penn_Current folio_10Q

Table of Contents 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2017

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from        to        

 

Commission File Number:  0-24206

 

PENN NATIONAL GAMING, INC.

(Exact name of registrant as specified in its charter)

 

Pennsylvania

    

23-2234473

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

825 Berkshire Blvd., Suite 200

Wyomissing, PA 19610

(Address of principal executive offices) (Zip Code)

 

610-373-2400

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address, and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer                   Accelerated filer Non-accelerated filer          (Do not check if a smaller reporting company)

       

Smaller reporting company            Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Title

    

Outstanding as of July 28, 2017

 

Common Stock, par value $.01 per share

 

91,336,780 (includes 277,028 shares of restricted stock)

 

 

 

 

 


 

Table of Contents 

Forward-looking Statements

 

This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements can be identified by the use of forward looking terminology such as “expects,” “believes,” “estimates,” “projects,” “intends,” “plans,” “seeks,” “may,” “will,” “should” or “anticipates” or the negative or other variations of these or similar words, or by discussions of future events, strategies or risks and uncertainties.  Specifically, forward-looking statements may include, among others, statements concerning: our expectations of future results of operations and financial condition;  expectations for our properties; the timing, cost and expected impact of planned capital expenditures on our results of operations; the impact of our geographic diversification; our expectations with regard to the impact of competition; our expectations with regard to further acquisitions and development opportunities, as well as the integration of any companies we have acquired or may acquire; the outcome and financial impact of the litigation in which we are or will be periodically involved; the actions of regulatory, legislative, executive or judicial decisions at the federal, state or local level with regard to our business and the impact of any such actions; our ability to maintain regulatory approvals for our existing businesses and to receive regulatory approvals for our new businesses; our expectations regarding economic and consumer conditions; and our expectations for the continued availability and cost of capital.  As a result, actual results may vary materially from expectations.  Although the Company believes that its expectations are based on reasonable assumptions within the bounds of its knowledge of its business, there can be no assurance that actual results will not differ materially from our expectations.  Meaningful factors that could cause actual results to differ from expectations include, but are not limited to, risks related to the following: the assumptions included in our financial guidance; the ability of our operating teams to drive revenue and adjusted EBITDA margins; the impact of significant competition from other gaming and entertainment operations; our ability to obtain timely regulatory approvals required to own, develop and/or operate our facilities, or other delays, approvals or impediments to completing our planned acquisitions or projects, the passage of state, federal or local legislation (including referenda) that would expand, restrict, further tax, prevent or negatively impact operations in or adjacent to the jurisdictions in which we do or seek to do business (such as a smoking ban at any of our facilities or the award of additional gaming licenses proximate to our facilities ); the effects of local and national economic, credit, capital market, housing, and energy conditions on the economy in general and on the gaming and lodging industries in particular; the activities of our competitors and the rapid emergence of new competitors (traditional, internet, social, sweepstakes based and VGTs in bars and truck stops); increases in the effective rate of taxation for any of our operations or at the corporate level; our ability to identify attractive acquisition and development opportunities (especially in new business lines) and to agree to terms with, and maintain good relationships with partners/municipalities for such transactions; the costs and risks involved in the pursuit of such opportunities and our ability to complete the acquisition or development of, and achieve the expected returns from, such opportunities; our expectations for the continued availability and cost of capital; the impact of weather; changes in accounting standards; the risk of failing to maintain the integrity of our information technology infrastructure and safeguard our business, employee and customer data; factors which may cause the Company to curtail or suspend the share repurchase program; our ability to generate sufficient future taxable income to realize our deferred tax assets; with respect to Hollywood Casino Jamul-San Diego, particular risks associated with the repayment, default or subordination of our loans to the Jamul Indian Village Development Corporation (“JIV”), the subordination of our management and intellectual property license fees (including the prohibition on payment of those fees during any default under JIV’s credit facilities), sovereign immunity, local opposition (including several pending lawsuits), access, and the impact of well-established regional competition on property performance; with respect to our Plainridge Park Casino in Massachusetts, the ultimate location and timing of the other gaming facilities in the state and the region; with respect to our social and other interactive gaming endeavors, including our acquisition of Rocket Speed, Inc., risks related to the social gaming industry, employee retention, cyber-security, data privacy, intellectual property and legal and regulatory challenges, as well as our ability to successfully develop innovative new games that attract and retain a significant number of players in order to grow our revenues and earnings; with respect to Illinois Gaming Investors, LLC, d/b/a Prairie State Gaming, risks relating to potential acquisitions and the integration of such acquisitions, our ability to successfully compete in the VGT market, our ability to retain existing customers and secure new customers, risks relating to municipal authorization of VGT operations and the implementation and the ultimate success of the products and services being offered; with respect to our recent acquisitions in Tunica, Mississippi, risks related to the successful integration of such acquisitions and our ability to realize potential synergies or projected financial results from such acquisitions; and other factors as discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, each as filed with the United States Securities and Exchange Commission.  The Company does not intend to update publicly any forward-looking statements except as required by law.

2


 

Table of Contents 

PENN NATIONAL GAMING, INC. AND SUBSIDIARIES

 

TABLE OF CONTENTS

 

PART I. 

FINANCIAL INFORMATION

4

 

 

 

ITEM 1. 

FINANCIAL STATEMENTS (Unaudited)

4

 

Condensed Consolidated Balance Sheets – June 30, 2017 and December 31, 2016

4

 

Condensed Consolidated Statements of Income —Three and Six Months Ended June 30, 2017 and 2016

5

 

Condensed Consolidated Statements of Comprehensive Income — Three and Six Months Ended June 30, 2017 and 2016

6

 

Condensed Consolidated Statements of Changes in Shareholders’ Deficit — Six Months Ended June 30, 2017 and 2016

7

 

Condensed Consolidated Statements of Cash Flows — Six Months Ended June 30, 2017 and 2016

8

 

Notes to the Condensed Consolidated Financial Statements

9

 

 

 

ITEM 2. 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

26

 

 

 

ITEM 3. 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

43

 

 

 

ITEM 4. 

CONTROLS AND PROCEDURES

44

 

 

 

PART II. 

OTHER INFORMATION

45

 

 

 

ITEM 1. 

LEGAL PROCEEDINGS

45

 

 

 

ITEM 1A. 

RISK FACTORS

45

 

 

 

ITEM 2. 

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

45

 

 

 

ITEM 3. 

DEFAULTS UPON SENIOR SECURITIES

45

 

 

 

ITEM 4. 

MINE SAFETY DISCLOSURES

45

 

 

 

ITEM 5. 

OTHER INFORMATION

45

 

 

 

ITEM 6. 

EXHIBITS

45

 

 

 

SIGNATURES 

47

 

 

EXHIBIT INDEX 

48

 

3


 

Table of Contents 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

Penn National Gaming, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

    

2017

    

2016

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

224,399

 

$

229,510

 

Receivables, net of allowance for doubtful accounts of $3,118 and $3,180 at June 30, 2017 and December 31, 2016, respectively

 

 

48,984

 

 

61,855

 

Prepaid expenses

 

 

48,213

 

 

59,707

 

Other current assets

 

 

51,957

 

 

48,193

 

Total current assets

 

 

373,553

 

 

399,265

 

Property and equipment, net

 

 

2,827,717

 

 

2,820,383

 

Other assets

 

 

 

 

 

 

 

Investment in and advances to unconsolidated affiliates

 

 

152,913

 

 

156,176

 

Goodwill

 

 

1,025,887

 

 

989,685

 

Other intangible assets, net

 

 

430,332

 

 

435,494

 

Loans to the Jamul Tribe, net of reserves of $5,635 at June 30, 2017 and $0 at December 31, 2016

 

 

84,152

 

 

91,401

 

Other assets

 

 

89,465

 

 

82,080

 

Total other assets

 

 

1,782,749

 

 

1,754,836

 

Total assets

 

$

4,984,019

 

$

4,974,484

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Current portion of financing obligation to GLPI

 

$

61,302

 

$

56,595

 

Current maturities of long-term debt

 

 

35,675

 

 

85,595

 

Accounts payable

 

 

28,975

 

 

35,091

 

Accrued expenses

 

 

113,529

 

 

101,906

 

Accrued interest

 

 

13,096

 

 

6,345

 

Accrued salaries and wages

 

 

86,292

 

 

92,238

 

Gaming, pari-mutuel, property, and other taxes

 

 

56,757

 

 

60,384

 

Insurance financing

 

 

3,222

 

 

2,636

 

Other current liabilities

 

 

101,728

 

 

95,526

 

Total current liabilities

 

 

500,576

 

 

536,316

 

 

 

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

 

 

Long-term financing obligation to GLPI, net of current portion

 

 

3,506,053

 

 

3,457,485

 

Long-term debt, net of current maturities and debt issuance costs

 

 

1,303,023

 

 

1,329,939

 

Deferred income taxes

 

 

129,011

 

 

126,924

 

Noncurrent tax liabilities

 

 

27,062

 

 

26,791

 

Other noncurrent liabilities

 

 

35,819

 

 

40,349

 

Total long-term liabilities

 

 

5,000,968

 

 

4,981,488

 

 

 

 

 

 

 

 

 

Shareholders’ deficit

 

 

 

 

 

 

 

Series B Preferred stock ($.01 par value, 1,000,000 shares authorized, no shares issued and outstanding at June 30, 2017 and December 31, 2016)

 

 

 —

 

 

 —

 

Series C Preferred stock ($.01 par value, 18,500 shares authorized, no shares issued and outstanding at June 30, 2017 and December 31, 2016)

 

 

 —

 

 

 —

 

Common stock ($.01 par value, 200,000,000 shares authorized, 93,507,060 and 93,289,701 shares issued, and 91,339,667 and 91,122,308 shares outstanding at June 30, 2017 and December 31, 2016, respectively)

 

 

934

 

 

932

 

Treasury stock, at cost (2,167,393 shares held at June 30, 2017 and December 31, 2016)

 

 

(28,414)

 

 

(28,414)

 

Additional paid-in capital

 

 

1,016,075

 

 

1,014,119

 

Retained deficit

 

 

(1,503,098)

 

 

(1,525,281)

 

Accumulated other comprehensive loss

 

 

(3,022)

 

 

(4,676)

 

Total shareholders’ deficit

 

 

(517,525)

 

 

(543,320)

 

Total liabilities and shareholders’ deficit

 

$

4,984,019

 

$

4,974,484

 

 

See accompanying notes to the condensed consolidated financial statements.

4


 

Table of Contents 

Penn National Gaming, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2017

 

2016

 

2017

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

680,979

 

$

663,326

 

$

1,342,235

 

$

1,320,027

 

Food, beverage, hotel and other

 

 

152,148

 

 

144,390

 

 

299,889

 

 

282,238

 

Management service and licensing fees

 

 

2,932

 

 

2,964

 

 

5,259

 

 

5,437

 

Reimbursable management costs

 

 

6,387

 

 

2,855

 

 

13,145

 

 

2,855

 

Revenues

 

 

842,446

 

 

813,535

 

 

1,660,528

 

 

1,610,557

 

Less promotional allowances

 

 

(45,983)

 

 

(44,113)

 

 

(87,841)

 

 

(84,684)

 

Net revenues

 

 

796,463

 

 

769,422

 

 

1,572,687

 

 

1,525,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

 

345,156

 

 

339,201

 

 

677,209

 

 

674,518

 

Food, beverage, hotel and other

 

 

105,231

 

 

101,873

 

 

206,306

 

 

199,952

 

General and administrative

 

 

130,096

 

 

109,974

 

 

255,911

 

 

226,478

 

Reimbursable management costs

 

 

6,387

 

 

2,855

 

 

13,145

 

 

2,855

 

Depreciation and amortization

 

 

68,969

 

 

66,182

 

 

139,205

 

 

132,202

 

Impairment losses on Loans to the Jamul Tribe

 

 

5,635

 

 

 —

 

 

5,635

 

 

 —

 

Total operating expenses

 

 

661,474

 

 

620,085

 

 

1,297,411

 

 

1,236,005

 

Income from operations

 

 

134,989

 

 

149,337

 

 

275,276

 

 

289,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(116,768)

 

 

(114,687)

 

 

(231,764)

 

 

(231,199)

 

Interest income

 

 

235

 

 

6,597

 

 

2,881

 

 

11,837

 

Income from unconsolidated affiliates

 

 

5,021

 

 

3,548

 

 

9,569

 

 

8,157

 

Loss on early extinguishment of debt

 

 

 —

 

 

 —

 

 

(23,390)

 

 

 —

 

Other

 

 

(173)

 

 

44

 

 

(1,966)

 

 

(2,382)

 

Total other expenses

 

 

(111,685)

 

 

(104,498)

 

 

(244,670)

 

 

(213,587)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations before income taxes

 

 

23,304

 

 

44,839

 

 

30,606

 

 

76,281

 

Income tax provision

 

 

6,225

 

 

10,804

 

 

8,423

 

 

18,538

 

Net income

 

$

17,079

 

$

34,035

 

$

22,183

 

$

57,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.19

 

$

0.38

 

$

0.24

 

$

0.64

 

Diluted earnings per common share

 

$

0.18

 

$

0.37

 

$

0.24

 

$

0.63

 

 

See accompanying notes to the condensed consolidated financial statements.

5


 

Table of Contents 

Penn National Gaming, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income

(in thousands) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2017

    

2016

    

2017

    

2016

 

Net income

 

$

17,079

 

$

34,035

 

$

22,183

 

$

57,743

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment during the period

 

 

1,217

 

 

(40)

 

 

1,654

 

 

1,272

 

Other comprehensive income (loss)

 

 

1,217

 

 

(40)

 

 

1,654

 

 

1,272

 

Comprehensive income

 

$

18,296

 

$

33,995

 

$

23,837

 

$

59,015

 

 

See accompanying notes to the condensed consolidated financial statements.

6


 

Table of Contents 

Penn National Gaming, Inc. and Subsidiaries

Condensed Consolidated Statements of Changes in Shareholders’ Deficit

(in thousands, except share data) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

 

 

Preferred Stock

 

Common Stock

 

Treasury

 

Paid-In

 

Retained

 

Comprehensive

 

Shareholders’

 

 

    

Shares

    

Amount

    

Shares

    

Amount

    

Stock

    

Capital

    

(Deficit)

    

(Loss)

    

Deficit

 

Balance, December 31, 2015

 

8,624

 

$

 —

 

80,889,275

 

$

830

 

$

(28,414)

 

$

988,686

 

$

(1,634,591)

 

$

(4,554)

 

$

(678,043)

 

Share-based compensation arrangements, net of tax benefits of $4,375

 

 —

 

 

 —

 

730,483

 

 

 7

 

 

 —

 

 

12,097

 

 

 —

 

 

 —

 

 

12,104

 

Foreign currency translation adjustment

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,272

 

 

1,272

 

Conversion of preferred stock

 

(1,177)

 

 

 —

 

1,177,000

 

 

12

 

 

 —

 

 

(12)

 

 

 —

 

 

 —

 

 

 —

 

Net income

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

57,743

 

 

 —

 

 

57,743

 

Balance, June 30, 2016

 

7,447

 

$

 —

 

82,796,758

 

$

849

 

$

(28,414)

 

$

1,000,771

 

$

(1,576,848)

 

$

(3,282)

 

$

(606,924)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

 —

 

$

 —

 

91,122,308

 

$

932

 

$

(28,414)

 

$

1,014,119

 

$

(1,525,281)

 

$

(4,676)

 

$

(543,320)

 

Share repurchases

 

 —

 

 

 —

 

(416,886)

 

 

(4)

 

 

 —

 

 

(5,790)

 

 

 —

 

 

 —

 

 

(5,794)

 

Share-based compensation arrangements

 

 —

 

 

 —

 

634,245

 

 

 6

 

 

 —

 

 

7,746

 

 

 —

 

 

 —

 

 

7,752

 

Foreign currency translation adjustment

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,654

 

 

1,654

 

Net income

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

22,183

 

 

 —

 

 

22,183

 

Balance, June 30, 2017

 

 —

 

$

 —

 

91,339,667

 

$

934

 

$

(28,414)

 

$

1,016,075

 

$

(1,503,098)

 

$

(3,022)

 

$

(517,525)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the condensed consolidated financial statements.

 

 

7


 

Table of Contents 

Penn National Gaming, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands) (unaudited)

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

2017

 

2016

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

Net income

 

$

22,183

 

$

57,743

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

139,205

 

 

132,202

 

Amortization of items charged to interest expense and interest income

 

 

3,275

 

 

3,701

 

Change in fair values of contingent purchase price

 

 

3,922

 

 

(1,081)

 

Loss/(gain) on sale of property and equipment and assets held for sale

 

 

 7

 

 

(660)

 

Income from unconsolidated affiliates

 

 

(9,569)

 

 

(8,157)

 

Distributions from unconsolidated affiliates

 

 

13,000

 

 

13,350

 

Deferred income taxes

 

 

2,087

 

 

3,540

 

Charge for stock-based compensation

 

 

3,974

 

 

3,037

 

Impairment losses on Loans to the Jamul Tribe

 

 

5,635

 

 

 —

 

Write off of debt issuance costs and discounts

 

 

5,377

 

 

 —

 

Decrease (increase), net of businesses acquired

 

 

 

 

 

 

 

Accounts receivable

 

 

7,378

 

 

(1,800)

 

Prepaid expenses and other current assets

 

 

(4,829)

 

 

(6,855)

 

Other assets

 

 

(2,876)

 

 

(321)

 

(Decrease) increase, net of businesses acquired

 

 

 

 

 

 

 

Accounts payable

 

 

(3,929)

 

 

(6,025)

 

Accrued expenses

 

 

8,895

 

 

7,231

 

Accrued interest

 

 

6,751

 

 

(1,386)

 

Accrued salaries and wages

 

 

(9,177)

 

 

(17,927)

 

Gaming, pari-mutuel, property and other taxes

 

 

(3,997)

 

 

(7,601)

 

Income taxes

 

 

14,657

 

 

27,340

 

Other current and noncurrent liabilities

 

 

(6,063)

 

 

(2,293)

 

Net cash provided by operating activities

 

 

195,906

 

 

194,038

 

Investing activities

 

 

 

 

 

 

 

Project capital expenditures

 

 

(14,673)

 

 

(10,991)

 

Maintenance capital expenditures

 

 

(28,287)

 

 

(32,543)

 

Proceeds for insurance claim

 

 

577

 

 

 —

 

Loans to the Jamul Tribe

 

 

(372)

 

 

(102,220)

 

Principal and interest receipts applied against Loans to the Jamul Tribe

 

 

2,720

 

 

 —

 

Proceeds from sale of property and equipment and assets held for sale

 

 

477

 

 

2,272

 

Consideration paid for acquisitions of businesses and other property and equipment, net of cash acquired

 

 

(126,653)

 

 

(280)

 

Net cash used in investing activities

 

 

(166,211)

 

 

(143,762)

 

Financing activities

 

 

 

 

 

 

 

Proceeds from exercise of options

 

 

3,721

 

 

4,609

 

Repurchase of common stock

 

 

(5,794)

 

 

 —

 

Principal payments on financing obligation with GLPI

 

 

(29,328)

 

 

(25,598)

 

Proceeds from issuance of long-term debt, net of issuance costs

 

 

1,370,797

 

 

24,204

 

Increase to financing obligation in connection with acquisition

 

 

82,603

 

 

 —

 

Principal payments on long-term debt

 

 

(1,429,161)

 

 

(63,815)

 

Payments of other long-term obligations

 

 

(28,189)

 

 

(6,899)

 

Payments of contingent purchase price

 

 

(41)

 

 

 —

 

Proceeds from insurance financing

 

 

8,768

 

 

9,524

 

Payments on insurance financing

 

 

(8,182)

 

 

(7,950)

 

Net cash used in financing activities

 

 

(34,806)

 

 

(65,925)

 

Net decrease in cash and cash equivalents

 

 

(5,111)

 

 

(15,649)

 

Cash and cash equivalents at beginning of year

 

 

229,510

 

 

237,009

 

Cash and cash equivalents at end of period

 

$

224,399

 

$

221,360

 

 

 

 

 

 

 

 

 

Supplemental disclosure

 

 

 

 

 

 

 

Interest expense paid, net of amounts capitalized

 

$

222,641

 

$

229,979

 

Income tax refunds received

 

$

(5,659)

 

$

(12,133)

 

 

 

 

 

 

 

 

 

Non-cash investing activities

 

 

 

 

 

 

 

Accrued capital expenditures

 

$

9,595

 

$

8,898

 

Accrued advances to Jamul Tribe

 

$

1,274

 

$

38,775

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the condensed consolidated financial statements.

 

 

8


 

Table of Contents 

Penn National Gaming, Inc. and Subsidiaries

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

 

1.  Organization and Basis of Presentation

 

Penn National Gaming, Inc. (“Penn”) and together with its subsidiaries (collectively, the “Company”) is a diversified, multi-jurisdictional owner and manager of gaming and racing facilities and video gaming terminal operations with a focus on slot machine entertainment. We have also expanded into social online gaming offerings via our Penn Interactive Ventures, LLC (“Penn Interactive Ventures”) division and our acquisition of Rocket Speed, Inc. (“Rocket Speed”) and into retail gaming with our Prairie State Gaming subsidiary.  On May 1, 2017, we completed our acquisition of Bally’s Casino Tunica (“Bally’s”) and Resorts Casino Tunica (“Resorts”).  In the first half of 2017, our subsidiary, Prairie State Gaming acquired the assets of two small video gaming terminal operators in Illinois.  As of June 30, 2017, the Company owned, managed, or had ownership interests in twenty-nine facilities in the following seventeen jurisdictions: California, Florida, Illinois, Indiana, Kansas, Maine, Massachusetts, Mississippi, Missouri, Nevada, New Jersey, New Mexico, Ohio, Pennsylvania, Texas, West Virginia and Ontario, Canada. 

 

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

 

The condensed consolidated financial statements include the accounts of Penn and its subsidiaries. Investment in and advances to unconsolidated affiliates, that do not meet the consolidation criteria of the authoritative guidance for voting interest, controlling interest or variable interest entities (“VIE”), are accounted for under the equity method. All intercompany accounts and transactions have been eliminated in consolidation.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses for the reporting periods. Actual results could differ from those estimates.

 

Operating results for the three and six months ended June 30, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. The notes to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2016 should be read in conjunction with these condensed consolidated financial statements.  The December 31, 2016 financial information has been derived from the Company’s audited consolidated financial statements.

 

2.  Summary of Significant Accounting Policies

 

Revenue Recognition and Promotional Allowances

 

Gaming revenue consists mainly of slot and video lottery gaming machine revenue as well as to a lesser extent table game and poker revenue. Gaming revenue is the aggregate net difference between gaming wins and losses, with liabilities recognized for funds deposited by customers before gaming play occurs, for "ticket-in, ticket-out" coupons in the customers' possession, and for accruals related to the anticipated payout of progressive jackpots. Progressive slot machines, which contain base jackpots that increase at a progressive rate based on the number of coins played, are charged against revenue as the amount of the jackpots increases. Table game revenue is the aggregate of table drop adjusted for the change in aggregate table chip inventory. Table drop is the total dollar amount of the currency, coins, chips, tokens and outstanding markers (credit instruments) that are removed from the live gaming tables.

 

9


 

Table of Contents 

Food, beverage, hotel and other revenue, including racing revenue, is recognized as services are performed. Racing revenue includes the Company’s share of pari-mutuel wagering on live races after payment of amounts returned as winning wagers, its share of wagering from import and export simulcasting, and its share of wagering from its off-track wagering facilities (“OTWs’).

 

Revenue from our management service contracts for Casino Rama and Hollywood Casino Jamul – San Diego are based upon contracted terms and are recognized when services are performed and collection is reasonably assured.

 

The Company records revenues generated from its management service contract and licensing contract with the Jamul Indian Village of California (the “Jamul Tribe”) in accordance with ASC 605-25 “Multiple Element Arrangements.”  The fair value of each arrangement element is based on the separate standalone selling price determined by either vendor-specific objective evidence (“VSOE”), if available, or third-party evidence ("TPE") if VSOE is not available.  We concluded revenues generated with respect to each element contained within the arrangement is representative of the separate standalone selling price which is reflective of fair value.

 

Revenues include reimbursable costs associated with the Company’s management contract with the Jamul Tribe, which represent amounts received or due pursuant to the Company’s management agreement for the reimbursement of expenses, primarily payroll costs, incurred on their behalf. The Company recognizes the reimbursable costs associated with this contract as revenue on a gross basis, with an offsetting amount charged to operating expense as it is the primary obligor for these costs.

 

Revenues are recognized net of certain sales incentives in accordance with ASC 605-50, “Revenue Recognition—Customer Payments and Incentives.” The Company records certain sales incentives and points earned in point-loyalty programs as a reduction of revenue.

 

The retail value of accommodations, food and beverage, and other services furnished to guests without charge is included in gross revenues and then deducted as promotional allowances. The estimated cost of providing such promotional allowances is primarily included in food, beverage and other expense.

 

The amounts included in promotional allowances for the three and six months ended June 30, 2017 and 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2017

    

2016

 

2017

    

2016

 

 

 

(in thousands)

 

Rooms

 

$

10,298

 

$

10,098

 

$

19,493

 

$

19,220

 

Food and beverage

 

 

33,386

 

 

31,796

 

 

63,953

 

 

61,318

 

Other

 

 

2,299

 

 

2,219

 

 

4,395

 

 

4,146

 

Total promotional allowances

 

$

45,983

 

$

44,113

 

$

87,841

 

$

84,684

 

 

The estimated cost of providing such complimentary services for the three and six months ended June 30, 2017 and 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2017

    

2016

    

2017

    

2016

 

 

 

(in thousands)

 

Rooms

 

$

1,480

 

$

1,349

 

$

2,736

 

$

2,546

 

Food and beverage

 

 

13,009

 

 

12,194

 

 

24,629

 

 

23,718

 

Other

 

 

972

 

 

911

 

 

1,811

 

 

1,655

 

Total cost of complimentary services

 

$

15,461

 

$

14,454

 

$

29,176

 

$

27,919

 

 

 

Gaming and Racing Taxes

 

The Company is subject to gaming and pari-mutuel taxes based on gross gaming revenue and pari-mutuel revenue in the jurisdictions in which it operates. The Company primarily recognizes gaming and pari-mutuel tax expense

10


 

Table of Contents 

based on the statutorily required percentage of revenue that is required to be paid to state and local jurisdictions in the states where or in which wagering occurs. In certain states in which the Company operates, gaming taxes are based on graduated rates. The Company records gaming tax expense at the Company’s estimated effective gaming tax rate for the year, considering estimated taxable gaming revenue and the applicable rates. Such estimates are adjusted each interim period. If gaming tax rates change during the year, such changes are applied prospectively in the determination of gaming tax expense in future interim periods. For the three and six months ended June 30, 2017, these expenses, which are recorded primarily within gaming expense in the condensed consolidated statements of income, were $252.5 million and $498.9 million, as compared to $248.8 million and $494.5 million for the three and six months ended June 30, 2016.

 

Long-term asset related to the Jamul Tribe

 

The Company is accounting for its term loan C and related $15 million delayed draw commitments with the Jamul Tribe as a loans (the “Loan”) in accordance with ASC 310, “Receivables.”  The Loan represents advances made by the Company to the Jamul Tribe for the development and construction of Hollywood Casino Jamul-San Diego for the Jamul Tribe on reservation land.  As such, the Jamul Tribe owns the casino and its related assets and liabilities. Repayment of the Loan is primarily predicated on cash flows from the operations of the facility.

 

Although Hollywood Casino Jamul San-Diego opened to strong business and earnings volumes in October 2016, which met our expectations, results began to soften earlier and with a steeper dropoff than anticipated.  As a result, we concluded the Loan was impaired at December 31, 2016.  A loan is considered impaired when, based on current information, events and projections, it is probable that the Company will be unable to collect the scheduled payments of principal and/or interest when contractually due under the terms of the loan agreement.  An impairment charge is recorded to the extent the present value of expected future cash flows discounted at the loan’s effective interest rate exceeds the carrying amount of the loan.  The Company records interest income on a cash basis to the extent a reserve is not required for the impaired loan. 

 

As of June 30, 2017, the Jamul Tribe will be in breach of a financial covenant requirement with respect to debt to earnings ratios.  As a result, the Jamul Tribe is in active negotiations with its lenders to modify certain terms of its loan agreements.  We anticipate that we may grant certain concessions on our Loan in connection with the negotiations.  We also anticipate our Loan will be fully subordinated to the other lenders that have extended credit to the Jamul Tribe.

 

The Company performed a comprehensive analysis of the future cash flows that we will receive on the Loan based upon our best estimates of the operations of the facility and the concessions we may be required to grant to the Jamul Tribe.  The expected cash flows to be received by the Company on the Loan were then discounted at the Loan’s effective interest rate in accordance with ASC 310 which was less than its carrying value at June 30, 2017.  Therefore, the Company recorded a charge to establish a reserve of $5.6 million in the condensed consolidated statement of income for the three and six months ended June 30, 2017.  If the concessions granted on our Loan are more severe than anticipated or if the Jamul Tribe and its Lenders are not able to reach an agreement, additional charges may be required, which could be material to the Company’s condensed consolidated statement of income.  The unpaid principal balance of the Loan at June 30, 2017 and December 31, 2016 was $98.1 million and $98.0 million, respectively.  The carrying value of the Loan totaled $84.2 million and $92.1 million at June 30, 2017 and December 31, 2016, respectively.

 

Earnings Per Share

 

The Company calculates earnings per share (“EPS”) in accordance with ASC 260, “Earnings Per Share” (“ASC 260”). Basic EPS is computed by dividing net income applicable to common stock by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the additional dilution for all potentially-dilutive securities such as stock options and unvested restricted shares.

 

As of June 30, 2017, there were no outstanding shares of Series C Preferred Stock. At June 30, 2016, the Company had outstanding 7,447 shares of Series C Convertible Preferred Stock. The Company determined that the preferred stock qualified as a participating security as defined in ASC 260 since these securities participate in dividends with the Company’s common stock. In accordance with ASC 260, a company is required to use the two-class method when computing EPS when a company has a security that qualifies as a “participating security.” The two-class method is an earnings allocation formula that determines EPS for each class of common stock and participating security according

11


 

Table of Contents 

to dividends declared (or accumulated) and participation rights in undistributed earnings. A participating security is included in the computation of basic EPS using the two-class method. Under the two-class method, basic EPS for the Company’s common stock is computed by dividing net income applicable to common stock by the weighted-average common shares outstanding during the period. Diluted EPS for the Company’s common stock is computed using the more dilutive of the two-class method or the if-converted method.

 

The following table sets forth the allocation of net income for the three and six months ended June 30, 2017 and 2016 under the two-class method:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 

    

2017

    

2016

 

2017

    

2016

 

 

(in thousands)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17,079

 

$

34,035

 

$

22,183

 

$

57,743

Net income applicable to preferred stock

 

 

 —

 

 

3,151

 

 

 —

 

 

5,452

Net income applicable to common stock

 

$

17,079

 

$

30,884

 

$

22,183

 

$

52,291

 

The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and six months ended June 30, 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 

    

2017

    

2016

 

2017

    

2016

 

 

(in thousands)

 

(in thousands)

Determination of shares:

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

90,928

 

81,647

 

90,840

 

81,308

Assumed conversion of dilutive employee stock-based awards

 

2,230

 

1,474

 

1,629

 

1,459

Assumed conversion of restricted stock

 

81

 

34

 

74

 

42

Diluted weighted-average common shares outstanding before participating security

 

93,239

 

83,155

 

92,543

 

82,809

Assumed conversion of preferred stock

 

 —

 

8,331

 

 —

 

8,478

Diluted weighted-average common shares outstanding

 

93,239

 

91,486

 

92,543

 

91,287

 

Options to purchase 55,062 and 1,598,500 shares and 1,696,858 and 2,889,501 shares were outstanding during the three and six months ended June 30, 2017 and 2016, respectively, but were not included in the computation of diluted EPS because they were antidilutive.

 

12


 

Table of Contents 

The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the three and six months ended June 30, 2017 and 2016 (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 

    

2017

    

2016

 

2017

    

2016

Calculation of basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

17,079

 

$

30,884

 

$

22,183

 

$

52,291

Weighted-average common shares outstanding

 

 

90,928

 

 

81,647

 

 

90,840

 

 

81,308

Basic EPS

 

$

0.19

 

$

0.38

 

$

0.24

 

$

0.64

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of diluted EPS using two-class method:

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

17,079

 

$

30,884

 

$

22,183

 

$

52,291

Diluted weighted-average common shares outstanding before participating security

 

 

93,239

 

 

83,155

 

 

92,543

 

 

82,809

Diluted EPS

 

$

0.18