—
|
$
|
2,096
|
$
|
4,056
|
$
|
—
|
$
|
4,056
|
||||||||||||
Other revenues
|
238
|
—
|
238
|
422
|
—
|
422
|
||||||||||||||||||
2,334
|
—
|
2,334
|
4,478
|
—
|
4,478
|
|||||||||||||||||||
Costs and expenses
|
||||||||||||||||||||||||
Operating and maintenance
|
1,492
|
36
|
1,528
|
2,851
|
54
|
2,905
|
||||||||||||||||||
Depreciation and amortization
|
359
|
—
|
359
|
713
|
—
|
713
|
||||||||||||||||||
General and administrative
|
66
|
—
|
66
|
133
|
—
|
133
|
||||||||||||||||||
1,917
|
36
|
1,953
|
3,697
|
54
|
3,751
|
|||||||||||||||||||
Loss on impairment
|
(25
|
)
|
—
|
(25
|
)
|
(25
|
)
|
—
|
(25
|
)
|
||||||||||||||
Gain (loss) on disposal of assets, net
|
(1
|
)
|
—
|
(1
|
)
|
7
|
—
|
7
|
||||||||||||||||
Operating income (loss)
|
391
|
(36
|
)
|
355
|
763
|
(54
|
)
|
709
|
||||||||||||||||
Other income (expense), net
|
||||||||||||||||||||||||
Interest income
|
5
|
—
|
5
|
20
|
—
|
20
|
||||||||||||||||||
Interest expense, net of amounts capitalized
|
(147
|
)
|
—
|
(147
|
)
|
(292
|
)
|
—
|
(292
|
)
|
||||||||||||||
Other, net
|
(5
|
)
|
—
|
(5
|
)
|
(2
|
)
|
—
|
(2
|
)
|
||||||||||||||
(147
|
)
|
—
|
(147
|
)
|
(274
|
)
|
—
|
(274
|
)
|
|||||||||||||||
Income (loss) from continuing operations before income tax expense
|
244
|
(36
|
)
|
208
|
489
|
(54
|
)
|
435
|
||||||||||||||||
Income tax (benefit) expense
|
82
|
(5
|
)
|
77
|
163
|
(20
|
)
|
143
|
||||||||||||||||
Income (loss) from continuing operations
|
162
|
(31
|
)
|
131
|
326
|
(34
|
)
|
292
|
||||||||||||||||
Income (loss) from discontinued operations, net of tax
|
2
|
—
|
2
|
178
|
(4
|
)
|
174
|
|||||||||||||||||
Net income (loss)
|
164
|
(31
|
)
|
133
|
504
|
(38
|
)
|
466
|
||||||||||||||||
Net income (loss) attributable to noncontrolling interest
|
9
|
—
|
9
|
39
|
(16
|
)
|
23
|
|||||||||||||||||
Net income (loss) attributable to controlling interest
|
$
|
155
|
$
|
(31
|
)
|
$
|
124
|
$
|
465
|
$
|
(22
|
)
|
$
|
443
|
||||||||||
Earnings (loss) per share-basic
|
||||||||||||||||||||||||
Earnings (loss) from continuing operations
|
$
|
0.47
|
$
|
(0.09
|
)
|
$
|
0.38
|
$
|
0.89
|
$
|
(0.05
|
)
|
$
|
0.84
|
||||||||||
Earnings (loss) from discontinued operations
|
0.01
|
—
|
0.01
|
0.55
|
(0.01
|
)
|
0.54
|
|||||||||||||||||
Earnings (loss) per share
|
$
|
0.48
|
$
|
(0.09
|
)
|
$
|
0.39
|
$
|
1.44
|
$
|
(0.06
|
)
|
$
|
1.38
|
||||||||||
Earnings (loss) per share-diluted
|
||||||||||||||||||||||||
Earnings (loss) from continuing operations
|
$
|
0.47
|
$
|
(0.09
|
)
|
$
|
0.38
|
$
|
0.89
|
$
|
(0.05
|
)
|
$
|
0.84
|
||||||||||
Earnings (loss) from discontinued operations
|
0.01
|
—
|
0.01
|
0.55
|
(0.01
|
)
|
0.54
|
|||||||||||||||||
Earnings (loss) per share
|
$
|
0.48
|
$
|
(0.09
|
)
|
$
|
0.39
|
$
|
1.44
|
$
|
(0.06
|
)
|
$
|
1.38
|
Year ended December 31, 2011
|
Year ended December 31, 2010
|
|||||||||||||||||||||||
Previously reported
|
Adjustments
|
As
adjusted
|
Previously reported
|
Adjustments
|
As
adjusted
|
|||||||||||||||||||
Operating revenues
|
||||||||||||||||||||||||
Contract drilling revenues
|
$
|
8,380
|
$
|
(6
|
)
|
$
|
8,374
|
$
|
8,986
|
$
|
—
|
$
|
8,986
|
|||||||||||
Other revenues
|
762
|
—
|
762
|
480
|
—
|
480
|
||||||||||||||||||
9,142
|
(6
|
)
|
9,136
|
9,466
|
—
|
9,466
|
||||||||||||||||||
Costs and expenses
|
||||||||||||||||||||||||
Operating and maintenance
|
6,956
|
45
|
7,001
|
5,074
|
15
|
5,089
|
||||||||||||||||||
Depreciation and amortization
|
1,449
|
(4
|
)
|
1,445
|
1,536
|
—
|
1,536
|
|||||||||||||||||
General and administrative
|
288
|
—
|
288
|
246
|
—
|
246
|
||||||||||||||||||
8,693
|
41
|
8,734
|
6,856
|
15
|
6,871
|
|||||||||||||||||||
Loss on impairment
|
(5,229
|
)
|
—
|
(5,229
|
)
|
(1,010
|
)
|
—
|
(1,010)
|
|||||||||||||||
Gain (loss) on disposal of assets, net
|
4
|
—
|
4
|
257
|
—
|
257
|
||||||||||||||||||
Operating income (loss)
|
(4,776
|
)
|
(47
|
)
|
(4,823
|
)
|
1,857
|
(15
|
)
|
1,842
|
||||||||||||||
Other income (expense), net
|
||||||||||||||||||||||||
Interest income
|
44
|
—
|
44
|
23
|
—
|
23
|
||||||||||||||||||
Interest expense, net of amounts capitalized
|
(621
|
)
|
—
|
(621
|
)
|
(567
|
)
|
—
|
(567
|