UNITED STATES SECURITIES AND EXCHANGE COMMISSION               
                         Washington, D. C.  20549                           
                                 FORM 10-K

__X__   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES     
        EXCHANGE ACT OF 1934 (FEE REQUIRED)
For the fiscal year ended August 31, 2003.
                                 OR
_____   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
 EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
For the transition period from ________________ to_______________. 
Commission file number 0-261.
                                  ALICO, INC.
        ______________________________________________________
            (Exact name of registrant as specified in its charter)

          Florida                                     59-0906081
_______________________________                  ____________________   
(State or other jurisdiction of                  (I.R.S. Employer 
 incorporation or organization)                   Identification No.)

   P. O. Box 338, La Belle, Florida                     33975
________________________________________              __________
(Address of principal executive offices)              (Zip Code)

                                                   (863)675-2966
Registrant's telephone number, including area code______________
     
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: 
                                         Name of each exchange on
            Title of each class              which registered
            ___________________          ________________________
                   None                            None

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
            COMMON CAPITAL STOCK, $1.00 Par value, Non-cumulative           
            _____________________________________________________
                             (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that
such registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
                       Yes __X__     No_____

Indicate by check mark whether the registrant is an accelerated filer (as
Defined in rule 12b-2 of the Exchange Act).
                       Yes __X__     No_____

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.   _____
   

As of October 17, 2003 there were 7,141,197 shares of stock outstanding and
the aggregate market value (based upon the average bid and asked price, as
quoted on NASDAQ) of the common stock held by non-affiliates was
approximately $108,013,944.

Explanatory note

This Amendment on Form 10-K/A constitutes Amendment No. 2 to our Annual 
Report on Form 10-K for the fiscal year ended August 31, 2003 which was
previously filed with the Securities and Exchange Commission (the "SEC") on
November 19, 2003 and amended December 5, 2003.  We are amending the 
footnotes to the financial statements and the disclosures set forth in
Management's Discussion and Analysis.

This Amendment amends the footnotes to the financial statements and
 Management's discussion and analysis portions of the Annual Report as
 specified above and does not reflect events occurring
after the original filing date of the Annual Report on November 19, 2003.






































               

DOCUMENTS INCORPORATED BY REFERENCE
                
Portions of the registrant's Proxy Statement dated November 10, 2003
are incorporated by reference in Parts II and III, respectively.
                             
                                 PART I
                                 ______
Item 1.          Business.
__________________________

Alico, Inc. (the "Company"), was formed February 29, 1960 as a spinoff of
the Atlantic Coast Line Railroad Company and is generally recognized as an
agribusiness company operating in Central and Southwest Florida.  The
Company's primary asset is 141,764 acres of land located in Collier, Hendry,
Lee and Polk Counties.  (See table on Page 7 for location and acreage by
current primary use.)  The Company is involved in various operations and
activities including citrus fruit production, cattle ranching, sugarcane and
sod production, and forestry.  The Company also leases land for farming,
cattle grazing, recreation, and oil exploration.

The Company's land is managed for multiple use wherever possible.  Cattle
ranching, forestry and land leased for farming, grazing, recreation and oil
exploration, in some instances, utilize the same acreage.

Agricultural operations have combined to produce from 67 to 82 percent of
total annual revenues during the past five years.  Citrus groves generate the
most gross operating revenue.  Sugarcane ranks second in operating revenue 
production. While the cattle ranching operation utilizes the largest acreage,
it ranks third in the production of operating revenue.  Approximately 8,748 
acres of the Company's property are classified as timberlands, however, the 
area in which these lands are located is not highly rated for timber
production. These lands are also utilized as native range, in the ranching
operation, and leased out for recreation and oil exploration.

Diversification of the Company's agricultural base was initiated with the
development of a Sugarcane Division at the end of the 1988 fiscal year. 
The 11,840 acres in production during the 2003 fiscal year consisted of
2,477 acres planted in 1998, 4,052 acres planted in 1999, 2,550 acres 
planted in 2000 and 2,761 acres planted in 2001.

Leasing of lands for rock mining and oil and mineral exploration, rental of
land for grazing, farming, recreation and other uses, while not classified
as agricultural operations, are important components of the Company's land
utilization and operation.  Gross revenue from these activities during the
past five years has ranged from 4 to 5 percent of total revenue.

The Company is not in the retail land sales and development business, except
through its wholly owned subsidiary, Saddlebag Lake Resorts, Inc.  However,
it does from time to time sell properties which, in the judgment of
management, are surplus to the Company's primary operations.  Additionally,
the Company's wholly owned subsidiary, Alico-Agri, Ltd., engages in bulk
land sales in connection with the generation of underwriting capital.
Revenues from sales of real estate during the past five years has ranged from 
10 to 26 percent of total revenues.




For further discussion of the relative importance of the various segments
of the Company's operations, including financial information regarding
revenues, operating profits (losses) and assets attributable to each major
segment of the Company's business, see Note 15 of Notes to Consolidated
Financial Statements and "Management's Discussion and Analysis of Financial
Condition and Results of Operations" included elsewhere in this document.

Subsidiary Operations
_____________________

The Company has three wholly owned subsidiaries; Saddlebag Lake Resorts,
Inc. ("Saddlebag") Agri-Insurance Company, Ltd. ("Agri") and Alico-Agri, Ltd.
("A/A").

Saddlebag has been active in the subdividing, development and sale of
real estate since its inception in 1971. Saddlebag has two 
subdivisions near Frostproof, Florida which have been developed 
and are on the market.  While one of the subdivisions has been sold 
out, approximately 69% of the lots in the second development have been sold.

Agri, formed during fiscal 2000, was created to write crop insurance 
against catastrophic losses due to weather and disease.  During fiscal 
2002, Agri supplied reinsurance to an independent underwriter who insured
catastrophic business interruption coverage for Ben Hill Griffin, Inc.
The total coverage under the policy was $3.5 million and the premium charged 
was $138 thousand.  The coverage term was from December 2002 to December 2003. 
The Company expects to renew the policy and appropriately adjust premium
rates.  Additionally, Agri directly underwrote catastrophic business
interruption coverage for its parent company, Alico, Inc., insuring all but 
two of Alico's citrus groves.  The coverage term was from August 2002 to 
August 2003.  Total coverage under the policy was $12.7 million and the 
premium charged was $803 thousand.  Alico, Inc., renewed the policy in
August 2003, extending the coverage term to August 2004.  The coverage
under the renewal was $13.6 million and the premium charge was $858 thousand.

Agri underwrote catastrophic business coverage for Alico's remaining two
groves under a policy covering the term from January 2003 to January 2004.
Total coverage under the policy is $2.0 million, and the premium charged was
$119 thousand.

Alico-Agri, Ltd. was formed during fiscal 2003 to manage the real estate 
holdings of Agri.  The partnership allows Alico to provide management and
administrative services so that Agri can focus on insurance issues.  Agri
transferred all of its property holdings and the related contracts to 
A/A for a 99% partnership interest.  Alico, the managing partner, 
transferred cash for a 1% interest in the partnership.

The financial results of the operation of these subsidiaries 
are consolidated with those of the Company.  (See Note 1 of Notes to
Consolidated Financial Statements.)




Citrus
______

Approximately 9,715 acres of citrus were harvested during the 2002/03 season. 
Since 1983 the Company has maintained a marketing contract covering the
majority of the Company's citrus crop with Ben Hill Griffin, Inc., a
Florida corporation and major shareholder.  The agreement provides for
modifications to meet changing market conditions and provides that either
party may terminate the contract by giving notice prior to the first day of
August preceding each fruit season.  Under the terms of the contract,  the 
Company's fruit is packed and/or processed and sold along with fruit from 
other growers, including Ben Hill Griffin, Inc.  The proceeds
are distributed on a pro rata basis as the finished product is sold. 

During the year ended August 31, 2003, approximately 75% of the Company's
fruit crop was marketed under this agreement, as compared to 77% for each
of the years ended August 31, 2002 and August 31, 2001.  In addition, 
Ben Hill Griffin, Inc. provides harvesting services to the Company for citrus
sold to unrelated processors.  These sales accounted for the remaining 25% of
total citrus revenue for the year.  

Sugarcane
_________

The Company had 11,840 acres, 11,680 acres, and 11,722 acres of sugarcane
in production during the 2003, 2002, and 2001 fiscal years, respectively. 
The 2003, 2002, and 2001 fiscal year crops yielded approximately 413,000,
376,000, and 417,000 gross tons, respectively.       
     
Ranch
______

The Company has a cattle operation located in Hendry and Collier Counties,
Florida which is engaged primarily in the production of beef cattle and the
raising of replacement heifers.  The breeding herd consists of
approximately 13,428 cows, bulls and replacement heifers.  Approximately
42% of the herd are from one to five years old, while the remaining 58% are
six and older.  The Company primarily sells to packing and processing 
plants.  The Company also sells cattle through local livestock auction 
markets and to contract cattle buyers.  These buyers provide ready markets 
for the Company's cattle.  The loss of any one or a few of these plants 
and/or buyers would not, in management's view, have a material adverse 
effect on the Company's cattle operation.  Subject to prevailing market 
conditions, the Company may hedge its beef inventory by entering into cattle
futures contracts to reduce exposure to changes in market prices.  

Forest Products
_______________

Approximately 6% of the Company's properties are classified as timberlands. 
The principal forest products sold by the Company are sabal palms and other 
horticultural commodities.  These products are sold to various landscaping 
companies.  The Company does not incur any of the harvesting expenses.





Part of the land, from which the timber was removed, is being converted to
semi-improved pasture and other uses.

Mining Operations: Rock and Sand
_________________________________

The Company leases approximately 5,714 acres in Lee County, Florida 
to CSR America, Inc. of West Palm Beach, Florida for mining and production
of rock, aggregate, sand, baserock and other road building and construction
materials.

Royalties which the company receives for these products are based on a
percentage of the F.O.B. plant sales price.

Land Rental for Grazing, Agricultural and Other Uses
____________________________________________________

The Company rents land to others for grazing, farming and recreational
uses, on a tenant-at-will basis, for an annual fee.  The income is not
significant when compared to overall gross income, however, it does help to
offset the expense of carrying these properties until they are put to a
more profitable use.  The Company has developed additional land to lease
for farming.

There were no significant changes in the method of rental for these
purposes during the past fiscal year.


Leases for Oil and Mineral Exploration
______________________________________

The Company has leased subsurface rights to a portion of its properties
for the purpose of oil and mineral exploration.  Currently, there are two
leases in effect.

Twenty-four wells have been drilled during the years that the Company has
been leasing subsurface rights to oil companies.  The drilling has resulted
in twenty-one dry holes, one marginal producer, which has been abandoned, 
and two average producers, still producing.

Competition
___________

As indicated, the Company is primarily engaged in a limited number of
agricultural activities, all of which are highly competitive.  For
instance, citrus is grown in several states, the most notable of which are: 
Florida, California, Arizona and Texas.  In addition, citrus and sugarcane
products are imported from some foreign countries.  Beef cattle are
produced throughout the United States and domestic beef sales must also
compete with sales of imported beef.  Additionally, forest and rock
products are produced in most parts of the United States.  Leasing of land
for oil exploration is also widespread.






All of the Company's sales are to United States purchasers.  The Company's
share of the market for citrus, sugarcane, cattle and forest products in the
United States is insignificant.

Environmental Regulations
_________________________

The Company's operation is subject to various federal, state and local laws
regulating the discharge of materials into the environment.  The Company is
in compliance with all such rules and such compliance has not had a material 
effect upon capital expenditures, earnings or the competitive position of the
Company.

While compliance with environmental regulations has not had a material
economic effect on the Company's operations, executive officers are
required to spend a considerable amount of time keeping current on these
matters.  In addition, there are ongoing costs incurred in complying with
the permitting and reporting requirements.

Employees
_________

At the end of August 2003, the Company had a total of 143 full-time
employees classified as follows:  Citrus 75; Ranch 15; Sugarcane 12;
Facilities Maintenance Support 26; General and Administrative 15.  There
are no employees engaged in the development of new products or research.
Management is not aware of any efforts by employees or outside organizers
to create any type of labor union arrangement.  Management believes that 
the employer/employee relationship environment is such that labor 
organization activities are unlikely to occur.

Seasonal Nature of Business
___________________________

As with any agribusiness enterprise, the Company's business operations are
predominantly seasonal in nature.  The harvest and sale of citrus fruit
generally occurs from October to June.  Sugarcane is harvested during the 
first, second and third quarters.  Other segments of the Company's business 
such as its cattle and sod sales, and its timber, mining and leasing 
operations, tend to be more successive than seasonal in nature.

Available information
______________________

The Company's internet address is: http://www.alicoinc.com.  The Company files 
reports with the Securities Exchange Commission ("SEC") as required by
SEC rules and regulations on Form 10-Q, Form 10-K and the annual proxy
statement.  These reports are available to the public to read and copy at
the SEC's Public Reference Room at 450 Fifth Street, N.W., Washington, D.C.

The Company is an electronic filer with the SEC and these reports are 
available through the SEC internet site (http:/www.sec.gov), and through the
Company's website as soon as reasonably practicable after filing with the SEC.
Copies of SEC filed documents are also available free of charge upon request.




Item 2.          Properties.
____________________________

At August 31, 2003, the Company owned a total of 141,764 acres of land
located in four counties in Florida.  Acreage in each county and the
primary classification with respect to present use of these properties is
shown in the following table:
       
         
                 ACREAGE BY CURRENT PRIMARY USE
                 ______________________________
   
          Timber  Native  Improved     Citrus  Sugar-  Agri-        
County     Land  Pasture  Pasture  Sod  Land    cane  culture  Other  Total 
___________________________________________________________________________
                                                                         
Polk        251    8,559      359   --  3,253     --     --      1   12,423

Lee       2,792    1,086       --   --     --     --  1,460    625    5,963

Hendry    3,823   48,735   21,573  580  3,765 14,358 15,953  3,435  112,222

Collier   1,882    1,700    1,112   --  4,129     --     --  2,333   11,156
         ______  _______   ______  ___  _____  _____  _____  _____  _______

Totals    8,748   60,080   23,044  580 11,147 14,358 17,413  6,394  141,764
         ______  _______   ______  ___  _____  _____ ______  _____  _______
         ______  _______   ______  ___  _____  _____ ______  _____  _______
        
Of the above lands, the Company utilizes approximately 20,977 acres of 
improved pasture plus approximately 49,000 acres of native pasture for cattle
production and approximately 5,714 acres are leased for rock mining 
operations.  Much of the land is also leased for multi-purpose use such as
cattle grazing, oil exploration, agriculture and recreation.

In addition to the land shown in the above table, the Company owns full
subsurface rights to 1,064 acres and fractional subsurface rights to        
18,707 acres located throughout the Counties referred to above.

From the inception of the Company's initial development program in 1948,
the goal has been to develop the lands for the most profitable use.  Prior
to implementation of the development program, detailed studies were made of
the properties focusing on soil capabilities, topography, transportation,
availability of markets and the climatic characteristics of each of the
tracts.  Based on these and later studies, the use of each tract was
determined.  It is the opinion of Management that the lands are suitable
for agricultural, residential and commercial uses.  However, since the
Company is primarily engaged in agricultural activities, some of the lands
are considered surplus to its needs for this purpose and, as indicated
under Item 1 of this report, sales of real property are made from time to
time.


Management believes that each of the major programs is adequately supported
by agricultural equipment, buildings, fences, irrigation systems and other
amenities required for the operation of the projects.      


Item 3.          Legal Proceedings.
___________________________________

Ben Hill Griffin III, Chairman of
the Board, was a party to a lawsuit filed against him in Polk County,
Florida Circuit Court by the families of his four sisters, most of the 
members of whom are beneficiaries of a trust, entitled the Ben Hill 
Griffin, Jr. Revocable Inter Vivos Trust #1 (the "Trust"). The plaintiffs 
in the lawsuit (The Four Sisters Protectorate, et al. v. Ben Hill Griffin,
III, Trustee, Case No. GC-G-0054, Section 81) sought to impose judicial 
sanctions on Mr. Griffin III, including his removal as Trustee of the Trust
based on allegations of over-compensation and receipt of an illegal bonus. 

The Company has been informed by Mr. Griffin III, that he has executed a 
"Settlement Agreement" with the families of his four sisters, The Four Sisters
Protectorate, and that the enforceability of the settlement agreement was
affirmed by both the Circuit court, Case number GC-G-0054, and the second
District Court of Appeals for the State of Florida, Case numbers 2D01-5407 and
2D03-0499.  A second litigation challenging the enforceability of the
settlement Agreement, Case number 4:01CU432-RH, was dismissed with prejudice
by the United States District Court for the Northern District of Florida,
Tallahassee Division.

The Settlement Agreement had been entered into subject to certain conditions,
including Internal Revenue Service approval of the proposed transaction as a
tax free split-off for federal income tax purposes and judicial termination
of the Trust.  Mr. Griffin, III has informed the Company that (a) the issues
related to the mechanism and terms of the proposed distribution of certain of
the assets of the Trust to the families of the four sisters, including the 
Alico stock beneficially owned by the Trust, have been worked out between the
representatives of the four sisters and Ben Hill Griffin, III and are set 
forth in a definitive separation agreement, and (b) the parties have received
a favorable IRS Revenue Ruling related to the original "Settlement Agreement".

On June 11, 2003, BHG Investments, a wholly owned subsidiary of Ben Hill
Griffin, Inc. (BHG) and the record owner of 3,493,777 shares of the Company
(the "Alico Shares") was merged into Alico Holding, LLC (the "Merger"), 
another entity wholly owned by BHG.  Also on June 11, 2003, Mr. Griffin,
III, individually and as trustee of the Trust, BHG, and BHG Investments (prior
to consummation of the Merger) and certain beneficiaries of the Trust entered
into a supplemental settlement agreement (the "Griffin Agreement"), which 
set forth certain actions to be performed by Mr. Griffin, III, as Trustee, to
facilitate the performance of a separate supplement agreement that had been
executed on June 5, 2003, by and among other of the Trust's beneficiaries
and members of their respective families (the "2003 Mediated Settlement
Agreement").  The purpose of both the Griffin Agreement and the 2003 Mediated
Settlement Agreement, each resulting from further mediation, was to finally
settle all disputes among the parties to the Mediation Settlement Agreement,
thereby facilitating final performance of the Settlement Agreement.




On August 6, 2003, an Order Approving Supplemental Mediation Settlement 
Agreements was entered by the Tenth Judicial Circuit Court in and for Polk 
County, Florida, Case No. GC-G-0054, approving the Griffin Agreement and the 
2003 Mediated Settlement Agreements as being in the best interests of all
persons having any interest in the Trust and authorizing Mr. Griffin III, as
trustee, to perform all of the actions required of him under each agreement.
Those actions, following receipt of a favorable private letter ruling from the
Internal Revenue Service that takes into account the changes to the Griffin
Agreement and the "2003 Mediated Settlement Agreement", will result
in the transfer and assignment of the Alico Shares to a Florida corporation
formed for the purpose of transferring and assigning of substantially all
shares of that corporation's issued and outstanding voting stock to Atlantic
Blue Trust, Inc. (ABT), an entity to be formed as a subsidiary of BHG 
Investments.  BHG  Investments will then distribute the stock of ABT up to
BHG the parent company of BHG Investments, which will then transfer such
Stock to The Four Sisters Protectorate and the Protectorate Family Trusts,
trusts for the benefit of Mr. Griffin, III's four sisters and their lineal
descendants, so as to cause control of Alico to shift from Mr. Griffin, III
to such trusts.
 
The Company is not a party to any of this litigation.

The Company is also involved in certain other claims and legal actions arising
in the ordinary course of its business.  The ultimate disposition of all such
matters is not expected to have a material adverse effect on the Company's
financial position, results of operations or liquidity.



Item 4.          Submission of Matters to a Vote of Security Holders.
_____________________________________________________________________
None.

























                                     PART II
                                     _______

Item 5.          Market for the Registrant's Common Stock and Related 
                 Stockholder Matters.      
_____________________________________________________________________
                
Common Stock Prices
___________________

The common stock of Alico, Inc. is traded over-the-counter on the NASDAQ 
National Market System under the symbol ALCO.  The high and low prices, by 
fiscal quarter, during the years ended August 31, 2003 and 2002 
are presented below:
                                 2003                    2002
                               Bid Price               Bid Price      
                               _________               _________
                           
                             High       Low          High       Low          

First Quarter               28.80      22.25        30.21      24.90        

Second Quarter              28.04      21.15        32.17      28.50    

Third Quarter               27.30      21.00        29.70      28.20    

Fourth Quarter              28.70      22.72        29.54      28.01   
        

Approximate Number of Holders of Common Stock
_____________________________________________

As of October 17, 2003, there were approximately 553 holders of record of the
Company's Common Stock.

The closing price for the Company's stock was $32.80 on November 13,2003.

Dividend Information
____________________

Only year-end dividends have been paid and during the last three fiscal
years the dividends were as follows:
                                                          Amount Paid
     Record Date               Payment Date                Per Share 
     ___________               ____________               ___________

   October 13, 2000           October 27, 2000               $1.00
   October 12, 2001           October 26, 2001               $1.00
   October 11, 2002           October 25, 2002               $0.35





The Company's Board of directors, at its meeting on October 7, 2003, declared
a dividend of $.60 per share payable on October 31, 2003 to shareholders of
record on October 17, 2003.  Dividends are paid at the discretion of the
Company's Board of Directors. The Company foresees no change in its ability to
pay annual dividends in the immediate future; nevertheless, there is no
assurance that dividends will be paid in the future since they are dependent
upon earnings, the financial condition of the Company, and other factors.  

Equity Compensation Plan Information
____________________________________
                                                         Number of securities
                                                         remaining available
               Number of securities                      for future issuance
                   to be issued       Weighted-average   under equity
                 upon exercise of    exercise price of   compensation plans
               outstanding options, outstanding options, (excluding securities
Plan category  warrants and rights  warrants and rights reflected in column(a)
_____________  ___________________  ___________________  _____________________
                       (a)                 (b)                    (c)

Equity compensation
 plans approved by
 security holders    149,401              $15.34               412,356

Equity compensation
 plans not approved
 by security holders    -                    -                    -
                    ________             ________             _________

        Total        149,401              $15.34               412,356
                    ________             ________             _________
                    ________             ________             _________ 























Item 6.          Selected Financial Data.
_________________________________________
         
                                          Years Ended August 3l,
DESCRIPTION                  2003      2002       2001      2000      1999      
                           ________  ________  ________  ________  ________ 
                                (In Thousands, Except Per Share Amounts)     
                                                                               
Total Revenues             $ 66,532  $ 63,545  $ 69,710  $ 62,540  $ 44,947
Costs and Expenses           47,448    53,752    49,598    41,965    37,886
Income Taxes                  6,425     2,258     4,046     6,464     2,980
Net Income                   12,659     7,535    16,066    14,111     4,081    
Average Number of
  Shares Outstanding          7,106     7,070     7,033     7,028     7,028
Net Income Per Share           1.78      1.07      2.29      2.01       .58
Cash Dividend Paid per Share   0.35      1.00      1.00       .30       .50
Current Assets               90,204    66,267    61,345    56,578    45,182
Total Assets                212,748   191,910   179,134   176,876   156,922
Current Liabilities          10,722     9,543     7,691    12,346     8,738
Ratio-Current Assets 
  to Current Liabilities     8.41:1    6.94:1    7.98:1    4.58:1    5.17:1
Working Capital              79,482    56,724    53,654    44,232    36,444
Long-Term Obligations        75,844    69,149    58,818    60,985    56,789
Total Liabilities            86,566    78,692    66,508    73,331    65,527
Stockholders' Equity        126,182   113,218   112,625   103,545    91,395

Item 7.          Management's Discussion and Analysis of Financial
__________________________________________________________________

                 Condition and Results of Operations.
                 ____________________________________

Cautionary Statement
____________________

Readers should note, in particular, that this document contains forward-
looking statements within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), that involve
substantial risks and uncertainties.  When used in this document, or in the
documents incorporated by reference herein, the words "anticipate", "believe",
"estimate", "may", "intend", "expect" and other words of similar meaning, are
likely to address the Company's growth strategy, financial results and/or
product development programs. Actual results, performance or achievements
could differ materially from those contemplated, expressed or implied by the
forward-looking statements contained herein.  The considerations listed herein
represent certain important factors the Company believes could cause such
results to differ.  These considerations are not intended to represent a
complete list of the general or specific risks that may affect the Company.
It should be recognized that other risks, including general economic factors
and expansion strategies, may be significant, presently or in the future, and
the risks set forth herein may affect the Company to a greater extent than
indicated.

The following discussion focuses on the results of operations and the   
financial condition of the Company.

This section should be read in conjunction with the consolidated financial 
statements and notes.

Liquidity and Capital Resources
_______________________________

The Company had cash and marketable securities of $55.2 million at August
31, 2003, compared with $31.6 million at August 31, 2002.  Working capital
was $79.5 million and $56.7 million at August 31, 2003 and August 31, 2002
respectively.

Cash outlay for land, equipment, buildings, and other improvements totaled 
$7.3 million during fiscal 2003, compared to $9.3 million during fiscal
2002 and $8.5 million during fiscal 2001, respectively. Land preparation for
citrus re-development and capital maintenance continued, as did expenditures 
for replacement equipment and raising of breeding cattle.  

Management believes that the Company will be able to meet its working 
capital requirements for the foreseeable future with internally generated 
funds. Management expects several real estate transactions to close in 
fiscal 2004.  Additionally, Management expects continued profitability from
its agricultural operations in fiscal 2004.  The outlook is for 
gross profits from citrus operations to decline due to a large
crop forecast for the industry as a whole and substantial carryover 
inventories for the industry.  Management also expects gross profits from
sugarcane to decline as the Company's current crop is expected
to be smaller in fiscal 2004 than in fiscal 2003.
Gross profits from the Company's cattle operations are expected to increase
due to reduced beef supplies creating favorable market conditions 
beef and an increase in the number of cattle sold.


In addition, the Company has credit commitments which provide 
for revolving credit of up to $54.0 million, of which $10.2 million was
available for the Company's general use at August 31, 2003 (see Note 6 of 
Notes to consolidated financial statements).















Results of Operations
_____________________

Summary of results (in thousands):
                                                Years Ended August 31,
                                              2003       2002       2001 
                                            _______    _______    _______
                                                                     

     Operating revenue                      $48,285    $49,185    $51,533
     Gross profit                            11,022      9,678     11,921
     General & administrative expenses        6,319     10,806      5,471
     Income (loss) from operations            4,703     (1,128)     6,450
     Profit on sale of real estate           14,994     11,641     11,354
     Interest and investment income           1,201      1,471      2,124
     Interest expense                         2,081      2,421      3,029
     Other income                               267        230      3,213
     Provision for income taxes               6,425      2,258      4,046
     Effective income tax rate                 33.7%      23.1%      20.1%
     Net income                              12,659      7,535     16,066


Operating Revenue
_________________

Operating revenues for fiscal 2003 decreased compared to fiscal 2002.  
A decrease in revenues from agricultural activities was the most 
significant factor in the decline.

Operating revenues for fiscal 2002 decreased when compared to those of 
fiscal 2001.  A decrease in revenues from agricultural activities was    
the most significant factor in the decline.

Income (loss) from Operations
_____________________________

Earnings from operations increased significantly during fiscal 2003 when
compared to the prior year ( $ 4,703  in fiscal 2003 vs. $(1,128) in fiscal
2002).  The improvement in earnings was largely impacted by the Company's
fiscal 2002 commitment to donate $5.0 million to Florida Gulf Coast University 
(the University) in December 2001, for a new athletic complex, scholarships
and athletic programs.  In accordance with the Company's agreement with the 
University, $1.0 million was paid in fiscal 2002, $800 thousand was paid 
in fiscal 2003, and $800 thousand will be paid each year over the next four 
years.  The entire donation was accrued and included in general and 
administrative expenses during fiscal 2002.  The remaining increase in 
income from operations was due to an increase in earnings from agricultural 
activities.
 
Income from operations decreased 112% during fiscal 2002 when compared to 
fiscal 2001, primarily due to increased general and administrative expenses 
resulting from the accrued University donation.
 


Interest and Investment Income
______________________________

Interest and investment income is generated principally from investments in
marketable equity securities, corporate and municipal bonds, mutual funds, 
U.S. Treasury securities and mortgages held on real estate sold on the 
installment basis.  Realized investment earnings were reinvested throughout 
fiscal 2003, 2002 and 2001, increasing investment levels during each year. 
The decrease in fiscal 2003, 2002 and 2001, interest and realized and
unrealized investment income resulted from unfavorable conditions in the
financial markets.

Interest Expense
________________

Interest expense declined during fiscal 2003 when compared to fiscal 2002,
as interest rates on borrowings have declined.

Interest expense decreased during fiscal 2002, compared to fiscal 2001.
This was due to a decline in interest rates on borrowings.  


































Individual Operating Divisions
______________________________

Gross profits for the individual operating divisions, for fiscal 2003, 2002
and 2001, are presented in the following schedule and are discussed in
subsequent sections: 
                                             Years Ended August 31,
                                                 (in thousands)
                                         2003          2002          2001   
                                       _______       _______       _______
 CITRUS
  Revenues:
    Sales                              $24,107       $25,105       $27,570

  Cost and expenses:
    Harvesting & marketing               8,910         9,364        10,046
    Direct production**                  7,671         8,594         8,932
    Allocated cost*                      3,525         3,463         3,472
                                       _______       _______       _______

      Total                             20,106        21,421        22,450
                                       _______       _______       _______

        Gross profit, citrus             4,001         3,684         8,088
                                       _______       _______       _______

SUGARCANE                                  
  Revenues:
    Sales                               13,373        11,789        12,450
 
  Costs and expenses:
    Harvesting & hauling                 2,915         2,239         2,516
    Direct production                    3,844         3,965         4,094
    Allocated cost*                      3,429         3,253         3,018
                                       _______       _______       _______

      Total                             10,188         9,457         9,628
                                       _______         _____       _______

        Gross profit, sugarcane          3,185         2,332         2,822
                                       _______       _______       _______
















                                             Years Ended August 31,
                                                 (in thousands)
                                         2003          2002          2001   
                                       _______       _______       _______
RANCH
  Revenues:
    Sales                                7,175         9,102         8,788
  Costs and expenses:
    Direct production                    4,937         6,087         5,287
    Allocated cost*                      1,853         2,428         2,107
                                       _______       _______       _______

      Total                              6,790         8,515         7,394
                                       _______       _______       _______

        Gross profit, ranch                385           587         1,394
                                       _______       _______       _______
        Total gross profit, 
          agriculture                    7,571         6,603         9,336
                                       _______       _______       _______
OTHER OPERATIONS
  Revenues:
    Rock products and sand               2,154         1,999         1,726
    Oil leases and land rentals            973           721           770
    Forest products                        292           355            91
    Recovery of citrus eradication costs     -             -         2,968 
    Other                                  267           230           245
                                       _______       _______       _______
        Total                            3,686         3,305         5,800

Costs and expenses:
    Allocated cost*                        882           735           604
    General and administrative,
      all operations                     5,437        10,071         4,867
                                       _______       _______       _______
       
        Total                            6,319        10,806         5,471
                                       _______       _______       _______

        Gross (loss) income, other 
            operations                  (2,633)       (7,501)          329
                                       _______       _______       _______

          Total gross profit (loss)      4,938          (898)        9,665
                                       _______       _______       _______

INTEREST & DIVIDENDS 
  Revenue                                1,201         1,471         2,124
  Expense                                2,081         2,421         3,029
                                       _______       _______       _______

        Interest & dividends, net         (880)         (950)         (905)
                                       _______       _______       _______

 
                                            

                                              Years Ended August 31,
                                                 (in thousands)
                                         2003          2002          2001   
                                       _______       _______       _______
REAL ESTATE
  Revenue:
    Sale of real estate                 16,990        12,773        12,978
  Expenses:
    Cost of sales                        1,925         1,076         1,393
    Other Costs                             39            56           233
                                       _______       _______       _______

      Total                              1,964         1,132         1,626
                                       _______       _______       _______

        Gain on sale of real estate     15,026        11,641        11,352
                                       _______       _______       _______

          Income before income taxes   $19,084       $ 9,793       $20,112
                                       _______       _______       _______
                                       _______       _______       _______
        

*   Allocated cost includes ad valorem and payroll taxes, depreciation  
    and insurance.

**  Excludes capitalized maintenance cost of groves less than five years of 
    age consisting of $2.3 million on 1,617 acres in 2003, $2.5 million on
    1,326 acres in 2002, and $200 thousand on 570 acres in 2001.

Citrus
______

Gross profit was $4.0 million in fiscal 2003, $3.7 million in fiscal 2002,
and $5.1 million for fiscal 2001.

Revenue from citrus sales decreased 4% during fiscal 2003, compared to 
fiscal 2002 ($24.1 million during fiscal 2003 vs. $25.1 million during 
fiscal 2002).

Pounds of fruit solids per box decreased during fiscal 2003, compared to 
fiscal 2002, and was the primary cause of the decline.

Harvesting and marketing costs decreased when compared to fiscal 2002
due to procedural efficiencies that resulted in a decrease in the per 
box rate during the year.  Direct production and allocated costs decreased 7%
due to a decrease in the costs of cultivation and irrigation impacted by 
improved weather conditions.
 
Revenue from citrus sales decreased 9% during fiscal 2002, compared 
to fiscal 2001 ($25.1 million during fiscal 2002 vs. $27.6 million during 
fiscal 2001).  Additionally, during fiscal 2001 $2.9 million was recognized
from the recovery of citrus eradication costs in excess of basis (see note
14 to the consolidated financial statements).

Production decreased during fiscal 2002, compared to fiscal 2001 and was 
the primary cause of the decline.

Harvesting and marketing costs decreased in fiscal 2002 compared to fiscal
2001, corresponding to a decrease in boxes harvested.  Direct production
and allocated costs decreased 3% due to a decline in the number of producing
acres.

The final returns from citrus pools are not precisely determinable at year
end.  Returns are estimated each year based on the most current information
available.  Differences between the estimates and the final realization 
of revenues can be significant.  Revenues collected in excess of prior 
year and year end estimates were $198 thousand, $568 thousand, and
$617 thousand during fiscal 2003, 2002 and 2001, respectively.

Sugarcane
_________

Gross profit for fiscal 2003 was $3.2 million, compared to $2.3 million in 
fiscal 2002 and $2.8 million in fiscal 2001.

Sales revenue from sugarcane increased 13% during fiscal 2003, compared to 
fiscal 2002 ($13.4 million vs. $11.8 million, respectively).  The increase was
the result of an improvement in the yield per acre brought about by favorable
weather conditions during the growing season.  Total sugarcane yields were 
523,000, 466,000, and 507,000 standard tons for the fiscal years ended
August 31, 2003, 2002 and 2001, respectively.  Yields per acre were 45.51,
41.37 and 44.33 for the 2003, 2002 and 2001 fiscal years, respectively.

Direct production costs decreased 3% during fiscal 2003, compared to fiscal
2002.  This was offset by a 5% rise in allocated costs during 2003, compared
to 2002 levels, due to increases in insurance costs and ad valorem taxes.  

Sales revenues from sugarcane decreased 5% during fiscal 2002, compared to
fiscal 2001 ($11.8 million vs. $12.5 million, respectively).  The decrease in  
revenue and related costs was the result of lower yields resulting from a
drought.
  
Ranching
________

The gross profit from ranch operations for fiscal 2003, 2002 and 2001 was 
$385 thousand, $587 thousand, and $1.4 million, respectively.

Revenues from cattle sales decreased 21% during fiscal 2003, compared to 
fiscal 2002 ($7.2 million in fiscal 2003 vs. $9.1 million in fiscal 2002).
Direct and allocated production costs decreased by 20% during fiscal 2003,
as compared to fiscal 2002 ($6.8 million in fiscal 2003 vs. $8.5 million in
fiscal 2002).  The decline in revenue and total production costs primarily
resulted from a corresponding decrease in the total number of cattle sold 
during fiscal 2003 when compared to fiscal 2002.  Less animals of the age
and size required by meat packers were available for sale in fiscal 2003
than in 2002 because of the timing of placements into western feedlots.
Total head sold was 9,062, 12,166 and 12,362 for 2004, 2003 and 2002.



Revenues from cattle sales increased 3% during fiscal 2002, compared to 
fiscal 2001 ($9.1 million in fiscal 2002 vs. $8.8 million in fiscal 2001)  
due to increased sales of feeder cattle during the year.

Direct and allocated costs increased 15% when compared to the prior year 
($8.5 million during fiscal 2002 and $7.4 million during fiscal 2001) 
due to the increase in the number of animals sold from feedlots.

The Company's cattle marketing activities include retention of calves in 
western feedlots, contract and auction sales, and risk management contracts.

Other Operations
________________

Returns from rock products and sand were $2.2 million for fiscal 2003,    
$2.0 million for 2002 and $1.7 million during 2001.  Rock and sand
supplies are sufficient to meet current demand, and no major price changes
have occurred over the past 3 years.

Revenues from oil royalties and land rentals were $973 thousand in fiscal
2003 as compared to $721 thousand in fiscal 2002 and $770 thousand for fiscal
2001. The fiscal 2003 improvement is primarily due to an increase in the 
amount of land leased for farming.

Profits from the sale of sabal palms and other horticultural items, for 
landscaping purposes, during fiscal 2003 were $292 thousand compared to $355
thousand and $91 thousand for fiscal years 2002 and 2001, respectively.

Direct and allocated expenses charged to the "Other" operations category 
included general and administrative and other costs not charged directly to
the citrus, ranching or sugarcane divisions.  These expenses totaled $6.3
million during fiscal 2003, compared to $10.8 million during fiscal 2002 and 
to $5.5 million during fiscal 2001. In December 2001, the Company agreed to 
donate $5.0 million to the Florida Gulf Coast University for a new athletic 
complex, scholarships and athletic programs.  As per the agreement with the 
University, $1.0 million was paid in fiscal 2002, $800 thousand was paid
in fiscal 2003 and $800 thousand will be paid each year over the next four 
years.  The net present value of the total donation was accrued and included 
in general and administrative expenses in fiscal 2002 and was the primary
cause for the increase in general and administrative expenses that year.

Profit on Sale of Real Estate
____________________________________

Profit from retail land sales, made through Saddlebag, were $32 thousand
in fiscal 2003, vs. breaking even during fiscal 2002.  Profit from bulk land
sales, increased from $11.6 million in fiscal 2002 to $15.0 million in fiscal
2003.  As discussed below, sales contracts are in place for all of the Lee
County property totaling $171.8 million.  These sales are expected to close
over the next two year period.  When or if all these sales do close, they are 
expected to result in gains in excess of $132 million.  The Board of Directors
has not specified how these excess funds will be used if received.


Real estate profits increased from $11.4 million in fiscal 2001 to $11.6
million during fiscal 2002.

General Corporate
_________________

The Company is continuing its marketing and permitting activities for its 
land which surrounds Florida Gulf Coast University in Lee County, Florida.
There are sales contracts in place for all this property, totaling $171.8 
million.  The agreements are at various stages in the due diligence process 
with closing dates expected over the next three years.

During January 2002, the Company acquired 40 acres of Lee County, Florida
property for $9.5 million.  The property is located near one of the interstate
highway access ramps to Florida Gulf Coast University and the Southwest
Florida International Airport.  During the third quarter of fiscal 2003, Agri
announced a contract to sell the 40 acres.  The contract price is $13.1
million and the closing may occur by December 10, 2004.

During the second quarter of fiscal 2003, Agri contracted to sell an 
additional 53 acres in Lee County, Florida to the Ginn Company.  The contract
price is $10.6 million.  Agri also announced an addition to the original Ginn 
Company contract, adding 555 acres for a price of $13.3 million.  This   
amendment brought the total acreage of the contract to 5,060.

During the third quarter of fiscal 2003, the Company entered into a 
limited partnership with its wholly owned subsidiary, Agri-Insurance      
Company, Ltd.  The partnership was created to manage Agri's real estate
holdings.  Agri transferred all of the Lee County property and associated
sales contracts to the limited partnership, Alico-Agri, Ltd (Alico-Agri)
in return for a 99% partnership interest.  Alico, Inc. transferred $1.2
million cash for a 1% interest.  The creation of the partnership allows
Agri to concentrate solely on insurance matters while utilizing Alico's
knowledge of real estate management.  The partnership will pay Alico a
management fee for real estate management and administrative services.

In the fourth quarter of fiscal 2003, the Company, through Alico-Agri,
completed the sale of 313 acres in Lee County, Florida to Airport Interstate
Associates, LLC.  The sales price was $9.7 million and resulted in a gain of
$8.7 million.  Additionally, Alico-Agri completed the sale of 40 acres in Lee
County, Florida to University Club Apartments/Gulf Coast, LLC.  The sales
price of the property was $5.5 million and generated a gain of $4.7 million.

During the fourth quarter of fiscal 2003, the Company sold 358 acres in 
Hendry County, Florida for $669 thousand.  The  sale generated a gain of 
$335 thousand.  Additionally, the Company sold 266 acres in Polk County,
Florida for $617 thousand, generating a gain of $612 thousand.

The Company announced the formation of Agri-Insurance Company, Ltd. (Agri)
a wholly owned subsidiary, during July of 2000.  The insurance company was
initially capitalized by transferring cash and approximately 3,000 acres of 
the Lee County property. Through Agri, the Company has been able to underwrite
previously uninsurable risk related to catastrophic crop and other losses. The


coverages currently underwritten by Agri will indemnify insured's for the 
loss of the revenue stream resulting from a catastrophic event that would
cause a grove to be replanted.  To expedite the creation of the capital
liquidity necessary to underwrite the Company's exposure to catastrophic
losses, another 5,600 acres was transferred during fiscal 2001.  Agri
underwrote a limited amount of coverage for Ben Hill Griffin, Inc. during
fiscal 2003, 2002 and 2001 and in August 2002 began insuring the Alico, Inc.,
citrus groves.  As Agri gains underwriting experience and increases its
liquidity, it will be able to increase its insurance programs.  Agri is a
recently created entity.  It would be difficult, if not impossible, to
speculate about the impact that Agri could have on the Company's financial
position, results of operations and liquidity in future periods.  Since the
coverages that have been written, as liquidity has been generated, are 
primarily for the benefit of Alico, the financial substance of this venture
is to insure risk that is inherent in the Company's existing operations.  

Critical Accounting Policies and Estimates

The preparation of the Company's financial statements and related disclosures 
in conformity with accounting principles generally accepted in the United 
States of America requires management to make estimates and judgments that 
affect the reported amounts of assets and liabilities, revenues and expenses,
and related disclosures of contingent assets and liabilities. On an on-going
basis, management evaluates the estimates and assumptions based upon
historical experience and various other factors and circumstances. Management
believes that the estimates and assumptions are reasonable in the
circumstances; however, actual results may vary from these estimates and
assumptions under different future circumstances. The following critical
accounting policies have  been identified that affect the more significant
judgments and estimates used in the preparation of the consolidated financial
statements.

The Company records inventory at the lower of cost or market. Management 
regularly assesses estimated inventory valuations based on current and 
forecasted usage of the related commodity and any other relevant factors that
affect the net realizable value.

Based on fruit buyers' and processors' advances to growers, stated cash and
futures markets combined experience in the industry, management reviews the
reasonableness of the citrus revenue accrual.  Adjustments are made throughout
the year to these estimates as relevant information regarding the citrus
market becomes available.  Fluctuation in the market prices for citrus fruit
has caused the Company to recognize additional revenue from prior years'
crop totaling $198 thousand, $568 thousand, and $617 thousand during fiscal 
2003, 2002, and 2001, respectively.  

In accordance with Statement of Position 85-3 "Accounting by Agricultural 
Producers and Agricultural Cooperatives", the cost of growing crops (citrus
and sugarcane) are capitalized into inventory until the time of harvest.  Once
a given crop is harvested, the related inventoried costs are recognized as
a cost of sale to provide an appropriate matching of costs incurred with the
related revenue earned.



Alico formed a wholly owned insurance subsidiary, Agri Insurance Company, 
Ltd. (Bermuda) ("Agri") in June of 2000.  Agri was formed in response to the 
lack of insurance availability, both in the traditional commercial insurance 
markets and governmental sponsored insurance programs, suitable to provide 
coverages for the increasing number and potential severity of agricultural
related events.  Such events include citrus canker, crop diseases, livestock
related maladies and weather.  Alico's goal included not only prefunding its 
potential exposures related to the aforementioned events, but also to attempt
to attract new underwriting capital if it is successful in profitably
underwriting its own potential risks as well as similar risks of its historic
business partners.  Alico primarily utilized its inventory of land
and additional contributed capital to bolster the underwriting capacity of 
Agri.  As Agri has converted certain of the assets contributed by Alico to 
cash, book and tax differences have arisen resulting from differing 
viewpoints related to the tax treatment of insurance companies for federal
and state tax purposes.  Due to the historic nature of the primary assets
contributed as capital to Agri and the timing of the sales of certain of
those assets by Agri, management has decided to record a contingent 
liability, providing for potential differences in the tax treatment of sales
of Agri's assets.  Management's decision has been influenced by perceived
changes in the regulatory environment.

Off-Balance Sheet Arrangements
______________________________

The Company is not involved in any off-balance sheet arrangements that have,
or are reasonably likely to have, a current or future material effect on the
Company's financial condition, revenues or expenses, results of operations,
liquidity, capital expenditures or capital resources. 

Item 7(a).      Quantitative and Qualitative Disclosure About Market Risk
_________________________________________________________________________

Alico's exposure to market rate risk for changes in interest rates relates 
primarily to its investment portfolio.  There are no derivative financial
instruments in the investment portfolio. Investments are placed with high 
quality issuers and, by policy, limit the amount of credit exposure to any
one issuer.  Alico is adverse to principal loss and ensures the safety and
preservation of invested funds by limiting default, market and reinvestment 
risk.  The Company classifies cash equivalents and short-term investments as
fixed-rate if the rate of return on such instruments remains fixed over 
their term.  These fixed-rate investments include fixed-rate U.S. government
securities, municipal bonds, time deposits and certificates of deposit.  
Cash equivalents and short-term investments are classified as variable-rate 
if the rate of return on such investments varies based on the change in a 
predetermined index or set of indices during their term.  These
variable-rate investments primarily include money market accounts, mutual 
funds and equities held at various securities brokers and investment banks. 




The table below presents the amounts (in thousands) and related weighted 
interest/dividend yield rates of the investment portfolio at August 31, 2003:

                               Average Interest                    Estimated
Marketable Securities and     Rate/Dividend Yield      Cost        Fair Value
 Short-term Investments (1)    ________________   _____________   ___________
                                                                        
              Fixed Rate             5.38%         $   14,423     $    14,259
              Variable Rate          2.93%         $   23,013     $    24,561
    
(1) See definition in Notes 1 and 2 to our Notes to Consolidated Financial
 Statements.

The aggregate fair value of investments in debt instruments (net of mutual
funds of $8,435) as of August 31, 2003, by contractual maturity date, 
consisted of the following:
                                                     Aggregate Fair
                                                         Values
                                                     ______________
                                                     (in thousands)        

              Due in one year or less                       $ 8,115
              Due between one and five years                  4,454
              Due between five and ten years                  1,335
              Due thereafter                                    355
                                                     ______________

                                                            $14,259        
                                                     ______________
                                                     ______________

The Company has debt which has interest rates that vary with the LIBOR and
prime rate.  A 1% change in these rates would impact the Company's annual
interest expense by approximately $438 thousand based on the Company's 
outstanding debt under these agreements as of August 31, 2003.



















Item 8.          Financial Statements and Supplementary Data.
_____________________________________________________________

                           Independent Auditors' Report
                          ____________________________

The Stockholders and Board of Directors
Alico, Inc.:

We have audited the consolidated balance sheets of Alico, Inc. and 
subsidiaries as of August 31, 2003 and 2002, and the related consolidated 
statements of operations, stockholders' equity and comprehensive income (loss),
and cash flows for each of the years in the three-year period ended August
31, 2003.  In connection with our audits of the consolidated financial
statements, we also have audited the related consolidated financial statement
schedules as listed in Item 15(a)(2) herein.  These consolidated financial 
statements and financial statements schedules are the responsibility of the 
Company's management.  Our responsibility is to express an opinion on these 
consolidated financial statements and schedules based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States of America.  Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures 
in the financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Alico,
Inc. and subsidiaries at August 31, 2003 and 2002, and the results of their
operations and their cash flows for each of the years in the three-year 
period ended August 31, 2003 in conformity with accounting principles  
generally accepted in the United States of America.  Also in our opinion, 
the related consolidated financial statement schedules, when considered
in relation to the consolidated financial statements taken as a whole,
present fairly, in all material respects, the information set forth therein.
 

                                             KPMG LLP
                                             (Signature)

Orlando, Florida
October 10, 2003

      

     
 

CONSOLIDATED BALANCE SHEETS
       (in thousands)
                                                         August 31, 
                                                    2003           2002
                                               _____________   ____________
                                                                           
           ASSETS
                                                                           
Current assets:
    Cash, including time deposits and other 
      cash investments of $16,303 in 2003                 
      and $10,028 in 2002                         $ 16,352         $ 10,140
    Marketable securities available for
      sale, at estimated fair value in 
      2003 and in 2002 (Note 2)                     38,820           21,417
    Accounts receivable ($6,470 in 2003 and 
      $6,457 in 2002 due from affiliate)
      (Note 12)                                      9,680            9,461
    Mortgages and notes receivable, current
      portion (Note 3)                               2,534            2,451
    Inventories (Note 4)                            21,845           21,672
    Income tax refund receivable                       229              271
    Other current assets                               744              855
                                              ____________     ____________

      Total current assets                          90,204           66,267
                                              ____________     ____________
Other assets:
    Land inventories                                16,587           16,787
    Mortgages and notes receivable, net of
      current portion (Note 3)                         234            2,693
    Investments                                        886              908
                                              ____________     ____________

      Total other assets                            17,707           20,388
                                              ____________     ____________

Property, buildings and equipment (Note 5)         144,578          142,355
    Less accumulated depreciation                  (39,741)         (37,100)
                                              ____________     ____________

      Net property, buildings and equipment        104,837          105,255
                                              ____________     ____________

      Total assets                            $    212,748     $    191,910
                                              ____________     ____________
                                              ____________     ____________
    
See accompanying Notes to Consolidated Financial Statements. 
       




     


                                                        August 31,
                                                   2003           2002
                                               ____________   ____________

                                                                          

      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Accounts payable                           $      2,110   $      1,438
    Due to profit sharing plan (Note 10)                350            285
    Accrued ad valorem taxes                          1,519          1,524 
    Current portion of notes payable (Note 6)         3,321          3,318
    Accrued expenses                                    988          1,169
    Deferred income taxes (Note 11)                   1,680          1,038
    Donation payable                                    754            771
                                               ____________   ____________

      Total current liabilities                      10,722          9,543

Deferred revenue                                         91            113
Notes payable (Note 6)                               54,127         52,658
Deferred income taxes (Note 11)                       9,668          9,728
Deferred retirement benefits (Note 10)                  120            119
Other non-current liability (Note 8)                  9,609          3,641
Donation payable                                      2,229          2,890
                                               ____________   ____________

      Total liabilities                              86,566         78,692
                                               ____________   ____________

Stockholders' equity:
    Preferred stock, no par value.  Authorized
      1,000,000 shares; issued, none                  -              -
    Common stock, $1 par value.  Authorized
      15,000,000 shares; issued and outstanding
      7,116,070 in 2003 and 7,080,344 in 2002         7,116          7,080
    Additional paid in capital                        3,074          1,716
    Accumulated other comprehensive income (loss)       961           (432)
    Retained earnings                               115,031        104,854
                                               ____________   ____________

      Total stockholders' equity                    126,182        113,218
                                               ____________   ____________

      Total liabilities and stockholders'
        equity                                 $    212,748   $    191,910
                                               ____________   ____________
                                               ____________   ____________

    
See accompanying Notes to Consolidated Financial Statements.
         
     


  CONSOLIDATED STATEMENTS OF OPERATIONS
  (in thousands except per share data)
                                              Years Ended August 31,
                                          2003         2002         2001

                                      ___________  ___________  ___________
                                                                   
Revenue:
  Citrus, including revenues from           
    affiliate (Note 12)               $    24,107      $25,105      $27,570
  Sugarcane                                13,373       11,789       12,450
  Ranch                                     7,175        9,102        8,788
  Forest products                             292          355           91
  Rock and sand royalties                   2,154        1,999        1,726
  Oil lease and land rentals                  973          721          770
  Retail land sales                           211          114          138
                                      ___________   __________  ___________

     Operating revenue                     48,285       49,185       51,533
                                      ___________   __________  ___________

Costs of sales:
  Citrus production, harvesting and
    marketing (including charges from
    affiliate (Note 12))                   20,106       21,421       22,450
  Sugarcane production, harvesting
    and hauling                            10,188        9,457        9,628
  Ranch                                     6,790        8,515        7,394
  Retail land sales                           179          114          140
                                       __________  ___________  ___________

      Total costs of sales                 37,263       39,507       39,612
                                       __________  ___________  ___________
      

      Gross profit                         11,022        9,678       11,921

  General and administrative
    expenses                                6,319       10,806        5,471
                                       __________  ___________  ___________

Income (loss) from operations               4,703       (1,128)       6,450

Other income (expenses):               

  Profit on sales of real estate:
    Sales                                  16,779       12,659       12,840
    Cost of sales                           1,785        1,018        1,486
                                       ___________  ___________  ___________






     

 Profit on sales of 
        real estate, net                   14,994       11,641       11,354
  Interest and investment income            1,201        1,471        2,124
  Recovery of citrus eradication
    costs in excess of basis (note 14)          -            -            - 
  Interest expense (Note 6)                (2,081)      (2,421)      (3,029)
  Other                                       267          230          245
                                      ___________  ___________  ___________

      Total other income, net              14,381       10,921       13,662
                                      ___________  ___________  ___________

Income before income taxes                 19,084        9,793       20,112
Provision for income taxes (Note 11)        6,425        2,258        4,046
                                      ___________  ___________  ___________
               
      Net Income                           12,659  $     7,535  $    16,066
                                      ___________  ___________  ___________
                                      ___________  ___________  ___________

Weighted-average number of shares
  outstanding                               7,106        7,070        7,033
                                      ___________  ___________  ___________
                                      ___________  ___________  ___________

Weighted-average number of shares  
  outstanding assuming dilution             7,256        7,188        7,057
                                      ___________  ___________  ___________
                                      ___________  ___________  ___________
                                           

Per share amounts:
  Basic                               $      1.78  $      1.07  $      2.29
  Diluted                             $      1.74  $      1.05  $      2.28
  Dividends                           $      0.35  $      1.00  $      1.00
    
See accompanying Notes to Consolidated Financial Statements.
        










    

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME(LOSS)
                                    (in thousands)
                                              Accumulated               
                Common Stock      Additional    Other
            Shares                 Paid in  Comprehensive  Retained     
            Issued      Amount     Capital      Income     Earnings    Total
            _______  __________  ___________   _______     ________   ________
Balances, 
August 31,
 2000         7,028  $    7,028  $        18 $    1,159   $95,340 $    103,545
_________
Comprehensive
 income:										   	
  Net income
   for the year
   ended 
   August 31, 2001 -        -             -         -      16,066      16,066
  Unrealized gains
   on securities,
   net of taxes of $(174)   -             -        (288)      -          (288)
   of and reclass-
   ification adjustment                                            __________
    Total comprehensive
      income:        	                                               15,778
Dividends paid  -           -             -         -      (7,028)     (7,028)
Stock options
  Exercised      17         17           227                   -          244
Stock based
  compensation  -           -             86        -          -           86
          _________  _________    ___________   ________   _____  ___________

Balances, 
August 31,
 2001         7,045 $    7,045 $         331   $   871 $  104,378  $  112,625
_________
Comprehensive
 income:
  Net income
  for the year
  ended
  August 31, 2002-         -              -         -       7,535       7,535
 Unrealized gains
  on securities
  net of taxes of $(622)   -              -     (1,303)       -        (1,303)
  and reclass-
  ification adjustment                                            ___________   
   Total comprehensive
     income: 	   	                                                6,232
Dividends paid   -           -            -         -      (7,059)     (7,059)
Stock options
  exercised      35         35           494        -         -           529
Stock based
 compensation    -           -           891        -         -           891
            _________  _________  __________   _______   _______  ___________



Balances, 
August 31,
2002	        7,080 $    7,080 $   1,716    $ (432)    $104,854   $   113,218 
_________  

Comprehensive
 income:
  Net income 
  for the year 
  ended 
  August 31, 2003          -         -         -         12,659        12,659
  Unrealized gains 
  (losses) on securities,
  net of taxes of $552     -         -       1,393          -           1,393
  of and reclass-
  ification adjustment                                            ___________
   Total comprehensive income:	                                   14,052
Dividends paid  -          -         -         -         (2,482)       (2,482)
Stock options
 exercised       36         36       519       -            -             555
Stock based
 compensation   -           -        839       -            -             839 
          _________  _________  _________   _______   _________   ___________
Balances, 
August 31,
 2003         7,116  $   7,116 $   3,074    $  961     $115,031    $  126,182
          _________ __________ ___________   ________  ________   ___________
          _________ __________ ___________   ________  ________   ___________

Disclosure of reclassification amount:       2003         2002         2001
                                           ________    __________   ________
  Unrealized holding gains (losses)        
      arising during the period 	   $     2,651   $    (1,774)   $  (207)
  Less: reclassification adjustment
      for gains (losses) included in net
      income  				         1,258          (471)        81 
                                           ________    __________   _________

        Net unrealized gains
         (losses) on securities        $     1,393   $    (1,303)$     (288) 
                                          _________     _________   _________
                                          _________     _________   _________	
     
See accompanying Notes to Consolidated Financial Statements.
        
      









                     

CONSOLIDATED STATEMENTS OF CASH FLOWS
         (in thousands)
                                              Years Ended August 31,  
                                            2003        2002          2001     
                                        ___________  ___________  __________ 
Increase (Decrease) in Cash and Cash Investments:
Cash flows from operating activities:
  Net income                          $    12,659  $     7,535  $    16,066
  Adjustments to reconcile net income 
   to cash provided by operating activities:
    Depreciation and amortization           6,723        6,982        6,946
    (Gain) loss on breeding herd sales        (16)         (84)         (77)
    Deferred income tax expense, net          582        1,263        1,179
    Deferred retirement benefits                1          (31)        (102)
    Net (gain) loss on sale of marketable 
      securities                             (691)         381         (160)
    (Gain) Loss on sale of property 
      and equipment                           606         (150)       1,642
    Gain on real estate sales             (15,026)     (11,758)     (11,586)
    Stock options granted below fair
      market value                            839          891           86
    Cash provided by (used for) changes in:
      Accounts receivable                    (218)         692        1,847
      Inventories                            (173)       1,059       (1,702)
      Other assets                            111           57         (600)
      Accounts payable and accrued 
        expenses                            5,840        2,944         (112)
      Income taxes payable                     42         (294)      (4,147)
      Deferred revenues                       (23)          48           53
                                      ___________  ___________  ___________
        Net cash provided by operating 
          activities                       11,256        9,535        9,333
                                      ___________  ___________  ___________
Cash flows from investing activities:
  Increase in land inventories               (684)      (9,785)        (925)
  Purchases of property and 
    equipment                              (7,325)      (9,270)      (8,502)
Proceeds from disposals of 
    property and equipment                    431        1,257          959
  Proceeds from sale of real 
    estate                                 15,911       12,789        2,880
  Purchases of investments                  -             (126)        (212)
  Purchases of marketable 
    securities                            (20,257)      (8,047)      (3,013)
  Proceeds from sales of 
    marketable securities                   4,958        3,673        2,039
  Issuances of mortgages and
    notes receivable                        -              (79)        (381)
  Collection of mortgages and 
    notes receivable                        2,377        2,528        2,630
                                      ___________   __________  ___________
          Net cash used for
            investing activities           (4,589)      (7,060)      (4,525)
                                      ___________  ___________  ___________



                                             Years Ended August 31,
                                          2003         2002         2001
                                      ___________  ___________  ___________
                                                                   
Cash flows from financing activities:
  Proceeds from exercising 
      stock options                           555          529          244
  Proceeds from bank loans                 33,169       43,597       43,194
  Repayment of bank loans                 (31,697)     (35,627)     (36,789)
  Dividends paid                           (2,482)      (7,059)      (7,028)
                                      ___________  ___________  ___________
          Net cash provided by 
            (used for) financing 
            activities                       (455)       1,440         (379)
                                      ___________  ___________  ___________
          Net increase (decrease) in
            cash and cash investments       6,212        3,915        4,429

Cash and cash investments:
  At beginning of year                     10,140        6,225        1,796
                                      ___________  ___________   __________

  At end of year                      $    16,352  $    10,140  $     6,225    
                                      ___________  ___________  ___________
                                      ___________  ___________  ___________
Supplemental disclosures of cash flow information:

  Cash paid for interest, 
    net of amount capitalized         $     1,767  $     2,124  $     3,102  
                                      ___________  ___________  ___________
                                      ___________  ___________  ___________


  Cash paid for income taxes,         $     1,060  $       943  $     3,116  
    including related interest (Note 11)__________  ___________  ___________
                                       ___________  ___________  ___________
  Noncash investing activities:

    Fair value adjustments to
       securities available for sale  $     1,945  $    (1,925) $      (462)
						  ___________  ___________  ___________
						  ___________  ___________  ___________

    Income tax effect related
       to fair value adjustments      $      552   $      (622) $      (174)
						  ___________  ___________  ___________
						  ___________  ___________  ___________

    Reclassification of breeding
       herd to Property & Equipment   $      700   $       515  $       370 
						  ___________  ___________  ___________
						  ___________  ___________  ___________
    
See accompanying Notes to Consolidated Financial Statements.
       
  

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                
                  Years Ended August 31, 2003, 2002 and 2001    

(1)  Summary of Significant Accounting Policies
     __________________________________________

     (a)  Basis of Consolidated Financial Statement Presentation
          ______________________________________________________

          The consolidated financial statements include the accounts of     
          Alico, Inc. (the Company) and its wholly owned subsidiaries,     
          Saddlebag Lake Resorts, Inc. (Saddlebag), Agri-Insurance
          Company, Ltd. (Agri), and Alico-Agri, Ltd. after elimination 
          of all significant intercompany balances and transactions.

     (b)  Revenue Recognition
          ___________________

          Income from the sale of citrus is recognized at the time the crop is
          harvested.  Based on fruit buyers' and processors' advances to 
          growers, stated cash and futures markets, management reviews the 
          reasonableness of the citrus revenue accrual.  Adjustments are made
          throughout the year to these estimates as relevant information 
          regarding the citrus market becomes available.  Fluctuation in the 
          market prices for citrus fruit has caused the Company to recognize 
          additional revenue from the prior year's crop totaling $198
          thousand, $568 thousand, and $617 thousand during fiscal years 
          2003, 2002 and 2001, respectively.

          Income from sugarcane under a pooled agreement is recognized at the
          time the crop is harvested.  Based on the processor's advance 
          payment, management reviews the reasonableness of the sugarcane 
          revenue accrual.  Adjustments are made as additional relevant 
          information regarding the sugar market becomes available.  Market
          price increases to the sugar pool have caused the Company to 
          recognize additional revenue from the prior year's crop totaling
          $356 thousand, $318 thousand and $49 thousand during the fiscal
          year's 2003, 2002, and 2001, respectively.

          The Company recognizes revenue from cattle sales at the time the 
          cattle are sold at auction.
 
     (c)  Real Estate
          ___________

          Real estate sales are recorded under the accrual method of        
          accounting.  Residential retail land sales made through Saddlebag
          are not recognized until the buyer's initial investment or 
          cumulative payments of principal and interest equal or exceed 10  
          percent of the contract sales price.  Commercial or bulk land sales,  
          made mostly through Alico-Agri, Ltd. are not recognized until 
          payments received for property to be developed within two years 
          after the sale equal 20%, or property to be developed after two 
          years equal 25%, of the contract sales price.  At August 31, 2000, 
          
       
          

           the Company did not recognize gross profit totaling $9,540,000 
          related to commercial real estate which was sold subject to a 
          mortgage note receivable (note 3).  The terms of the sale called for 
          10% of the contract price of $10,600,000 to be paid at closing.  The
          $1,060,000 less the land basis and closing costs was recognized 
          as a gain on the sale of real estate totaling $287,880 during 
          the year ended August 31, 2000. 

          During the year ended August 31, 2001, the purchaser made the 
          first of four equal annual installments, required in the mortgage,
          totaling $2,385,000, plus interest.  The deferred profit on the 
          sale was then recognized as 32.5 percent of the contract 
          price was received and the buyer's continuing investment became
          adequate to demonstrate its commitment to pay for the property. 

          Profits from commercial real estate sales are discounted to
          reflect the market rate of interest where the stated rate is
          less than the market rate.  The recorded valuation discounts
          are realized as the balances due are collected. In the event
          of early liquidation, interest is recognized on the simple
          interest method. 
      
          Tangible assets that are purchased during the period to aid in    
          the sale of the project as well as costs for services performed   
          to obtain regulatory approval of the sales are capitalized as     
          land and land improvements to the extent they are estimated to be 
          recoverable from the sale of the property.  Land and land         
          improvement costs are allocated to individual parcels on a per    
          lot basis using the relative sales value method.                  

          The Company has entered into an agreement with a real estate      
          consultant to assist in obtaining the necessary regulatory        
          approvals for the development and marketing of a tract of raw 
          land.  The marketing costs under this agreement are being         
          expensed as incurred.  The costs incurred to obtain the necessary 
          regulatory approvals are capitalized into land costs when paid.   
          These costs will be expensed as cost of sales when the underlying 
          real estate is sold. 

     (d)  Marketable Securities Available for Sale
          ________________________________________

          Marketable securities available for sale are carried at their
          estimated fair value.  Net unrealized investment gains and losses
          are recorded net of related deferred taxes in accumulated other
          comprehensive income within stockholders' equity until realized.

          Fair value for debt and equity investments is based on quoted
          market prices at the reporting date for those or similar 
          investments.  The cost of all marketable securities available for
          sale are determined on the specific identification method.





     

(e)  Inventories
          ___________

          The costs of growing crops are capitalized into
          inventory until the time of harvest.  Once a given crop is 
          harvested, the related inventoried costs are recognized as
          a cost of sale to provide an appropriate matching of costs incurred
          with the related revenue earned.

          Beef cattle inventories are stated at the lower of cost or        
          market.  The cost of the beef cattle inventory is based on the    
          accumulated cost of developing such animals for sale.

          Unharvested crops are stated at the lower of cost or market.  The 
          cost for unharvested crops is based on accumulated production     
          costs incurred during the eight month period from January 1       
          through August 31.

     (f)  Property, Buildings and Equipment
          _________________________________

          Property, buildings and equipment are stated at cost.  Properties 
          acquired from the Company's predecessor corporation in exchange   
          for common stock issued in 1960, at the inception of the Company, 
          are stated on the basis of cost to the predecessor corporation.   
          Property acquired as part of a land exchange trust is valued at   
          the carrying value of the property transferred to the trust.

          All costs related to the development of citrus groves, through
          planting, are capitalized.  Such costs include land clearing,
          excavation and construction of ditches, dikes, roads, and
          reservoirs, etc.  After the planting, caretaking costs or
          pre-productive maintenance costs are capitalized for four years.
          After four years, a grove is considered to have reached maturity
          and the accumulated costs, except for land excavation become
          the depreciable basis of a grove and are written off over 25
          years.   

          Development costs for sugarcane are capitalized the same as citrus.
          However, sugarcane matures in one year and the Company is able
          to harvest an average of 3 crops (1 per year) from one planting.
          As a result, cultivation/caretaking costs are expensed as the 
          crop is harvested, while the appropriate development and planting
          costs are depreciated over 3 years. 

          The breeding herd consists of purchased animals and animals 
          raised on the ranch.  Purchased animals are stated at cost.  The  
          cost of animals raised on the ranch is based on the accumulated   
          cost of developing such animals for productive use.
 
          Depreciation for financial reporting purposes is computed on      
          straight-line or accelerated methods over the estimated useful   
          lives of the various classes of depreciable assets.

        

    The Company accounts for long-lived assets in accordance with
          the provisions of SFAS No. 144, "Accounting for the Impairment
          or disposal of Long-Lived Assets".         
          
          This Statement requires long-lived assets and certain
          identifiable intangibles be reviewed for impairment whenever
          events or changes in circumstances indicate that the carrying
          amount of an asset may not be recoverable.  Recoverability of 
          assets to be held and used is measured by a comparison of the
          carrying amount of an asset to future net cash flows expected 
          to be generated by the asset.  If such are considered to be 
          impaired, the impairment to be recognized is measured by the
          amount by which the carrying amount of the assets exceeds the
          fair value of the assets.  Assets to be disposed of are reported
          at the lower of the carrying amount or fair value less costs to
          sell.  
    	
         (g) Land Inventories

          Land inventories are carried at cost and consist of property
          located in Lee County, Florida and owned by Alico-Agri, Ltd.,
          and residential lots in Polk County, Florida and owned by
          Saddlebag.  The Lee County property is held for sale as commercial
          real estate.
      
         (h) Other Investments

          Other investments are carried at cost which primarily includes
          stock owned in agricultural cooperatives.  The Company uses 
          cooperatives to process and sell sugarcane and citrus.
          Cooperatives typically require members to acquire ownership
          as a term of use of its services.

         (i) Income Taxes
          ____________

          The Company accounts for income taxes under the asset and 
          liability method.  Under this method, deferred tax assets and 
          liabilities are recognized for the future tax consequences 
          attributable to differences between the financial statement 
          carrying amounts of existing assets and liabilities and their 
          respective tax bases.  Deferred tax assets and liabilities are 
          measured using enacted tax rates expected to apply to taxable         
          income in the years in which those temporary differences are
          expected to be recovered or settled.  The effect on deferred tax
          assets and liabilities of a change in tax rates is recognized in 
          income in the period that includes the enactment date.        

         (j) Net Earnings Per Share
          ________________________

          Outstanding stock options issued by the Company represent
          the only dilutive effect reflected in the computation of weighted
          average shares outstanding assuming dilution.  Options do not impact
          the numerator of the earnings per share computation.

          

          There were no stock options that could potentially dilute basic
          earnings per share in the future that were not included in the 
          computation of earnings per share assuming dilution.
 
         (k) Cash Flows
          __________

          For purposes of the cash flows, cash and cash investments include 
          cash on hand and amounts due from financial institutions with an      
          original maturity of less than three months.

         (l)  Use of Estimates
          ________________

          In preparing the consolidated financial statements, management is
          required to make estimates and assumptions that effect the reported
          amounts of assets and liabilities.  Actual results could differ
          significantly from those estimates.  Although some variability is 
          inherent in these estimates, management believes that the amounts
          provided are adequate.  The valuation of the Company's inventories
          and the recognition of citrus and sugarcane revenues are two of the 
          more significant estimates made by Management. 
        
         (m)  Financial Instruments and Accruals 
          __________________________________

          The carrying amounts in the consolidated balance sheets for 
          accounts receivable, mortgage and notes receivable, accounts
          payable and accrued expenses approximate fair value, because
          of the immediate or short term maturity of these items.  
          The carrying amounts reported for the Company's long-term 
          debts approximate fair value because they are arms length
          transactions with commercial lenders at market interest rates. 

          (n) Derivative and Hedging Instruments 
          __________________________________

          The Company engages in cattle futures trading activities for the
          purpose of economically hedging against price fluctuations. The  
          Company records gains and losses related to economic hedges in 
          costs of goods sold.  At August 31, 2003 and 2002, the Company had
          no open positions.

         (o) Accumulated Other Comprehensive Income 
         ______________________________________
  
         Comprehensive income is defined as the change in equity of 
         a business enterprise during a period from transactions and 
         other events and circumstances from non-owner sources.  
         It includes both net income and other comprehensive income.
         Items included in other comprehensive income are classified
         based on their nature. The total of other comprehensive income 
         for a period has been transferred to an equity account and 
         displayed as "accumulated other comprehensive income".


         (p) Stock-Based Compensation
         ________________________

         The Company applies Accounting Principles Board Opinion No. 25, 
         "Accounting for Stock Issued to Employees" (APB 25) for stock 
         options and other stock-based awards while disclosing pro forma 
         net income and net income per share as if the fair value method 
         had been applied in accordance with Statement of Financial Accounting
         Standards No. 123,"Accounting for Stock-based Compensation"
        (SFAS 123)and amended by Statement of Financial Accounting Standards
         No. 148 "Accounting for Stock-Based Compensation - Transition and
         Disclosure".

        (q) Reportable Segments
        _________________ 
     
        The Company has three reportable segments: citrus, sugarcane, and
        ranch.  The citrus segment produces fruit for both the fresh 
        fruit and processed juice markets.  The sugarcane segment produces 
        sugarcane for processing.  The ranch segment raises beef cattle to be
        sold in the wholesale market.

        The Company's reportable segments are strategic business units that
        offer different products.  They are managed separately because each
        business requires different operating strategies.
 
       (r) Reclassifications
        _________________
   
        Certain amounts from 2002 and 2001 have been reclassified to conform
        to the 2003 presentation.

   (2)  Marketable Securities Available for Sale
        ________________________________________
    
        The Company has classified 100% of its investments in marketable 
        securities as available for sale and, as such, the securities are 
        carried at estimated fair value.  Any unrealized gains and losses,
        net of related deferred taxes, are recorded as a net amount in a 
        separate component of stockholders' equity until realized.      

















The cost and estimated fair values of marketable securities available
for sale at August 31, 2003 and 2002 (in thousands) were as follows:
       
                           2003                            2002
               _____________________________   _____________________________
                                                                            
                           Gross   Estimated               Gross   Estimated
Equity                  Unrealized   Fair               Unrealized    Fair
  securities:    Cost  Gains Losses  Value      Cost   Gains  Losses  Value
               _______  ____  ____  _______    ______  ______  ___  ________
                                                                            
Preferred
  stocks       $ 2,504 $  85  $ (65) $ 2,524   $ 3,160  $ 65   $(79)$  3,146
Common stocks    1,893   221   (306)   1,808     1,734   135   (242)   1,627
Mutual funds*   10,181 1,801      -   11,982     9,908   479   (147)  10,240
               _____________________________   ______________________________
Total equity
  securities    14,578 2,107   (371)  16,314    14,802   679   (468)  15,013
               _____________________________   ______________________________

Debt securities:
  
Municipal bonds    515    28     -       543       559    36     -       595
Mutual funds     8,435   421   (609)   8,247     5,418   232   (882)   4,768
Fixed maturity
  funds         11,146     -    (31)  11,115       282    15     (1)     296
Corporate bonds  2,762    22   (183)   2,601       882    14   (151)     745
               _____________________________   ______________________________

Total debt
  securities    22,858   471   (823)  22,506     7,141   297 (1,034)   6,404
               _____________________________   ______________________________

Marketable
  securities 
  available 
  for sale      37,436 2,578 (1,194)  38,820    21,943   976 (1,502)  21,417
               _____________________________   ______________________________
               _____________________________   ______________________________

* Includes shares held by regulated investment companies as well as a limited
  partnership hedge fund primarily investing in marketable equity securities.
         
     At August 31, 2003, debt instruments (net of mutual funds of $8,435) 
     are collectible as follows: $8,115 within one year, $4,454 between one 
     and five years, $1,335 between five and ten years, and $519 there after.











(3)  Mortgage and Notes Receivable
     ____________________________

     Mortgage and notes receivable arose from real estate sales.  The balances 
     (in thousands) are as follows:
           
           
                                    August 31, 2003        August 31, 2002
                                    _______________        _______________
                                                                  
                                  
Mortgage notes receivable           
 on retail land sales               $           235        $           193
Mortgage notes receivable
 on bulk land sales                           2,420                  4,926
Other notes receivable                          113                     25
                                   ________________        _______________

Total mortgage and notes
 receivable                        $          2,768        $         5,144
Less current portion                          2,534                  2,451
                                   ________________        _______________

  Non-current portion              $            234        $         2,693
                                   ________________        _______________
                                   ________________        _______________
         
      
    In July 2000, the Company received a mortgage note in exchange for land 
    sold.  The note totaled $9,540,000 and principal payments of $2,385,000
    are due annually on July 14, bearing interest at LIBOR, over four years.

(4)  Inventories
     ___________

     A summary of the Company's inventories (in thousands) at August 31,    
     2003 and 2002 is shown below:
       
         
                                                 2003         2002
                                               _______      _______
                                                                 

          Unharvested fruit crop on trees      $ 8,135      $ 8,599
          Unharvested sugarcane                  5,159        5,274
          Beef cattle                            7,892        7,507
          Sod                                      659          292
                                               _______      _______

               Total inventories               $21,845      $21,672
                                               _______      _______
                                               _______      _______
        




(5)  Property, Buildings and Equipment
     _________________________________

     A summary of the Company's property, buildings and equipment (in       
     thousands) at August 31, 2003 and 2002 is shown below:                 
                                                                 Estimated 
                                               2003     2002   Useful Lives
                                             _______  _______  ____________
                                                                     
          Breeding herd                      $12,711  $12,618   5-7 years
          Buildings                            3,875    3,945   5-40 years
          Citrus trees                        31,109   28,555  22-40 years
          Sugarcane                            8,350    8,360   4-15 years
          Equipment and other facilities      29,526   29,996   3-40 years
                                             _______  _______
 
             Total depreciable properties     85,571   83,474    
          Less accumulated depreciation       39,741   37,100     
                                             _______  _______

             Net depreciable properties       45,830   46,374     
          Land and land improvements          59,007   58,881      
                                             _______  _______
             Net property, buildings
               and equipment                $104,837 $105,255   
                                             _______  _______
                                             _______  _______
             
     The Company's unharvested sugarcane and cattle are partially uninsured.

(6)  Indebtedness
     ____________

     The Company has financial agreements with commercial banks that permit 
     the Company to borrow up to $54.0 million.  The financing agreements
     allow the Company to borrow up to $41.0 million which is due in 2005 and
     up to $3.0 million which is due on demand.  In December 2001, the Company
     entered into an additional financing agreement to borrow $10.0 million to
     be paid in equal principal installments over five years with interest to
     be paid quarterly.  The outstanding debt under these agreements was
     $43.8 million and $41.0 million at August 31, 2003 and 2002,
     respectively.  

     In March 1999, the Company mortgaged 7,680 acres for $19.0 million in 
     connection with a $22.5 million acquisition of producing citrus and 
     sugarcane operations. The outstanding debt under the mortgage was $13.4
     million and $14.7 million as of August 31, 2003 and 2002, respectively.  
     The total long-term portion of the Company's indebtedness at August 31, 
     2003 and 2002 was $54.1 million and $52.7 million, respectively.

     Maturities of the indebtedness of the Company over the next five years 
     (in thousands) are as follows: 2004- $3,321; 2005- $36,264; 2006-
     $3,312; 2007- $3,315; 2008- $1,318 and $9,918 thereafter.



     Interest cost expensed and capitalized (in thousands) during the three
     years ended August 31, 2003, 2002 and 2001 was as follows:

                                             2003      2002      2001
                                            ______    ______    ______
                                                                      

          Interest expense                  $2,081    $2,421    $3,029        
          Interest capitalized                 267       322       175
                                            ______    ______    ______

               Total interest cost          $2,348    $2,743    $3,204        
                                            ______    ______    ______
                      				  ______    ______    ______

(7)  Commitments and Contingencies 
     _____________________________
      
     The Company is involved in various claims and legal actions arising 
     in the ordinary course of business.  Additionally, the Company, through
     Agri during fiscal 2002, supplied reinsurance to an independent 
     underwriter who insured catastrophic business interruption coverage for
     Ben Hill Griffin, Inc. The total coverage under the policy was $3.5 
     million and the premium charged was $138 thousand.  The coverage term was
     from December 2002 to December 2003.  The Company is not aware of any
     outstanding claims or losses existing with respect to this policy at
     August 31, 2003 or 2002.  Agri is required to maintain liquidity equal
     to its outside underwriting risk.  As of August 31, 2003, Agri's     
     liquidity was sufficient to cover its underwriting risk.  The policy 
     described abofe is the only underwriting exposure at August 31, 2003.
     In the opinion of management, the ultimate disposition of these matters
     will not have a material adverse effect on the Company's consolidated
     financial position, results of operation or liquidity.

(8)  Other non-current liability
     ___________________________

     Alico formed a wholly owned insurance subsidiary, Agri Insurance 
     Company, Ltd. (Bermuda) ("Agri") in June of 2000.  Agri was formed in
     response to the lack of insurance availability, both in the traditional
     commercial insurance markets and governmental sponsored insurance
     programs, suitable to provide coverages for the increasing number and
     potential severity of agricultural related events.  Such events include
     citrus canker, crop diseases, livestock related maladies and weather.
     Alico's goal included not only prefunding its potential exposures
     related to the aforementioned events, but also to attempt to attract
     new underwriting capital if it is successful in profitably
     underwriting its own potential risks as well as similar risks of its
     historic business partners.  Alico primarily utilized its inventory of
     land and additional contributed capital to bolster the underwriting
     capacity of Agri.  






Alico capitalized Agri by contributing real estate located in Lee County
Florida.   The real estate was transferred at its historical cost basis.
Agri received a determination letter from the Internal Revenue Service (IRS)
stating that Agri was exempt from taxation provided that net premium levels,
consisting only of premiums with third parties, were below an annual stated
level ($350 thousand).  Third party premiums have remained below the stated
annual level.  As the Lee county real estate was sold, substantial gains were
generated in Agri, creating permanent book/tax differences.  

Since receiving the favorable IRS determination letter, certain transactions,
entered into by other taxpayers under the same IRS Code Section came under
scrutiny and criticism by the news media.  In reaction, Management has
recorded a contingent liability of $9.6 million for income taxes in the event
of an IRS challenge.  Management's decision has been influenced by perceived
changes in the regulatory environment.  The Company believes that it can
successfully defend any such challenge, however, because it is probable that
a challenge will be made and possible that it may be successful, Management
has provided for the contingency.  

The Internal Revenue Service has notified the Company of its intent to examine
the Company tax returns for the years ended August 31, 2001 and 2002.  Any
adjustments resulting from the examination will be currently due and payable.
No adjustments have been proposed to date.


(9)  Stock Option Plan
     __________

     On November 3, 1998, the Company adopted the Alico, Inc., Incentive 
     Equity Plan ("The Plan") pursuant to which the Board of Directors of the
     Company may grant options, stock appreciation rights, and/or restricted 
     stock to certain directors and employees.  The Plan authorizes grants of 
     shares or options to purchase up to 650,000 shares of authorized but 
     unissued common stock.  Stock options have vesting schedules which 
     are at the discretion of the Board of Directors and determined on 
     the effective date of the grant.
                                                               Weighted
                                               Weighted         average
                                Shares          average        remaining
                                Under          exercise       contractual
                                Option          price       Life (in years)
                                ______        _________     _______________
                                                                 
     Balance outstanding,
     August 31, 2001            84,080         $14.62             7

     Granted                    69,598         $15.68       _______________

     Exercised                  35,831         $14.76
                                ______        _________     _______________
     Balance outstanding,
     August 31, 2002           117,847          15.20             7
                                                            _______________
     Granted                    67,280          15.68       _______________
     
     Exercised                  35,726          15.53
                                ______        _________     
    
     Balance outstanding,
     August 31, 2003           149,401         $15.34             9
                                ______        _________     _______________
                                ______        _________     _______________
        

     On August 31, 2003 and 2002, there were 412,356 and 479,636 shares
     available for grant, respectively.

     The fair value of stock options granted was $845 thousand in 2003 and
     $819 thousand in 2002 on the date of the grant using the Black Scholes
     option-pricing model with the following weighted average 
     assumptions:
                                     2003              2002
                                     ____              ____
                                                            
     Volatility                      8.39%             8.39%
     Dividend paid                   2.23%             6.38%
     Risk-free interest rate         4.75%             4.75% 
     Expected life in years           1                 1


     All stock options granted, except as noted in the paragraph below,
     have been granted to directors or employees with an exercise price 

     equal to the fair value of the common stock at the date of the grant,
     and a vesting period of one year.  

     The Company applies APB Opinion No. 25 for issuances to directors and 
     employees in accounting for its Plan. No compensation cost was recognized
     in the consolidated financial statements through August 31, 2001, as 
     options were issued at or above fair value.  On September 9, 1999, the 
     Company granted 14,992 stock options with an exercise price of $14.62 and
     a fair value of $15.813.  The Company recorded $18 thousand of unearned 
     compensation at the date of the grant.  On September 12, 2000, the
     Company granted an additional 51,074 stock options with an exercise price
     of $14.62 and a fair value of $16.313.  The Company recorded $86 thousand
     of unearned compensation at the date of the grant.

     On September 11, 2001, the Company granted an additional 69,598
     stock options with an exercise price of $15.68 and a fair value of
     $28.48.  The Company recorded $891 thousand of unearned compensation at
     the date of the grant.  On September 10, 2002, the Company granted an
     additional 67,280 stock options with an exercise price of $15.68 and a
     fair value of $28.15.  The Company recorded $839 thousand of unearned
     compensation at the date of the grant.

     Had the Company determined compensation cost based on the fair value
     at the grant date for its stock options under SFAS No. 123, the 
     Company's net income would have changed to the pro forma amounts
     indicated below (in thousands):
               
                                                  2003              2002
                                                  ____              ____
                                                                       

     Net income as reported                   $    12,659       $     7,535
     Pro forma net income                     $    12,653       $     7,607
     Basic earnings per share, as reported    $      1.78       $      1.07
     Pro forma basic earnings per share       $      1.78       $      1.08
   






 

(10) Employee Benefit Plans
     ______________________
     The Company has a profit sharing plan covering substantially all 
     employees.  The plan was established under Internal Revenue Code Section
     401(k).  Contributions made to the profit sharing plan (in thousands) 
     were $350, $285 and $444 for the years ended August 31, 2003, 2002 and
     2001, respectively.

     Additionally, the Company has a nonqualified defined benefit
     retirement plan covering the officers and other key management personnel 
     of the Company.  Details concerning this plan are as follows:
              
                                                         August 31,
                                                   2003             2002
                                                  _____             ______

Beginning benefit obligation                      3,785   		2,446
   Service cost			    			    626		  714
   Interest cost						    234 		  185                    
   Benefits paid						   (132)		  (79)
   Actuarial losses					     -  		  517
   Other							      2  		    2
                        			        ______ 		______     

Ending benefit obligation				  4,515		3,785
								  ______		______
Changes in plan assets

Beginning plan assets					  3,666		2,299
   Return on plan assets				    109		  834
   Employer contributions				     39		  545		
   Plan participant contributions			    115		   67
   Benefits paid						   (132)  		  (79)
								  ______		______

Ending plan assets					  3,797		3,666
								  ______		______
Net pension liability		 	 		    718		  119
   Less: current payable				   (598)		   -
								  ______		______

Long term portion						    120		  119
								  ______		______

Components of net pension cost
   Service cost, net of participant contributions   511		  301
   Interest cost						    234		  185
   Expected return on plan assets			     -		   -
   Prior service cost amortization			      2		    2
								  ______		______

Net pension cost for defined benefit plan		    747		  488
								  ______		______
The net benefit obligation was computed using a discount rate of 6.25%.	



(11) Income Taxes
     ____________
     
     The provision for income taxes (in thousands) for the years ended 
     August 31, 2003, 2002 and 2001 is summarized as follows: 
    
                                       2003      2002      2001
                                      ______    ______    ______
                                                                 
          Current:
              Federal income tax      $5,872    $3,713    $2,428
              State income tax           628       396       439
                                      ______    ______    ______

                                       6,500     4,109     2,867
                                      ______    ______    ______
          Deferred:
              Federal income tax         (68)   (1,673)    1,058
              State income tax            (7)     (178)      121
                                      ______    ______    ______

                                         (75)   (1,851)    1,179
                                      ______    ______    ______
                 Total provision for
                   income taxes       $6,425    $2,258    $4,046
                                      ______    ______    ______
                                      ______    ______    ______
        
     Following is a reconciliation of the expected income tax expense computed
     at the U.S. Federal statutory rate of 34% and the actual income tax 
     provision (in thousands) for the years ended August 31, 2003, 2002 and
     2001:
                                        2003      2002      2001
                                      ______    ______    ______
                                                                
          Expected income tax         $6,489    $3,330    $6,838      
          Increase (decrease)
            resulting from:
              State income taxes, net
                of federal benefit       410       144       328         
              Nontaxable interest 
                and dividends            (97)     (102)     (113)        
              Internal Revenue Service
                examinations              14        11       479 
              Income from Agri-
                Insurance                            
                Company, Ltd.           (752)   (1,156)   (3,829)
              Other reconciling
                items, net               361        31       343         
                                      ______    ______    ______
     Total provision for
                income taxes          $6,425    $2,258    $4,046        
                                      ______    ______    ______
                                      ______    ______    ______

          

     Some items of revenue and expense included in the statement of operations
     may not be currently taxable or deductible on the income tax returns. 
     Therefore, income tax assets and liabilities are divided into a current
     portion, which is the amount attributable to the current year's tax
     return, and a deferred portion, which is the amount attributable to
     another year's tax return.  The revenue and expense items not currently
     taxable or deductible are called temporary differences.

     The tax effects of temporary differences that give rise to significant
     portions of the deferred tax assets and deferred tax liabilities are
     presented below (in thousands):
          
                                    2003       2002       
                                  _______    _______    
                                                        
 Deferred Tax Assets:
    Contribution carry forward     (1,632)    (1,698)  
    Pension                          (183)      (168)               
    Prepaid sales commissions        (802)      (789)
    Land inventories                 (488)      (480)
    Deferred retirement benefits     (749)      (502)
    Other                          (1,256)    (1,380)              
                                  _______    _______    
      Total gross deferred 
        tax assets                 (5,110)    (5,017)          
                                  _______    _______   
  
 Deferred Tax Liabilities:
    Revenue recognized from
      citrus and sugarcane            607        458                         
    Property and equipment
      (principally due to
       depreciation and soil
       and water deductions)       12,981     12,645                  
    Mortgage notes receivable          11         10                       
    Inventories                     1,205        886
    Deferred real estate gains      1,625      1,600
    Other                              29        184
                                  _______    _______    
      Total gross deferred
        tax liabilities            16,458     15,783                
                                  _______    _______  
  Net deferred income
        tax liabilities           $11,348    $10,766            
                                  _______    _______    
                                  _______    _______    
          
     Based on the Company's history of taxable earnings and its 
     expectations for the future, management has determined that its
     taxable income will more likely than not be sufficient to fully
     recognize all deferred tax assets.

   




     Agri Insurance Company, Ltd. (Agri), a wholly owned insurance
     company subsidiary of Alico, is treated as a U.S. taxpayer,
     pursuant to an election under Internal Revenue Code Section 953 
     (d), for all purposes except for consolidating an operating loss
     by virtue of the dual consolidated loss rules.  (Dual consolidated
     losses prevent operating losses (not capital losses) from 
     occurring in insurance companies domiciled outside of the United
     States from offsetting operating income irrespective of the fact
     that the insurance company is a member of the consolidated return
     group.)

     Agri was established to provide agricultural insurance that falls
     outside of the Federal Crop Insurance Program, for catastrophic 
     perils.  Agri was domiciled in Bermuda because it offers easy 
     access to reinsurance markets.

     Agri issued its initial policy in August 2000 to a third party.
     Agri's ability to underwrite insurance risks has been limited 
     to its operational liquidity, by the Registrar of Companies in
     Bermuda.  Agri will be able to underwrite additional insurance
     as its liquidity is increased from additional asset sales and as
     payments are received on prior sales.  For Federal income tax
     purposes, only premiums received by Agri from policies of
     insurance issued to parties other than its parent, Alico, are
     considered insurance premiums.  The preceding limiting factors 
     resulted in Agri not incurring a tax liability on underwriting
     profits or investment income.  Agri's tax status resulted in
     it filing its Federal tax return on a stand alone basis for the
     calendar year periods ending December 31, 2002, 2001 and 2000.

     The Internal Revenue Service has notified the Company of its
     intent to examine the Company tax returns for the years ended
     August 31, 2001 and 2002.  Any adjustments resulting from the 
     examination will be currently due and payable.  No adjustments
     have been proposed to date.

(12) Related Party Transactions
     __________________________

     Citrus     
     ______

     Citrus revenues of $17.7 million, $19.1 million and $19.9 million were
     recognized for a portion of citrus crops sold under a marketing 
     agreement with Ben Hill Griffin, Inc. (Griffin) for the years 
     ended August 31, 2003, 2002 and 2001, respectively.  Griffin and 
     its subsidiaries is the owner of approximately 49.52 percent of 
     the Company's common stock.  Accounts receivable, resulting from 
     citrus sales, include amounts due from Griffin totaling 
     $6.5 million at both August 31, 2003 and 2002.  These amounts represent
     estimated revenues to be received periodically under pooling agreements
     as sale of pooled products is completed.

    

     

     Harvesting, marketing, and processing costs, related to the citrus sales
     noted above, totaled $6.6 million, $7.1 million, and $7.6 million for the 
     years ended August 31, 2003, 2002 and 2001, respectively.  In addition, 
     Griffin provided the harvesting services for citrus sold to unrelated 
     processors. The aggregate cost of these services was $2.1 million, 
     $2.0 million and $2.2 million for the years ended August 31, 2003, 2002
     and 2001, respectively.  The accompanying consolidated balance sheets 
     include accounts payable to Griffin for citrus production, harvesting 
     and processing costs in the amount of $435 thousand and $594 thousand
     at August 31, 2003 and 2002, respectively. 

     Other Transactions
     __________________

     The Company purchased fertilizer and other miscellaneous supplies,
     services, and operating equipment from Griffin, on a competitive bid 
     basis, for use in its cattle, sugarcane, sod and citrus operations.  
     Such purchases totaled $6.4 million, $6.2 million and $6.0 million 
     during the years ended August 31, 2003, 2002 and 2001, respectively.

     Griffin purchased catastrophic business interruption coverage from Agri
     during fiscal 2003, 2002 and 2001.  The total coverage under the policy
     was $3.5 million, $3.2 million and $3.2 million for the fiscal years 
     2003, 2002 and 2001, respectively.  The policy renews annually in 
     December for a one year term.  The premiums charged under this policy
     were $138 thousand, $128 thousand and $114 thousand for 2003, 2002 and 
     2001, respectively.

(13) Future Application of Accounting Standards
     __________________________________________
     In May 2003 the FASB issued SFAS 150 "Accounting for Certain Financial 
     Instruments with Characteristics of both Liabilities and Equity" This 
     Statement establishes standards for how an issuer classifies and measures 
     certain financial instruments with characteristics of both liabilities
     and equity.  It requires that an issuer classify a financial instrument
     that is within its scope as a liability (or an asset in some
     circumstances).  The remaining provisions of this Statement are
     consistent with the Board's proposal to revise that definition to
     encompass certain obligations that a reporting entity can or must settle
     by issuing its own equity shares, depending on the nature of the
     relationship established between the holder and the issuer.  This
     Statement is effective for financial instruments entered into or modified
     after May 31, 2003, and otherwise is effective at the beginning of the
     first interim period beginning after June 15, 2003, except for
     mandatorily redeemable financial instruments of nonpublic entities.  It
     is to be implemented by reporting the cumulative effect of a change in an
     accounting principle for financial instruments created before the
     issuance date of the Statement and still existing at the beginning of 
     the interim period of adoption.  Restatement is not permitted.  The 
     adoption of this Statement is not expected to have a significant impact
     on the financial position or results of operations of the Company. 






     In January 2003, the Financial Accounting Standards Board (FASB) issued 
     Interpretation No. 46, "Consolidation of Variable Interest Entities." 
     Interpretation No. 46 requires unconsolidated variable interest entities 
     to be consolidated by their primary beneficiaries if the entities do not 
     effectively disperse the risks and rewards of ownership among their
     owners and other parties involved. The provisions of Interpretation No.
     46 are applicable immediately to all variable interest entities created
     after January 31, 2003 and variable interest entities in which an enter-
     prise obtains an interest after that date, and for variable interest
     entities created before that date, the provisions are effective July 1,
     2003. The adoption of Interpretation No. 46 is not expected to have a
     material effect on the financial condition, results of operations, or
     liquidity of the Company.

(14) Recovery of Citrus Canker Eradication Costs in Excess of Basis
     ______________________________________________________________

     The Company incurred losses during the year ended August 31, 2001 
     related to citrus canker eradication.  The eradication program 
     called for the removal of 507 acres of citrus trees from a grove  
     in Hendry County, Florida.  While the trees were insured under the 
     Federal Crop Insurance Program, additional relief funding was available
     and secured by the Company from both Federal and State government 
     sources.  A summary of the recovery sources, related basis of the trees 
     removed and the crop inventory losses are summarized (in thousands) 
     as follows:
       
                                         2003     2002     2001
                                        ______    ______   ______
                                                                
          Recovery Sources
             Federal                  $     -  $      -   $2,830
             State                          -         -      157
             Insurance                      -         -      219
                                        ______   ______   ______

                Total Recovery              -         -    3,206

          Loss Basis
             Net Book Value of Trees        -         -      238
             Fruit Inventory                -         -        - 
                                        ______   ______   ______

                Total Basis                 -         -      238
                                        ______   ______   ______

          Excess of Recovery over Basis $   -  $      -  $ 2,968
                                        ______   ______   ______
                                        ______   ______   ______








15) Reportable Segment Information
    ____________________________

    The Company is primarily engaged in agricultural operations, which 
    are subject to risk, including market prices, weather conditions and
    environmental concerns. The Company is also engaged in retail land
    sales and, from time to time, sells real estate considered surplus 
    to its operating needs.  Information about the Company's reportable 
    segments (in thousands) for the years ended August 31, 2003, 2002
    and 2001 is summarized as follows:

       
         
                                        2003        2002        2001
                                     ________    ________    ________
                                                                
     Revenues 
       Agriculture:             
         Citrus                      $ 24,107    $ 25,105    $ 27,570
         Sugarcane                     13,373      11,789      12,450
         Ranch                          7,175       9,102       8,788
                                     ________    ________    ________
           Total revenues from
             external customers
             for reportable segments   44,655      45,996      48,808
         Other revenues from
             external customers         3,630       3,189       2,725
                                     ________    ________    ________

     Total operating revenue         $ 48,285    $ 49,185    $ 51,533
                                     ________    ________    ________
                                     ________    ________    ________
    
     Costs of sales:           
         Citrus                      $ 20,106    $ 21,421    $ 22,450
         Sugarcane                     10,188       9,457       9,628
         Ranch                          6,790       8,515       7,394
                                     ________    ________    ________

           Total costs of sales
            for reportable segments    37,084      39,393      39,472
           
       Other costs of sales               179         114         140
                                     ________    ________    ________

           Total consolidated
            costs of sales           $ 37,263    $ 39,507    $ 39,612
                                     ________    ________    ________
                                     ________    ________    ________


          



        
                                       

                                        2003        2002        2001
                                     ________    ________    ________
                                                                      
     Gross profit:         
       Agriculture:
         Citrus                      $  4,001    $  3,684    $  5,120
         Sugarcane                      3,185       2,332       2,822
         Ranch                            385         587       1,394
                                     ________    ________    ________
           Total profit for
            reportable segments         7,571       6,603       9,336
          
       Other gross profit               3,451       3,075       2,585
                                     ________    ________    ________
           
          Consolidated gross profit    11,022       9,678      11,921
                                     ________    ________    ________
     
 Other income (expense):
          Citrus (Note 14)                 -            -       2,968
          Sugarcane                        -            -           -
          Ranch                            -            -           -
    Unallocated amounts:
       Profit on sale of bulk 
         real estate                   14,994      11,641      11,354
       Other corporate expense         (6,932)    (11,526)     (6,131)
                                     ________    ________    ________ 

Income before income taxes           $ 19,084    $  9,793    $ 20,112
                                     ________    ________    ________
                                     ________    ________    ________
     Capital expenditures:           
       Agriculture:
         Citrus                      $  3,216    $  4,704    $  3,310
         Sugarcane                      1,451       1,293       2,632
         Ranch                          2,245       3,240       2,157
                                     ________    ________    ________




















                                         2003        2002        2001
                                     ________    ________    ________

          Total agriculture capital
             expenditures for 
             reportable segments        6,912       9,237       8,099
       Other capital expenditures       1,113         548         773
       Cattle transferred from 
        inventory held for sale
        into breeding stock              (700)       (515)       (370)
                                     ________    ________    ________

           Total consolidated 
             capital expenditures    $  7,325    $  9,270    $  8,502
                                     ________    ________    ________
                                     ________    ________    ________

     Depreciation, depletion and amortization:
       Agriculture:
         Citrus                      $  2,354    $  2,394    $  2,405
         Sugarcane                      2,414       2,527       2,587
         Ranch                          1,474       1,573       1,456
                                     ________    ________    ________

           Total depreciation,
            depletion and amortization
            for reportable segments     6,242       6,494       6,448
       Other depreciation, depletion,
        and amortization                  481         488         498
                                     ________    ________    ________

           Total consolidated depreciation,
            depletion and
            amortization             $  6,723    $  6,982    $  6,946
                                     ________    ________    ________
                                     ________    ________    ________
     Assets: 
       Agriculture:
         Citrus                      $ 54,549    $ 53,876    $ 53,266
         Sugarcane                     52,283      52,015      51,678
         Ranch                         22,430      21,920      22,205
                                     ________    ________    ________
     Total assets for 
      reportable segments             129,262     127,811     127,149
       Other assets                    83,486      64,099      51,985
                                     ________    ________    ________
    
           Total consolidated assets $212,748    $191,910    $179,134
                                     ________    ________    ________
                                     ________    ________    ________
          
      



      

      Identifiable assets represent assets on hand at year-end which are
      allocable to a particular segment either by their direct use or by
      allocation when used jointly by two or more segments.  Other assets
      consist principally of cash, temporary investments, mortgage notes
      receivable, bulk land inventories, and property and equipment used 
      in general corporate business.



















































                      SELECTED QUARTERLY FINANCIAL DATA
                                (UNAUDITED)

Summarized quarterly financial data (in thousands except for per share 
amounts) for the years ended August 31, 2003 and August 31, 2002, is as 
follows:
                                    Quarters Ended               
             November 30,       Feb. 28,         May 31,        August 31,
             2002    2001     2003    2002    2003    2002     2003   2002
           _______ _______  _______ _______  _______ _______  _______ ______
Revenue:
  Citrus   $ 1,621 $ 1,506  $ 9,774 $ 7,689  $ 9,247 $ 9,889  $ 3,465 $6,021
  Sugarcane  2,748   2,255    5,212   6,978    4,977   1,883      436    673 
  Ranch      2,118   3,590    1,146   2,013    3,086   2,536      825    963
  Property 
    sales      535   2,819      134   8,547      178     252   16,143  1,155
  Interest     276     497      245     336      229     403      451    235 
  Other 
    revenues   957     879      942     569      703     983    1,084    874
           _______ _______  _______ _______  _______ _______  _______ ______ 
    Total 
    revenue  8,255  11,546   17,453  26,132   18,420  15,946   22,404  9,921
           _______ _______  _______ _______  _______ _______  _______ ______
 Costs and expenses:
  Citrus     1,580   1,485    9,405   7,348    7,385   7,605    1,736  4,983
  Sugarcane  2,224   1,855    4,062   5,497    3,476   1,864      426    241 
  Ranch      2,214   3,010    1,025   1,857    2,658   2,434      893  1,214
  Interest     541     514      483     531      518     682      539    694
  Other      1,347   1,401    1,398   5,888    1,436   1,341    4,102  3,308
            ______  ______   ______  ______   ______   _____    _____  _____    
Total costs 
    and
    expenses 7,906   8,265   16,373  21,121   15,473  13,926    7,696 10,440
		______  ______   ______  ______   ______   _____    _____  _____
Income (loss) be-
  fore income 
  taxes        349   3,281    1,080   5,011    2,947   2,020   14,708   (519)
Provision for
  income 
  taxes         91     277      290     295      882   1,589    5,162     97 
            ______  ______   ______  ______   ______  ______   ______  _____
Net income
    (loss)  $  258  $3,004   $  790  $4,716   $2,065  $  431  $ 9,546   (616)
            ______  ______   ______  ______   ______  ______   ______  _____
            ______  ______   ______  ______   ______  ______   ______  _____
Basic earnings (loss)
  per share  $ .04   $ .43   $  .11  $  .66   $  .29  $  .06   $ 1.34  $(.08)
            ______  ______   ______  ______   ______  ______   ______  _____
            ______  ______   ______  ______   ______  ______   ______  _____
Weighted average
 Shares out-
 standing    7,097   7,056    7,108   7,065    7,110   7,073    7,111   7,070
            ______  ______   ______  ______   ______  ______   ______  ______
            ______  ______   ______  ______   ______  ______   ______  ______

          

Item 9.           Changes in & Disagreements with Accountants on 
                  Accounting and Financial Disclosure.
_______________________________________________________________________

     None

Item 9 (a)  Controls and Procedures.
__________________________________________

Evaluation of disclosure controls and procedures

The Company maintains controls and procedures designed to ensure that 
information required to be disclosed in the reports that the Company files
or submits under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the rules and 
forms of the Securities and Exchange Commission.  Based upon their evaluation
of those controls and procedures performed within 90 days of the filing date 
of this report, the chief executive and chief financial officers of the
Company concluded that the Company's disclosure controls and procedures were
adequate.

Changes in internal controls

The Company made no significant changes in its internal controls or in other 
factors that could significantly affect these controls subsequent to the date
of the evaluation of those controls by the Chief Executive and Chief Financial
officers.

                                  PART III
                                  ________

Item 10.          Directors and Executive Officers of the Registrant.
_____________________________________________________________________

Executive Officers of the Company
_________________________________

Information with respect to Directors and Executive Officers may be found under
the captions "Nomination for Election as Directors" and "Executive Officers"
of the Company's Proxy Statement for the Annual Meeting of Shareholders to be
held December 4, 2003 (the "Proxy Statement").  Such information is 
incorporated herein by reference.

Section 16 (a) - Beneficial Ownership Reporting Compliance
______________________________________________________

Based solely upon a review of Forms 3, 4 and 5  and amendments thereto
furnished to the Company pursuant to Rule 16a-3(e) during the 2003 fiscal
year and certain written representations, if any, made to the
Company, no officer, director or beneficial owners of 10% or more of the
Company's common stock has failed to file on a timely basis any reports
required by Section 16(a) of the Exchange Act to be filed during fiscal 2003,
with the following two exceptions.  William L. Barton filed one late Form 4

related to the sale of shares in the Company and Amy Gravina filed one
late Form 3 related to the initial acquisition of shares in the Company by
a family member.

For information with respect to the executive officers of the
registrant, see "Executive Officers of the Registrant" at the end of Part I
of this report.

The information called for regarding directors is incorporated by
reference to the Company's Proxy Statement dated November 10, 2003.

Code of Ethics
______________

The Company adopted a code of Business Conduct and Ethics during fiscal
2003.  This Code of Ethics applies to all directors, officers and employees
and includes a "Whistleblower Policy" with procedures for the submission of
complaints or concerns regarding financial statement disclosures and other
matters.  A copy of the Code of Ethics is attached as an Exhibit to this
annual Report on Form 10-K, and is also posted on the Company's website.  Any
person will be provided with a copy of such Code of Ethics without charge upon
written request to the Company's address, attention: Denise Plair, Corporate
Secretary.

Item 11.          Executive Compensation.
_________________________________________

The information in the Proxy Statement set forth under the captions "Executive
Compensation" and "Directors' Compensation, Committees of the Board of 
Directors and certain meetings" is incorporated herein by reference.


Item 12.          Security Ownership of Certain Beneficial Owners and 
                  Management.
______________________________________________________________________

Information called for by Items 12 is incorporated by
reference to the Company's Proxy Statement dated November 10, 2003.


Item 13.          Certain Relationships and Related Transactions.
_________________________________________________________________

Information called for by Items 13 is incorporated by reference
to the Company's Proxy Statement dated November 10, 2003.

Item 14.          Principal Accountant's Fees and Services.
_________________________________________________________________
      
Information called for by Items 14 is incorporated by
reference to the Company's Proxy Statement dated November 10, 2003.






              
                                  

                                   PART IV
                                   _______

Item 15.          Exhibits, Financial Statement Schedules and Reports
                  on Form 8-K.
                  ____________________________________________________
                                                                     

(a)1.  Financial Statements:                                         
       ____________________                                         

       Included in Part II, Item 8 of this Report

       Report of Independent Auditors'

       Consolidated Balance Sheets  -  August 31, 2003 and 2002

       Consolidated Statements of Operations  -  For the Years Ended
       August 31, 2003, 2002 and 2001

       Consolidated Statements of Stockholders' Equity and Comprehensive 
       Income (loss)  -  For the Years Ended August 31, 2003, 2002 and 2001

       Consolidated Statements of Cash Flows  -  For the Years Ended
       August 31, 2003, 2002 and 2001


(a)2.  Financial Statement Schedules:
       _____________________________

       Selected Quarterly Financial Data  -  For the Years Ended 
       August 31, 2003 and 2002  -  Included in Part II, Item 8

       Schedule I  -  Marketable Securities and Other Investments -
       at August 31, 2003

       Schedule V  -  Property, Plant and Equipment  -  For the Years
       Ended August 31, 2003, 2002 and 2001

       Schedule VI  -  Reserves for Depreciation, Depletion and 
       Amortization of Property, Plant and Equipment  -  For the
       Years Ended August 31, 2003, 2002 and 2001

       Schedule IX  -  Supplementary Income Statement Information  -
       For the Years Ended August 31, 2003, 2002 and 2001

All other schedules not listed above are not submitted because they are not
applicable or not required or because the required information is included
in the financial statements or notes thereto.
                                                                  







(a)3.  Exhibits:                                                      
       ________                                                      

       (3)  Articles of Incorporation: *

            Schedule I    -  Restated Certificate of Incorporation,
              Dated February 17, 1972
            Schedule II   -  Certificate of Amendment to Certificate
              of Incorporation, Dated January 14, 1974
            Schedule III  -  Amendment to Articles of Incorporation,
              Dated January 14, 1987
            Schedule IV   -  Amendment to Articles of Incorporation,
              Dated December 27, 1988
            Schedule V    -  By-Laws of Alico, Inc.,
              Amended to September 13, 1994

       (4)  Instruments Defining the Rights of Security Holders,
            Including Indentures  -  Not Applicable

       (10) Material Contracts  -  Citrus Processing and Marketing
            Agreement with Ben Hill Griffin, Inc., dated November 2,
            1983, a Continuing Contract. *
       
       (11) Statement  -  Computation of Weighted Average Shares
            Outstanding and Per Share Earnings.
       
       (12) Statement  -  Computation of Ratios

	 (14) Code of ethics

       (19) Annual Report to Security Holders  -  By Reference

       (21) Subsidiaries of the Registrant  -  Sadddlebag Lake Resorts, Inc.
            (incorporated in 1971) and Agri-Insurance Company, Ltd. 
            (incorporated in 2000).

       (22) Published Report Regarding Matters Submitted to Vote of
            Security Holders  - Not Applicable

       (31.1) Rule 13a-14(a) certification

       (31.2) Rule 13a-14(a) certification

       (32.1) Section 1350 certification

       (32.2) Section 1350 certification  

 (99) Additional Exhibits  -  None

      
      






(b)    Reports on Form 8-K:                                          
       ___________________                                          

       Form 8-K dated August 12, 2003 regarding settlement agreement   
          proceedings.

       Form 8-K dated July 15, 2003 regarding land sale.

       Form 8-K dated June 12, 2003 regarding land sale.

       Form 8-K dated April 8, 2003 regarding settlement agreement  
          enforceability.

       Form 8-K dated March 26, 2003 regarding land sale.

       Form 8-K dated March 12, 2003 regarding land sale.

       Form 8-K dated February 24, 2003 regarding settlement agreement 
          enforceability.

       Form 8-K dated December 10, 2002 regarding land sale.

       Form 8-K dated December 6, 2002 regarding re-election of directors,
          Officers, and additional comments by the chairman.

       Form 8-K dated September 17, 2002 regarding land sale.

       Form 8-K dated September 16, 2002 announcing new director.
 
*Material has been filed with Securities and Exchange Commission and NASDAQ
and may be obtained upon request.

      
























                                 	ALICO, INC.
                                        
                                    SCHEDULE I
  
                   Marketable Securities and Other Investments
                                (in thousands)
  
                                  August 31, 2003

COLUMN A          COLUMN B          COLUMN C      COLUMN D         COLUMN E
________          ________          ________      ________         ________

                                                             Amount of Which
                                                             Each Portfolio
                                                             of Equity Secu-
                   Number of                     Market      rity Issues and
                   Shares or                    Value of      Each Other Se-
Name of Issuer  Units-Principal    Cost of      Each Issue     curity Issue
and Title of    Amounts of Bonds     Each       at Balance    Carried in the
Each Issue         and Notes         Issue      Sheet Date     Balance Sheet
______________  _______________   ___________   ____________     ___________
                                                                     

Municipal Bonds         500       $       515   $        543     $       543

Corporate Bonds       2,557             2,762          2,601           2,601

Mutual-Debt           8,435             8,435          8,247           8,247

Preferred Stocks         99             2,504          2,524           2,524

Common Stocks            67             1,893          1,808           1,808

Mutual Equity        10,181            10,181         11,982          11,982

Fixed maturity 
 Funds               11,146            11,146         11,115          11,115
                                  ___________    ___________     ___________

     Total:                       $    37,436    $    38,820     $    38,820
                                  ___________    ___________     ___________
                                  ___________    ___________     ___________
                          
      

See accompanying independent auditors report










                                   ALICO, INC.
                                   SCHEDULE V
                                 (In Thousands)
                               
                          PROPERTY, PLANT AND EQUIPMENT

COLUMN A          COLUMN B     COLUMN C    COLUMN D    COLUMN E     COLUMN F
________          _________    _________   ________    ________     ________

                                                    Other Changes
                   Balance                 Retire-  Debit and/or    Balance
                  Beginning    Additions    ments       Credit-     at Close
Description       of Period     at Cost    or Sales    Describe    of Period 
___________       _________    _________   _________  ___________  __________

For Year Ended August 31, 2003
______________________________
                                                                    
Land              $    31,542  $      126   $     374  $        $     31,294
Roads                   2,247          33                              2,280
Agricultural Land  
  Preparation              10                                             10
Forest Improvements       100                                            100
Pasture
  Improvements          3,174         154                              3,328
Buildings               3,927         168         238                  3,857
Feeding and Watering
  Facilities for
  Cattle Herd              23                                             23
Water Control 
  Facilities                5                                              5
Fences                    303           9          39                    273
Cattle Pens               167          10          29                    148
Interest-Ranch             34           4                                 38
Irrigation System-
  Ranch                   676                                            676 
Citrus Groves,
  Including Irrigation
  Systems              47,881       2,709         374                 50,216
Equipment               9,358         761         470                  9,649
Breeding Herd          12,618       1,859       1,766                 12,711
Sugarcane-Land Prep-
  aration, Etc.        26,853       1,256       1,812                 26,297
Sod Land-Prep-
  aration, Etc.         1,583         193                              1,776
Farm Land Prep-
  aration, Etc.         1,854          43                              1,897
                  ___________ ___________  __________  _______  ____________
                 $    142,355 $     7,325  $    5,102  $        $    144,578
                  ___________ ___________  __________  _______  ____________
                  ___________ ___________  __________  _______  ____________

        
   See accompanying independent auditors report   
   
                                   

                                   ALICO, INC.
                                   SCHEDULE V
                                 (In thousands)

                          PROPERTY, PLANT AND EQUIPMENT

COLUMN A          COLUMN B     COLUMN C    COLUMN D    COLUMN E     COLUMN F
________          _________    _________   ________    ________     ________

                                                    Other Changes
                   Balance                 Retire-  Debit and/or    Balance
                  Beginning    Additions    ments       Credit-     at Close
Description       of Period     at Cost    or Sales    Describe    of Period 
___________       _________    _________   _________  ___________  __________

For Year Ended August 31, 2002
______________________________
                                                                         
Land              $    31,624  $       51  $      133  $         $    31,542 
Roads                   2,189          58                              2,247
Agricultural Land 
  Preparation              10                                             10
Forest Improvements       100                                            100
Pasture 
  Improvements          3,039         135                              3,174
Buildings               3,789         138                              3,927
Feeding and Watering 
  Facilities for 
  Cattle Herd              18           7           2                     23
Water Control 
  Facilities                5                                              5
Fences                    286          18           1                    303
Cattle Pens               176                       9                    167
Interest-Ranch             17          17                                 34
Irrigation System-
   Ranch                  330         346                                676
Citrus Groves, 
  Including Irrigation 
  Systems              45,112       4,065       1,296                 47,881
Equipment               9,447       1,316       1,405                  9,358
Breeding Herd          12,465       1,723       1,570                 12,618
Sugarcane-Land Prep-
  aration, Etc.        27,039       1,180       1,366                 26,853
Sod-Land Prep-
  aration, Etc.           858         725                              1,583

Farm Land Prep-
  aration               1,848           6                              1,854
                  ___________  __________  __________   _______ ____________
                 $    138,352 $     9,785  $    5,782   $       $    142,355
                  ___________  __________  __________   _______ ____________
                  ___________  __________  __________   _______ ____________
                
See accompanying independent auditors report         


                                   

                                    ALICO, INC.
                                   SCHEDULE V
                                 (In thousands)

                          PROPERTY, PLANT AND EQUIPMENT

COLUMN A          COLUMN B     COLUMN C    COLUMN D    COLUMN E     COLUMN F
________          _________    _________   ________    ________     ________

                                                    Other Changes
                   Balance                 Retire-  Debit and/or    Balance
                  Beginning    Additions    ments       Credit-     at Close
Description       of Period     at Cost    or Sales    Describe    of Period 
___________       _________    _________   _________  ___________  __________

For the Year Ended August 31, 2001
__________________________________                                     
                                                                              
Land             $    32,396  $       42  $      814  $          $    31,624
Roads                  2,157          32                               2,189
Agricultural Land 
  Preparation             10                                              10
Forest Improvements      100                                             100
Pasture Improve-
  ments                3,012          51          24                   3,039
Buildings              3,554         235                               3,789
Feeding and Watering 
  Facilities for 
  Cattle Herd             23                       5                      18
Water Control 
  Facilities               5                                               5
Fences                   277          10           1                     286
Cattle Pens              187                      11                     176
Interest-Ranch             0          17                                  17
Irrigation System-
  Ranch                    0         330                                 330
Citrus Groves, 
  Including Irri-
  gation Systems      44,327       2,818       2,033                  45,112
Equipment              8,956       1,101         610                   9,447
Breeding Herd         13,714       1,531       2,780                  12,465
Sugarcane-Land 
  Prep.,Etc.          25,991       2,112       1,064                  27,039  
Sod-Land Prep-
  aration,Etc.           271         587                                 858
Farm Land Prep-
  aration              1,842           6                               1,848
                 ___________  __________  __________  _________  ___________
 
                $    136,822 $     8,872  $    7,342  $         $    138,352
                 ___________  __________  __________  _________  ___________
                 ___________  __________  __________  _________  ___________
* Reclassification from other assets.
See accompanying independent auditors report      



                                     ALICO, INC.
                                    SCHEDULE VI
                                  (In thousands)

                 Reserves for Depreciation, Depletion and Amortization 
                           of Property, Plant and Equipment
                 _____________________________________________________

COLUMN A           COLUMN B      COLUMN C    COLUMN D   COLUMN E    COLUMN F
________          __________    __________  __________  ________    ________ 
                                           
                                 Additions               Other      Balance
                    Balance      Charged To              Changes      at    
                   Beginning   Profit & Loss   Retire-  Add(Deduct) Close Of
Description        of Period     of Income     ments     Desccribe   Period
___________        _________   ____________  __________  _________  ________

For Year Ended August 31, 2003
______________________________
                                                                    

Buildings          $     1,833  $      181   $      238  $       $     1,776  
Feeding and Watering
  Facilities for
  Cattle Herd                3           2                                 5
Fences                     186          30           32                  184
Cattle Pens                106          12           29                   89
Interest-Ranch               3           3                                 6
Irrigation System-
   Ranch                    28          34                                62
Citrus Groves,
  Including Irriga-
  tion Systems          15,765       1,867          374               17,258
Equipment                5,352       1,071          470                5,953
Breeding Herd            4,760       1,242        1,127                4,875
Roads                      411         127                               538
Sugarcane Lane Prep-
  aration, Etc.          8,376       2,058        1,812                8,622
Sod Land Prepara-
  tion, Etc.                49          57                               106
Farm Land Preparation      228          39                               267
                   ___________  __________   __________    ____  ___________
                   $    37,100  $    6,723   $    4,082    $  0  $    39,741
                   ___________  __________   __________    ____  ___________
                   ___________  __________   __________    ____  ___________



    See accompanying independent auditors report     
      
 






                                    ALICO, INC.
                                    SCHEDULE VI
                                  (In thousands)

              Reserves for Depreciation, Depletion and Amortization 
                         of Property, Plant and Equipment
              _____________________________________________________


COLUMN A           COLUMN B      COLUMN C    COLUMN D   COLUMN E    COLUMN F
________          __________    __________  __________  ________    ________
                                           
                                 Additions               Other      Balance
                    Balance      Charged To              Changes       at   
                   Beginning   Profit & Loss   Retire-  Add(Deduct) Close Of
Description        of Period     of Income     ments     Desccribe   Period
___________        _________   ____________  __________  _________  ________

For Year Ended August 31, 2002
______________________________
                                                                        
Buildings         $     1,663  $      170   $             $      $     1,833
Feeding and Watering 
  Facilities for 
  Cattle Herd               5           1             3                    3
Fences                    158          29             1                  186
Cattle Pens               102          13             9                  106
Interest- Ranch             1           2                                  3
Irrigation System-
   Ranch                    4          24                                 28
Citrus Groves, 
  Including Irriga-
  tion Systems         14,835       1,922           992               15,765
Equipment               5,622       1,081         1,351                5,352
Breeding Herd           4,467       1,332         1,039                4,760
Roads                     288         123                                411
Sugarcane-Land Prep-
  aration, Etc.         7,520       2,221         1,365                8,376
Sod-Land Prepara-
  tion, Etc.               24          25                                 49
Farm Land Preparation     189          39                                228
                  ___________  __________    __________   ____   ___________

                  $    34,878  $    6,982    $    4,760   $  0   $    37,100
                  ___________  __________    __________   ____   ___________
                  ___________  __________    __________   ____   ___________


 See accompanying independent auditors report        
         
 






                                    ALICO, INC.
                                    SCHEDULE VI
                                  (In thousands)

              Reserves for Depreciation, Depletion and Amortization 
                         of Property, Plant and Equipment
              _____________________________________________________


COLUMN A           COLUMN B      COLUMN C    COLUMN D   COLUMN E    COLUMN F
________          __________    __________  __________  ________    ________ 
                                           
                                 Additions               Other      Balance
                    Balance      Charged To              Changes      at    
                   Beginning   Profit & Loss   Retire-  Add(Deduct) Close of
Description        of Period     of Income     ments     Desccribe   Period
___________        _________   ____________  __________  _________  ________

For the Year Ended August 31, 2001               
__________________________________
                                                                          

Buildings          $     1,503  $      160  $             $      $     1,663
Feeding and Watering 
  Facilities for 
  Cattle Herd                9           1           5                     5
Fences                     130          28           0                   158
Cattle Pens                 99          14          11                   102
Citrus Groves, 
Interest-Ranch               0           1                                 1
Irrigation System-
  Ranch                      0           4                                 4
  Including Irrigation 
  Systems               13,714       1,949         828                14,835
Equipment                5,089       1,037         504                 5,622
Breeding Herd            5,133       1,275       1,941                 4,467
Roads                      172         116                               288
Sugarcane-Land 
  Prep.,Etc.             5,951       2,314         745                 7,520
Sod-Land Prep-
  aration, Etc.             16           8                                24
Farm Land 
  Preparation              150          39                               189
                   ___________  __________  __________  _______  ___________

                   $    31,966  $    6,946  $    4,034  $     0  $    34,878
                   ___________  __________  __________  _______  ___________
                   ___________  __________  __________  _______  ___________    
         
      

See accompanying independent auditors report         
                                        

                                       ALICO, INC.

                                       SCHEDULE  IX
                                       ____________ 

                      SUPPLEMENTARY INCOME STATEMENT INFORMATION
                      __________________________________________


_____________________________________________________________________________

       COLUMN A                                   COLUMN B
_____________________________________________________________________________
     

                                        Charged to Costs and Expenses
                                        _____________________________

                                               (In thousands)
                                           
                                            Years Ended August 31,
                                            ______________________

        Item                          2003           2002           2001 
        ____                          ____           ____           ____

                                                                                
1.  Maintenance and repairs        $    1,156     $      862     $    1,476 

2.  Taxes, other than payroll
    and income taxes                    2,081          2,054          1,617 
  



         
      














     								 





Pursuant to the requirements of Section 13 of the Securities Exchange Act
of 1934, as amended, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                              ALICO, INC.
                                              (Registrant)
                                            
December 7, 2004                              John R. Alexander
Date                                          Chairman and Director
     
                                              /s/ John R. Alexander

December 7, 2004                              W. Bernard Lester
Date                                          President, Chief Executive
                                              Officer and Director
                                                         
                                              /s/ W. Bernard Lester

December 7, 2004                              L. Craig Simmons
Date                                          Vice President and
                                              Chief Financial Officer
                                                          
                                              /s/ L. Craig Simmons



Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the date indicated:

John R. Alexander                             Richard C. Ackert
Director                                      Director

/s/ John R. Alexander                         /s/ Richard C. Ackert

J.D. Alexander    				    William L. Barton	
Director					          Director
 
/s/ J.D. Alexander                             /s/ William L. Barton

Larry A. Carter                             W. Bernard Lester
Director                                      Director

/s/ Larry A. Carter                         /s/ W. Bernard Lester


Stephen M. Mulready                         Thomas E. Oakley
Director                                    Director

/s/ Stephen M. Mulready                     /s/ Thomas E. Oakley


Baxter G. Troutman
Director

/s/ Baxter G. Troutman

December 7, 2004
Date





1