SCHEDULE 14-A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

Filed by the Registrant |X|
Filed by a Party other than the Registrant |_|
Check the appropriate box:

|_|   Preliminary Proxy Statement
|X|   Definitive Proxy Statement
|_|   Definitive Additional Materials
|_|   Soliciting Material Pursuant to ss.240.14a-11(c) or ss.240.14a-12

                First Federal of Northern Michigan Bancorp, Inc.
                ------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

    ------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

|X|   No fee required.
|_|   $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1), or 14a-6(j)(2).
|_|   $500 per each party to the controversy pursuant to Exchange Act Rule
      14a-6(i)(3).
|_|   Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

      1)    Title of each class of securities to which transaction applies:

            --------------------------------------------------------------------

      2)    Aggregate number of securities to which transaction applies:

            --------------------------------------------------------------------

      3)    Per unit price or other underlying value of transaction computed
            pursuant to Exchange Act Rule 0-11:

            --------------------------------------------------------------------

      4)    Proposed maximum aggregate value of transaction:

            --------------------------------------------------------------------

|_|   Check box if any part of the fee is offset as provided by Exchange Act
      Rule 0-11(a)(2) and identify the filing for which the offsetting fee was
      paid previously. Identify the previous filing by registration statement
      number, or the Form or Schedule and the date of its filing.

1)    Amount Previously Paid:

2)    Form, Schedule or Registration Statement No.:

3)    Filing Party:

4)    Date Filed:



May 6, 2005

Dear Stockholder:

You are cordially  invited to attend the Annual Meeting of Stockholders of First
Federal of Northern Michigan Bancorp,  Inc. (the "Company").  The Annual Meeting
will be held at the  Thunder  Bay  Recreational  Center,  701  Woodward  Avenue,
Alpena, Michigan, at 11:00 a.m. (Michigan time) on May 25, 2005.

The enclosed  Notice of Annual Meeting and proxy  statement  describe the formal
business to be transacted.  During the Annual Meeting we will also report on the
operations of the Company. Directors and officers of the Company will be present
to respond to any questions that  stockholders  may have. Also enclosed for your
review is our Annual Report to Stockholders, which contains detailed information
concerning the activities and operating performance of the Company.

The  Annual  Meeting  is  being  held so that  stockholders  will  be  given  an
opportunity  to elect two  directors and to ratify the  appointment  of Plante &
Moran, PLLC as independent registered public accountants for the Company for the
year ending December 31, 2005.

For the  reasons  set  forth in the  proxy  statement,  the  Board of  Directors
unanimously  recommends  a vote "FOR" the  election of  directors  and "FOR" the
ratification  the of the  appointment  of Plante & Moran,  PLLC as the Company's
independent registered public accountants for the 2005 fiscal year.

On behalf of the Board of  Directors,  we urge you to sign,  date and return the
enclosed proxy card as soon as possible even if you currently plan to attend the
Annual Meeting. Your vote is important,  regardless of the number of shares that
you own.  Voting by proxy will not prevent  you from voting in person,  but will
assure that your vote is counted if you are unable to attend the meeting.

Sincerely,

/s/ Martin A. Thomson

Martin A. Thomson
President and Chief Executive Officer



                First Federal of Northern Michigan Bancorp, Inc.
                             100 South Second Avenue
                             Alpena, Michigan 49707
                                 (989) 356-9041

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                           To Be Held On May 25, 2005

       Notice is hereby given that the Annual Meeting of Stockholders (the
"Meeting") of First Federal of Northern Michigan Bancorp, Inc. (the "Company")
will be held at the Thunder Bay Recreational Center, 701 Woodward Avenue,
Alpena, Michigan 49707 on May 25, 2005 at 11:00 a.m., Michigan time.

      A proxy statement and proxy card for the Meeting are enclosed.

      The Meeting is for the purpose of considering and acting upon:

      1.    The election of two directors of the Company;

      2.    The  ratification of the appointment of Plante & Moran,  PLLC as the
            Company's  independent  registered  public  accountants for the year
            ending December 31, 2005; and

such other matters as may properly come before the Meeting,  or any adjournments
thereof.  The Board of  Directors  is not aware of any  other  business  to come
before the Meeting.

      Any action may be taken on the  foregoing  proposals at the Meeting on the
date  specified  above,  or on any date or dates to  which  the  Meeting  may be
adjourned.  Stockholders  of record at the close of  business on May 2, 2005 are
the stockholders  entitled to vote at the Meeting, and any adjournments thereof.
A list of stockholders  entitled to vote at the Meeting will be available at 100
South  Second  Avenue,  Alpena,  Michigan  for a period of 10 days  prior to the
Meeting and will also be available for inspection at the Meeting.

      EACH  STOCKHOLDER,  WHETHER  HE OR SHE PLANS TO  ATTEND  THE  MEETING,  IS
REQUESTED TO SIGN,  DATE AND RETURN THE ENCLOSED PROXY CARD WITHOUT DELAY IN THE
ENCLOSED  POSTAGE-PAID  ENVELOPE.  ANY  PROXY  GIVEN BY THE  STOCKHOLDER  MAY BE
REVOKED  AT ANY TIME  BEFORE IT IS  EXERCISED.  A PROXY MAY BE REVOKED BY FILING
WITH THE SECRETARY OF THE COMPANY A WRITTEN  REVOCATION OR A DULY EXECUTED PROXY
BEARING A LATER DATE. ANY  STOCKHOLDER  PRESENT AT THE MEETING MAY REVOKE HIS OR
HER PROXY  AND VOTE  PERSONALLY  ON EACH  MATTER  BROUGHT  BEFORE  THE  MEETING.
HOWEVER,  IF YOU ARE A STOCKHOLDER  WHOSE SHARES ARE NOT  REGISTERED IN YOUR OWN
NAME, YOU WILL NEED ADDITIONAL DOCUMENTATION FROM YOUR RECORD HOLDER IN ORDER TO
VOTE PERSONALLY AT THE MEETING.

                                          By Order of the Board of Directors

                                          /s/ Michael W. Mahler

                                          Michael W. Mahler
                                          Executive Vice President and Secretary

Alpena, Michigan
May 6, 2005

--------------------------------------------------------------------------------
IMPORTANT: A SELF-ADDRESSED ENVELOPE IS ENCLOSED FOR YOUR CONVENIENCE. NO
POSTAGE IS REQUIRED IF MAILED WITHIN THE UNITED STATES.
--------------------------------------------------------------------------------



                                 PROXY STATEMENT

                FIRST FEDERAL OF NORTHERN MICHIGAN BANCORP, INC.
                             100 South Second Avenue
                             Alpena, Michigan 49707
                                 (989) 356-9041

                         ANNUAL MEETING OF STOCKHOLDERS
                                  MAY 25, 2005

      This proxy statement is furnished in connection  with the  solicitation of
proxies  on  behalf of the  Board of  Directors  of First  Federal  of  Northern
Michigan  Bancorp,  Inc.  (the  "Company")  to be used at the Annual  Meeting of
Stockholders of the Company (the  "Meeting"),  which will be held at the Thunder
Bay Recreational Center, 701 Woodward Avenue,  Alpena,  Michigan on May 25, 2005
at 11:00 a.m.,  Michigan time, and all  adjournments  thereof.  The accompanying
Notice of Annual  Meeting of  Stockholders  and this proxy  statement  are first
being mailed to stockholders on or about May 6, 2005.

--------------------------------------------------------------------------------
                              REVOCATION OF PROXIES
--------------------------------------------------------------------------------

      Stockholders  who execute proxies in the form solicited  hereby retain the
right to revoke  them in the manner  described  below.  Unless so  revoked,  the
shares  represented  by  such  proxies  will be  voted  at the  Meeting  and all
adjournments  thereof.  Proxies solicited on behalf of the Board of Directors of
the Company will be voted in accordance with the directions given thereon. Where
no instructions are indicated,  signed proxies will be voted "FOR" the proposals
set forth in this proxy statement for consideration at the Meeting.

      A proxy  may be  revoked  at any time  prior to its  exercise  by  sending
written notice of revocation to the Secretary of the Company, Michael W. Mahler,
at the Company's address shown above, or by filing a duly executed proxy bearing
a later date or by voting in person at the Meeting.  The presence at the Meeting
of any  stockholder who had given a proxy shall not revoke such proxy unless the
stockholder  delivers  his or her ballot in person at the  Meeting or delivers a
written  revocation  to the Secretary of the Company prior to the voting of such
proxy.

--------------------------------------------------------------------------------
                 VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF
--------------------------------------------------------------------------------

      Holders of record of the Company's  common stock  ("common  stock") at the
close of business on May 2, 2005 (the "Voting  Record Date") are entitled to one
vote for each share held.  As of the Voting  Record Date,  there were  3,100,191
shares of common  stock  issued and  outstanding.  The  presence in person or by
proxy of at least a  majority  of the issued  and  outstanding  shares of common
stock entitled to vote is necessary to constitute a quorum at the Meeting.

      In accordance with the provisions of the Articles of  Incorporation of the
Company, record holders of common stock who beneficially own in excess of 10% of
the  outstanding  shares of common  stock (the  "Limit") are not entitled to any
vote with  respect to the  shares  held in excess of the  Limit.  The  Company's
Articles of  Incorporation  authorizes  the Board of  Directors  (i) to make all
determinations necessary to implement and apply the Limit, including determining
whether  persons or entities are acting in concert,  and (ii) to demand that any
person who is  reasonably  believed to  beneficially  own stock in excess of the
Limit  supply  information  to the Company to enable the Board of  Directors  to
implement and apply the Limit.

      Persons and groups who  beneficially  own in excess of five percent of the
Company's  common stock are required to file certain reports with the Securities
and Exchange  Commission  (the "SEC")  regarding such ownership  pursuant to the
Securities Exchange Act of 1934 (the "Exchange Act").



      The  following  table sets forth the  beneficial  ownership  of our common
stock held by our directors and executive officers, individually and as a group,
and all individuals  known to management to own more than 5% of our common stock
as of the  Voting  Record  Date.  The  business  address  of each  director  and
executive officer is 100 South Second Avenue, Alpena, Michigan 49707.



                                                                 Number of Shares of
                                                                    Common Stock          Percent of All Common
                    Name of Beneficial Owner                    Beneficially Owned (1)      Stock Outstanding
-----------------------------------------------------------     ----------------------      -----------------
                                                                                            
James C. Rapin                                                            30,622                    *
Martin A. Thomson                                                         46,679                  1.5%
Thomas R. Townsend                                                         9,111                    *
Gary C. VanMassenhove                                                      5,309                    *
Keith D. Wallace                                                          27,909                    *
Michael W. Mahler                                                          3,243                    *
                                                                         -------

All directors and executive officers as a group (8 persons)              133,544                  4.3%
                                                                         =======

Tyndall Partners, L.P.
Tyndall Institutional Partners, L.P.
Madison Avenue Partners
153 East 53rd Street
55th Floor
New York, New York 10022 (2)(3)                                          173,144                  5.6%

Financial & Investment Management Group, Ltd.
417 St. Joseph Street
P.O. Box 40
Suttons Bay, Michigan 49682 (2)(4)                                       222,396                  7.2%


----------
*     Less than 1%.

(1)   In accordance with Rule 13d-3 under the Securities Exchange Act of 1934, a
      person is deemed to be the beneficial  owner for purposes of this table of
      any shares of common stock if he has sole or shared  voting or  investment
      power with respect to such security,  or has a right to acquire beneficial
      ownership at any time within 60 days from the date as of which  beneficial
      ownership is being determined. As used herein, "voting power" is the power
      to vote or direct the voting of shares and "investment power" is the power
      to dispose or direct the disposition of shares.

(2)   Although not reflected in the Schedule 13D filings,  share amounts reflect
      a 1.8477-for-1  stock split effective as of the close of business on April
      1, 2005 in connection with the closing of the  mutual-to-stock  conversion
      of Alpena Bancshares, M.H.C.

(3)   Based on a joint  Schedule  13D filed  with the  Securities  and  Exchange
      Commission on January 29, 2002.

(4)   Based on a Schedule 13G filed with the Securities and Exchange  Commission
      on February 15, 2002.

--------------------------------------------------------------------------------
                 VOTING PROCEDURES AND METHOD OF COUNTING VOTES
--------------------------------------------------------------------------------

      As to the election of  directors,  the proxy card provided by the Board of
Directors  enables a stockholder  to vote "FOR" the election of the two nominees
proposed by the Board of Directors or to  "WITHHOLD  AUTHORITY"  to vote for the
nominees  being  proposed.  Under  Maryland  law and the  Company's  Articles of
Incorporation  and Bylaws,  directors  are elected by a plurality  of the shares
voted at the Meeting without regard to either broker  non-votes or proxies as to
which the authority to vote for the nominee is withheld.

      As to the ratification of Plante & Moran,  PLLC as independent  registered
public accountants of the Company, by checking the appropriate box a stockholder
may vote "FOR" the item, vote "AGAINST" the item or "ABSTAIN" from voting on the
item. The  ratification of independent  registered  public  accountants  must be
approved by a majority  of the shares  voted at the  Meeting  without  regard to
broker non-votes or proxies marked abstain.

      In the event at the time of the Meeting there are not sufficient votes for
a quorum or to approve or ratify any matter being presented,  the Meeting may be
adjourned in order to permit the further solicitation of proxies.


                                       2


      Proxies  solicited  hereby  will be  returned  to the  Company and will be
tabulated  by Kathy  Brown,  Internal  Auditor  of  First  Federal  of  Northern
Michigan,  the inspector of election designated by the Board of Directors of the
Company.

--------------------------------------------------------------------------------
                        PROPOSAL I--ELECTION OF DIRECTORS
--------------------------------------------------------------------------------

      The  Company's  Board of Directors is currently  composed of five persons,
and is divided into three classes with one class of directors elected each year.
Directors are generally  elected to serve for a three year period or until their
respective  successors shall have been elected and shall qualify.  Two directors
will be elected at the Meeting.  The Board of Directors has  nominated  James C.
Rapin and Martin A.  Thomson for  three-year  terms,  each of whom has agreed to
serve if elected.

      The table below sets forth  certain  information,  as of the Voting Record
Date,  regarding the Board of Directors and executive  officers.  It is intended
that the  proxies  solicited  on behalf of the Board of  Directors  (other  than
proxies in which the vote is withheld as to one or more  nominees) will be voted
at the Meeting for the election of the nominees identified below. If any nominee
is unable to serve, the shares represented by all such proxies will be voted for
the election of such substitute as the Board of Directors may recommend. At this
time, the Board of Directors knows of no reason why any of the nominees might be
unable to serve, if elected. There are no arrangements or understandings between
any nominee and any other person pursuant to which such nominee was selected.

THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT YOU VOTE "FOR" EACH OF THE
NOMINEES LISTED IN THIS PROXY STATEMENT.



                                                                                           Director     Term
       Name                     Age                      Positions Held                      Since     Expires
       ----                     ---     ------------------------------------------------   ---------   -------
                                                                                             
                                                            NOMINEES

James C. Rapin                  64                   Chairman of the Board                   1985        2008
Martin A. Thomson               56      President, Chief Executive Officer and Director      1986        2008

                                                           DIRECTORS

Gary C. VanMassenhove           58                          Director                         2001        2006
Thomas R. Townsend              53                          Director                         2002        2006
Keith D. Wallace                63                          Director                         1988        2007

                                                       EXECUTIVE OFFICERS

Michael W. Mahler               41                  Executive Vice President                  N/A        N/A
Amy E. Essex                    41                  Chief Financial Officer                   N/A        N/A
Jerome W. Tracey                45            Senior Vice President, Senior Lender            N/A        N/A


      Set  forth  below is  biographical  information  regarding  directors  and
executive  officers of the Company and First  Federal of Northern  Michigan (the
"Bank").  References to the Company include its predecessor,  Alpena Bancshares,
Inc.

Directors

      James C. Rapin was elected as the  Chairman of the Board of  Directors  of
the Company and the Bank in March 2002. He has been a director of the Bank since
1985,  and a director of the Company since its formation in November  2000,  and
had been Vice  Chairman of the Board since April 2001.  Mr.  Rapin  retired as a
pharmacist with LeFave Pharmacy, Alpena, Michigan in 2004.

      Martin A. Thomson was named Acting  President and Chief Executive  Officer
of the  Company  and the Bank in May 2001 and later  named  President  and Chief
Executive  Officer in October 2001. Mr. Thomson


                                       3


previously held the position of President and Chief Executive Officer of Presque
Isle Electric and Gas Cooperative,  Inc., Onaway, Michigan. Mr. Thomson has been
a director  of the Bank since  1986,  and a director  of the  Company  since its
formation in November 2000.

      Thomas R. Townsend is the President of the R.A.  Townsend Co., a plumbing,
heating and air conditioning  distributor located in Alpena,  Michigan, where he
has been employed for the past 28 years. Mr. Townsend has been a director of the
Company and the Bank since April 2002.

      Gary C.  VanMassenhove is a partner in VanMassenhove,  Kearly,  Taphouse &
Faulman,  CPAs. Mr.  VanMassenhove has been a Certified Public Accountant for 33
years. He has been a director of the Company and the Bank since September 2001.

      Keith D.  Wallace is the senior  partner of the law firm of  Isackson  and
Wallace, P.C., located in Alpena,  Michigan and local counsel to the Company and
the Bank. Mr. Wallace has been a practicing attorney for 37 years. He has been a
director  of the Bank  since  1988,  and a  director  of the  Company  since its
formation in November 2000.

      Michael W. Mahler was named  Executive  Vice  President in November  2004.
Prior to this  appointment,  since  November  2002, Mr. Mahler was the Company's
Chief Financial Officer. From September 2000 until November 2002, Mr. Mahler was
Corporate  Controller at Besser  Company,  Alpena,  Michigan,  an  international
producer of concrete  products  equipment.  From 1990 until 2000, Mr. Mahler was
employed  at LTV  Steel  Company,  East  Chicago,  Indiana  where he  served  in
financial roles of increasing  responsibility and served,  from 1997 until 2000,
as Controller for a northeast Michigan division.

      Amy E. Essex was named Chief Financial  Officer in November 2004. Prior to
this  appointment,  since March 2003,  Ms.  Essex was the  Internal  Auditor and
Compliance  Officer for the Company.  Prior to March 2003, Ms. Essex spent eight
years as the Director of Tax and Risk for Besser Company,  Alpena,  Michigan, an
international producer of concrete products equipment.  Ms. Essex is a certified
public accountant.

      Jerome W. Tracey was named  Senior Vice  President,  Senior  Lender of the
Company and the Bank in September 2001,  after joining the Bank in November 1999
to serve as Vice  President of Commercial  Services.  Prior to joining the Bank,
Mr.  Tracey  served as Vice  President of  Commercial  Lending for National City
Bank,  Alpena,  Michigan,  a position he held since 1996. Mr. Tracey has been in
the banking profession since 1981.

Board Independence

      The Board of Directors has determined that,  except for Mr. Thomson,  each
member of the Board is an  "independent  director"  within  the  meaning  of the
Nasdaq corporate  governance  listing  standards.  Mr. Thomson is not considered
independent  because he is an executive  officer of the Company.  Mr. Wallace is
not considered  independent  under  Securities  Rule 10A-3 for purposes of Audit
Committee  membership  because Mr. Wallace is the senior partner of Isackson and
Wallace, P.C., general counsel to the Company.

Meetings and Committees of the Board of Directors

      General.  The business of the Company's  Board is conducted at regular and
special  meetings of the full Board and its  standing  committees.  The standing
committees include the Executive, Audit, Nominating and Compensation Committees.
During the year ended  December 31, 2004,  the Board of Directors of the Company
held 12 regular meetings and seven special  meetings.  No member of the Board or
any  committee  thereof  attended  fewer  than 75% of said  meetings.  Executive
sessions of the independent  directors are held on a regularly  scheduled basis.
While the Company has no formal policy on director attendance at annual meetings
of stockholders,  directors are encouraged to attend. All directors attended the
last Annual Meeting of Stockholders held on April 21, 2004.

      The Executive  Committee is  authorized to act with the same  authority as
the Board of Directors  between  meetings of the Board,  and is comprised of the
full Board. The Executive Committee met 12 times during 2004.

      The Audit  Committee  reviews our records  and  affairs to  determine  our
financial  condition,  reviews with management and the independent  auditors the
systems of internal control,  and monitors adherence in accounting and financial
reporting to accounting  principles  generally  accepted in the United States of
America.  Messrs.  Rapin,


                                       4


Townsend and VanMassenhove, each of whom is an "independent director" within the
meaning  of  the  Nasdaq  corporate  governance  standards  and  the  applicable
Securities Exchange Act rules, serve as members of this committee.  The Board of
Directors  has  determined  that  Director  VanMassenhove,  a  certified  public
accountant, qualifies as an "audit committee financial expert" and is serving as
such for the Audit Committee. The Audit Committee met four times during 2004.

      The  Compensation  Committee  was  established  after the  closing  of the
second-step  mutual-to-stock conversion of Alpena Bancshares,  M.H.C. to replace
the Personnel  Committee which was comprised of the full Board. The Compensation
Committee will meet  periodically  to review the  performance of officers and to
determine  compensation  of  officers  to be  recommended  to the  Board.  It is
comprised of Messrs. Rapin,  Townsend,  VanMassenhove and Wallace. The Personnel
Committee did not meet in 2004.

      The Nominating Committee nominates  individuals for election as directors.
The Nominating Committee met once during 2004.

      Nominating  Committee.  The  Nominating  Committee  consists of  Directors
Rapin,  Townsend,  VanMassenhove  and  Wallace.  Each  member of the  Nominating
Committee  is  considered  "independent"  as  defined  in the  Nasdaq  corporate
governance  listing  standards.  The Company's  Board of Directors has adopted a
written  charter  for  the  Nominating  Committee,  which  is  available  at the
Company's  website at  www.first-federal.com.  The Committee met one time during
2004.

      The functions of the Nominating Committee include the following:

      o     to lead the search for  individuals  qualified to become  members of
            the  Board and to  select  director  nominees  to be  presented  for
            stockholder approval;

      o     to review and monitor  compliance  with the  requirements  for board
            independence;

      o     to review the committee  structure and make  recommendations  to the
            Board regarding committee membership;

      o     to  develop  and  recommend  to the Board for its  approval a set of
            corporate governance guidelines; and

      o     to  develop  and   recommend   to  the  Board  for  its  approval  a
            self-evaluation process for the Board and its committees.

      The  Nominating  Committee  identifies  nominees by first  evaluating  the
current  members of the Board of  Directors  willing  to  continue  in  service.
Current members of the Board with skills and experience that are relevant to the
Company's  business  and who are  willing  to  continue  in  service  are  first
considered  for  re-nomination,  balancing the value of continuity of service by
existing members of the Board with that of obtaining a new  perspective.  If any
member of the Board does not wish to continue in service, or if the Committee or
the Board decides not to re-nominate a member for re-election, or if the size of
the Board is increased,  the Committee  would solicit  suggestions  for director
candidates from all Board members.  In addition,  the Committee is authorized by
its charter to engage a third party to assist in the  identification of director
nominees.  The Nominating  Committee would seek to identify a candidate who at a
minimum satisfies the following criteria:

      o     has the highest personal and  professional  ethics and integrity and
            whose values are compatible with the Company's;

      o     has had experiences and achievements  that have given him or her the
            ability to exercise and develop good business judgment;

      o     is willing to devote the necessary time to the work of the Board and
            its  committees,  which  includes  being  available  for  Board  and
            committee meetings;


                                       5


      o     is familiar with the  communities  in which the Company and the Bank
            operate and/or is actively engaged in community activities;

      o     is involved in other  activities  or interests  that do not create a
            conflict  with his or her  responsibilities  to the  Company and its
            stockholders; and

      o     has  the  capacity  and  desire  to  represent  the  balanced,  best
            interests  of the  stockholders  of the Company as a group,  and not
            primarily a special interest group or constituency.

      In addition,  the Nominating  Committee will determine whether a candidate
satisfies the qualifications requirements of the Company's Bylaws, which require
any person appointed or elected to the Board of Directors to reside or work in a
county in which the Bank  maintains  an office  (at the time of  appointment  or
election) or in a county  contiguous to a county in which the Bank  maintains an
office.

      Finally,  the  Nominating  Committee  will  take  into  account  whether a
candidate  satisfies the criteria for "independence"  under the Nasdaq corporate
governance  listing  standards,  and if a nominee is sought  for  service on the
audit  committee,  the  financial  and  accounting  expertise  of  a  candidate,
including  whether the individual  qualifies as independent  for audit committee
standards under the federal securities rules and as an audit committee financial
expert.

      Procedures for the Nomination of Directors by Stockholders. The Nominating
Committee has adopted  procedures  for the  submission  of director  nominees by
stockholders.  If a determination is made that an additional candidate is needed
for the Board, the Nominating  Committee will consider  candidates  submitted by
the  Company's   stockholders.   Stockholders  can  submit  qualified  names  of
candidates  for  director by writing to our  Corporate  Secretary,  at 100 South
Second Avenue,  Alpena,  Michigan 49707. The Corporate  Secretary must receive a
submission not less than ninety (90) days prior to the  anniversary  date of the
Company's  proxy  materials  for  the  preceding  year's  annual  meeting  for a
candidate to be considered for next year's annual meeting of  stockholders.  The
submission must include the following information:

      o     a  statement  that the writer is a  stockholder  and is  proposing a
            candidate for consideration by the Nominating Committee;

      o     the  qualifications  of the candidate and why the candidate is being
            proposed;

      o     the  name and  address  of the  stockholder  as they  appear  on the
            Company's  books, and number of shares of the Company's common stock
            that are owned  beneficially by such stockholder (if the stockholder
            is not a holder of record, appropriate evidence of the stockholder's
            ownership will be required);

      o     the name, address and contact information for the candidate, and the
            number of shares of common  stock of the  Company  that are owned by
            the  candidate  (if  the  candidate  is  not  a  holder  of  record,
            appropriate   evidence  of  the  stockholder's   ownership  will  be
            required);

      o     a statement of the candidate's business and educational experience;

      o     such other information  regarding the candidate as would be required
            to be included in the proxy statement pursuant to SEC Rule 14A;

      o     a statement detailing any relationship between the candidate and the
            Company;

      o     a statement detailing any relationship between the candidate and any
            customer, supplier or competitor of the Company;

      o     detailed information about any relationship or understanding between
            the proposing stockholder and the candidate; and


                                       6


      o     a  statement  that the  candidate  is willing to be  considered  and
            willing to serve as a director if nominated and elected.

      Submissions  that are received and that meet the criteria  outlined  above
are forwarded to the Chairman of the Nominating Committee for further review and
consideration.  A nomination  submitted by a stockholder for presentation by the
stockholder at an annual meeting of stockholders must comply with the procedural
and  informational  requirements  described  in this proxy  statement  under the
heading "Stockholder  Proposals." No submission for Board nominees were received
by the Company for the Meeting.

      Stockholder  Communications  with the Board.  A stockholder of the Company
who wishes to  communicate  with the Board or with any  individual  director may
write to the  Corporate  Secretary  of the  Company,  100 South  Second  Avenue,
Alpena,  Michigan  49707,  Attention:  Board  Administration.  The letter should
indicate that the author is a stockholder  and if shares are not held of record,
should include appropriate evidence of stock ownership. Depending on the subject
matter, management will:

      o     forward the communication to the director or directors to whom it is
            addressed;

      o     attempt to handle the inquiry  directly,  for example  where it is a
            request for information about the Company or a stock-related matter;
            or

      o     not forward  the  communication  if it is  primarily  commercial  in
            nature,  relates to an improper or  irrelevant  topic,  or is unduly
            hostile, threatening, illegal or otherwise inappropriate.

      At  each  Board  meeting,   management  will  present  a  summary  of  all
communications  received since the last meeting that were not forwarded and make
those communications available to the directors.

      The Audit  Committee.  The Audit  Committee  consists of Directors  Rapin,
Townsend and  VanMassenhove.  Each member of the Audit  Committee is  considered
"independent" as defined in the Nasdaq corporate  governance  listing  standards
and under SEC Rule 10A-3.  The Board of Directors  has  determined  that Gary C.
VanMassenhove,  a certified public accountant,  qualifies as an "audit committee
financial  expert" as that term is defined by the rules and  regulations  of the
SEC. The Audit Committee met four times during the year ended December 31, 2004.
The Audit  Committee  reports to the Board on its activities  and findings.  The
duties and responsibilities of the Audit Committee include, among other things:

      o     retaining, overseeing and evaluating a firm of independent certified
            public   accountants  to  audit  the  Company's   annual   financial
            statements;

      o     in consultation with the independent  registered public  accountants
            and the internal  auditor,  reviewing the integrity of the Company's
            financial reporting processes, both internal and external;

      o     approving  the  scope  of the  audit in  advance; 

      o     reviewing  the  financial  statements  and  the  audit  report  with
            management and the independent registered public accountants;

      o     considering  whether  the  provision  by  the  external  independent
            registered public  accountants of services not related to the annual
            audit and  quarterly  reviews is  consistent  with  maintaining  the
            independent registered public accounting firm's independence;

      o     reviewing  earnings and  financial  releases and  quarterly  reports
            filed with the SEC;

      o     consulting with the internal audit staff and reviewing  management's
            administration of the system of internal accounting controls;

      o     approving all  engagements  for audit and non-audit  services by the
            independent registered public accountants; and


                                       7


      o     reviewing the adequacy of the audit committee charter.

Audit Committee Report

      The Audit Committee  operates under a written charter adopted by the Board
of   Directors    which   is   available   on   the    Company's    website   at
www.first-federal.com.

      Management  has the  primary  responsibility  for the  Company's  internal
controls and financial reporting  processes.  The independent  registered public
accountants are responsible for performing an independent audit of the Company's
consolidated   financial   statements  in  accordance  with  auditing  standards
generally accepted in the United States and issuing a report thereon.  The Audit
Committee's responsibility is to monitor and oversee these processes.

      As part of its ongoing activities, the Audit Committee has:

      o     reviewed  and  discussed  with   management,   and  the  independent
            registered public  accountants,  the Company's audited  consolidated
            financial statements for the year ended December 31, 2004;

      o     discussed with the  independent  registered  public  accountants the
            matters required to be discussed by Statement on Auditing  Standards
            No. 61, Communications with Audit Committees, as amended; and

      o     received the written disclosures and the letter from the independent
            registered  public  accountants  required by Independence  Standards
            Board   Standard  No.  1,   Independence   Discussions   with  Audit
            Committees, and has discussed with the independent registered public
            accountants their independence from the Company.

      Based on the review and discussions referred to above, the Audit Committee
recommended  to the Board of Directors that the audited  consolidated  financial
statements  be included in the  Company's  Annual  Report on Form 10-KSB for the
year ended  December 31, 2004 and be filed with the SEC. In addition,  the Audit
Committee engaged Plante & Moran, PLLC as the Company's  independent  registered
public  accountants  for the year  ending  December  31,  2005,  subject  to the
ratification of this appointment by the stockholders of the Company.

      This report shall not be deemed  incorporated  by reference by any general
statement  incorporating by reference this proxy statement into any filing under
the Securities Act of 1933, as amended,  or the Securities Exchange Act of 1934,
as amended, except to the extent that the Company specifically incorporates this
information  by  reference,  and shall not  otherwise be deemed filed under such
Acts.

                               The Audit Committee

                            James C. Rapin (Chairman)
                              Gary C. VanMassenhove
                               Thomas R. Townsend

Code of Ethics

      The  Company  has  adopted  a Code of  Ethics  that is  applicable  to the
officers  and  employees  of the  Company,  including  its  principal  executive
officer,   principal   financial  officer,   principal   accounting  officer  or
controller,  or  persons  performing  similar  functions.  The Code of Ethics is
available on the Company's website at  www.first-federal.com.  Amendments to and
waivers from the Code of Ethics will also be disclosed on the Company's website.
There were no such amendments or waivers in 2004.

Directors' Compensation

      Directors' Fees.  Directors of the Company are not compensated for service
on the Company's Board of Directors or Board committees.


                                       8


      In 2004,  each director of the Bank  received a $600 monthly  meeting fee,
payable only if the director attended the meeting. Each director is paid for one
excused  absence.  The  Chairman  of the Board  received  $750 for each  regular
meeting attended, and each director received $600 for each special Board meeting
attended.

      In  addition  to the  foregoing,  during  2004,  Messrs.  Rapin,  Thomson,
Wallace,  VanMassenhove and Townsend received $3,200, $2,600, $3,000, $3,000 and
$3,200, respectively,  for their services as members of the Bank's Executive and
Audit Committees.

      First Federal of Northern Michigan paid a total of $73,850 in director and
committee  fees to  members  of the Board of  Directors  during  the year  ended
December 31, 2004.

      Recognition  and Retention  Plan. The Company  maintains a Recognition and
Retention Plan (the  "Recognition and Retention Plan") first adopted in 1996. At
the  inception  of the  Recognition  and  Retention  Plan in 1996,  non-employee
directors Rapin,  Thomson,  and Wallace were each granted 2,415 shares of common
stock,  which  shares  have been earned and issued.  Messrs.  VanMassenhove  and
Townsend,  who were  appointed to the Board of  Directors in September  2001 and
April 2002, respectively, have not been awarded any shares under the Recognition
and Retention Plan. See "--Benefit Plans - Recognition and Retention Plan."

Executive Compensation

      The following table sets forth for the years ended December 31, 2004, 2003
and 2002, certain  information as to the total remuneration paid by the Bank and
the  Company to the Chief  Executive  Officer of the Company and the other named
executive officers (the "Named Executive Officers").  No other executive officer
of the  Company or the Bank  received  total  annual  compensation  in excess of
$100,000 during the year ended December 31, 2004.



=============================================================================================================================
                                                  SUMMARY COMPENSATION TABLE
=============================================================================================================================
                                                                                                   Long-Term
                                Annual Compensation                                          Compensation Awards
-----------------------------------------------------------------------------------------------------------------------------
                                                                    Other      Restricted
                             Years                                 Annual         Stock     Options/               All Other
        Name and             Ended        Salary      Bonus     Compensation    Award(s)      SARs               Compensation
   Principal Position     December 31,   ($) (1)       ($)         ($) (2)         ($)         (#)     Payouts      ($) (3)
-----------------------------------------------------------------------------------------------------------------------------
                                                                                            
Martin A. Thomson             2004      $140,980    $ 36,876      $ 13,900       $   --         --       $ --       $  4,554
President and Chief           2003       131,722      35,067        11,600           --         --         --          4,446
Executive Officer             2002       128,819          --        12,700        3,506      1,000         --          3,809
-----------------------------------------------------------------------------------------------------------------------------
Michael W. Mahler(4)          2004      $ 94,758    $ 18,538      $    200           --         --         --       $  3,545
Executive Vice President      2003        80,600       1,786           200           --         --         --          3,118
                              2002        18,270          --            --           --         --         --            344
=============================================================================================================================


(1)   Amount shown is gross earnings.

(2)   For Mr. Thomson,  includes fees for services on the Board of Directors and
      Board  Committees of the Company and the Bank.  The Bank also provides the
      Chief Executive Officer with the use of an automobile, insurance and other
      personal benefits that are not included in the Summary  Compensation Table
      because such benefits do not exceed  $50,000 or 10% of the officer's  cash
      compensation for the year ended December 31, 2004.

(3)   Includes a contribution  to the 401(k) plan, and director fees for service
      on  the  Board  of  the  subsidiaries,   Financial   Services  &  Mortgage
      Corporation and InsuranCenter of Alpena.

(4)   Mr. Mahler joined the Company in November 2002; and accordingly, 2002 data
      are for a two-month period.

Benefit Plans

      Defined Benefit Plan. The Bank maintains a noncontributory defined benefit
plan (the "Retirement  Plan"). All employees age 21 or older, who have worked at
the Bank for a period  of one year and have  been  credited  with  1,000 or more
hours of  employment  with the Bank  during  the year,  are  eligible  to accrue
benefits under the Retirement  Plan. The Bank annually  contributes an amount to
the Retirement  Plan  necessary to satisfy the  actuarially  determined  minimum
funding  requirements  in  accordance  with  the  Employment  Retirement  Income
Security Act of 1974, as amended ("ERISA").

      At the normal  retirement  age of 65, the  Retirement  Plan is designed to
provide a life annuity.  The retirement  benefit  provided is an amount equal to
2.5%  of a  participant's  average  salary  based  on the  average  of the  five
consecutive years during the participant's years of employment which provide the
highest average annual salary multiplied by the participant's  years of credited
service to the normal retirement date. Retirement benefits are also 


                                       9


payable upon retirement due to early and late retirement. Benefits are also paid
from the  Retirement  Plan upon a  participant's  disability or death. A reduced
benefit is payable upon early retirement at or after age 55. Upon termination of
employment  other than as specified above, a participant who was employed by the
Bank for a minimum  of five years is  eligible  to  receive  his or her  accrued
benefit reduced for early retirement or a deferred retirement benefit commencing
on such  participant's  normal retirement date.  Benefits are payable in various
annuity forms as well as in the form of a single lump sum payment.  For the year
ended December 31, 2004 the Bank made  contributions  to the Retirement  Plan of
$329,552.

      In  2004,  the  Board  amended  the  Retirement  Plan  and  set a  20-year
limitation as the maximum number of employment  years an employee is entitled to
under the  Retirement  Plan. On April 19, 2005,  the Board froze the  Retirement
Plan as to current  participants  and  excluded  from the  Retirement  Plane new
employees hired after July 1, 2004.

      The following table indicates the annual retirement  benefit that would be
payable under the Retirement  Plan upon  retirement at age 65 in plan year 2004,
expressed in the form of a single life annuity for the final average  salary and
benefit  service  classification  specified  below. As of December 31, 2004, Mr.
Thomson had four years credited service (i.e., benefit service) with the Bank.

        ================================================================
           High 5-Year
          Average Salary       10               15             20
        ----------------------------------------------------------------
             $15,000         $3,750           $5,625         $7,500
        ----------------------------------------------------------------
             $25,000         $6,250           $9,375         $12,500
        ----------------------------------------------------------------
             $50,000         $12,500         $18,750         $25,000
        ----------------------------------------------------------------
             $100,000        $25,000         $37,500         $50,000
        ----------------------------------------------------------------
             $150,000        $37,500         $56,250         $75,000
        ================================================================

      Employee Stock Ownership Plan and Trust.  The Bank established an employee
stock  ownership  plan  ("ESOP")  and related  Trust for  eligible  employees in
connection with its initial mutual holding company  reorganization  in 1994. The
ESOP borrowed  funds from an unrelated  third party lender and used the funds to
purchase  48,000  shares of the common stock issued in the Bank's  initial stock
offering  in 1994  (all of which  have  been  allocated).  The  loan was  repaid
principally from the Bank's  contributions to the ESOP and was fully paid during
1999.  The ESOP  purchased  138,709  shares  in the  stock  offering  which  was
completed  on April 1,  2005.  The ESOP  obtained  a loan  from the  Company  to
purchase these shares.  The ESOP loan amortizes over a 15-year  period,  but the
ESOP is  entitled to pay off the loan at any time  without  incurring a penalty.
Collateral for the loan is the common stock purchased by the ESOP.

      The ESOP is a tax-qualified  plan subject to the requirements of ERISA and
the Internal Revenue Code of 1986 (the "Code"). Employees with a 12-month period
of  employment  with the Bank during  which they worked at least 1,000 hours and
who have attained age 21 are eligible to participate.

      Contributions to the ESOP and shares released from the suspense account in
an amount  proportional  to the repayment of the ESOP loan are  allocated  among
participants on the basis of  compensation  in the year of allocation,  up to an
annual adjusted  maximum level of compensation.  Benefits  generally become 100%
vested after five years of credited  service.  Forfeitures  will be  reallocated
among remaining participating employees in the same proportion as contributions.
Benefits are payable upon death,  retirement,  early  retirement,  disability or
separation from service.  The Bank's contributions to the ESOP are not fixed, so
benefits payable under the ESOP cannot be estimated.

      The Bank's Board of Directors administers the ESOP. The Bank has appointed
First Bankers Trust Company,  Quincy,  Illinois to serve as trustee of the ESOP.
The ESOP  Committee  may  instruct  the trustee  regarding  investment  of funds
contributed to the ESOP. The ESOP trustee,  subject to its fiduciary  duty, must
vote all allocated  shares held in the ESOP in accordance with the  instructions
of participating employees.  Under the ESOP, nondirected shares will be voted in
a manner calculated to most accurately  reflect the instructions it has received
from  participants  regarding  the  allocated  stock so long as such  vote is in
accordance  with the provisions of ERISA.  At April 1, 2005,  there were 138,709
unallocated shares held in the ESOP.

      401(k) Plan.  The Bank  established a 401(k) Plan for Bank employees as of
May 1, 1999.  The Plan is tax  qualified  and permits  participants  to elect to
defer up to 50% (as of  January 1, 2002) of the  participant's  eligible


                                       10


annual  compensation  into the  Plan.  During  1999,  the Bank  made a  matching
contribution of 25% of the participant contribution to the Plan, up to 1% of the
participant's  eligible annual  compensation  for 1999. After 1999, the Bank has
made matching contributions of 50% of the participant's  contribution,  with the
match being up to 3% of the participant's  eligible annual  compensation for the
year. All current  employees at the time of the establishment of the Plan on May
1,  1999  were  100%  vested  in  elective  deferral   matching   contributions.
Subsequently,  new employees became 100% vested in matching  contributions after
five years of credited  service.  Beginning January 1, 2002 the vesting schedule
for matching  contributions  changed to 20% per year of service over a five-year
period.  Participants  will be credited for years of service with the Bank prior
to the effective date of the Plan.  Forfeitures of  discretionary  contributions
will be used to reduce the Bank's  contributions  in succeeding  plan years.  In
connection with the  second-step  stock offering which was completed on April 1,
2005,  the  401(k)  Plan was  amended  to  permit  participants  to  direct  the
investment of their 401(k) Plan account balances.  Participants are permitted to
invest their account balances in shares of the Company's common stock through an
employer stock fund that has been established in the Plan.

      Stock Option Plan.  Certain  employees and  non-employee  directors of the
Bank and the Company are eligible to participate in the Bank's 1996 Stock Option
Plan (the "Stock Option  Plan").  The Stock Option Plan  authorizes the grant of
stock options and limited rights to purchase 69,000 shares, or 10% of the shares
of common  stock  issued to minority  stockholders  in the 1994  initial  public
offering by the Bank.  Upon the closing of the second-step  stock offering,  the
shares of common stock subject to the Stock Option Plan were  adjusted  pursuant
to the  exchange  ratio and  became the shares of the  Company's  common  stock.
Pursuant to the Stock Option Plan, grants may be made of (i) options to purchase
common stock intended to qualify as incentive stock options under Section 422 of
the Code,  (ii) options  that do not so qualify  ("non-statutory  options")  and
(iii) limited rights  (described  below) that are exercisable only upon a change
in control of the Bank or the Company.  Non-employee directors are only eligible
to receive non-statutory options.

      The Stock Option Plan is administered by a committee consisting of certain
non-employee directors of the Board of Directors (the "Committee").  In granting
options,  the Committee  considers factors such as salary,  length of employment
with the Bank, and the  employee's  overall  performance.  All stock options are
exercisable  in five equal annual  installments  of 20% commencing one year from
the date of grant; provided,  however, that all options will be 100% exercisable
in the event the optionee terminates his service due to normal retirement, death
or  disability,  or in the event of a change in  control  of the  Company or the
Bank.  Options may be  exercised  within 10 years from the date of grant.  Stock
options may be exercised up to one year following termination of service or such
later period as determined by the  Committee.  The exercise price of the options
will be at least 100% of the fair market value of the underlying common stock at
the time of the grant. The exercise price may be paid in cash or common stock.

      Incentive  stock  options  will only be granted to  employees  of the Bank
and/or the Company.  Non-employee  directors will be granted non-statutory stock
options.  No incentive  stock option granted in connection with the Stock Option
Plan may be  exercisable  more  than  three  months  after the date on which the
optionee ceases to perform services for the Bank and/or the Company, except that
in the event of death, disability,  normal retirement, or a change in control of
the Bank or the Company,  incentive  stock options may be exercisable  for up to
one year; provided,  however, that if an optionee ceases to perform services for
the Bank or the Company due to  retirement  or following a change in control (as
defined in the Stock Option Plan),  any incentive  stock options  exercised more
than three months  following  the date the optionee  ceases to perform  services
shall be treated as a non-statutory stock option as described above.

      Upon the exercise of "limited rights" in the event of a change in control,
the optionee will be entitled to receive a lump sum cash payment,  or in certain
cases,  common stock,  equal to the difference between the exercise price of the
option and the fair market  value of the shares of common  stock  subject to the
option  on the date of  exercise  of the right in lieu of  purchasing  the stock
underlying the option. In the event of death or disability,  the Bank and/or the
Company, if requested by the optionee or beneficiary, may elect, in exchange for
the option,  to pay the  optionee,  or  beneficiary  in the event of death,  the
amount by which the fair market value of the common  stock  exceeds the exercise
price of the option on the date of the  optionee's  termination  of service  for
death or disability.

      Pursuant to the Stock Option Plan, non-employee directors at the inception
of the Plan on April 17, 1996, Messrs.  Rapin,  Thomson, and Wallace,  were each
granted  options to purchase  6,037 shares of common  stock.  These options were
granted at an exercise  price of $10.00 per share,  which  options have all been
vested but not


                                       11


exercised.  No options have been  reserved for future  issuance to  non-employee
directors under the Plan, and therefore Messrs.  VanMassenhove and Townsend, who
were  appointed  to the Board of  Directors  in  September  2001 and April 2002,
respectively,  have not been awarded  options  under the Plan.  No stock options
were  granted  under the Stock  Option Plan during the year ended  December  31,
2004.

      Set forth below is certain  information  concerning options outstanding to
the Named Executive Officers at December 31, 2004.



=================================================================================================================
                                AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND
                                           FISCAL YEAR-END OPTION VALUES
=================================================================================================================
                                                           Number of Unexercised        Value of Unexercised In-
                                                                Options at                The-Money Options at
                                                                 Year-End                       Year-End
-----------------------------------------------------------------------------------------------------------------
                              Shares
                             Acquired
                               upon          Value       Exercisable/Unexercisable      Exercisable/Unexercisable
           Name              Exercise      Realized                 (#)                            ($)
=================================================================================================================
                                                                                         
Martin A. Thomson              --              $--              6,437 / 600                   $99,883 / $7,200
-----------------------------------------------------------------------------------------------------------------
Michael W. Mahler              --               --                --/--                            --/--
=================================================================================================================


      Recognition  and  Retention  Plan.   Certain  employees  and  non-employee
directors of the Bank and the Company are eligible to  participate in the Bank's
Recognition  and  Retention  Plan,  which was adopted in 1996 (the  "Recognition
Plan").  A  Committee  of the Board of  Directors  composed  of  "disinterested"
directors (the  "Recognition  Plan Committee")  administers the Recognition Plan
and makes  awards to  executive  officers  and  employees.  Participants  in the
Recognition  Plan earn (become vested in) shares of Restricted  Stock covered by
an award and all  restrictions  lapse over a period of time  commencing from the
date of the award;  provided,  however,  that the Recognition Plan Committee may
accelerate  or extend the  earnings  rate on any  awards  made to  officers  and
employees under the Recognition Plan.  Awards to non-employee  directors vest at
the rate of 20% of the amount  initially  awarded  commencing  one year from the
date of the award.  Awards to  executive  officers  and  employees  become fully
vested upon  termination  of employment  or service due to death,  disability or
normal  retirement  or  following  a  termination  of  employment  or service in
connection  with a  change  in the  control  of the  Bank or the  Company.  Upon
termination  of employment or service for another  reason,  unvested  shares are
forfeited.  Awards to  non-employee  directors  fully  vest upon a  non-employee
director's  disability,  death, normal retirement,  or following  termination of
service  in  connection  with a change in  control  of the Bank or the  Company.
Unvested shares of Restricted Stock will be forfeited by a non-employee director
upon failure to seek  reelection,  failure to be reelected,  or resignation from
the Board (other than in connection  with normal  retirement,  as defined by the
Recognition  Plan). See  "--Directors'  Compensation - Recognition and Retention
Plan."

      Set forth below is information  as of December 31, 2004  regarding  equity
compensation  plans  categorized  by those  plans  that  have been  approved  by
stockholders and those plans that have not been approved by stockholders.



-------------------------------------------------------------------------------------------------------------------
                                    Number of securities to be                            Number of securities
                                      issued upon exercise of       Weighted average     remaining available for
              Plan                outstanding options and rights     exercise price        issuance under plan
-------------------------------------------------------------------------------------------------------------------
                                                                                       
Equity compensation plans
approved by stockholders                      26,411                     $10.49                 20,709(1)
-------------------------------------------------------------------------------------------------------------------
Equity compensation plans not
approved by stockholders                          --                         --                     --
-------------------------------------------------------------------------------------------------------------------
         Total                                26,411                     $10.49                  20,709
-------------------------------------------------------------------------------------------------------------------


(1)   Consists of 42 shares  available for future issuance  pursuant to the 1996
      Recognition  and  Retention  Plan and  20,667  shares  underlying  options
      available for future issuance pursuant to the 1996 Stock Option Plan.

      Change in Control  Agreements.  In connection  with the  completion of the
second-step mutual-to-stock conversion, the Bank intends to enter into change in
control  agreements  with  Martin A.  Thomson,  President  and  Chief  Executive
Officer,  and Michael W. Mahler,  Executive Vice President,  which would provide
certain benefits in the event of a change in control of the Bank or the Company.
Each of the change in control agreements provides for


                                       12


a term of up to 36 months.  Commencing on each  anniversary  date,  the Board of
Directors may extend the change in control  agreements  for an additional  year.
The change in control agreements enable the Bank to offer to designated officers
certain  protections  against termination without cause in the event of a change
in control (as defined in the agreements). These protections against termination
without  cause in the event of a change in  control  are  frequently  offered by
other financial institutions,  and the Bank may be at a competitive disadvantage
in  attracting  and  retaining  key  employees  if it  does  not  offer  similar
protections.

      Following  a change in control of the  Company or the Bank,  an officer is
entitled to a payment  under the change in control  agreement  if the  officer's
employment is involuntarily terminated during the term of such agreement,  other
than for  cause,  as  defined,  death  or  disability.  Involuntary  termination
includes  the  officer's  termination  of  employment  during  the  term  of the
agreement and following a change in control as the result of a demotion, loss of
title,  office or  significant  authority,  reduction  in the  officer's  annual
compensation  or benefits,  or relocation of the  officer's  principal  place of
employment  by more than 25 miles  from its  location  immediately  prior to the
change in control.  In addition,  for the first 12 months  following a change in
control,  if the Bank (or its  successor)  fails to renew the  change in control
agreement,  the  executive  can  voluntarily  resign and receive  the  severance
payment.  In the event  that an  officer  who is a party to a change in  control
agreement  is  entitled  to receive  payments  pursuant to the change in control
agreement,  the officer  will  receive a cash  payment of up to a maximum of two
times the sum of base salary and highest rate of bonuses  awarded to the officer
over the prior three years,  subject to applicable  withholding taxes. Under the
change in  control  agreements,  Messrs.  Thomson  and Mahler  would  receive an
aggregate of $866,000  upon a change in control,  based upon  current  levels of
compensation.  In addition to the  severance  payment,  each covered  officer is
entitled to receive life,  medical and dental  coverage for a period of up to 24
months from the date of termination,  as well as a lump-sum payment equal to the
excess,  if any, of (a) the present value of benefits to which the officer would
be  entitled  under the  Bank's  defined  benefit  plan if the  officer  had the
additional  years of service that he would have had if he had continued  working
for the Bank for 24 months following his termination, over (b) the present value
of the  benefits  to which the  officer is  actually  entitled  under the Bank's
defined  benefit  plan as of the date of his  termination.  Notwithstanding  any
provision to the contrary in the change in control agreement, payments under the
change in control  agreements  are limited so that they will not  constitute  an
excess parachute payment under Section 280G of the Internal Revenue Code.

Transactions with Certain Related Persons

      In the ordinary course of business,  the Bank makes loans available to its
directors,  officers and employees.  These loans are made in the ordinary course
of business on substantially the same terms (including interest rate), including
collateral,  as comparable  loans to other borrowers.  Management  believes that
these loans  neither  involve  more than the normal risk of  collectibility  nor
present  other  unfavorable  features.   Federal  regulations  permit  executive
officers and  directors to  participate  in loan  programs that are available to
other  employees,  as long as the  director  or  executive  officer is not given
preferential treatment compared to other participating employees.  Loans made to
directors or executive officers,  including any modification of such loans, must
be approved by a majority of  disinterested  members of the Board of  Directors.
The interest rate on loans to directors and officers is the same as that offered
to other employees.

Section 16(a) Beneficial Ownership Reporting Compliance

      The common  stock of the Company is  registered  with the SEC  pursuant to
Section 12(g) of the Securities  Exchange Act of 1934 (the "Exchange  Act"). The
officers and directors of the Company and beneficial  owners of greater than 10%
of First  Federal of  Northern  Michigan  Bancorp,  Inc.'s  common  stock  ("10%
beneficial  owners")  are required to file reports on Forms 3, 4, and 5 with the
SEC disclosing  beneficial  ownership and changes in beneficial ownership of the
common stock.  SEC rules require  disclosure in the Company's Proxy Statement or
Annual  Report on Form  10-KSB of the failure of an  officer,  director,  or 10%
beneficial  owner of the  Company's  common stock to file a Form 3, 4, or 5 on a
timely basis.  Based on the Company's  review of ownership  reports,  all of the
Company's  officers  and  directors,  except  for  Amy  E.  Essex  and  Gary  C.
VanMassenhove,  filed these  reports on a timely basis for 2004. On September 8,
2004, Mr. VanMassenhove  purchased 250 shares of common stock and filed a Form 4
on September  17, 2004. In November  2004,  Ms. Essex was appointed an executive
officer  of the  Company.  A  timely  Form 3 was not  filed  on the  date of her
appointment;  however,  at such date,  Ms. Essex held no shares of common stock.
Ms. Essex  subsequently  filed a Form 3 in connection with the second-step stock
offering.


                                       13


--------------------------------------------------------------------------------
             PROPOSAL II--RATIFICATION OF APPOINTMENT OF INDEPENDENT
                          REGISTERED PUBLIC ACCOUNTANTS
--------------------------------------------------------------------------------

      The Company's independent registered public accountants for the year ended
December 31, 2004 were Plante & Moran,  PLLC.  The Audit  Committee  has engaged
Plante  &  Moran,  PLLC  to  be  the  Company's  independent  registered  public
accountants  for the  2005  fiscal  year,  subject  to the  ratification  of the
engagement  by the Company's  stockholders.  At the Meeting,  stockholders  will
consider and vote on the ratification of the engagement of Plante & Moran,  PLLC
for the  Company's  fiscal year ending  December 31, 2005. A  representative  of
Plante & Moran, PLLC is expected to attend the Meeting to respond to appropriate
questions and to make a statement if he so desires.

      Stockholder  ratification of the selection of Plante & Moran,  PLLC is not
required by the Company's bylaws or otherwise.  However,  the Board of Directors
is submitting the selection of the independent  registered public accountants to
the stockholders for ratification as a matter of good corporate practice. If the
stockholders  fail to ratify the  selection of Plante & Moran,  PLLC,  the Audit
Committee  will  reconsider  whether  or not to retain  that  firm.  Even if the
selection is ratified,  the Audit  Committee  in its  discretion  may direct the
appointment of a different  independent  accounting  firm at any time during the
year if it determines  that such change is in the best  interests of the Company
and its stockholders.

Fees Paid to Plante & Moran, PLLC

      Set forth below is certain  information  concerning  aggregate fees billed
for professional services rendered by Plante & Moran, PLLC during 2004 and 2003:

      Audit Fees.  The  aggregate  fees billed to the Company by Plante & Moran,
PLLC for professional services rendered by Plante & Moran, PLLC for the audit of
the Company's annual financial  statements,  review of the financial  statements
included in the Company's Quarterly Reports on Form 10-QSB and services that are
normally  provided by Plante & Moran,  PLLC in  connection  with  statutory  and
regulatory  filings and  engagements  were $73,150 and $50,000  during the years
ended December 31, 2004 and 2003, respectively.

      Audit-Related  Fees.  The aggregate fees billed to the Company by Plante &
Moran,  PLLC for assurance and related services rendered by Plante & Moran, PLLC
that are reasonably related to the performance of the audit of and review of the
financial  statements and that are not already  reported in "Audit Fees," above,
were $0 and  $17,800  during  the  years  ended  December  31,  2004  and  2003,
respectively.  For 2003,  these  services  included  consultation  regarding the
Company's  internal audit schedule and programs and review  associated  with the
Company's acquisition of InsuranCenter of Alpena.

      Tax Fees. The aggregate fees billed to the Company by Plante & Moran, PLLC
for professional  services  rendered by Plante & Moran, PLLC for tax compliance,
tax advice and tax  planning  were  $6,780  and  $6,350  during the years  ended
December 31, 2004 and 2003,  respectively.  These services included consultation
on a discrepancy between IRS and SSA Records and research on taxability of gifts
and disbursements to terminated employees.

      All Other  Fees.  The  aggregate  fees  billed to the  Company by Plante &
Moran,  PLLC that are not  described  above were $38,900 and $0 during the years
ended  December  31,  2004  and  2003,  respectively.  These  services  included
consultation in connection with the  second-step  stock offering,  including the
preparation of the Company's SEC registration statement on Form SB-2.

      The Audit  Committee  has  considered  whether the  provision of non-audit
services,  which for 2004 related  primarily to the second-step  mutual-to-stock
conversion,  is compatible with maintaining Plante & Moran, PLLC's independence.
The Audit  Committee  concluded  that  performing  such services does not affect
Plante & Moran, PLLC's independence in performing its function as auditor of the
Company.

Policy on Audit  Committee  Pre-Approval  of Audit  and  Non-Audit  Services  of
Independent Auditor

      The Audit  Committee's  policy is to  pre-approve  all audit and non-audit
services provided by the independent auditors.  These services may include audit
services,  audit-related services, tax services and other services. Pre-approval
is generally  provided for up to one year and any pre-approval is detailed as to
particular


                                       14


service or category of services and is generally  subject to a specific  budget.
The Audit  Committee has delegated  pre-approval  authority to its Chairman when
expedition of services is necessary. The independent auditors and management are
required to periodically report to the full Audit Committee regarding the extent
of  services  provided  by the  independent  auditors  in  accordance  with this
pre-approval,  and the fees for the services  performed to date.  For 2004,  all
services were pre-approved by the Audit Committee.

Required Vote and Recommendation of the Board of Directors.

      In order to ratify the  selection of Plante & Moran,  PLLC as  independent
auditors for the 2005 fiscal year,  the  proposal  must receive the  affirmative
vote of at least a majority of the votes cast at the Annual  Meeting,  either in
person or by proxy.

                 THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR"
        THE RATIFICATION OF PLANTE & MORAN, PLLC AS INDEPENDENT AUDITORS

--------------------------------------------------------------------------------
                              STOCKHOLDER PROPOSALS
--------------------------------------------------------------------------------

      In order to be eligible for inclusion in the Company's proxy materials for
next year's Annual Meeting of  Stockholders,  any  stockholder  proposal to take
action at such meeting must be received at the Company's  executive office,  100
South Second Avenue, Alpena,  Michigan 49707, no later than January 6, 2006. Any
such proposal  shall be subject to the  requirements  of the proxy rules adopted
under the Exchange Act.

--------------------------------------------------------------------------------
                   OTHER MATTERS AND ADVANCE NOTICE PROCEDURES
--------------------------------------------------------------------------------

      The Board of  Directors  is not aware of any  business  to come before the
Annual Meeting other than the matters  described above in this proxy  statement.
However,  if any matters should properly come before the Annual  Meeting,  it is
intended  that  holders of the proxies will act as directed by a majority of the
Board of  Directors,  except for  matters  related to the  conduct of the Annual
Meeting, as to which they shall act in accordance with their best judgment.  The
Board of  Directors  intends to  exercise  its  discretionary  authority  to the
fullest extent permitted under the Exchange Act.

      The  Company's  Bylaws  provide an advance  notice  procedure  for certain
business,  or  nominations  to the Board of Directors,  to be brought  before an
annual  meeting of  stockholders.  In order for a stockholder  to properly bring
business  before  an annual  meeting,  or to  propose a nominee  to the Board of
Directors,  the  stockholder  must give written  notice to the  Secretary of the
Company not less than ninety (90) days prior to the date of the Company's  proxy
materials for the preceding year's annual meeting;  provided,  however,  that if
the date of the annual  meeting is advanced  more than twenty (20) days prior to
or delayed by more than sixty (60) days after the  anniversary  of the preceding
year's annual  meeting,  notice by the stockholder to be timely must be received
not  earlier  than the close of  business  on the 120th day prior to the date of
such annual meeting and not later than the close of business on the later of (A)
the 90th day  prior to the date of such  annual  meeting  or (B) the  tenth  day
following  the first to occur of (i) the day on which  notice of the date of the
annual  meeting  was mailed or  otherwise  transmitted  or (ii) the day on which
public  announcement  of the date of the  annual  meeting  was first made by the
Company.  The notice must include the stockholder's  name,  record address,  and
number of shares owned, describe briefly the proposed business,  the reasons for
bringing the business  before the annual meeting,  and any material  interest of
the  stockholder  in the proposed  business.  In the case of  nominations to the
Board of Directors,  certain information regarding the nominee must be provided.
Nothing in this  paragraph  shall be deemed to require the Company to include in
its proxy  statement  and proxy  relating to an annual  meeting any  stockholder
proposal that does not meet all of the requirements for inclusion established by
the  Securities  and Exchange  Commission in effect at the time such proposal is
received.

      The date on which the 2006 Annual Meeting of  Stockholders  is expected to
be held is May 17,  2006.  Accordingly,  advance  written  notice of business or
nominations  to the Board of  Directors  to be brought  before  the 2006  Annual
Meeting of  Stockholders  must be given to the Company no later than February 5,
2006.


                                       15


--------------------------------------------------------------------------------
                                  MISCELLANEOUS
--------------------------------------------------------------------------------

      The cost of  solicitation  of proxies  will be borne by the  Company.  The
Company  will  reimburse  brokerage  firms and other  custodians,  nominees  and
fiduciaries for reasonable  expenses incurred by them in sending proxy materials
to the beneficial  owners of Common Stock. In addition to solicitations by mail,
directors,  officers,  and regular  employees of the Company may solicit proxies
personally  or  by  telegraph  or  telephone  without  additional  compensation.
Additionally,  the  Company  has  retained  Regan &  Associates,  Inc.,  a proxy
solicitation   firm,  to  provide  advisory  services  in  connection  with  the
solicitation  of proxies and will pay Regan &  Associates,  Inc. a fee of $3,500
for these services.

      A COPY OF THE COMPANY'S  REPORT ON FORM 10-KSB FOR THE YEAR ENDED DECEMBER
31,  2004 WILL BE  FURNISHED  WITHOUT  CHARGE TO  STOCKHOLDERS  AS OF THE VOTING
RECORD DATE UPON WRITTEN REQUEST TO MICHAEL W. MAHLER, SECRETARY,  FIRST FEDERAL
OF NORTHERN MICHIGAN BANCORP,  INC., 100 SOUTH SECOND AVENUE,  ALPENA,  MICHIGAN
49707.

                                              BY ORDER OF THE BOARD OF DIRECTORS


                                              /s/ Michael W. Mahler
                                              ----------------------------------
                                              Michael W. Mahler
                                              Secretary

Alpena, Michigan
May 6, 2005


                                       16


                                REVOCABLE PROXY

                FIRST FEDERAL OF NORTHERN MICHIGAN BANCORP, INC.
                         ANNUAL MEETING OF STOCKHOLDERS

                                  May 25, 2005

      The  undersigned  hereby  appoints the full Board of Directors,  with full
powers of  substitution  to act as attorneys and proxies for the  undersigned to
vote all shares of common stock of First Federal of Northern  Michigan  Bancorp,
Inc.  which  the  undersigned  is  entitled  to vote at the  Annual  Meeting  of
Stockholders (the "Meeting") to be held at the Thunder Bay Recreational  Center,
701 Woodward Avenue, Alpena,  Michigan, at 11:00 a.m. (Michigan time) on May 25,
2005. The official proxy  committee is authorized to cast all votes to which the
undersigned is entitled as follows:

                                                                VOTE
                                                       FOR    WITHHELD
                                                       ---    --------

1.    The  election as  Directors  of all nominees
      listed below, each to serve for a three-year     |_|        |_|
      term

             James C. Rapin
             Martin A. Thomson

      INSTRUCTION:  To withhold  your vote for one
      or  more  nominees,  write  the  name of the
      nominee(s) on the line(s) below.

__________________________


__________________________

                                                                VOTE
                                                       FOR    WITHHELD   ABSTAIN
                                                       ---    --------   -------

2.    The   ratification  of  the  appointment  of
      Plante   &   Moran,   PLLC  as   independent     |_|      |_|        |_|
      registered  public  accountants for the year
      ending December 31, 2005.

The Board of Directors recommends a vote "FOR" each of the listed proposals.

--------------------------------------------------------------------------------
THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED, THIS
PROXY  WILL BE VOTED FOR EACH OF THE  PROPOSITIONS  STATED  ABOVE.  IF ANY OTHER
BUSINESS  IS  PRESENTED  AT  SUCH  MEETING,  THIS  PROXY  WILL BE  VOTED  BY THE
ABOVE-NAMED PROXIES AT THE DIRECTION OF A MAJORITY OF THE BOARD OF DIRECTORS. AT
THE  PRESENT  TIME,  THE BOARD OF  DIRECTORS  KNOWS OF NO OTHER  BUSINESS  TO BE
PRESENTED AT THE MEETING.
--------------------------------------------------------------------------------



                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS

      Should the  undersigned  be present and elect to vote at the Meeting or at
any adjournment thereof and after notification to the Secretary of First Federal
of Northern Michigan Bancorp, Inc. at the Meeting of the stockholder's  decision
to terminate  this proxy,  then the power of said attorneys and proxies shall be
deemed  terminated  and of no further  force and effect.  This proxy may also be
revoked by sending  written notice to the Secretary of First Federal of Northern
Michigan Bancorp,  Inc. at the address set forth on the Notice of Annual Meeting
of Stockholders,  or by the filing of a later-dated  proxy prior to a vote being
taken on a particular proposal at the Meeting.

      The  undersigned  acknowledges  receipt  from First  Federal  of  Northern
Michigan  Bancorp,  Inc. prior to the execution of this proxy of a Notice of the
Meeting and a proxy statement dated May 6 , 2005.

Dated:___________________, 2005              |_|  Check Box if You Plan
                                                  to Attend Meeting


___________________________________     ________________________________________
PRINT NAME OF STOCKHOLDER               PRINT NAME OF STOCKHOLDER


___________________________________     ________________________________________
SIGNATURE OF STOCKHOLDER                SIGNATURE OF STOCKHOLDER

Please sign exactly as your name appears on this card. When signing as attorney,
executor,  administrator,  trustee or guardian,  please give your full title. If
shares are held jointly, each holder should sign.

--------------------------------------------------------------------------------
           Please complete and date this proxy and return it promptly
                    in the enclosed postage-prepaid envelope.
--------------------------------------------------------------------------------