SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934



                        Date of Report: October 29, 2003



                                ESSEX CORPORATION
             (Exact name of Registrant as specified in its charter)



Commission File No.  0-10772


         Virginia                                                   54-0846569
(State or other jurisdiction of                          (IRS Employer ID No.)
incorporation or organization)



         9150 Guilford Road
         Columbia, Maryland                                         21046-2306
(Address of principal executive office)                             (Zip Code)



Registrant's telephone number, including area code:             (301) 939-7000





                                ESSEX CORPORATION




ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

Exhibit 99           Press Release of the Corporation dated October 29, 2003.

ITEM 12.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

            On October 29, 2003, Essex  Corporation  announced via press release
the  Corporation's  financial  results  for the  three  and  nine  months  ended
September 28, 2003. A copy of the Corporation's press release is attached hereto
as Exhibit 99. This Form 8-K, the information contained herein, and the attached
exhibit are  furnished  under Item 12 of Form 8-K and are  furnished to, but not
filed with, the Securities and Exchange  Commission.  The information  contained
herein and in the accompanying exhibit shall not be incorporated by reference to
any filing of the  Corporation,  whether  made before or after the date  hereof,
regardless  of  any  general  incorporation  language  in  such  filing,  unless
expressly incorporated by specific reference to such filing.


                                   SIGNATURES


           Pursuant to the requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                     ESSEX CORPORATION



                                    /S/ JOSEPH R. KURRY, JR.
                                    --------------------------
DATE:  October 29, 2003             Joseph R. Kurry, Jr.
                                    Sr. Vice President, Treasurer and Chief
                                    Financial Officer






                                  EXHIBIT INDEX


Exhibit
NUMBER          DESCRIPTION



99              Press Release of the Corporation dated October 29, 2003.