e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2009
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number 1-34073
Huntington Bancshares
Incorporated
(Exact name of registrant as
specified in its charter)
|
|
|
Maryland
|
|
31-0724920
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
41 S. High Street, Columbus, Ohio
|
|
43287
|
(Address of principal executive
offices)
|
|
(Zip Code)
|
Registrants telephone number, including area code
(614)
480-8300
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Class
|
|
Name of Exchange on Which Registered
|
|
8.50% Series A non-voting, perpetual convertible preferred
stock
|
|
NASDAQ
|
Common Stock Par Value $0.01 per
Share
|
|
NASDAQ
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Exchange
Act. þ Yes o No
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the
Act. o Yes þ No
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). o Yes o No
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer þ
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
(Do not check if a smaller
reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act) o Yes þ No
The aggregate market value of voting and non-voting common
equity held by non-affiliates of the registrant as of
June 30, 2009, determined by using a per share closing
price of $4.18, as quoted by NASDAQ on that date, was
$2,298,648,203. As of January 31, 2010, there were
716,382,350 shares of common stock with a par value of
$0.01 outstanding.
Documents
Incorporated By Reference
Part III of this
Form 10-K
incorporates by reference certain information from the
registrants definitive Proxy Statement for the 2010 Annual
Shareholders Meeting
HUNTINGTON
BANCSHARES INCORPORATED
INDEX
i
Huntington
Bancshares Incorporated
PART I
When we refer to we, our, and
us in this report, we mean Huntington Bancshares
Incorporated and our consolidated subsidiaries, unless the
context indicates that we refer only to the parent company,
Huntington Bancshares Incorporated. When we refer to the
Bank in this report, we mean our only bank
subsidiary The Huntington National Bank, and its subsidiaries.
We are a multi-state diversified financial holding company
organized under Maryland law in 1966 and headquartered in
Columbus, Ohio. Through our subsidiaries, we provide
full-service commercial and consumer banking services, mortgage
banking services, automobile financing, equipment leasing,
investment management, trust services, brokerage services,
customized insurance service programs, and other financial
products and services. The Bank, organized in 1866, is our only
bank subsidiary. At December 31, 2009, the Bank had:
|
|
|
|
|
340 banking offices in Ohio
|
|
|
|
115 banking offices in Michigan
|
|
|
|
56 banking offices in Pennsylvania
|
|
|
|
50 banking offices in Indiana
|
|
|
|
28 banking offices in West Virginia
|
|
|
|
13 banking offices in Kentucky
|
|
|
|
9 private banking offices
|
|
|
|
one foreign office in the Cayman Islands
|
|
|
|
one foreign office in Hong Kong
|
We conduct certain activities in other states including Arizona,
Florida, Maryland, Massachusetts, Nevada, New Jersey, New York,
Tennessee, Texas, and Virginia. Our foreign banking activities,
in total or with any individual country, are not significant. At
December 31, 2009, we had 10,272 full-time equivalent
employees.
Our business segments are discussed in our Managements
Discussion and Analysis of Financial Condition and Results of
Operations and the financial statement results for each of our
business segments can be found in Note 27 of the Notes to
Consolidated Financial Statements, both are included in our
Annual Report to shareholders, which is incorporated into this
report by reference.
Competition
Competition is intense in most of our markets. We compete on
price and service with other banks and financial services
companies such as savings and loans, credit unions, finance
companies, mortgage banking companies, insurance companies, and
brokerage firms. Competition could intensify in the future as a
result of industry consolidation, the increasing availability of
products and services from non-banks, greater technological
developments in the industry, and banking reform.
Regulatory
Matters
General
We are a bank holding company and are qualified as a financial
holding company with the Federal Reserve. We are subject to
examination and supervision by the Federal Reserve pursuant to
the Bank Holding Company Act. We are required to file reports
and other information regarding our business operations and the
business operations of our subsidiaries with the Federal Reserve.
1
Because we are a public company, we are also subject to
regulation by the Securities and Exchange Commission (SEC). The
SEC has established three categories of issuers for the purpose
of filing periodic and annual reports. Under these regulations,
we are considered to be a large accelerated filer
and, as such, must comply with SEC accelerated reporting
requirements.
The Bank is subject to examination and supervision by the Office
of the Comptroller of the Currency (OCC). Its domestic deposits
are insured by the Deposit Insurance Fund (DIF) of the Federal
Deposit Insurance Corporation (FDIC), which also has certain
regulatory and supervisory authority over it. Our non-bank
subsidiaries are also subject to examination and supervision by
the Federal Reserve or, in the case of non-bank subsidiaries of
the Bank, by the OCC. Our subsidiaries are also subject to
examination by other federal and state agencies, including, in
the case of certain securities and investment management
activities, regulation by the SEC and the Financial Industry
Regulatory Authority.
In connection with emergency economic stabilization programs
adopted in late 2008 as described below under Recent
Regulatory Developments, we are also subject for the
foreseeable future to certain direct oversight by the
U.S. Treasury Department and to certain non-traditional
oversight by our normal banking regulators.
In addition to the impact of federal and state regulation, the
Bank and our non-bank subsidiaries are affected significantly by
the actions of the Federal Reserve as it attempts to control the
money supply and credit availability in order to influence the
economy.
Holding
Company Structure
We have one national bank subsidiary and numerous non-bank
subsidiaries. Exhibit 21.1 of this report lists all of our
subsidiaries.
The Bank is subject to affiliate transaction restrictions under
federal laws, which limit the transfer of funds by a subsidiary
bank or its subsidiaries to its parent corporation or any
non-bank subsidiary of its parent corporation, whether in the
form of loans, extensions of credit, investments, or asset
purchases. Such transfers by a subsidiary bank are limited to:
|
|
|
|
|
10% of the subsidiary banks capital and surplus for
transfers to its parent corporation or to any individual
non-bank subsidiary of the parent, and
|
|
|
|
An aggregate of 20% of the subsidiary banks capital and
surplus for transfers to such parent together with all such
non-bank subsidiaries of the parent.
|
Furthermore, such loans and extensions of credit must be secured
within specified amounts. In addition, all affiliate
transactions must be conducted on terms and under circumstances
that are substantially the same as such transactions with
unaffiliated entities.
As a matter of policy, the Federal Reserve expects a bank
holding company to act as a source of financial and managerial
strength to each of its subsidiary banks and to commit resources
to support each such subsidiary bank. Under this source of
strength doctrine, the Federal Reserve may require a bank
holding company to make capital injections into a troubled
subsidiary bank. They may charge the bank holding company with
engaging in unsafe and unsound practices if it fails to commit
resources to such a subsidiary bank or if it undertakes actions
that the Federal Reserve believes might jeopardize its ability
to commit resources to such subsidiary bank. A capital injection
may be required at times when the holding company does not have
the resources to provide it.
Any loans by a holding company to a subsidiary bank are
subordinate in right of payment to deposits and to certain other
indebtedness of such subsidiary bank. In the event of a bank
holding companys bankruptcy, the bankruptcy trustee will
assume any commitment by the holding company to a federal bank
regulatory agency to maintain the capital of a subsidiary bank.
Moreover, the bankruptcy law provides that claims based on any
such commitment will be entitled to a priority of payment over
the claims of the institutions general unsecured
creditors, including the holders of its note obligations.
2
Federal law permits the OCC to order the pro rata assessment of
shareholders of a national bank whose capital stock has become
impaired, by losses or otherwise, to relieve a deficiency in
such national banks capital stock. This statute also
provides for the enforcement of any such pro rata assessment of
shareholders of such national bank to cover such impairment of
capital stock by sale, to the extent necessary, of the capital
stock owned by any assessed shareholder failing to pay the
assessment. As the sole shareholder of the Bank, we are subject
to such provisions.
Moreover, the claims of a receiver of an insured depository
institution for administrative expenses and the claims of
holders of deposit liabilities of such an institution are
accorded priority over the claims of general unsecured creditors
of such an institution, including the holders of the
institutions note obligations, in the event of liquidation
or other resolution of such institution. Claims of a receiver
for administrative expenses and claims of holders of deposit
liabilities of the Bank, including the FDIC as the insurer of
such holders, would receive priority over the holders of notes
and other senior debt of the Bank in the event of liquidation or
other resolution and over our interests as sole shareholder of
the Bank.
The Federal Reserve maintains a bank holding company rating
system that emphasizes risk management, introduces a framework
for analyzing and rating financial factors, and provides a
framework for assessing and rating the potential impact of
non-depository entities of a holding company on its subsidiary
depository institution(s).
A composite rating is assigned based on the foregoing three
components, but a fourth component is also rated, reflecting
generally the assessment of depository institution subsidiaries
by their principal regulators. Ratings are made on a scale of 1
to 5 (1 highest) and are not made public. The bank holding
company rating system, which became effective in 2005, applies
to us. The composite ratings assigned to us, like those assigned
to other financial institutions, are confidential and may not be
directly disclosed, except to the extent required by law.
Emergency
Economic Stabilization Act of 2008, Federal Deposit Insurance
Corporation, Financial Stability Plan, American Recovery and
Reinvestment Act of 2009, Homeowner Affordability and Stability
Plan, Other Regulatory Developments and Pending
Legislation
Emergency
Economic Stabilization Act of 2008
On October 3, 2008, the Emergency Economic Stabilization
Act of 2008 (EESA) was enacted. EESA enables the federal
government, under terms and conditions developed by the
Secretary of the Treasury, to insure troubled assets, including
mortgage-backed securities, and collect premiums from
participating financial institutions. EESA includes, among other
provisions: (a) the $700 billion Troubled Assets
Relief Program (TARP), under which the Secretary of the Treasury
is authorized to purchase, insure, hold, and sell a wide variety
of financial instruments, particularly those that are based on
or related to residential or commercial mortgages originated or
issued on or before March 14, 2008; and (b) an
increase in the amount of deposit insurance provided by the
Federal Deposit Insurance Corporation (FDIC). Both of these
specific provisions are discussed in the below sections. In
December 2009, the Secretary of the Treasury announced the
extension of the TARP to October 2010, but indicated that not
more than $550 billion of the total authorized would
actually be deployed.
Under the TARP, the Department of Treasury authorized a
voluntary capital purchase program (CPP) to purchase up to
$250 billion of senior preferred shares of qualifying
financial institutions that elected to participate by
November 14, 2008. Participating companies must adopt
certain standards for executive compensation, including
(a) prohibiting golden parachute payments as
defined in EESA to senior Executive Officers; (b) requiring
recovery of any compensation paid to senior Executive Officers
based on criteria that is later proven to be materially
inaccurate; and (c) prohibiting incentive compensation that
encourages unnecessary and excessive risks that threaten the
value of the financial institution. The terms of the CPP also
limit certain uses of capital by the issuer, including
repurchases of company stock, and increases in dividends. In
late 2009, the Treasury Department announced that the CPP was
effectively closed, and that certain other emergency programs
under the TARP had been or would be terminated.
3
On November 14, 2008, we participated in the CPP and issued
approximately $1.4 billion in capital in the form of
non-voting cumulative preferred stock that pays cash dividends
at the rate of 5% per annum for the first five years, and then
pays cash dividends at the rate of 9% per annum thereafter. In
addition, the Department of Treasury received warrants to
purchase shares of our common stock having an aggregate market
price equal to 15% of the preferred stock amount. The proceeds
of the $1.4 billion have been credited to the preferred
stock and additional
paid-in-capital.
The difference between the par value of the preferred stock and
the amount credited to the preferred stock account is amortized
against retained earnings and is reflected in our income
statement as dividends on preferred shares, resulting in
additional dilution to our common stock. The exercise price for
the warrant of $8.90, and the market price for determining the
number of shares of common stock subject to the warrants, was
determined on the date of the preferred investment (calculated
on a 20-trading day trailing average). The warrants are
immediately exercisable, in whole or in part, over a term of
10 years. The warrants are included in our diluted average
common shares outstanding in periods when the effect of their
inclusion is dilutive to earnings per share.
Federal
Deposit Insurance Corporation (FDIC)
EESA temporarily raised the limit on federal deposit insurance
coverage from $100,000 to $250,000 per depositor. Separate from
EESA, in October 2008, the FDIC also announced the Temporary
Liquidity Guarantee Program (TLGP) to guarantee certain debt
issued by FDIC-insured institutions through October 31,
2009. Under one component of this program, the Transaction
Account Guaranty Program (TAGP), the FDIC temporarily provided
unlimited coverage for noninterest bearing transaction deposit
accounts through December 31, 2009. The $250,000 deposit
insurance coverage limit was scheduled to return to $100,000 on
January 1, 2010, but was extended by congressional action
until December 31, 2013. The TLGP has been extended to
cover debt of FDIC-insured institutions issued through
April 30, 2010, and the TAGP has been extended through
June 30, 2010. We participated in the TAGP since its
beginning, and have elected to continue our participation during
the extension period.
In addition, on February 3, 2009, the Bank completed the
issuance and sale of $600 million of Floating Rate Senior
Bank Notes with a variable rate of three month LIBOR plus
40 basis points, due June 1, 2012 (the Notes). The
Notes are guaranteed by the FDIC under the TLGP and are backed
by the full faith and credit of the United States. The
FDICs guarantee cost $20 million which will be
amortized over the term of the notes.
(See Bank Liquidity discussion for additional
details regarding the Temporary Liquidity Guarantee Program.)
Financial
Stability Plan
On February 10, 2009, the Financial Stability Plan (FSP)
was announced by the U.S. Treasury Department. The FSP is a
comprehensive set of measures intended to shore up the financial
system. The core elements of the plan include making bank
capital injections, creating a public-private investment fund to
buy troubled assets, establishing guidelines for loan
modification programs and expanding the Federal Reserve lending
program. During the course of 2009, the Treasury Department
announced numerous programs in implementation of the FSP, and
sent various legislative proposals to the Congress for
consideration. Summaries of these programs and legislative
proposals have been posted on a government website,
FinancialStability.gov. We continue to monitor these
developments and assess their potential impact on our business.
American
Recovery and Reinvestment Act of 2009
On February 17, 2009, the American Recovery and
Reinvestment Act of 2009 (ARRA) was enacted. ARRA is intended to
provide a stimulus to the U.S. economy in the wake of the
economic downturn brought about by the subprime mortgage crisis
and the resulting credit crunch. The bill includes federal tax
cuts, expansion of unemployment benefits and other social
welfare provisions, and domestic spending in education,
healthcare, and infrastructure, including the energy structure.
The new law also includes numerous non-economic recovery related
items, including a limitation on executive compensation in
federally aided banks.
4
Under ARRA, an institution will be subject to the following
restrictions and standards throughout the period in which any
obligation arising from financial assistance provided under TARP
remains outstanding:
|
|
|
|
|
Limits on compensation incentives for risk taking by senior
executive officers.
|
|
|
|
Requirement of recovery of any compensation paid based on
inaccurate financial information.
|
|
|
|
Prohibition on Golden Parachute Payments.
|
|
|
|
Prohibition on compensation plans that would encourage
manipulation of reported earnings to enhance the compensation of
employees.
|
|
|
|
Publicly registered TARP recipients must establish a board
compensation committee comprised entirely of independent
directors, for the purpose of reviewing employee compensation
plans.
|
|
|
|
Prohibition on bonus, retention award, or incentive
compensation, except for payments of long term restricted stock.
|
|
|
|
Limitation on luxury expenditures.
|
|
|
|
TARP recipients are required to permit a separate shareholder
vote to approve the compensation of executives, as disclosed
pursuant to the SECs compensation disclosure rules.
|
|
|
|
The chief executive officer and chief financial officer of each
TARP recipient will be required to provide a written
certification of compliance with these standards to the SEC.
|
The foregoing is a summary of requirements included in standards
established by the Secretary of the Treasury.
Homeowner
Affordability and Stability Plan
On February 18, 2009, the Homeowner Affordability and
Stability Plan (HASP) was announced by the President of the
United States. HASP is intended to support a recovery in the
housing market and ensure that workers can continue to pay off
their mortgages through the following elements:
|
|
|
|
|
Provide access to low-cost refinancing for responsible
homeowners suffering from falling home prices.
|
|
|
|
A $75 billion homeowner stability initiative to prevent
foreclosure and help responsible families stay in their homes.
|
|
|
|
Support low mortgage rates by strengthening confidence in Fannie
Mae and Freddie Mac.
|
The Treasury Department has issued extensive guidance on the
scope and mechanics of various components of HASP. We continue
to monitor these developments and assess their potential impact
on our business.
Other
Regulatory Developments
The Basel Committee on Banking Supervisions Basel
II regulatory capital guidelines originally published in
June 2004 and adopted in final form by U.S. regulatory
agencies in November 2007 are designed to promote improved risk
measurement and management processes and better align minimum
capital requirements with risk. The Basel II guidelines
became operational in April 2008, but are mandatory only for
core banks, i.e., banks with consolidated total
assets of $250 billion or more. They are thus not
applicable to the Bank, which continues to operate under
U.S. risk-based capital guidelines consistent with
Basel I guidelines published in 1988.
Federal regulators issued for public comment in December 2006
proposed rules (designated as Basel IA rules)
applicable to non-core banks that would have modified the
existing U.S. Basel I-based capital framework. In July
2008, however, these regulators issued, instead of the
Basel 1A proposals, new rulemaking involving a
standardized framework that would implement some of
the simpler approaches for both credit risk and operational risk
from the more advanced Basel II framework. Non-core
U.S. depository institutions
5
would be allowed to opt in to the standardized framework or
elect to remain under the existing Basel 1-based regulatory
capital framework. The new rulemaking remained pending at the
end of 2009.
Pending
Legislation
At the end of 2009, there were numerous legislative proposals,
originating both in Congressional committees and in the Obama
Administration, that would, if enacted, have significant impact
on the banking industry. These proposals include the creation of
a Consumer Financial Protection Agency with rulemaking,
examination, and enforcement powers to oversee consumer lending,
credit card, and other consumer financial activities. The Agency
would take over certain functions now lodged with banking
regulators and other agencies. They also include a broad
financial regulatory reform initiative that would, among other
things, (a) abolish the thrift charter and convert the
Office of Thrift Supervision into a division of the Office of
the Comptroller of the Currency, (b) establish a Financial
Stability Council to oversee systemic risk issues,
(c) extend regulation beyond bank holding companies to
financial sector companies not presently regulated, including
hedge funds, and (d) provide a means for resolving, without
governmental bailouts, entities previously regarded as too
big to fail. We will monitor all legislative developments
and assess their potential impact on our business.
Dividend
Restrictions
Dividends from the Bank are the primary source of funds for
payment of dividends to our shareholders. However, there are
statutory limits on the amount of dividends that the Bank can
pay to us without regulatory approval. The Bank may not, without
prior regulatory approval, pay a dividend in an amount greater
than its undivided profits. In addition, the prior approval of
the OCC is required for the payment of a dividend by a national
bank if the total of all dividends declared in a calendar year
would exceed the total of its net income for the year combined
with its retained net income for the two preceding years. As a
result, for the year ended December 31, 2009, the Bank did
not pay any cash dividends to Huntington. At December 31,
2009, the Bank could not have declared and paid any additional
dividends to the parent company without regulatory approval.
If, in the opinion of the applicable regulatory authority, a
bank under its jurisdiction is engaged in or is about to engage
in an unsafe or unsound practice, such authority may require,
after notice and hearing, that such bank cease and desist from
such practice. Depending on the financial condition of the Bank,
the applicable regulatory authority might deem us to be engaged
in an unsafe or unsound practice if the Bank were to pay
dividends. The Federal Reserve and the OCC have issued policy
statements that provide that insured banks and bank holding
companies should generally only pay dividends out of current
operating earnings. As previously described, the CPP limits our
ability to increase dividends to shareholders.
FDIC
Insurance
With the enactment in February 2006 of the Federal Deposit
Insurance Reform Act of 2005 and related legislation, and the
adoption by the FDIC of implementing regulations in November
2006, major changes were introduced in FDIC deposit insurance,
effective January 1, 2007.
Under the reformed deposit insurance regime, the FDIC designates
annually a target reserve ratio for the DIF within the range of
1.15 percent and 1.5 percent, instead of the prior
fixed requirement to manage the DIF so as to maintain a
designated reserve ratio of 1.25 percent.
In addition, the FDIC adopted a new risk-based system for
assessment of deposit insurance premiums on depository
institutions, under which all such institutions would pay at
least a minimum level of premiums. The new system is based on an
institutions probability of causing a loss to the DIF, and
requires that each depository institution be placed in one of
four risk categories, depending on a combination of its
capitalization and its supervisory ratings. Under the base rate
schedule adopted in late 2006, institutions in Risk Category I
would be assessed between 2 and 4 basis points, while
institutions in Risk Category IV could be assessed a
maximum of 40 basis points.
6
The FDIC set 2007 assessment rates at three basis points above
the base schedule rates, i.e., between 5 and 7 basis points
for Risk Category I institutions and up to 43 basis points
for Risk Category IV institutions. To assist the transition
to the new system requiring assessment payments by all insured
institutions, the Bank and other depository institutions that
were in existence on and paid deposit insurance assessments
prior to December 31, 1996, were made eligible for a
one-time assessment credit based on their shares of the
aggregate 1996 assessment base. The Banks assessment rate,
like that of other financial institutions, is confidential and
may not be directly disclosed, except to the extent required by
law.
For 2008, the FDIC resolved to maintain the designated reserve
ratio at 1.25 percent, and to leave risk-based assessments
at the same rates as in 2007, that is between 5 and
43 basis points, depending upon an institutions risk
category.
As a participating FDIC insured bank, we were assessed deposit
insurance premiums totaling $24.1 million during 2008.
However, the one-time assessment credit described above was
fully utilized to substantially offset our 2008 deposit
insurance premium and, therefore, only $7.9 million of
deposit insurance premium expense was recognized during 2008.
In late 2008, the FDIC raised assessment rates for the first
quarter of 2009 by a uniform 7 basis points, resulting in a
range between 12 and 50 basis points, depending upon the
risk category. At the same time, the FDIC proposed further
changes in the assessment system beginning in the second quarter
of 2009. As amended in a final rule issued in March 2009, the
changes commencing April 1, 2009, set a five-year target of
1.15 percent for the designated reserve ratio (which had
fallen sharply during 2008 and early 2009), and set base
assessment rates between 12 and 45 basis points, depending
on the risk category. However, adjustments (relating to
unsecured debt, secured liabilities, and brokered deposits) were
provided for in the case of individual institutions that could
result in assessment rates between 7 and 24 basis points
for institutions in the lowest risk category and 40 to
77.5 basis points for institutions in the highest risk
category. The purpose of the April 1, 2009, changes was to
ensure that riskier institutions bear a greater share of the
increase in assessments, and are subsidized to a lesser degree
by less risky institutions.
In addition to these changes in the basic assessment regime, the
FDIC, in an interim rule also issued in March 2009, imposed a
20 basis point emergency special assessment on deposits of
insured institutions as of June 30, 2009, to be collected
on September 30, 2009. In May 2009, the FDIC imposed a
further special assessment on insured institutions of five basis
points on their June 30, 2009, assets minus Tier 1
capital, also payable September 30, 2009. And in November
2009, the FDIC required all insured institutions to prepay, on
December 30, 2009, slightly over three years of estimated
insurance assessments.
Taking into account both regular and special deposit insurance
assessments, we were required to pay total deposit and other
insurance expense of $113.8 million in 2009. We also
prepaid an estimated insurance assessment of $325 million
on December 30, 2009.
The Bank continues to be required to make payments for the
servicing of obligations of the Financing Corporation (FICO)
that were issued in connection with the resolution of savings
and loan associations, so long as such obligations remain
outstanding.
Capital
Requirements
The Federal Reserve has issued risk-based capital ratio and
leverage ratio guidelines for bank holding companies. The
risk-based capital ratio guidelines establish a systematic
analytical framework that:
|
|
|
|
|
makes regulatory capital requirements sensitive to differences
in risk profiles among banking organizations,
|
|
|
|
takes off-balance sheet exposures into explicit account in
assessing capital adequacy, and
|
|
|
|
minimizes disincentives to holding liquid, low-risk assets.
|
Under the guidelines and related policies, bank holding
companies must maintain capital sufficient to meet both a
risk-based asset ratio test and a leverage ratio test on a
consolidated basis. The risk-based ratio is
7
determined by allocating assets and specified off-balance sheet
commitments into four weighted categories, with higher weighting
assigned to categories perceived as representing greater risk.
The risk-based ratio represents capital divided by total risk
weighted assets. The leverage ratio is core capital divided by
total assets adjusted as specified in the guidelines. The Bank
is subject to substantially similar capital requirements.
Generally, under the applicable guidelines, a financial
institutions capital is divided into two tiers.
Institutions that must incorporate market risk exposure into
their risk-based capital requirements may also have a third tier
of capital in the form of restricted short-term subordinated
debt. These tiers are:
|
|
|
|
|
Tier 1, or core capital, includes total equity
plus qualifying capital securities and minority interests,
excluding unrealized gains and losses accumulated in other
comprehensive income, and non-qualifying intangible and
servicing assets.
|
|
|
|
Tier 2, or supplementary capital, includes,
among other things, cumulative and limited-life preferred stock,
mandatory convertible securities, qualifying subordinated debt,
and the allowance for credit losses, up to 1.25% of
risk-weighted assets.
|
|
|
|
Total capital is Tier 1 plus Tier 2
capital.
|
The Federal Reserve and the other federal banking regulators
require that all intangible assets (net of deferred tax), except
originated or purchased mortgage-servicing rights, non-mortgage
servicing assets, and purchased credit card relationships, be
deducted from Tier 1 capital. However, the total amount of
these items included in capital cannot exceed 100% of its
Tier 1 capital.
Under the risk-based guidelines, financial institutions are
required to maintain a risk-based ratio of 8%, with 4% being
Tier 1 capital. The appropriate regulatory authority may
set higher capital requirements when they believe an
institutions circumstances warrant.
Under the leverage guidelines, financial institutions are
required to maintain a leverage ratio of at least 3%. The
minimum ratio is applicable only to financial institutions that
meet certain specified criteria, including excellent asset
quality, high liquidity, low interest rate risk exposure, and
the highest regulatory rating. Financial institutions not
meeting these criteria are required to maintain a minimum
Tier 1 leverage ratio of 4%.
Special minimum capital requirements apply to equity investments
in non-financial companies. The requirements consist of a series
of deductions from Tier 1 capital that increase within a
range from 8% to 25% of the adjusted carrying value of the
investment.
Failure to meet applicable capital guidelines could subject the
financial institution to a variety of enforcement remedies
available to the federal regulatory authorities. These include
limitations on the ability to pay dividends, the issuance by the
regulatory authority of a capital directive to increase capital,
and the termination of deposit insurance by the FDIC. In
addition, the financial institution could be subject to the
measures described below under Prompt Corrective
Action as applicable to under-capitalized
institutions.
The risk-based capital standards of the Federal Reserve, the
OCC, and the FDIC specify that evaluations by the banking
agencies of a banks capital adequacy will include an
assessment of the exposure to declines in the economic value of
the banks capital due to changes in interest rates. These
banking agencies issued a joint policy statement on interest
rate risk describing prudent methods for monitoring such risk
that rely principally on internal measures of exposure and
active oversight of risk management activities by senior
management.
Prompt
Corrective Action
The Federal Deposit Insurance Corporation Improvement Act of
1991, known as FDICIA, requires federal banking regulatory
authorities to take prompt corrective action with
respect to depository institutions that do not meet minimum
capital requirements. For these purposes, FDICIA establishes
five capital tiers: well-capitalized,
adequately-capitalized,
under-capitalized, significantly
under-capitalized, and critically
under-capitalized.
8
An institution is deemed to be:
|
|
|
|
|
well-capitalized if it has a total risk-based
capital ratio of 10% or greater, a Tier 1 risk-based
capital ratio of 6% or greater, and a Tier 1 leverage ratio
of 5% or greater and is not subject to a regulatory order,
agreement, or directive to meet and maintain a specific capital
level for any capital measure;
|
|
|
|
adequately-capitalized if it has a total risk-based
capital ratio of 8% or greater, a Tier 1 risk-based capital
ratio of 4% or greater, and, generally, a Tier 1 leverage
ratio of 4% or greater and the institution does not meet the
definition of a well-capitalized institution;
|
|
|
|
under-capitalized if it does not meet one or more of
the adequately-capitalized tests;
|
|
|
|
significantly under-capitalized if it has a total
risk-based capital ratio that is less than 6%, a Tier 1
risk-based capital ratio that is less than 3%, or a Tier 1
leverage ratio that is less than 3%; and
|
|
|
|
critically under-capitalized if it has a ratio of
tangible equity, as defined in the regulations, to total assets
that is equal to or less than 2%.
|
Throughout 2009, our regulatory capital ratios and those of the
Bank were in excess of the levels established for
well-capitalized institutions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
|
|
Well-
|
|
|
2009
|
|
|
|
|
|
Capitalized
|
|
|
|
|
|
Excess
|
|
|
|
|
|
Minimums
|
|
|
Actual
|
|
|
Capital(1)
|
|
(in billions of dollars)
|
|
|
|
|
|
|
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage ratio
|
|
Consolidated
|
|
|
5.00
|
%
|
|
|
10.09
|
%
|
|
$
|
2.6
|
|
|
|
Bank
|
|
|
5.00
|
|
|
|
5.59
|
|
|
|
0.3
|
|
Tier 1 risk-based capital ratio
|
|
Consolidated
|
|
|
6.00
|
|
|
|
12.03
|
|
|
|
2.6
|
|
|
|
Bank
|
|
|
6.00
|
|
|
|
6.66
|
|
|
|
0.3
|
|
Total risk-based capital ratio
|
|
Consolidated
|
|
|
10.00
|
|
|
|
14.41
|
|
|
|
1.9
|
|
|
|
Bank
|
|
|
10.00
|
|
|
|
11.08
|
|
|
|
0.5
|
|
|
|
|
(1) |
|
Amount greater than the well-capitalized minimum
percentage. |
FDICIA generally prohibits a depository institution from making
any capital distribution, including payment of a cash dividend
or paying any management fee to its holding company, if the
depository institution would be under-capitalized
after such payment. Under-capitalized institutions
are subject to growth limitations and are required by the
appropriate federal banking agency to submit a capital
restoration plan. If any depository institution subsidiary of a
holding company is required to submit a capital restoration
plan, the holding company would be required to provide a limited
guarantee regarding compliance with the plan as a condition of
approval of such plan.
If an under-capitalized institution fails to submit
an acceptable plan, it is treated as if it is
significantly under-capitalized. Significantly
under-capitalized institutions may be subject to a number
of requirements and restrictions, including orders to sell
sufficient voting stock to become
adequately-capitalized, requirements to reduce total
assets, and cessation of receipt of deposits from correspondent
banks.
Critically under-capitalized institutions may not,
beginning 60 days after becoming critically
under-capitalized, make any payment of principal or
interest on their subordinated debt. In addition,
critically under-capitalized institutions are
subject to appointment of a receiver or conservator within
90 days of becoming so classified.
Under FDICIA, a depository institution that is not
well-capitalized is generally prohibited from
accepting brokered deposits and offering interest rates on
deposits higher than the prevailing rate in its market. As
previously stated, the Bank is well-capitalized and
the FDICIA brokered deposit rule did not adversely affect its
ability to accept brokered deposits. The Bank had
$2.1 billion of such brokered deposits at December 31,
2009.
9
Financial
Holding Company Status
In order to maintain its status as a financial holding company,
a bank holding companys depository subsidiaries must all
be both well capitalized and well
managed, and must meet their Community Reinvestment Act
obligations.
Financial holding company powers relate to financial
activities that are determined by the Federal Reserve, in
coordination with the Secretary of the Treasury, to be financial
in nature, incidental to an activity that is financial in
nature, or complementary to a financial activity, provided that
the complementary activity does not pose a safety and soundness
risk. The Gramm-Leach-Bliley Act designates certain activities
as financial in nature, including:
|
|
|
|
|
underwriting insurance or annuities;
|
|
|
|
providing financial or investment advice;
|
|
|
|
underwriting, dealing in, or making markets in securities;
|
|
|
|
merchant banking, subject to significant limitations;
|
|
|
|
insurance company portfolio investing, subject to significant
limitations; and
|
|
|
|
any activities previously found by the Federal Reserve to be
closely related to banking.
|
The Gramm-Leach-Bliley Act also authorizes the Federal Reserve,
in coordination with the Secretary of the Treasury, to determine
that additional activities are financial in nature or incidental
to activities that are financial in nature.
We are required by the Bank Holding Company Act to obtain
Federal Reserve approval prior to acquiring, directly or
indirectly, ownership or control of voting shares of any bank,
if, after such acquisition, we would own or control more than 5%
of its voting stock. However, as a financial holding company, we
may commence any new financial activity, except for the
acquisition of a savings association, with notice to the Federal
Reserve within 30 days after the commencement of the new
financial activity.
USA
Patriot Act
The USA Patriot Act of 2001 and its related regulations require
insured depository institutions, broker-dealers, and certain
other financial institutions to have policies, procedures, and
controls to detect, prevent, and report money laundering and
terrorist financing. The statute and its regulations also
provide for information sharing, subject to conditions, between
federal law enforcement agencies and financial institutions, as
well as among financial institutions, for counter-terrorism
purposes. Federal banking regulators are required, when
reviewing bank holding company acquisition and bank merger
applications, to take into account the effectiveness of the
anti-money laundering activities of the applicants.
Customer
Privacy and Other Consumer Protections
Pursuant to the Gramm-Leach-Bliley Act, we, like all other
financial institutions, are required to:
|
|
|
|
|
provide notice to our customers regarding privacy policies and
practices,
|
|
|
|
inform our customers regarding the conditions under which their
non-public personal information may be disclosed to
non-affiliated third parties, and
|
|
|
|
give our customers an option to prevent disclosure of such
information to non-affiliated third parties.
|
Under the Fair and Accurate Credit Transactions Act of 2003, our
customers may also opt out of information sharing between and
among us and our affiliates. We are also subject, in connection
with our lending and leasing activities, to numerous federal and
state laws aimed at protecting consumers, including the Home
Mortgage Disclosure Act, the Real Estate Settlement Procedures
Act, the Equal Credit Opportunity Act, the Truth in Lending Act,
and the Fair Credit Reporting Act.
10
Sarbanes-Oxley
Act of 2002
The Sarbanes-Oxley Act of 2002 imposed new or revised corporate
governance, accounting, and reporting requirements on us and all
other companies having securities registered with the SEC. In
addition to a requirement that chief executive officers and
chief financial officers certify financial statements in
writing, the statute imposed requirements affecting, among other
matters, the composition and activities of audit committees,
disclosures relating to corporate insiders and insider
transactions, codes of ethics, and the effectiveness of internal
controls over financial reporting.
We, like other financial companies, are subject to a number of
risks that may adversely affect our financial condition or
results of operation, many of which are outside of our direct
control, though efforts are made to manage those risks while
optimizing returns. Among the risks assumed are: (1) credit
risk, which is the risk of loss due to loan and lease
customers or other counterparties not being able to meet their
financial obligations under agreed upon terms, (2) market
risk, which is the risk of loss due to changes in the market
value of assets and liabilities due to changes in market
interest rates, foreign exchange rates, equity prices, and
credit spreads, (3) liquidity risk, which is the risk of
loss due to the possibility that funds may not be available to
satisfy current or future commitments based on external macro
market issues, investor and customer perception of financial
strength, and events unrelated to the Company such as war,
terrorism, or financial institution market specific issues, and
(4) operational risk, which is the risk of loss due to
human error, inadequate or failed internal systems and controls,
violations of, or noncompliance with, laws, rules, regulations,
prescribed practices, or ethical standards, and external
influences such as market conditions, fraudulent activities,
disasters, and security risks.
In addition to the other information included or incorporated by
reference into this report, readers should carefully consider
that the following important factors, among others, could
materially impact our business, future results of operations,
and future cash flows.
The
allowance for loan losses may prove inadequate or be negatively
affected by credit risk exposures.
Our business depends on the creditworthiness of our customers.
We periodically review the allowance for loan and lease losses
for adequacy considering economic conditions and trends,
collateral values and credit quality indicators, including past
charge-off experience and levels of past due loans and
nonperforming assets. There is no certainty that the allowance
for loan losses will be adequate over time to cover credit
losses in the portfolio because of unanticipated adverse changes
in the economy, market conditions or events adversely affecting
specific customers, industries or markets. If the credit quality
of the customer base materially decreases, if the risk profile
of a market, industry or group of customers changes materially,
or if the allowance for loan losses is not adequate, our
business, financial condition, liquidity, capital, and results
of operations could be materially adversely affected.
All of
our loan portfolios, particularly our construction and
commercial real estate (CRE) loans, may continue to be affected
by the sustained economic weakness of our Midwest markets and
the impact of higher unemployment rates. This may have a
significantly adverse affect on our business, financial
condition, liquidity, capital, and results of
operation.
As described in the Credit Risk discussion, credit
quality performance continued to be under pressure during 2009,
with nonaccrual loans and leases (NALs) and nonperforming assets
(NPAs) both higher at December 31, 2009, compared with
December 31, 2008, and December 31, 2007. It should be
noted that there was a 12% decline in NPAs in the 2009
fourth quarter. The allowance for credit losses (ACL) of
$1,531.4 million at December 31, 2009, was 4.16% of
period-end loans and leases and 80% of period-end NALs.
11
The majority of our credit risk is associated with lending
activities, as the acceptance and management of credit risk is
central to profitable lending. Credit risk is mitigated through
a combination of credit policies and processes, market risk
management activities, and portfolio diversification. However,
adverse changes in our borrowers ability to meet their
financial obligations under agreed upon terms and, in some
cases, to the value of the assets securing our loans to them may
increase our credit risk. Our commercial portfolio, as well as
our real estate-related consumer portfolios, have continued to
be negatively affected by the ongoing reduction in real estate
values and reduced levels of sales and leasing activities. Our
ACL reserving methodology uses individual loan portfolio
performance factors based on an analysis of historical
charge-off experience and migration patterns as part of the
determination of ACL adequacy. Such factors are subject to
regular review and may change to reflect updated performance
trends and expectations, particularly in times of severe
economic stress. There is no certainty that the ACL will be
adequate over time to cover credit losses in the portfolio
because of continued adverse changes in the economy, market
conditions, or events adversely affecting specific customers,
industries or markets. If the credit quality of the customer
base materially decreases, if the risk profile of a market,
industry, or group of customers changes materially, or if the
ACL is determined to not be adequate, our business, financial
condition, liquidity, capital, and results of operations could
be materially adversely affected.
Bank regulators periodically review our ACL and may require us
to increase our provision for loan and lease losses or loan
charge-offs. Any increase in our ACL or loan charge-offs as
required by these regulatory authorities could have a material
adverse effect on our results of operations and our financial
condition.
In particular, an increase in our ACL could result in a
reduction in the amount of our tangible common equity (TCE)
and/or our
Tier 1 common equity. Given the focus on these
measurements, we may be required to raise additional capital
through the issuance of common stock as a result of an increase
in our ACL. The issuance of additional common stock or other
actions could have a dilutive effect on the existing holders of
our common stock, and adversely affect the market price of our
common stock.
A
sustained weakness or weakening in business and economic
conditions generally or specifically in the markets in which we
do business could adversely affect our business and operating
results.
Our business could be adversely affected to the extent that
weaknesses in business and economic conditions have direct or
indirect impacts on us or on our customers and counterparties.
These conditions could lead, for example, to one or more of the
following:
|
|
|
|
|
A decrease in the demand for loans and other products and
services offered by us;
|
|
|
|
A decrease in customer savings generally and in the demand for
savings and investment products offered by us; and
|
|
|
|
An increase in the number of customers and counterparties who
become delinquent, file for protection under bankruptcy laws, or
default on their loans or other obligations to us.
|
An increase in the number of delinquencies, bankruptcies or
defaults could result in a higher level of nonperforming assets,
net charge-offs, provision for credit losses, and valuation
adjustments on loans held for sale. The markets we serve are
dependent on industrial and manufacturing businesses and thus
particularly vulnerable to adverse changes in economic
conditions.
Declines
in home values and reduced levels of home sales in our markets
could continue to adversely affect us.
Like all financial institutions, we are subject to the effects
of any economic downturn. There has been a slowdown in the
housing market across our geographic footprint, reflecting
declining prices and excess inventories of houses to be sold.
These developments have had, and further declines may continue
to have, a negative effect on our financial conditions and
results of operations. At December 31, 2009, we had:
|
|
|
|
|
$7.6 billion of home equity loans and lines, representing
21% of total loans and leases.
|
12
|
|
|
|
|
$4.5 billion in residential real estate loans, representing
12% of total loans and leases. Adjustable-rate mortgages,
primarily mortgages that have a fixed rate for the first 3 to
5 years and then adjust annually, comprised 56% of this
portfolio.
|
|
|
|
$0.9 billion of loans to single family home builders. These
loans represented 2% of total loans and leases.
|
|
|
|
$4.9 billion of mortgage-backed securities, including
$3.5 billion of Federal Agency mortgage-backed securities,
$0.5 billion of private label collateralized mortgage
obligations, $0.1 billion of Alt-A mortgage backed
securities, and $0.1 billion of pooled trust preferred
securities that could be negatively affected by a decline in
home values.
|
|
|
|
$0.3 billion of bank owned life insurance (BOLI)
investments primarily in mortgage-backed securities. This
investment represents 24% of the total BOLI investment portfolio.
|
Adverse
economic conditions in the automobile manufacturing and related
service industries may impact our banking business.
Many of the banking markets we serve are connected, directly or
indirectly, to the automobile manufacturing industry. We do not
have any direct credit exposure to automobile manufacturers.
However, we do have a modest exposure to companies that derive
more than 25% of their revenues from contracts with the
automobile manufacturing companies. Also, these automobile
manufacturers or their suppliers employ many of our consumer
customers. The automobile manufacturing industry has experienced
significant economic difficulties over the past five years,
which, in turn, has adversely impacted a number of related
industries that serve the automobile manufacturing industry,
including automobile parts suppliers and other indirect
businesses. We cannot provide assurance that the economic
conditions in the automobile manufacturing and related service
industries will improve at any time in the foreseeable future or
that adverse economic conditions in these industries will not
impact the Bank.
We may
raise additional capital, which could have a dilutive effect on
the existing holders of our common stock and adversely affect
the market price of our common stock.
During 2009, we issued 346.8 million shares of additional
common stock through two common stock public offerings, three
discretionary equity issuance programs, and conversions of
preferred stock into common stock. The issuance of these
additional shares of common stock resulted in a 95% increase of
outstanding shares of common stock at December 31, 2009,
compared with December 31, 2008, and those additional
shares were significantly dilutive to existing common
shareholders. (See the Capital section located
within the Risk Management and Capital section for
additional information). As of December 31, 2009, we had
130.2 million of additional authorized common shares
available for issuance, and 4.8 million of additional
authorized preferred shares available for issuance.
We are not restricted from issuing additional authorized shares
of common stock or securities that are convertible into or
exchangeable for, or that represent the right to receive, common
stock. We continually evaluate opportunities to access capital
markets taking into account our regulatory capital ratios,
financial condition, and other relevant considerations, and
subject to market conditions, we may take further capital
actions. Such actions, with regulatory approval when required,
may include opportunistically retiring our outstanding
securities, including our subordinated debt, trust-preferred
securities, and preferred shares, in open market transactions,
privately negotiated transactions, or public offers for cash or
common shares, as well as issuing additional shares of common
stock in public or private transactions in order to increase our
capital levels above our already well-capitalized
levels, as defined by the federal bank regulatory agencies, and
other regulatory capital targets.
Both Huntington and the Bank are highly regulated, and we, as
well as our regulators, continue to regularly perform a variety
of capital analyses, including the preparation of stress case
scenarios. As a result of those assessments, we could determine,
or our regulators could require us, to raise additional capital
in the
13
future. Any such capital raise could include, among other
things, the potential issuance of additional common equity to
the public, the potential issuance of common equity to the
government under the CAP, or the additional conversions of our
existing Series B Preferred Stock to common equity. There
could also be market perceptions that we need to raise
additional capital, and regardless of the outcome of any stress
test or other stress case analysis, such perceptions could have
an adverse effect on the price of our common stock.
Furthermore, in order to improve our capital ratios above our
already well-capitalized levels, we can decrease the
amount of our risk-weighted assets, increase capital, or a
combination of both. If it is determined that additional capital
is required in order to improve or maintain our capital ratios,
we may accomplish this through the issuance of additional common
stock.
The issuance of any additional shares of common stock or
securities convertible into or exchangeable for common stock or
that represent the right to receive common stock, or the
exercise of such securities, could be substantially dilutive to
existing common shareholders. Shareholders of our common stock
have no preemptive rights that entitle holders to purchase their
pro rata share of any offering of shares of any class or series
and, therefore, such sales or offerings could result in
increased dilution to existing shareholders. The market price of
our common stock could decline as a result of sales of shares of
our common stock or securities convertible into or exchangeable
for common stock in anticipation of such sales.
The value
of certain investment securities is volatile and future declines
or
other-than-temporary
impairments could have a materially adverse affect on our future
earnings and regulatory capital.
Continued volatility in the market value for certain of our
investment securities, whether caused by changes in market
perceptions of credit risk, as reflected in the expected market
yield of the security, or actual defaults in the portfolio could
result in significant fluctuations in the value of the
securities. This could have a material adverse impact on our
accumulated other comprehensive income and shareholders
equity depending on the direction of the fluctuations.
Furthermore, future downgrades or defaults in these securities
could result in future classifications as other than temporarily
impaired. This could have a material impact on our future
earnings, although the impact on shareholders equity will
be offset by any amount already included in other comprehensive
income for securities where we have recorded temporary
impairment.
Changes
in interest rates could negatively impact our financial
condition and results of operations.
Our results of operations depend substantially on net interest
income, which is the difference between interest earned on
interest-earning assets (such as investments and loans) and
interest paid on interest-bearing liabilities (such as deposits
and borrowings). Interest rates are highly sensitive to many
factors, including governmental monetary policies and domestic
and international economic and political conditions. Conditions
such as inflation, recession, unemployment, money supply, and
other factors beyond our control may also affect interest rates.
If our interest-earning assets mature or reprice more quickly
than interest-bearing liabilities in a declining interest rate
environment, net interest income could be adversely impacted.
Likewise, if interest-bearing liabilities mature or reprice more
quickly than interest-earnings assets in a rising interest rate
environment, net interest income could be adversely impacted.
Changes in interest rates also can affect the value of loans,
securities, and other assets, including retained interests in
securitizations, mortgage and non-mortgage servicing rights and
assets under management. A portion of our earnings results from
transactional income. Examples of transactional income include
trust income, brokerage income, gain on sales of loans and other
real estate owned. This type of income can vary significantly
from
quarter-to-quarter
and
year-to-year
based on a number of different factors, including the interest
rate environment. An increase in interest rates that adversely
affects the ability of borrowers to pay the principal or
interest on loans and leases may lead to an increase in
nonperforming assets and a reduction of income recognized, which
could have a material, adverse effect on our results of
operations and cash flows. When we decide to stop accruing
interest on a loan, we reverse any accrued but unpaid interest
receivable, which decreases interest income. Subsequently, we
continue to have a cost to fund the loan, which is reflected as
interest expense, without any interest income to offset the
associated funding expense. Thus, an increase in the amount of
loans on nonaccrual status could have an adverse impact on net
interest income.
14
Although fluctuations in market interest rates are neither
completely predictable nor controllable, our Market Risk
Committee (MRC) meets periodically to monitor our interest rate
sensitivity position and oversee our financial risk management
by establishing policies and operating limits. For further
discussion, see the Market Risk Interest Rate
Risk section in Managements Discussion and Analysis
of Financial Condition and Results of Operations. If short-term
interest rates remain at their historically low levels for a
prolonged period, and assuming longer-term interest rates fall
further, we could experience net interest margin compression as
our interest-earning assets would continue to reprice downward
while our interest-bearing liability rates, especially customer
deposit rates, could remain at current levels.
If the
Bank or holding company were unable to borrow funds through
access to capital markets, we may not be able to meet the cash
flow requirements of our depositors, creditors, and borrowers,
or the operating cash needed to fund corporate expansion and
other corporate activities.
Liquidity is the ability to meet cash flow needs on a timely
basis at a reasonable cost. The liquidity of the Bank is used to
make loans and leases and to repay deposit liabilities as they
become due or are demanded by customers. Liquidity policies and
limits are established by the board of directors, with operating
limits set by MRC, based upon the ratio of loans to deposits and
percentage of assets funded with non-core or wholesale funding.
The Banks MRC regularly monitors the overall liquidity
position of the Bank and the parent company to ensure that
various alternative strategies exist to cover unanticipated
events that could affect liquidity. MRC also establishes
policies and monitors guidelines to diversify the Banks
wholesale funding sources to avoid concentrations in any one
market source. Wholesale funding sources include Federal funds
purchased, securities sold under repurchase agreements, non-core
deposits, and medium- and long-term debt, which includes a
domestic bank note program and a Euronote program. The Bank is
also a member of the Federal Home Loan Bank of Cincinnati, Ohio
(FHLB), which provides funding through advances to members that
are collateralized with mortgage-related assets.
We maintain a portfolio of securities that can be used as a
secondary source of liquidity. There are other sources of
liquidity available to us should they be needed. These sources
include the sale or securitization of loans, the ability to
acquire additional national market, non-core deposits, issuance
of additional collateralized borrowings such as FHLB advances,
the issuance of debt securities, and the issuance of preferred
or common securities in public or private transactions. The Bank
also can borrow from the Federal Reserves discount window.
Starting in the middle of 2007, there has been significant
turmoil and volatility in worldwide financial markets which is,
at present, moderating. These conditions have resulted in a
disruption in the liquidity of financial markets, and could
directly impact us to the extent we need to access capital
markets to raise funds to support our business and overall
liquidity position. This situation could affect the cost of such
funds or our ability to raise such funds. If we were unable to
access any of these funding sources when needed, we might be
unable to meet customers needs, which could adversely
impact our financial condition, results of operations, cash
flows, and level of regulatory-qualifying capital. We may, from
time to time, consider opportunistically retiring our
outstanding securities, including our subordinated debt, trust
preferred securities and preferred shares in privately
negotiated or open market transactions for cash or common
shares. This could adversely affect our liquidity position. For
further discussion, see the Liquidity Risk section.
The OCC
has imposed dividend payment and other restrictions on the Bank,
which could impact our ability to pay dividends to shareholders
or repurchase stock. Due to the losses that the Bank incurred in
2009 and 2008, at December 31, 2009, the Bank could not
declare and pay dividends to the holding company without
regulatory approval.
The OCC is the primary regulatory agency that examines the Bank,
its subsidiaries, and their respective activities. Under certain
circumstances, including any determination that the activities
of the Bank or its subsidiaries constitute an unsafe and unsound
banking practice, the OCC has the authority by statute to
restrict the Banks ability to transfer assets, make
shareholder distributions, and redeem preferred securities.
15
Under applicable statutes and regulations, dividends by a
national bank may be paid out of current or retained net
profits, but a national bank is prohibited from declaring a cash
dividend on shares of its common stock out of net profits until
the surplus fund equals the amount of capital stock or, if the
surplus fund does not equal the amount of capital stock, until
certain amounts from net profits are transferred to the surplus
fund. Moreover, the prior approval of the OCC is required for
the payment of a dividend if the total of all dividends declared
by a national bank in any calendar year would exceed the total
of its net profits for the year combined with its net profits
for the two preceding years, less any required transfers to
surplus or a fund for the retirement of any preferred securities.
We do not anticipate that the holding company will receive
dividends from the Bank during 2010, as we build the Banks
regulatory capital levels above our already
well-capitalized level.
Payment of dividends could also be subject to regulatory
limitations if the Bank became under-capitalized for
purposes of the OCC prompt corrective action
regulations. Under-capitalized is currently defined
as having a total risk-based capital ratio of less than 8.0%, a
Tier 1 risk-based capital ratio of less than 4.0%, or a
core capital, or leverage, ratio of less than 4.0%. If the Bank
were unable to pay dividends to the parent company, it could
impact our ability to pay dividends to shareholders or
repurchase stock. Throughout 2009, the Bank was in compliance
with all regulatory capital requirements and considered to be
well-capitalized.
For further discussion, see the Parent Company
Liquidity section.
Legislative
and regulatory actions taken now or in the future to address the
current liquidity and credit crisis in the financial industry
may significantly affect our financial condition, results of
operation, liquidity, or stock price.
Current economic conditions, particularly in the financial
markets, have resulted in government regulatory agencies and
political bodies placing increased focus on and scrutiny of the
financial services industry. The U.S. Government has
intervened on an unprecedented scale, responding to what has
been commonly referred to as the financial crisis. In addition
to the U.S. Treasury Departments CPP under the TARP
announced in the fall of 2008 and the new Capital Assistance
Program (CAP) announced in spring of 2009, the
U.S. Government has taken steps that include enhancing the
liquidity support available to financial institutions,
establishing a commercial paper funding facility, temporarily
guaranteeing money market funds and certain types of debt
issuances, and increasing insurance on bank deposits. The
U.S. Congress, through the Emergency Economic Stabilization
Act of 2008 and the American Recovery and Reinvestment Act of
2009, has imposed a number of restrictions and limitations on
the operations of financial services firms participating in the
federal programs.
These programs subject us, and other financial institutions that
participate in them, to additional restrictions, oversight, and
costs that may have an adverse impact on our business, financial
condition, results of operations, or the price of our common
stock. In addition, new proposals for legislation continue to be
introduced in the U.S. Congress that could further increase
regulation of the financial services industry and impose
restrictions on the operations and general ability of firms
within the industry to conduct business consistent with
historical practices, including as related to compensation,
interest rates, the impact of bankruptcy proceedings on consumer
real property mortgages, and otherwise. Federal and state
regulatory agencies also frequently adopt changes to their
regulations
and/or
change the manner in which existing regulations are applied. We
cannot predict the substance or impact of pending or future
legislation, regulation, or its application. Compliance with
such current and potential regulation and scrutiny may
significantly increase our costs, impede the efficiency of our
internal business processes, negatively impact the
recoverability of certain of our recorded assets, require us to
increase our regulatory capital, and limit our ability to pursue
business opportunities in an efficient manner.
Recent legislative proposals in Congress could impact how we
assess fees on deposit accounts for items and transactions that
either overdraw an account or that are returned for
nonsufficient funds. It is uncertain
16
which, if any, of the changes in these proposals will be
adopted. Additionally, on November 12, 2009, the Federal
Reserve Board (the Board) issued its final rule
under Regulation E regarding overdraft fees, which becomes
effective for new accounts on July 1, 2010, and for
existing accounts on August 15, 2010. This rule generally
prohibits financial institutions from charging overdraft fees
for ATM and one-time debit card transactions that overdraw
consumer deposit accounts, unless the consumer opts
in to having such overdrafts authorized and paid. This
rule may be affected by the legislative proposals in Congress
regarding overdraft fees. Thus, although the Boards rule
will impact the amount of overdraft fees we will be able to
charge, we cannot currently predict whether either the
Boards rule or the legislative proposals in Congress will
have a material and adverse effect on our results of operations.
We are
subject to ongoing tax examinations in various jurisdictions.
The Internal Revenue Service and other taxing jurisdictions may
propose various adjustments to our previously filed tax returns.
It is possible that the ultimate resolution of such proposed
adjustments, if unfavorable, may be material to the results of
operations in the period it occurs.
The calculation of our provision for federal income taxes is
complex and requires the use of estimates and judgments. We have
two accruals for income taxes: our income tax receivable
represents the estimated amount currently due from the federal
government, net of any reserve for potential audit issues, and
is reported as a component of accrued income and other
assets in our consolidated balance sheet; our deferred
federal income tax asset or liability represents the estimated
impact of temporary differences between how we recognize our
assets and liabilities under GAAP, and how such assets and
liabilities are recognized under federal tax code.
In the ordinary course of business, we operate in various taxing
jurisdictions and are subject to income and nonincome taxes. The
effective tax rate is based in part on our interpretation of the
relevant current tax laws. We believe the aggregate liabilities
related to taxes are appropriately reflected in the consolidated
financial statements. We review the appropriate tax treatment of
all transactions taking into consideration statutory, judicial,
and regulatory guidance in the context of our tax positions. In
addition, we rely on various tax opinions, recent tax audits,
and historical experience.
From time to time, we engage in business transactions that may
have an effect on our tax liabilities. Where appropriate, we
have obtained opinions of outside experts and have assessed the
relative merits and risks of the appropriate tax treatment of
business transactions taking into account statutory, judicial,
and regulatory guidance in the context of the tax position.
However, changes to our estimates of accrued taxes can occur due
to changes in tax rates, implementation of new business
strategies, resolution of issues with taxing authorities
regarding previously taken tax positions and newly enacted
statutory, judicial, and regulatory guidance. Such changes could
affect the amount of our accrued taxes and could be material to
our financial position
and/or
results of operations.
The Company and its subsidiaries file income tax returns in the
U.S. federal jurisdiction and various state, city, and
foreign jurisdictions. Federal income tax audits have been
completed through 2005. In 2009, the IRS began the audit of our
consolidated federal income tax returns for the tax years 2006
and 2007. In addition, various state and other jurisdictions
remain open to examination for tax years 2000 and forward.
The Internal Revenue Service, State of Ohio, and other state tax
officials have proposed adjustments to our previously filed tax
returns. We believe that the tax positions taken by us related
to such proposed adjustments were correct and supported by
applicable statutes, regulations, and judicial authority, and
intend to vigorously defend them. It is possible that the
ultimate resolution of the proposed adjustments, if unfavorable,
may be material to the results of operations in the period it
occurs. However, although no assurances can be given, we believe
that the resolution of these examinations will not, individually
or in the aggregate, have a material adverse impact on our
consolidated financial position.
The Franklin restructuring resulted in a $159.9 million net
deferred tax asset equal to the amount of income and equity that
was included in our operating results for the 2009 first
quarter. While we believe that our position regarding the
deferred tax asset and related income recognition is correct,
that position could be subject to challenge.
17
If our
regulators deem it appropriate, they can take regulatory actions
that could impact our ability to compete for new business,
constrain our ability to fund our liquidity needs, and increase
the cost of our services.
Huntington and its subsidiaries are subject to the supervision
and regulation of various State and Federal regulators,
including the Office of the Comptroller of the Currency, the
Federal Reserve, the FDIC, SEC, FINRA, and various state
regulatory agencies. As such, Huntington is subject to a wide
variety of laws and regulations, many of which are discussed in
the Regulatory Matters section. As part of their
supervisory process, which includes periodic examinations and
continuous monitoring, the regulators have the authority to
impose restrictions or conditions on our activities and the
manner in which we manage the organization. These actions could
impact the organization in a variety of ways, including
subjecting us to monetary fines, restricting our ability to pay
dividends, precluding mergers or acquisitions, limiting our
ability to offer certain products or services, or imposing
additional capital requirements.
The
resolution of significant pending litigation, if unfavorable,
could have a material adverse affect on our results of
operations for a particular period.
Huntington faces legal risks in its businesses, and the volume
of claims and amount of damages and penalties claimed in
litigation and regulatory proceedings against financial
institutions remain high. Substantial legal liability or
significant regulatory action against Huntington could have
material adverse financial effects or cause significant
reputational harm to Huntington, which in turn could seriously
harm Huntingtons business prospects. As more fully
described in Note 24 of the Notes to Consolidated Financial
Statements, certain putative class actions and shareholder
derivative actions were filed against Huntington, certain
affiliated committees, and / or certain of its current
or former officers and directors. At this time, it is not
possible for management to assess the probability of an adverse
outcome, or reasonably estimate the amount of any potential loss
in connection with these lawsuits. Although no assurance can be
given, based on information currently available, consultation
with counsel, and available insurance coverage, management
believes that the eventual outcome of these claims against us
will not, individually or in the aggregate, have a material
adverse effect on our consolidated financial position or results
of operations. However, it is possible that the ultimate
resolution of these matters, if unfavorable, may be material to
the results of operations for a particular period.
Huntington
faces other significant operational risks.
Huntington is exposed to many types of operational risk,
including reputational risk, legal and compliance risk, the risk
of fraud or theft by employees or outsiders, unauthorized
transactions by employees or outsiders, or operational errors by
employees, including clerical or record-keeping errors or those
resulting from faulty or disabled computer or telecommunications
systems. In addition, todays threats to customer
information and information systems are complex, more wide
spread, continually emerging, and increasing at a rapid pace.
Huntington continues to invest in better tools and processes in
all key security areas, and monitors these threats with
increased rigor and focus.
Negative public opinion can result from Huntingtons actual
or alleged conduct in any number of activities, including
lending practices, corporate governance and acquisitions and
from actions taken by government regulators and community
organizations in response to those activities. Negative public
opinion can adversely affect Huntingtons ability to
attract and keep customers and can expose it to litigation and
regulatory action.
We establish and maintain systems of internal operational
controls that provide us with timely and accurate information
about our level of operational risk. While not foolproof, these
systems have been designed to manage operational risk at
appropriate, cost-effective levels. Procedures exist that are
designed to ensure that policies relating to conduct, ethics,
and business practices are followed. While we continually
monitor and improve the system of internal controls, data
processing systems, and corporate-wide processes and procedures,
there can be no assurance that future losses will not occur.
18
Failure
to maintain effective internal controls over financial reporting
in the future could impair our ability to accurately and timely
report its financial results or prevent fraud, resulting in loss
of investor confidence and adversely affecting our business and
stock price.
Effective internal controls over financial reporting are
necessary to provide reliable financial reports and prevent
fraud. As a financial holding company, we are subject to
regulation that focuses on effective internal controls and
procedures. Management continually seeks to improve these
controls and procedures.
Management believes that our key internal controls over
financial reporting are currently effective; however, such
controls and procedures will be modified, supplemented, and
changed from time to time as necessitated by our growth and in
reaction to external events and developments. While Management
will continue to assess our controls and procedures and take
immediate action to remediate any future perceived gaps, there
can be no guarantee of the effectiveness of these controls and
procedures on an on-going basis. Any failure to maintain in the
future an effective internal control environment could impact
our ability to report its financial results on an accurate and
timely basis, which could result in regulatory actions, loss of
investor confidence, and adversely impact its business and stock
price.
|
|
Item 1B:
|
Unresolved
Staff Comments
|
None.
Our headquarters, as well as the Banks, are located in the
Huntington Center, a thirty-seven-story office building located
in Columbus, Ohio. Of the buildings total office space
available, we lease approximately 40%. The lease term expires in
2015, with nine five-year renewal options for up to
45 years but with no purchase option. The Bank has an
indirect minority equity interest of 18.4% in the building.
Our other major properties consist of:
|
|
|
|
|
a thirteen-story and a twelve-story office building, both of
which are located adjacent to the Huntington Center;
|
|
|
|
a twenty-one story office building, known as the Huntington
Building, located in Cleveland, Ohio;
|
|
|
|
an eighteen-story office building in Charleston, West Virginia;
|
|
|
|
a three-story office building located in Holland, Michigan;
|
|
|
|
The Crosswoods building, located in the greater Columbus area;
|
|
|
|
a twelve story office building in Youngstown, Ohio
|
|
|
|
a ten story office building in Warren, Ohio
|
|
|
|
an office complex located in Troy, Michigan; and
|
|
|
|
three data processing and operations centers (Easton, Northland,
and Parma) located in Ohio and one in Indianapolis.
|
The office buildings above serve as regional administrative
offices occupied predominantly by our Retail and Business
Banking and Private Financial Group business segments. The Auto
Finance and Dealer Services business segment is located in the
Northland operations center.
Of these properties, we own the thirteen-story and twelve-story
office buildings, and the Business Service Center in Columbus
and the twelve-story office building in Youngstown, Ohio. All of
the other major properties are held under long-term leases. In
1998, we entered into a sale/leaseback agreement that included
the sale of 59 of our locations. The transaction included a mix
of branch banking offices, regional offices, and operational
facilities, including certain properties described above, which
we will continue to operate under a long-term lease.
19
|
|
Item 3:
|
Legal
Proceedings
|
Information required by this item is set forth in Note 24
of the Notes to Consolidated Financial Statements.
|
|
Item 4:
|
Submission
of Matters to a Vote of Security Holders
|
Not Applicable.
PART II
|
|
Item 5:
|
Market
for Registrants Common Equity, Related Shareholder Matters
and Issuer Purchases of Equity Securities
|
The common stock of Huntington Bancshares Incorporated is traded
on the NASDAQ Stock Market under the symbol HBAN.
The stock is listed as HuntgBcshr or
HuntBanc in most newspapers. As of January 31,
2010, we had 40,155 shareholders of record.
Information regarding the high and low sale prices of our common
stock and cash dividends declared on such shares, as required by
this item, is set forth in Table 65 entitled Selected
Quarterly Income Statement Data. Information regarding
restrictions on dividends, as required by this item, is set
forth in Item 1 Business-Regulatory Matters-Dividend
Restrictions and in Note 25 of the Notes to
Consolidated Financial Statements.
As a condition to participate in the TARP, Huntington may not
repurchase any additional shares without prior approval from the
Department of Treasury. Huntington did not repurchase any shares
under the 2006 Repurchase Program for the year ended
December 31, 2009. On February 18, 2009, the board of
directors terminated the previously authorized program for the
repurchase of up to 15 million shares of common stock (the
2006 Repurchase Program).
The line graph below compares the yearly percentage change in
cumulative total shareholder return on Huntington common stock
and the cumulative total return of the S&P 500 Index and
the KBW 50 Bank Index for the period December 31, 2004,
through December 31, 2009. The KBW 50 Bank Index is a
market capitalization-weighted bank stock index published by
Keefe, Bruyette & Woods. The index is composed of the
50 largest banking companies and includes all money-center banks
and most major regional banks. An investment of $100 on
December 31, 2004, and the reinvestment of all dividends
are assumed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
2005
|
|
|
|
2006
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2009
|
|
HBAN
|
|
|
$
|
100
|
|
|
|
$
|
99
|
|
|
|
$
|
104
|
|
|
|
$
|
68
|
|
|
|
$
|
38
|
|
|
|
$
|
19
|
|
S&P 500
|
|
|
$
|
100
|
|
|
|
$
|
105
|
|
|
|
$
|
121
|
|
|
|
$
|
128
|
|
|
|
$
|
81
|
|
|
|
$
|
102
|
|
KBW 50 Bank
|
|
|
$
|
100
|
|
|
|
$
|
103
|
|
|
|
$
|
121
|
|
|
|
$
|
94
|
|
|
|
$
|
50
|
|
|
|
$
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
Item 6:
|
Selected
Financial Data
|
Table
1 Selected Financial Data (1), (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
2,238,142
|
|
|
$
|
2,798,322
|
|
|
$
|
2,742,963
|
|
|
$
|
2,070,519
|
|
|
$
|
1,641,765
|
|
Interest expense
|
|
|
813,855
|
|
|
|
1,266,631
|
|
|
|
1,441,451
|
|
|
|
1,051,342
|
|
|
|
679,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
1,424,287
|
|
|
|
1,531,691
|
|
|
|
1,301,512
|
|
|
|
1,019,177
|
|
|
|
962,411
|
|
Provision for credit losses
|
|
|
2,074,671
|
|
|
|
1,057,463
|
|
|
|
643,628
|
|
|
|
65,191
|
|
|
|
81,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses
|
|
|
(650,384
|
)
|
|
|
474,228
|
|
|
|
657,884
|
|
|
|
953,986
|
|
|
|
881,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
302,799
|
|
|
|
308,053
|
|
|
|
254,193
|
|
|
|
185,713
|
|
|
|
167,834
|
|
Automobile operating lease income
|
|
|
51,810
|
|
|
|
39,851
|
|
|
|
7,810
|
|
|
|
43,115
|
|
|
|
133,015
|
|
Securities (losses) gains
|
|
|
(10,249
|
)
|
|
|
(197,370
|
)
|
|
|
(29,738
|
)
|
|
|
(73,191
|
)
|
|
|
(8,055
|
)
|
Other noninterest income
|
|
|
661,284
|
|
|
|
556,604
|
|
|
|
444,338
|
|
|
|
405,432
|
|
|
|
339,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
1,005,644
|
|
|
|
707,138
|
|
|
|
676,603
|
|
|
|
561,069
|
|
|
|
632,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel costs
|
|
|
700,482
|
|
|
|
783,546
|
|
|
|
686,828
|
|
|
|
541,228
|
|
|
|
481,658
|
|
Automobile operating lease expense
|
|
|
43,360
|
|
|
|
31,282
|
|
|
|
5,161
|
|
|
|
31,286
|
|
|
|
103,850
|
|
Other noninterest expense
|
|
|
3,289,601
|
|
|
|
662,546
|
|
|
|
619,855
|
|
|
|
428,480
|
|
|
|
384,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
4,033,443
|
|
|
|
1,477,374
|
|
|
|
1,311,844
|
|
|
|
1,000,994
|
|
|
|
969,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income before income taxes
|
|
|
(3,678,183
|
)
|
|
|
(296,008
|
)
|
|
|
22,643
|
|
|
|
514,061
|
|
|
|
543,574
|
|
(Benefit) Provision for income taxes
|
|
|
(584,004
|
)
|
|
|
(182,202
|
)
|
|
|
(52,526
|
)
|
|
|
52,840
|
|
|
|
131,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(3,094,179
|
)
|
|
$
|
(113,806
|
)
|
|
$
|
75,169
|
|
|
$
|
461,221
|
|
|
$
|
412,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on preferred shares
|
|
|
174,756
|
|
|
|
46,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income applicable to common shares
|
|
$
|
(3,268,935
|
)
|
|
$
|
(160,206
|
)
|
|
$
|
75,169
|
|
|
$
|
461,221
|
|
|
$
|
412,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share basic
|
|
$
|
(6.14
|
)
|
|
$
|
(0.44
|
)
|
|
$
|
0.25
|
|
|
$
|
1.95
|
|
|
$
|
1.79
|
|
Net (loss) income per common share diluted
|
|
|
(6.14
|
)
|
|
|
(0.44
|
)
|
|
|
0.25
|
|
|
|
1.92
|
|
|
|
1.77
|
|
Cash dividends declared per common share
|
|
|
0.0400
|
|
|
|
0.6625
|
|
|
|
1.0600
|
|
|
|
1.0000
|
|
|
|
0.8450
|
|
Balance sheet highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (period end)
|
|
$
|
51,554,665
|
|
|
$
|
54,352,859
|
|
|
$
|
54,697,468
|
|
|
$
|
35,329,019
|
|
|
$
|
32,764,805
|
|
Total long-term debt (period end)(2)
|
|
|
3,802,670
|
|
|
|
6,870,705
|
|
|
|
6,954,909
|
|
|
|
4,512,618
|
|
|
|
4,597,437
|
|
Total shareholders equity (period end)
|
|
|
5,336,002
|
|
|
|
7,228,906
|
|
|
|
5,951,091
|
|
|
|
3,016,029
|
|
|
|
2,560,736
|
|
Average long-term debt(2)
|
|
|
5,558,001
|
|
|
|
7,374,681
|
|
|
|
5,714,572
|
|
|
|
4,942,671
|
|
|
|
5,168,959
|
|
Average shareholders equity
|
|
|
5,787,401
|
|
|
|
6,395,690
|
|
|
|
4,633,465
|
|
|
|
2,948,367
|
|
|
|
2,645,379
|
|
Average total assets
|
|
|
52,440,268
|
|
|
|
54,921,419
|
|
|
|
44,711,676
|
|
|
|
35,111,236
|
|
|
|
32,639,011
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key ratios and statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Margin analysis as a% of average earnings assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income(3)
|
|
|
4.88
|
%
|
|
|
5.90
|
%
|
|
|
7.02
|
%
|
|
|
6.63
|
%
|
|
|
5.65
|
%
|
Interest expense
|
|
|
1.77
|
|
|
|
2.65
|
|
|
|
3.66
|
|
|
|
3.34
|
|
|
|
2.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin(3)
|
|
|
3.11
|
%
|
|
|
3.25
|
%
|
|
|
3.36
|
%
|
|
|
3.29
|
%
|
|
|
3.33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average total assets
|
|
|
(5.90
|
)%
|
|
|
(0.21
|
)%
|
|
|
0.17
|
%
|
|
|
1.31
|
%
|
|
|
1.26
|
%
|
Return on average total shareholders equity
|
|
|
(53.5
|
)
|
|
|
(1.8
|
)
|
|
|
1.6
|
|
|
|
15.6
|
|
|
|
15.6
|
|
Return on average tangible shareholders equity(4)
|
|
|
(9.8
|
)
|
|
|
(2.1
|
)
|
|
|
3.9
|
|
|
|
19.5
|
|
|
|
17.4
|
|
Efficiency ratio(5)
|
|
|
55.4
|
|
|
|
57.0
|
|
|
|
62.5
|
|
|
|
59.4
|
|
|
|
60.0
|
|
Dividend payout ratio
|
|
|
N.M.
|
|
|
|
N.M.
|
|
|
|
N.M.
|
|
|
|
52.1
|
|
|
|
47.7
|
|
Average shareholders equity to average assets
|
|
|
11.04
|
|
|
|
11.65
|
|
|
|
10.36
|
|
|
|
8.40
|
|
|
|
8.10
|
|
Effective tax rate (benefit)
|
|
|
(15.9
|
)
|
|
|
N.M.
|
|
|
|
N.M.
|
|
|
|
10.3
|
|
|
|
24.2
|
|
Tangible common equity to tangible assets (period end)(6),(8)
|
|
|
5.92
|
|
|
|
4.04
|
|
|
|
5.09
|
|
|
|
6.93
|
|
|
|
7.20
|
|
Tangible equity to tangible assets (period end)(7),(8)
|
|
|
9.24
|
|
|
|
7.72
|
|
|
|
5.09
|
|
|
|
6.93
|
|
|
|
7.20
|
|
Tier 1 leverage ratio (period end)
|
|
|
10.09
|
|
|
|
9.82
|
|
|
|
6.77
|
|
|
|
8.00
|
|
|
|
8.34
|
|
Tier 1 risk-based capital ratio (period end)
|
|
|
12.03
|
|
|
|
10.72
|
|
|
|
7.51
|
|
|
|
8.93
|
|
|
|
9.13
|
|
Total risk-based capital ratio (period end)
|
|
|
14.41
|
|
|
|
13.91
|
|
|
|
10.85
|
|
|
|
12.79
|
|
|
|
12.42
|
|
Other data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-time equivalent employees (period end)
|
|
|
10,272
|
|
|
|
10,951
|
|
|
|
11,925
|
|
|
|
8,081
|
|
|
|
7,602
|
|
Domestic banking offices (period end)
|
|
|
611
|
|
|
|
613
|
|
|
|
625
|
|
|
|
381
|
|
|
|
344
|
|
N.M., not a meaningful value.
|
|
|
(1) |
|
Comparisons for presented periods are impacted by a number of
factors. Refer to the Significant Items for
additional discussion regarding these key factors. |
|
(2) |
|
Includes Federal Home Loan Bank advances, subordinated notes,
and other long-term debt. |
|
(3) |
|
On a fully-taxable equivalent (FTE) basis assuming a 35% tax
rate. |
|
(4) |
|
Net (loss) income less expense excluding amortization of
intangibles for the period divided by average tangible
shareholders equity. Average tangible shareholders
equity equals average total shareholders equity less
average intangible assets and goodwill. Expense for amortization
of intangibles and average intangible assets are net of deferred
tax liability, and calculated assuming a 35% tax rate. |
|
(5) |
|
Noninterest expense less amortization of intangibles divided by
the sum of FTE net interest income and noninterest income
excluding securities gains. |
|
(6) |
|
Tangible common equity (total common equity less goodwill and
other intangible assets) divided by tangible assets (total
assets less goodwill and other intangible assets). Other
intangible assets are net of deferred tax, and calculated
assuming a 35% tax rate. |
|
(7) |
|
Tangible equity (total equity less goodwill and other intangible
assets) divided by tangible assets (total assets less goodwill
and other intangible assets). Other intangible assets are net of
deferred tax, and calculated assuming a 35% tax rate. |
|
(8) |
|
Tangible equity, tangible common equity, and tangible assets are
non-GAAP financial measures. Additionally, any ratios utilizing
these financial measures are also non-GAAP. These financial
measures have been |
22
|
|
|
|
|
included as they are considered to be critical metrics with
which to analyze and evaluate financial condition and capital
strength. Other companies may calculate these financial measures
differently. |
|
(9) |
|
Performance comparisons are affected by the Sky Financial Group,
Inc. acquisition in 2007, and the Unizan Financial Corp.
acquisition in 2006. |
|
|
Item 7:
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
INTRODUCTION
Huntington Bancshares Incorporated (we or our) is multi-state
diversified regional bank holding company headquartered in
Columbus, Ohio. We have more than 144 years of serving the
financial needs of our customers. Through our subsidiaries,
including our banking subsidiary, The Huntington National Bank
(the Bank), we provide full-service commercial and consumer
banking services, mortgage banking services, equipment leasing,
investment management, trust services, brokerage services,
customized insurance service program, and other financial
products and services. Our over 600 banking offices are located
in Indiana, Kentucky, Michigan, Ohio, Pennsylvania, and West
Virginia. We also offer retail and commercial financial services
online at huntington.com; through our technologically advanced,
24-hour
telephone bank; and through our network of over 1,300 ATMs. The
Auto Finance and Dealer Services (AFDS) group offers automobile
loans to consumers and commercial loans to automobile dealers
within our six-state banking franchise area. Selected financial
service activities are also conducted in other states including:
Private Financial Group (PFG) offices in Florida, Massachusetts,
and New York, and Mortgage Banking offices in Maryland and New
Jersey. International banking services are available through the
headquarters office in Columbus and a limited purpose office
located in the Cayman Islands and another in Hong Kong.
The following Managements Discussion and Analysis of
Financial Condition and Results of Operations (MD&A)
provides information we believe necessary for understanding our
financial condition, changes in financial condition, results of
operations, and cash flows. The MD&A should be read in
conjunction with the financial statements, notes, and other
information contained in this report.
Our discussion is divided into key segments:
|
|
|
|
|
Introduction Provides overview comments
on important matters including risk factors, acquisitions, and
other items. These are essential for understanding our
performance and prospects.
|
|
|
|
Discussion of Results of Operations
Reviews financial performance from a consolidated company
perspective. It also includes a Significant Items
section that summarizes key issues helpful for understanding
performance trends. Key consolidated average balance sheet and
income statement trends are also discussed in this section.
|
|
|
|
Risk Management and Capital Discusses
credit, market, liquidity, and operational risks, including how
these are managed, as well as performance trends. It also
includes a discussion of liquidity policies, how we obtain
funding, and related performance. In addition, there is a
discussion of guarantees
and/or
commitments made for items such as standby letters of credit and
commitments to sell loans, and a discussion that reviews the
adequacy of capital, including regulatory capital requirements.
|
|
|
|
Business Segment Discussion Provides an
overview of financial performance for each of our major business
segments and provides additional discussion of trends underlying
consolidated financial performance.
|
|
|
|
Results for the Fourth Quarter Provides
a discussion of results for the 2009 fourth quarter compared
with the 2008 fourth quarter.
|
A reading of each section is important to understand fully the
nature of our financial performance and prospects.
23
Forward-Looking
Statements
This report, including MD&A, contains certain
forward-looking statements, including certain plans,
expectations, goals, projections, and statements, which are
subject to numerous assumptions, risks, and uncertainties.
Statements that do not describe historical or current facts,
including statements about beliefs and expectations, are
forward-looking statements. The forward-looking statements are
intended to be subject to the safe harbor provided by
Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934.
Actual results could differ materially from those contained or
implied by such statements for a variety of factors including:
(1) deterioration in the loan portfolio could be worse than
expected due to a number of factors such as the underlying value
of the collateral could prove less valuable than otherwise
assumed and assumed cash flows may be worse than expected;
(2) changes in economic conditions; (3) movements in
interest rates; (4) competitive pressures on product
pricing and services; (5) success and timing of other
business strategies; (6) extended disruption of vital
infrastructure; and (7) the nature, extent, and timing of
governmental actions and reforms, including existing and
potential future restrictions and limitations imposed in
connection with the Troubled Asset Relief Programs
voluntary Capital Purchase Plan or otherwise under the Emergency
Economic Stabilization Act of 2008. All forward-looking
statements included in this release are based on information
available at the time of the release. Huntington assumes no
obligation to update any forward-looking statement.
All forward-looking statements speak only as of the date they
are made and are based on information available at that time. We
assume no obligation to update forward-looking statements to
reflect circumstances or events that occur after the date the
forward-looking statements were made or to reflect the
occurrence of unanticipated events except as required by federal
securities laws. As forward-looking statements involve
significant risks and uncertainties, caution should be exercised
against placing undue reliance on such statements.
Risk
Factors
We, like other financial companies, are subject to a number of
risks that may adversely affect our financial condition or
results of operation, many of which are outside of our direct
control, though efforts are made to manage those risks while
optimizing returns. Among the risks assumed are: (1) credit
risk, which is the risk of loss due to loan and lease
customers or other counterparties not being able to meet their
financial obligations under agreed upon terms, (2) market
risk, which is the risk of loss due to changes in the market
value of assets and liabilities due to changes in market
interest rates, foreign exchange rates, equity prices, and
credit spreads, (3) liquidity risk, which is the risk of
loss due to the possibility that funds may not be available to
satisfy current or future obligations resulting from external
macro market issues, investor and customer perception of
financial strength, and events unrelated to the company such as
war, terrorism, or financial institution market specific issues,
and (4) operational risk, which is the risk of loss due
to human error, inadequate or failed internal systems and
controls, violations of, or noncompliance with, laws, rules,
regulations, prescribed practices, or ethical standards, and
external influences such as market conditions, fraudulent
activities, disasters, and security risks.
More information on risk is set forth under the heading
Risk Factors included in Item 1A. Additional
information regarding risk factors can also be found in the
Risk Management and Capital discussion.
Critical
Accounting Policies and Use of Significant Estimates
Our financial statements are prepared in accordance with
accounting principles generally accepted in the United States
(GAAP). The preparation of financial statements in conformity
with GAAP requires us to establish critical accounting policies
and make accounting estimates, assumptions, and judgments that
affect amounts recorded and reported in our financial
statements. Note 1 of the Notes to Consolidated Financial
Statements lists significant accounting policies we use in the
development and presentation of our financial statements. This
discussion and analysis, the significant accounting policies,
and other financial statement
24
disclosures identify and address key variables and other
qualitative and quantitative factors necessary for an
understanding and evaluation of our company, financial position,
results of operations, and cash flows.
An accounting estimate requires assumptions about uncertain
matters that could have a material effect on the financial
statements if a different amount within a range of estimates
were used or if estimates changed from period to period.
Estimates are made under facts and circumstances at a point in
time, and changes in those facts and circumstances could produce
results that differ from when those estimates were made. The
most significant accounting estimates and their related
application are discussed below. This analysis is included to
emphasize that estimates are used in connection with the
critical and other accounting policies and to illustrate the
potential effect on the financial statements if the actual
amount were different from the estimated amount.
Total
Allowances for Credit Losses
The ACL is the sum of the ALLL and the allowance for unfunded
loan commitments and letters of credit (AULC), and represents
the estimate of the level of reserves appropriate to absorb
inherent credit losses. The amount of the ACL was determined by
judgments regarding the quality of each individual loan
portfolio and loan commitments. All known relevant internal and
external factors that affected loan collectibility were
considered, including analysis of historical charge-off
experience, migration patterns, changes in economic conditions,
and changes in loan collateral values. Such factors are subject
to regular review and may change to reflect updated performance
trends and expectations, particularly in times of severe stress
such as have been experienced throughout 2009. We believe the
process for determining the ACL considers all of the potential
factors that could result in credit losses. However, the process
includes judgmental and quantitative elements that may be
subject to significant change. There is no certainty that the
ACL will be adequate over time to cover credit losses in the
portfolio because of continued adverse changes in the economy,
market conditions, or events adversely affecting specific
customers, industries or markets. To the extent actual outcomes
differ from our estimates, the credit quality of our customer
base materially decreases, the risk profile of a market,
industry, or group of customers changes materially, or if the
ACL is determined to not be adequate, additional provision for
credit losses could be required, which could adversely affect
our business, financial condition, liquidity, capital, and
results of operations in future periods.
At December 31, 2009, the ACL was $1,531.4 million, or
4.16% of total loans and leases. To illustrate the potential
effect on the financial statements of our estimates of the ACL,
a 10 basis point increase would have required
$36.8 million in additional reserves (funded by additional
provision for credit losses), which would have negatively
impacted 2009 net loss by approximately $23.9 million,
or $0.04 per common share.
Additionally, in 2007, we established a specific reserve of
$115.3 million associated with our loans to Franklin Credit
Management Corporation (Franklin). At December 31, 2008,
our specific ALLL for Franklin loans increased to
$130.0 million. In 2009, as a result of our restructuring
of the Franklin relationship, the specific ALLL for Franklin
loans was eliminated. Refer to the Franklin
relationship section located within the Risk
Management and Capital section for additional discussion
regarding the restructuring of the Franklin relationship.
Fair
Value Measurements
The fair value of a financial instrument is defined as the
amount at which the instrument could be exchanged in a current
transaction between willing parties, other than in a forced or
liquidation sale. We estimate the fair value of a financial
instrument using a variety of valuation methods. Where financial
instruments are actively traded and have quoted market prices,
quoted market prices are used for fair value. We characterize
active markets as those where transaction volumes are sufficient
to provide objective pricing information, with reasonably narrow
bid/ask spreads, and where received quoted prices do not vary
widely. When the financial instruments are not actively traded,
other observable market inputs, such as quoted prices of
securities with similar characteristics, may be used, if
available, to determine fair value. Inactive markets are
characterized by low transaction volumes, price quotations that
vary substantially among market participants, or in which
minimal information is released publicly. When observable market
prices do not exist,
25
we estimate fair value primarily by using cash flow and other
financial modeling methods. Our valuation methods consider
factors such as liquidity and concentration concerns and, for
the derivatives portfolio, counterparty credit risk. Other
factors such as model assumptions, market dislocations, and
unexpected correlations can affect estimates of fair value.
Changes in these underlying factors, assumptions, or estimates
in any of these areas could materially impact the amount of
revenue or loss recorded.
Assets and liabilities carried at fair value inherently result
in a higher degree of financial statement volatility. Assets
measured at fair value include investment securities, loans
held-for-sale, derivatives, mortgage servicing rights (MSRs),
and trading account securities. At December 31, 2009,
approximately $9.2 billion of our assets were recorded at
fair value. In addition to the above mentioned ongoing fair
value measurements, fair value is also the unit of measure for
recording business combinations.
The Financial Accounting Standard Boards (FASB) Accounting
Standards Codification (ASC) Topic 820, Fair Value
Measurements, establishes a framework for measuring the
fair value of financial instruments that considers the
attributes specific to particular assets or liabilities and
establishes a three-level hierarchy for determining fair value
based on the transparency of inputs to each valuation as of the
fair value measurement date. The three levels are defined as
follows:
|
|
|
|
|
Level 1 quoted prices (unadjusted) for
identical assets or liabilities in active markets.
|
|
|
|
Level 2 inputs include quoted prices for
similar assets and liabilities in active markets, quoted prices
of identical or similar assets or liabilities in markets that
are not active, and inputs that are observable for the asset or
liability, either directly or indirectly, for substantially the
full term of the financial instrument.
|
|
|
|
Level 3 inputs that are unobservable and
significant to the fair value measurement. Financial instruments
are considered Level 3 when values are determined using
pricing models, discounted cash flow methodologies, or similar
techniques, and at least one significant model assumption or
input is unoberservable.
|
At the end of each quarter, we assess the valuation hierarchy
for each asset or liability measured. From time to time, assets
or liabilities may be transferred within hierarchy levels due to
changes in availability of observable market inputs to measure
fair value at the measurement date.
The table below provides a description and the valuation
methodologies used for financial instruments measured at fair
value, as well as the general classification of such instruments
pursuant to the valuation hierarchy. The fair values measured at
each level of the fair value hierarchy, as well as additional
discussion regarding fair value measurements, can be found in
Note 21 of the Notes to the Consolidated Financial
Statements.
Table
2 Fair Value Measurement of Financial
Instruments
|
|
|
|
|
Financial Instrument(1)
|
|
Hierarchy
|
|
Valuation methodology
|
|
Mortgage loans held-for-sale
|
|
Level 2
|
|
Mortgage loans held-for-sale are estimated using security prices
for similar product types.
|
|
|
|
|
|
Investment Securities & Trading Account
Securities(2)
|
|
Level 1
|
|
Consist of U.S. Treasury and other federal agency securities,
and money market mutual funds which generally have quoted prices.
|
|
|
|
|
|
|
|
Level 2
|
|
Consist of U.S. Government and agency mortgage-backed securities
and municipal securities for which an active market is not
available. Third-party pricing services provide a fair value
estimate based upon trades of similar financial instruments.
|
26
|
|
|
|
|
Financial Instrument(1)
|
|
Hierarchy
|
|
Valuation methodology
|
|
|
|
|
|
|
|
|
Level 3
|
|
Consist of asset-backed securities and certain private label
CMOs, and residual interest in automobile securitizations, for
which fair value is estimated. Assumptions used to determine the
fair value of these securities have greater subjectivity due to
the lack of observable market transactions. Generally, there are
only limited trades of similar instruments and a discounted cash
flow approach is used to determine fair value.
|
|
|
|
|
|
Mortgage Servicing Rights (MSRs)(3)
|
|
Level 3
|
|
MSRs do not trade in an active, open market with readily
observable prices. Although sales of MSRs do occur, the precise
terms and conditions typically are not readily available. Fair
value is based upon the final month-end valuation, which
utilizes the month-end curve and prepayment assumptions.
|
|
|
|
|
|
Derivatives(4)
|
|
Level 1
|
|
Consist of exchange traded options and forward commitments to
deliver mortgage-backed securities which have quoted prices.
|
|
|
|
|
|
|
|
Level 2
|
|
Consist of basic asset and liability conversion swaps and
options, and interest rate caps. These derivative positions are
valued using internally developed models that use readily
observable market parameters.
|
|
|
|
|
|
|
|
Level 3
|
|
Consist primarily of interest rate lock agreements related to
mortgage loan commitments. The determinination of fair value
includes assumptions related to the likelihood that a commitment
will ultimately result in a closed loan, which is a significant
unobservable assumption.
|
|
|
|
|
|
Equity Investments(5)
|
|
Level 3
|
|
Consist of equity investments via equity funds (holding both
private and publicly-traded equity securities), directly in
companies as a minority interest investor, and directly in
companies in conjunction with our mezzanine lending activities.
These investments do not have readily observable prices. Fair
value is based upon a variety of factors, including but not
limited to, current operating performance and future
expectations of the particular investment, industry valuations
of comparable public companies, and changes in market outlook.
|
|
|
|
(1) |
|
Refer to Notes 1 and 21 of the Notes to the Consolidated
Financial Statements for additional information. |
|
(2) |
|
Refer to Note 6 of the Notes to the Consolidated Financial
Statements for additional information. |
|
(3) |
|
Refer to Note 7 of the Notes to the Consolidated Financial
Statements for additional information. |
|
(4) |
|
Refer to Note 22 of the Notes to the Consolidated Financial
Statements for additional information. |
|
(5) |
|
Certain equity investments are accounted for under the equity
method and, therefore, are not subject to the fair value
disclosure requirements. |
INVESTMENT
SECURITIES
(This section should be read in conjunction with the
Investment Securities Portfolio discussion and
Note 1 and Note 6 in the Notes to the Consolidated
Financial Statements.)
Level 3
Analysis on Certain Securities Portfolios
Our Alt-A, CMO, and pooled-trust-preferred securities portfolios
are classified as Level 3, and as such, the significant
estimates used to determine the fair value of these securities
have greater subjectivity. The Alt-A and CMO securities
portfolios are subjected to a monthly review of the projected
cash flows, while the cash flows of our pooled-trust-preferred
securities portfolio are reviewed quarterly. These reviews are
supported
27
with analysis from independent third parties, and are used as a
basis for impairment analysis. These three segments, and the
results of our impairment analysis for each segment, are
discussed in further detail below:
Alt-A mortgage-backed / Private-label
collateralized mortgage obligation (CMO)
securities, represent securities collateralized
by first-lien residential mortgage loans. As the lowest level
input that is significant to the fair value measurement of these
securities in its entirety was a Level 3 input, we
classified all securities within these portfolios as
Level 3 in the fair value hierarchy. The securities were
priced with the assistance of an outside third-party specialist
using a discounted cash flow approach and the independent
third-partys proprietary pricing model. The model used
inputs such as estimated prepayment speeds, losses, recoveries,
default rates that were implied by the underlying performance of
collateral in the structure or similar structures, discount
rates that were implied by market prices for similar securities,
collateral structure types, and house price
depreciation/appreciation rates that were based upon
macroeconomic forecasts.
We analyzed both our Alt-A mortgage-backed and private-label CMO
securities portfolios to determine if the securities in these
portfolios were other-than-temporarily impaired. We used the
analysis to determine whether we believed it is probable that
all contractual cash flows would not be collected. All
securities in these portfolios remained current with respect to
interest and principal at December 31, 2009.
Our analysis indicated, as of December 31, 2009, a total of
5 Alt-A mortgage-backed securities and 8 private-label CMO
securities could experience a loss of principal in the future.
The future expected losses of principal on these
other-than-temporarily impaired securities ranged from 0.44% to
86.37% of their par value. These losses were projected to occur
beginning anywhere from 7 months to as many as 8 years
in the future. We measured the amount of credit impairment on
these securities using the cash flows discounted at each
securitys effective rate. As a result, during the 2009
fourth quarter, we recorded $2.6 million of credit
other-than-temporary impairment (OTTI) in our Alt-A
mortgage-backed securities portfolio and $3.0 million of
credit OTTI in our private-label CMO securities portfolio. In
2009, a total of $12.2 million of credit OTTI was recorded
in our Alt-A mortgage-backed securities portfolio, and
$6.0 million of credit OTTI was recorded in our private
label-CMO securities portfolio. These OTTI adjustments
negatively impacted our earnings.
Pooled-trust-preferred securities, represent
collateralized debt obligations (CDOs) backed by a pool of debt
securities issued by financial institutions. As the lowest level
input that is significant to the fair value measurement of these
securities in its entirety was a Level 3 input, we
classified all securities within this portfolio as Level 3
in the fair value hierarchy. The collateral generally consisted
of trust-preferred securities and subordinated debt securities
issued by banks, bank holding companies, and insurance
companies. A full cash flow analysis was used to estimate fair
values and assess impairment for each security within this
portfolio. Impairment was calculated as the difference between
the carrying amount and the amount of cash flows discounted at
each securitys effective rate. We engaged a third party
specialist with direct industry experience in
pooled-trust-preferred securities valuations to provide
assistance in estimating the fair value and expected cash flows
for each security in this portfolio. Relying on cash flows was
necessary because there was a lack of observable transactions in
the market and many of the original sponsors or dealers for
these securities were no longer able to provide a fair value
that was compliant with ASC 820, Fair Value Measurements
and Disclosures.
The analysis was completed by evaluating the relevant credit and
structural aspects of each pooled-trust-preferred security in
the portfolio, including collateral performance projections for
each piece of collateral in each security and terms of each
securitys structure. The credit review included analysis
of profitability, credit quality, operating efficiency,
leverage, and liquidity using the most recently available
financial and regulatory information for each underlying
collateral issuer. We also reviewed historical industry default
data and current/near term operating conditions. Using the
results of our analysis, we estimated appropriate default and
recovery probabilities for each piece of collateral and then
estimated the expected cash flows for each security. No
recoveries were assumed on issuers who are in default. The
recovery assumptions on issuers who are deferring interest
ranged from 10% to 55% with a cure assumed after the maximum
deferral period. As a result of this testing, we believe we will
experience a loss of principal or interest on 12 securities; and
as such, recorded credit OTTI of $11.4 million for one
newly impaired and 11 previously impaired pooled-trust-
28
preferred securities in the 2009 fourth quarter. In 2009,
$40.8 million of total OTTI was recorded for impairment of
the pooled-trust-preferred securities. These OTTI adjustments
negatively impacted our earnings.
Please refer to the Investment Securities Portfolio
discussion and Note 1 and Note 6 of the Notes to the
Consolidated Financial Statements for additional information
regarding OTTI.
Certain other assets and liabilities which are not financial
instruments also involve fair value measurements. A description
of these assets and liabilities, and the methodologies utilized
to determine fair value are discussed below:
GOODWILL
Goodwill is tested for impairment annually, as of
October 1, using a two-step process that begins with an
estimation of the fair value of a reporting unit. Goodwill
impairment exists when a reporting units carrying value of
goodwill exceeds its implied fair value. Goodwill is also tested
for impairment on an interim basis, using the same two-step
process as the annual testing, if an event occurs or
circumstances change between annual tests that would more likely
than not reduce the fair value of the reporting unit below its
carrying amount. For 2009, we performed interim evaluations of
our goodwill balances at each quarter end, as well as our annual
goodwill impairment assessment as of October 1.
During the 2009 first quarter, our stock price declined 78%,
from $7.66 per common share at December 31, 2008, to $1.66
per common share at March 31, 2009. Many peer banks also
experienced similar significant declines in market
capitalization. This decline primarily reflected the continuing
economic slowdown and increased market concern surrounding
financial institutions credit risks and capital positions,
as well as uncertainty related to increased regulatory
supervision and intervention. We determined that these changes
would more-likely-than-not reduce the fair value of certain
reporting units below their carrying amounts. Therefore, we
performed an interim goodwill impairment test during the 2009
first quarter. An independent third party was engaged to assist
with the impairment assessment.
Significant judgment is applied when goodwill is assessed for
impairment. This judgment includes developing cash flow
projections, selecting appropriate discount rates, identifying
relevant market comparables, incorporating general economic and
market conditions, and selecting an appropriate control premium.
The selection and weighting of the various fair value techniques
may result in a higher or lower fair value. Judgment is applied
in determining the weightings that are most representative of
fair value. The assumptions used in the goodwill impairment
assessment and the application of these estimates and
assumptions are discussed below.
2009
First Quarter Impairment Testing
The first step (Step 1) of impairment testing requires a
comparison of each reporting units fair value to carrying
value to identify potential impairment. For our impairment
testing conducted during the 2009 first quarter, we identified
four reporting units: Regional Banking, PFG, Insurance, and Auto
Finance and Dealer Services (AFDS).
|
|
|
|
|
Although Insurance is included within PFG for business segment
reporting, it was evaluated as a separate reporting unit for
goodwill impairment testing because it has its own separately
allocated goodwill resulting from prior acquisitions. The fair
value of PFG (determined using the market approach as described
below), excluding Insurance, exceeded its carrying value, and
goodwill was determined to not be impaired for this reporting
unit.
|
|
|
|
There was no goodwill associated with AFDS and, therefore, it
was not subject to impairment testing.
|
For Regional Banking, we utilized both the income and market
approaches to determine fair value. The income approach was
based on discounted cash flows derived from assumptions of
balance sheet and income statement activity. An internal
forecast was developed by considering several long-term key
business drivers such as anticipated loan and deposit growth.
The long-term growth rate used in determining the terminal value
was estimated at 2.5%. The discount rate of 14% was estimated
based on the Capital Asset Pricing Model,
29
which considered the risk-free interest rate
(20-year
Treasury Bonds), market risk premium, equity risk premium, and a
company-specific risk factor. The company-specific risk factor
was used to address the uncertainty of growth estimates and
earnings projections of management. For the market approach,
revenue, earnings and market capitalization multiples of
comparable public companies were selected and applied to the
Regional Banking units applicable metrics such as book and
tangible book values. A 20% control premium was used in the
market approach. The results of the income and market approaches
were weighted 75% and 25%, respectively, to arrive at the final
calculation of fair value. As market capitalization declined
across the banking industry, we believed that a heavier
weighting on the income approach is more representative of a
market participants view. For the Insurance reporting
unit, management utilized a market approach to determine fair
value. The aggregate fair market values were compared with
market capitalization as an assessment of the appropriateness of
the fair value measurements. As our stock price fluctuated
greatly, we used our average stock price for the 30 days
preceding the valuation date to determine market capitalization.
The aggregate fair market values of the reporting units compared
with market capitalization indicated an implied premium of 27%.
A control premium analysis indicated that the implied premium
was within range of overall premiums observed in the market
place. Neither the Regional Banking nor Insurance reporting
units passed Step 1.
The second step (Step 2) of impairment testing is necessary
only if the reporting unit does not pass Step 1. Step 2 compares
the implied fair value of the reporting unit goodwill with the
carrying amount of the goodwill for the reporting unit. The
implied fair value of goodwill is determined in the same manner
as goodwill that is recognized in a business combination.
Significant judgment and estimates are involved in estimating
the fair value of the assets and liabilities of the reporting
unit.
To determine the implied fair value of goodwill, the fair value
of Regional Banking and Insurance (as determined in Step
1) was allocated to all assets and liabilities of the
reporting units including any recognized or unrecognized
intangible assets. The allocation was done as if the reporting
unit was acquired in a business combination, and the fair value
of the reporting unit was the price paid to acquire the
reporting unit. This allocation process is only performed for
purposes of testing goodwill for impairment. The carrying values
of recognized assets or liabilities (other than goodwill, as
appropriate) were not adjusted nor were any new intangible
assets recorded. Key valuations were the assessment of core
deposit intangibles, the mark-to-fair-value of outstanding debt
and deposits, and mark-to-fair-value on the loan portfolio. Core
deposits were valued using a 15% discount rate. The marks on our
outstanding debt and deposits were based upon observable trades
or modeled prices using current yield curves and market spreads.
The valuation of the loan portfolio indicated discounts in the
ranges of 9%-24%, depending upon the loan type. The estimated
fair value of these loan portfolios was based on an exit price,
and the assumptions used were intended to approximate those that
a market participant would have used in valuing the loans in an
orderly transaction, including a market liquidity discount. The
significant market risk premium that is a consequence of the
current distressed market conditions was a significant
contributor to the valuation discounts associated with these
loans. We believed these discounts were consistent with
transactions currently occurring in the marketplace.
Upon completion of Step 2, we determined that the Regional
Banking and Insurance reporting units goodwill carrying
values exceeded their implied fair values of goodwill by
$2,573.8 million and $28.9 million, respectively. As a
result, we recorded a noncash pretax impairment charge of
$2,602.7 million in the 2009 first quarter. The impairment
charge was included in noninterest expense and did not affect
our regulatory and tangible capital ratios.
Other
Interim and Annual Impairment Testing
While we recorded an impairment charge of $4.2 million in
the 2009 second quarter related to the sale of a small
payments-related business completed in July 2009, we concluded
that no other goodwill impairment was required during the
remainder of 2009.
Subsequent to the 2009 first quarter impairment testing, we
reorganized our Regional Banking segment to reflect how our
assets and operations are now managed. The Regional Banking
business segment, which through March 31, 2009, had been
managed geographically, is now managed by a product segment
approach.
30
Essentially, Regional Banking has been divided into the new
segments of Retail and Business Banking, Commercial Banking, and
Commercial Real Estate.
Each of these three new segments is considered a separate
reporting unit. The remaining Regional Banking goodwill amount
of $314.5 million was reallocated on a relative fair value
basis at the end of the 2009 first quarter to Retail and
Business Banking, Commercial Banking, and Commercial Real Estate
resulting in goodwill balances to those reporting units of
$309.5 million, $5.0 million and $0 respectively.
The Step 1 results of the annual impairment test indicated that
the PFG and Insurance units passed by a substantial margin. The
Retail and Business Banking unit also passed, however, only by a
minimal amount. Through analysis, we were confident that had the
Retail and Business Banking unit failed Step 1 at
October 1, 2009, no additional goodwill impairment would
have been recorded. The assumptions and methodologies utilized
in the annual assessment were consistent with those used in the
first quarter assessment as discussed above. Overall, fair
values for the reporting units improved significantly due to
improvements in market comparables compared with the 2009 first
quarter.
Step 2 was required for only the Commercial Banking reporting
unit as it was determined in Step 1 that its carrying value
exceeded its fair value. Upon completion of Step 2, we
determined that the Commercial Banking goodwill carrying value
exceeded its implied fair value of goodwill; therefore, no
goodwill impairment was recorded for this unit as of
October 1. The most significant Step 2 adjustment was the
20% mark-to-fair-value discount on the loan portfolio.
Due to the current economic environment and other uncertainties,
it is possible that our estimates and assumptions may adversely
change in the future. If our market capitalization decreases or
the liquidity discount on our loan portfolio improves
significantly without a concurrent increase in market
capitalization, we may be required to record additional goodwill
impairment losses in future periods, whether in connection with
our next annual impairment testing in the 2010 third quarter or
prior to that, if any changes constitute a triggering event. It
is not possible at this time to determine if any such future
impairment loss would result, however, any such future
impairment loss would be limited as the remaining goodwill
balance was only $0.4 billion at December 31, 2009.
FRANKLIN
LOANS RESTRUCTURING TRANSACTION
(This section should be read in conjunction with Note 5
of the Notes to the Consolidated Financial Statements).
Franklin is a specialty consumer finance company primarily
engaged in servicing performing, reperforming, and nonperforming
residential mortgage loans. Prior to March 31, 2009,
Franklin owned a portfolio of loans secured by first- and
second-liens on 1-4 family residential properties. These loans
generally fell outside the underwriting standards of the Federal
National Mortgage Association (FNMA or Fannie
Mae) and the Federal Home Loan Mortgage Corporation
(FHLMC or Freddie Mac), and involve
elevated credit risk as a result of the nature or absence of
income documentation, limited credit histories, higher levels of
consumer debt,
and/or past
credit difficulties (nonprime loans). At
December 31, 2008, our total loans outstanding to Franklin
were $650.2 million, all of which were placed on nonaccrual
status. Additionally, the specific allowance for loan and lease
losses for the Franklin portfolio was $130.0 million,
resulting in our net exposure to Franklin at December 31,
2008, of $520.2 million.
On March 31, 2009, we entered into a transaction with
Franklin whereby a Huntington wholly-owned REIT subsidiary
(REIT) indirectly acquired an 83% ownership right in a trust
which holds all the underlying consumer loans and other real
estate owned (OREO) properties that were formerly collateral for
the Franklin commercial loans. The equity interests provided to
Franklin by the REIT were pledged by Franklin as collateral for
the Franklin commercial loans.
As a result of the restructuring, on a consolidated basis, the
$650.2 million nonaccrual commercial loan to Franklin at
December 31, 2008, is no longer reported. Instead, we now
report the loans secured by first- and second- mortgages on
residential properties and OREO properties both of which had
previously been assets of Franklin or its subsidiaries and were
pledged to secure our loan to Franklin. At the time of the
31
restructuring, these loans had a fair value of
$493.6 million and the OREO properties had a fair value of
$79.6 million. As a result, NALs declined by a net amount
of $284.1 million as there were $650.2 million
commercial NALs outstanding related to Franklin, and
$366.1 million mortgage-related NALs outstanding,
representing first- and second- lien mortgages that were
nonaccruing at March 31, 2009. Also, our specific allowance
for loan and lease losses for the Franklin portfolio of
$130.0 million was eliminated; however, no initial increase
to the allowance for loan and lease losses (ALLL) relating to
the acquired mortgages was recorded as these assets were
recorded at fair value.
In accordance with ASC 805, Business Combinations,
we recorded a net deferred tax asset of $159.9 million
related to the difference between the tax basis and the book
basis in the acquired assets. Because the acquisition price,
represented by the equity interests in our wholly-owned
subsidiary, was equal to the fair value of the acquired 83%
ownership right, no goodwill was created from the transaction.
The recording of the net deferred tax asset was a bargain
purchase under ASC 805, and was recorded as a tax benefit in the
2009 first quarter.
PENSION
Pension plan assets consist of mutual funds and Huntington
common stock. Investments are accounted for at cost on the trade
date and are reported at fair value. Mutual funds are valued at
quoted net asset value (NAV). Huntington common stock is traded
on a national securities exchange and is valued at the last
reported sales price.
The discount rate and expected return on plan assets used to
determine the benefit obligation and pension expense for
December 31, 2009, are both assumptions. Any deviation from
these assumptions could cause actual results to change.
OTHER
REAL ESTATE OWNED (OREO)
OREO property obtained in satisfaction of a loan is recorded at
its estimated fair value less anticipated selling costs based
upon the propertys appraised value at the date of
transfer, with any difference between the fair value of the
property and the carrying value of the loan charged to the ALLL.
Subsequent declines in value are reported as adjustments to the
carrying amount, and are charged to noninterest expense. Gains
or losses not previously recognized resulting from the sale of
OREO are recognized in noninterest expense on the date of sale.
At December 31, 2009, OREO totaled $140.1 million,
representing a 14% increase compared with $122.5 million at
December 31, 2008.
Income
Taxes and Deferred Tax Assets
INCOME
TAXES
The calculation of our provision for federal income taxes is
complex and requires the use of estimates and judgments. We have
two accruals for income taxes: Our income tax receivable
represents the estimated amount currently due from the federal
government, net of any reserve for potential audit issues, and
is reported as a component of accrued income and other
assets in our consolidated balance sheet; our deferred
federal income tax asset or liability represents the estimated
impact of temporary differences between how we recognize our
assets and liabilities under GAAP, and how such assets and
liabilities are recognized under the federal tax code.
In the ordinary course of business, we operate in various taxing
jurisdictions and are subject to income and nonincome taxes. The
effective tax rate is based in part on our interpretation of the
relevant current tax laws. We believe the aggregate liabilities
related to taxes are appropriately reflected in the consolidated
financial statements. We review the appropriate tax treatment of
all transactions taking into consideration statutory, judicial,
and regulatory guidance in the context of our tax positions. In
addition, we rely on various tax opinions, recent tax audits,
and historical experience.
From time to time, we engage in business transactions that may
have an effect on our tax liabilities. Where appropriate, we
have obtained opinions of outside experts and have assessed the
relative merits and risks of the appropriate tax treatment of
business transactions taking into account statutory, judicial,
and regulatory guidance in the context of the tax position.
However, changes to our estimates of accrued taxes can
32
occur due to changes in tax rates, implementation of new
business strategies, resolution of issues with taxing
authorities regarding previously taken tax positions and newly
enacted statutory, judicial, and regulatory guidance. Such
changes could affect the amount of our accrued taxes and could
be material to our financial position
and/or
results of operations. (See Note 19 of the Notes to the
Consolidated Financial Statements.)
DEFERRED
TAX ASSETS
At December 31, 2009, we had a net federal deferred tax
asset of $480.5 million, and a net state deferred tax asset
of $0.8 million. Based on our ability to offset the net
deferred tax asset against taxable income in prior carryback
years and the level of our forecast of future taxable income,
there was no impairment of the deferred tax asset at
December 31, 2009. All available evidence, both positive
and negative, was considered to determine whether, based on the
weight of that evidence, impairment should be recognized.
However, our forecast process includes judgmental and
quantitative elements that may be subject to significant change.
If our forecast of taxable income within the
carryback/carryforward periods available under applicable law is
not sufficient to cover the amount of net deferred tax assets,
such assets may be impaired.
Recent
Accounting Pronouncements and Developments
Note 3 to the Consolidated Financial Statements discusses
new accounting pronouncements adopted during 2009 and the
expected impact of accounting pronouncements recently issued but
not yet required to be adopted. To the extent the adoption of
new accounting standards materially affect financial condition,
results of operations, or liquidity, the impacts are discussed
in the applicable section of this MD&A and the Notes to the
Consolidated Financial Statements.
Acquisitions
Sky
Financial Group, Inc. (Sky Financial)
The merger with Sky Financial was completed on July 1,
2007. At the time of acquisition, Sky Financial had assets of
$16.8 billion, including $13.3 billion of loans, and
total deposits of $12.9 billion. The impact of this
acquisition was included in our consolidated results for the
last six months of 2007. Additionally, in September 2007, Sky
Bank and Sky Trust, National Association (Sky Trust), merged
into the Bank and systems integration was completed. As a
result, performance comparisons between 2008 and 2007 are
affected.
As a result of this acquisition, we have a significant loan
relationship with Franklin. This relationship is discussed in
greater detail in the Commercial Credit and
Critical Accounting Policies and Use of Significant
Estimates sections of this report.
Unizan
Financial Corp. (Unizan)
The merger with Unizan was completed on March 1, 2006. At
the time of acquisition, Unizan had assets of $2.5 billion,
including $1.6 billion of loans and core deposits of
$1.5 billion. The impact of this acquisition was included
in our consolidated results for the last ten months of 2006.
Impact
Methodology
For both the Sky Financial and Unizan acquisitions, comparisons
of the reported results are impacted as follows:
|
|
|
|
|
Increased the absolute level of reported average balance sheet,
revenue, expense, and the absolute level of certain credit
quality results.
|
|
|
|
Increased the absolute level of reported noninterest expense
items because of costs incurred as part of merger integration
activities, most notably employee retention bonuses, outside
programming services related to systems conversions, occupancy
expenses, and marketing expenses related to customer retention
initiatives.
|
33
Given the significant impact of the mergers on reported results,
we believe that an understanding of the impacts of each merger
is necessary to understand better underlying performance trends.
When comparing post-merger period results to premerger periods,
we use the following terms when discussing financial performance:
|
|
|
|
|
Merger-related refers to amounts and percentage
changes representing the impact attributable to the merger.
|
|
|
|
Merger costs represent noninterest expenses
primarily associated with merger integration activities,
including severance expense for key executive personnel.
|
|
|
|
Nonmerger-related refers to performance not
attributable to the merger, and includes merger
efficiencies, which represent noninterest expense
reductions realized as a result of the merger.
|
After completion of our mergers, we combine the acquired
companies operations with ours, and do not monitor the
subsequent individual results of the acquired companies. As a
result, the following methodologies were implemented to estimate
the approximate effect of the mergers used to determine
merger-related impacts.
BALANCE
SHEET ITEMS
Sky
Financial
For average loans and leases, as well as total average deposits,
Sky Financials balances as of June 30, 2007, adjusted
for purchase accounting adjustments, and transfers of loans to
loans held-for-sale, were used in the comparison. To estimate
the impact on 2007 average balances, it was assumed that the
June 30, 2007, balances, as adjusted, remained constant
over time.
Unizan
For average loans and leases, as well as core average deposits,
balances as of the acquisition date were pro-rated to the
post-merger period being used in the comparison. For example, to
estimate the impact on 2006 first quarter average balances,
one-third of the closing date balance was used as those balances
were in reported results for only one month of the quarter.
Quarterly estimated impacts for the 2006 second, third, and
fourth quarter results were developed using this same pro-rata
methodology. Full-year 2006 estimated results represent the
annual average of each quarters estimate. This methodology
assumed acquired balances remained constant over time.
INCOME
STATEMENT ITEMS
Sky
Financial
Sky Financials actual results for the first six months of
2007, adjusted for the impact of unusual items and purchase
accounting adjustments, were determined. This six-month adjusted
amount was multiplied by two to estimate an annual impact. This
methodology does not adjust for any market-related changes, or
seasonal factors in Sky Financials 2007 six-month results.
Nor does it consider any revenue or expense synergies realized
since the merger date. The one exception to this methodology of
holding the estimated annual impact constant relates to the
amortization of intangibles expense where the amount is known
and is therefore used.
Unizan
Unizans actual full-year 2005 results were used for
pro-rating the impact on post-merger periods. For example, to
estimate the 2006 first quarter impact of the merger on
personnel costs, one-twelfth of Unizans full-year
2005 personnel costs was used. Full quarter and
year-to-date estimated impacts for subsequent periods were
developed using this same pro-rata methodology. This results in
an approximate impact since the methodology does not adjust for
any unusual items or seasonal factors in Unizans 2005
reported results, or synergies realized since the merger date.
The one exception to this methodology relates to the
amortization of intangibles expense where the amount is known
and is therefore used.
Certain tables and comments contained within our discussion and
analysis provide detail of changes to reported results to
quantify the estimated impact of the Sky Financial merger using
this methodology.
34
Table
3 Selected Annual Income Statements (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Change from 2008
|
|
|
|
|
|
Change from 2007
|
|
|
|
|
|
|
2009
|
|
|
Amount
|
|
|
Percent
|
|
|
2008
|
|
|
Amount
|
|
|
Percent
|
|
|
2007
|
|
(In thousands, except per share amounts)
|
|
|
Interest income
|
|
$
|
2,238,142
|
|
|
$
|
(560,180
|
)
|
|
|
(20
|
)%
|
|
$
|
2,798,322
|
|
|
$
|
55,359
|
|
|
|
2
|
%
|
|
$
|
2,742,963
|
|
Interest expense
|
|
|
813,855
|
|
|
|
(452,776
|
)
|
|
|
(36
|
)
|
|
|
1,266,631
|
|
|
|
(174,820
|
)
|
|
|
(12
|
)
|
|
|
1,441,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
1,424,287
|
|
|
|
(107,404
|
)
|
|
|
(7
|
)
|
|
|
1,531,691
|
|
|
|
230,179
|
|
|
|
18
|
|
|
|
1,301,512
|
|
Provision for credit losses
|
|
|
2,074,671
|
|
|
|
1,017,208
|
|
|
|
96
|
|
|
|
1,057,463
|
|
|
|
413,835
|
|
|
|
64
|
|
|
|
643,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses
|
|
|
(650,384
|
)
|
|
|
(1,124,612
|
)
|
|
|
N.M.
|
|
|
|
474,228
|
|
|
|
(183,656
|
)
|
|
|
(28
|
)
|
|
|
657,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
302,799
|
|
|
|
(5,254
|
)
|
|
|
(2
|
)
|
|
|
308,053
|
|
|
|
53,860
|
|
|
|
21
|
|
|
|
254,193
|
|
Brokerage and insurance income
|
|
|
138,169
|
|
|
|
373
|
|
|
|
|
|
|
|
137,796
|
|
|
|
45,421
|
|
|
|
49
|
|
|
|
92,375
|
|
Mortgage banking income
|
|
|
112,298
|
|
|
|
103,304
|
|
|
|
N.M.
|
|
|
|
8,994
|
|
|
|
(20,810
|
)
|
|
|
(70
|
)
|
|
|
29,804
|
|
Trust services
|
|
|
103,639
|
|
|
|
(22,341
|
)
|
|
|
(18
|
)
|
|
|
125,980
|
|
|
|
4,562
|
|
|
|
4
|
|
|
|
121,418
|
|
Electronic banking
|
|
|
100,151
|
|
|
|
9,884
|
|
|
|
11
|
|
|
|
90,267
|
|
|
|
19,200
|
|
|
|
27
|
|
|
|
71,067
|
|
Bank owned life insurance income
|
|
|
54,872
|
|
|
|
96
|
|
|
|
|
|
|
|
54,776
|
|
|
|
4,921
|
|
|
|
10
|
|
|
|
49,855
|
|
Automobile operating lease income
|
|
|
51,810
|
|
|
|
11,959
|
|
|
|
30
|
|
|
|
39,851
|
|
|
|
32,041
|
|
|
|
N.M.
|
|
|
|
7,810
|
|
Securities (losses) gains
|
|
|
(10,249
|
)
|
|
|
187,121
|
|
|
|
(95
|
)
|
|
|
(197,370
|
)
|
|
|
(167,632
|
)
|
|
|
N.M.
|
|
|
|
(29,738
|
)
|
Other
|
|
|
152,155
|
|
|
|
13,364
|
|
|
|
10
|
|
|
|
138,791
|
|
|
|
58,972
|
|
|
|
74
|
|
|
|
79,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
1,005,644
|
|
|
|
298,506
|
|
|
|
42
|
|
|
|
707,138
|
|
|
|
30,535
|
|
|
|
5
|
|
|
|
676,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel costs
|
|
|
700,482
|
|
|
|
(83,064
|
)
|
|
|
(11
|
)
|
|
|
783,546
|
|
|
|
96,718
|
|
|
|
14
|
|
|
|
686,828
|
|
Outside data processing and other services
|
|
|
148,095
|
|
|
|
17,869
|
|
|
|
14
|
|
|
|
130,226
|
|
|
|
1,000
|
|
|
|
1
|
|
|
|
129,226
|
|
Deposit and other insurance expense
|
|
|
113,830
|
|
|
|
91,393
|
|
|
|
N.M.
|
|
|
|
22,437
|
|
|
|
8,652
|
|
|
|
63
|
|
|
|
13,785
|
|
Net occupancy
|
|
|
105,273
|
|
|
|
(3,155
|
)
|
|
|
(3
|
)
|
|
|
108,428
|
|
|
|
9,055
|
|
|
|
9
|
|
|
|
99,373
|
|
OREO and foreclosure expense
|
|
|
93,899
|
|
|
|
60,444
|
|
|
|
N.M.
|
|
|
|
33,455
|
|
|
|
18,270
|
|
|
|
N.M.
|
|
|
|
15,185
|
|
Equipment
|
|
|
83,117
|
|
|
|
(10,848
|
)
|
|
|
(12
|
)
|
|
|
93,965
|
|
|
|
12,483
|
|
|
|
15
|
|
|
|
81,482
|
|
Professional services
|
|
|
76,366
|
|
|
|
26,753
|
|
|
|
54
|
|
|
|
49,613
|
|
|
|
12,223
|
|
|
|
33
|
|
|
|
37,390
|
|
Amortization of intangibles
|
|
|
68,307
|
|
|
|
(8,587
|
)
|
|
|
(11
|
)
|
|
|
76,894
|
|
|
|
31,743
|
|
|
|
70
|
|
|
|
45,151
|
|
Automobile operating lease expense
|
|
|
43,360
|
|
|
|
12,078
|
|
|
|
39
|
|
|
|
31,282
|
|
|
|
26,121
|
|
|
|
N.M.
|
|
|
|
5,161
|
|
Marketing
|
|
|
33,049
|
|
|
|
385
|
|
|
|
1
|
|
|
|
32,664
|
|
|
|
(13,379
|
)
|
|
|
(29
|
)
|
|
|
46,043
|
|
Telecommunications
|
|
|
23,979
|
|
|
|
(1,029
|
)
|
|
|
(4
|
)
|
|
|
25,008
|
|
|
|
506
|
|
|
|
2
|
|
|
|
24,502
|
|
Printing and supplies
|
|
|
15,480
|
|
|
|
(3,390
|
)
|
|
|
(18
|
)
|
|
|
18,870
|
|
|
|
619
|
|
|
|
3
|
|
|
|
18,251
|
|
Goodwill impairment
|
|
|
2,606,944
|
|
|
|
2,606,944
|
|
|
|
N.M.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on early extinguishment of debt
|
|
|
(147,442
|
)
|
|
|
(123,900
|
)
|
|
|
N.M.
|
|
|
|
(23,542
|
)
|
|
|
(15,484
|
)
|
|
|
N.M.
|
|
|
|
(8,058
|
)
|
Other
|
|
|
68,704
|
|
|
|
(25,824
|
)
|
|
|
(27
|
)
|
|
|
94,528
|
|
|
|
(22,997
|
)
|
|
|
(20
|
)
|
|
|
117,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
4,033,443
|
|
|
|
2,556,069
|
|
|
|
N.M.
|
|
|
|
1,477,374
|
|
|
|
165,530
|
|
|
|
13
|
|
|
|
1,311,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income before income taxes
|
|
|
(3,678,183
|
)
|
|
|
(3,382,175
|
)
|
|
|
N.M.
|
|
|
|
(296,008
|
)
|
|
|
(318,651
|
)
|
|
|
N.M.
|
|
|
|
22,643
|
|
(Benefit) provision for income taxes
|
|
|
(584,004
|
)
|
|
|
(401,802
|
)
|
|
|
N.M.
|
|
|
|
(182,202
|
)
|
|
|
(129,676
|
)
|
|
|
N.M.
|
|
|
|
(52,526
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) Income
|
|
|
(3,094,179
|
)
|
|
|
(2,980,373
|
)
|
|
|
N.M.
|
|
|
|
(113,806
|
)
|
|
|
(188,975
|
)
|
|
|
N.M.
|
|
|
|
75,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on preferred shares
|
|
|
174,756
|
|
|
|
128,356
|
|
|
|
N.M.
|
|
|
|
46,400
|
|
|
|
46,400
|
|
|
|
N.M.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income applicable to common shares
|
|
$
|
(3,268,935
|
)
|
|
$
|
(3,108,729
|
)
|
|
|
N.M.
|
%
|
|
$
|
(160,206
|
)
|
|
$
|
(235,375
|
)
|
|
|
N.M.
|
%
|
|
$
|
75,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares basic
|
|
|
532,802
|
|
|
|
166,647
|
|
|
|
46
|
%
|
|
|
366,155
|
|
|
|
65,247
|
|
|
|
22
|
%
|
|
|
300,908
|
|
Average common shares diluted(2)
|
|
|
532,802
|
|
|
|
166,647
|
|
|
|
46
|
|
|
|
366,155
|
|
|
|
62,700
|
|
|
|
21
|
|
|
|
303,455
|
|
Per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income basic
|
|
$
|
(6.14
|
)
|
|
$
|
(5.70
|
)
|
|
|
N.M.
|
%
|
|
$
|
(0.44
|
)
|
|
$
|
(0.69
|
)
|
|
|
N.M.
|
%
|
|
$
|
0.25
|
|
Net income diluted
|
|
|
(6.14
|
)
|
|
|
(5.70
|
)
|
|
|
N.M.
|
|
|
|
(0.44
|
)
|
|
|
(0.69
|
)
|
|
|
N.M.
|
|
|
|
0.25
|
|
Cash dividends declared
|
|
|
0.0400
|
|
|
|
(0.62
|
)
|
|
|
(94
|
)
|
|
|
0.6625
|
|
|
|
(0.40
|
)
|
|
|
(38
|
)
|
|
|
1.0600
|
|
Revenue - fully-taxable equivalent (FTE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,424,287
|
|
|
$
|
(107,404
|
)
|
|
|
(7
|
)%
|
|
$
|
1,531,691
|
|
|
$
|
230,179
|
|
|
|
18
|
%
|
|
$
|
1,301,512
|
|
FTE adjustment
|
|
|
11,472
|
|
|
|
(8,746
|
)
|
|
|
(43
|
)
|
|
|
20,218
|
|
|
|
969
|
|
|
|
5
|
|
|
|
19,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income(3)
|
|
|
1,435,759
|
|
|
|
(116,150
|
)
|
|
|
(7
|
)
|
|
|
1,551,909
|
|
|
|
231,148
|
|
|
|
18
|
|
|
|
1,320,761
|
|
Noninterest income
|
|
|
1,005,644
|
|
|
|
298,506
|
|
|
|
42
|
|
|
|
707,138
|
|
|
|
30,535
|
|
|
|
5
|
|
|
|
676,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue(3)
|
|
$
|
2,441,403
|
|
|
$
|
182,356
|
|
|
|
8
|
%
|
|
$
|
2,259,047
|
|
|
$
|
261,683
|
|
|
|
13
|
%
|
|
$
|
1,997,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N.M., not a meaningful value.
35
|
|
|
(1) |
|
Comparisons for presented periods are impacted by a number of
factors. Refer to Significant Factors for additional
discussion regarding these key factors. |
|
(2) |
|
For the years ended December 31, 2009, and
December 31, 2008, the impact of the convertible preferred
stock issued in April of 2008 was excluded from the diluted
share calculation. It was excluded because the result would have
been higher than basic earnings per common share (anti-dilutive)
for the year. |
|
(3) |
|
On a fully-taxable equivalent (FTE) basis assuming a 35% tax
rate. |
DISCUSSION
OF RESULTS OF OPERATIONS
This section provides a review of financial performance from a
consolidated perspective. It also includes a Significant
Items section that summarizes key issues important for a
complete understanding of performance trends. Key consolidated
balance sheet and income statement trends are discussed. All
earnings per share data are reported on a diluted basis. For
additional insight on financial performance, please read this
section in conjunction with the Business Segment
Discussion.
Summary
2009
versus 2008
We reported a net loss of $3,094.2 million in 2009,
representing a loss per common share of $6.14. These results
compared unfavorably with a net loss of $113.8 million, or
$0.44 per common share in 2008. Comparisons with the prior year
were significantly impacted by $2,606.9 million of goodwill
impairment charges in 2009, the issuance of 346.8 million
new shares of common stock, an increase of $128.4 million
in dividends on preferred shares, as well as other factors.
These factors, including the goodwill impairment, are discussed
later in the Significant Items section.
2009 was one of the most challenging years that we, and the
entire banking industry, have faced, as we continued to be
negatively impacted by the sustained economic weakness in our
Midwest markets. The negative impacts were evident in several
credit quality measures including increased nonaccrual loans
(NALs), net charge-offs (NCOs), and provision for credit losses.
Although there have been recent signs that the economic
environment is stabilizing, it remains uncertain.
NCOs and provision levels increased substantially compared with
2008. The ACL as a percentage of total loans and leases
increased to 4.16% at December 31, 2009, compared with
2.30% at December 31, 2008. At the beginning of 2009, a key
objective was to better understand the risks in our credit
portfolio in light of an economic outlook that showed increasing
weakness. The implementation of enhanced portfolio management
processes followed by a series of detailed portfolio reviews
throughout the year as the economic environment continued to
weaken, permitted us to identify and proactively address the
risks in our loan portfolio. In late 2009, because we believed
there would still not be any significant economic recovery in
2010, we reviewed our loan loss reserve assumptions. As a result
of that review, we substantially strengthened our loan loss
reserves during the fourth quarter. Specifically, our fourth
quarter provision for credit losses was 43% of our total 2009
provision for credit losses of $2,074.7 million. Our
provision for credit losses exceeded net charge-offs
($1,476.6 million) by $598.1 million. Going forward,
we expect that the absolute level of the ACL, and the related
provision expense, will decline as existing reserves address the
continuing losses inherent in our portfolio.
NALs also significantly increased to $1,917.0 million,
compared with $1,502.1 million at the prior year-end,
reflecting increased NALs in our commercial real estate (CRE)
portfolios, particularly the single family home builder and
retail properties segments. Commercial and industrial (C&I)
NALs also increased significantly, particularly the segments
related to businesses that support residential development. In
many cases, loans were placed on nonaccrual status even though
the loan was less than 30 days past due for both principal
and interest payments, reflecting our proactive approach in
identifying and classifying emerging problem credits. While
NALs, as well as NCOs, are expected to remain higher than
historical levels during 2010, we expect that the absolute
levels will decline from 2009 levels. There was a 12% decline in
36
nonperforming assets (NPAs) in the 2009 fourth quarter compared
with the prior quarter, providing a basis of expectation for
lower levels of NPAs and NCOs in 2010 compared with 2009.
At the beginning of 2009, we viewed our highest-risk loan
portfolios to be Franklin, as well as the single family home
builder and retail properties segments of our CRE portfolio.
During 2009, we believe that we have substantially addressed the
credit issues within our Franklin portfolio and our single
family home builder portfolio segment, and we do not expect any
additional material credit impact to these portfolios. However,
the CRE portfolio remains stressed, particularly the retail
properties segment. We continue to work with the borrowers in
this segment to resolve the credit issues.
Another key objective for 2009 was to strengthen our capital
position in order to withstand potential future credit losses
should the economic environment continue to deteriorate. During
2009, we raised $1.7 billion of capital, including
$1.3 billion of common equity. This increase in capital
substantially strengthened all of our period-end capital ratios
compared with the year-ago period. Our tangible-to-common equity
(TCE) ratio increased to 5.92% from 4.04%, and our Tier 1
common equity ratio increased to 6.69% from 5.05%.
Our period-end liquidity position strengthened compared with the
end of 2008 as average core deposits grew $2.9 billion, or
9%, thus reducing our reliance on noncore funding. Additionally,
we anticipate continued growth in core deposits for 2010. Also,
period-end total cash and due from banks was $1.5 billion,
compared with $0.8 billion at the end of 2008, and our
period-end unpledged investment securities increased
$4.1 billion compared with the end of last year. We
redeployed a portion of the cash generated from our capital
raising actions and our core deposit growth into our investment
securities portfolio during the current year. Our preference
would be to use this cash to generate higher-margin loans;
however, given the continued economic uncertainty, many of our
customers, especially businesses, are waiting for further signs
of economic recovery before borrowing funds.
Fully-taxable net interest income in 2009 declined
$116.2 million, or 7%, compared with 2008. The decline
primarily reflected a 14 basis point decline in the net
interest margin, as well as a $1.7 billion, or 4%, decline
in average earning assets that reflected a $2.3 billion, or
6%, decline in total average loans. We anticipate that the net
interest margin will improve during 2010, and we anticipate that
loan growth will be flat, or increase slightly, in 2010.
Noninterest income in 2009 increased $298.5 million, or
42%, compared with 2008. This increase consisted of a
$187.1 million improvement in securities losses and a
$57.3 million improvement in MSR valuation adjustments net
of hedging. After adjusting for these items, overall noninterest
income performance was mixed for the year. Electronic banking
income increased $9.9 million, or 11%, including additional
third-party processing fees, however, service charges on deposit
accounts declined $5.3 million, or 2%, reflecting lower
consumer nonsufficient funds and overdraft fees. We expect that
fee income in 2010 will be flat, or decrease slightly, compared
with 2009. Although we expect growth in trust services income,
as well as brokerage and insurance revenue and capital market
fees, that growth could be offset by declines in service charges
on deposit accounts revenue related to lower nonsufficient funds
and overdraft fees.
Noninterest expense in 2009 increased $2,556.1 million
compared with 2008. This increase consisted of 2009 goodwill
impairment charges totaling $2,606.9 million, partially
offset by additional gains of $123.9 million related to the
early extinguishment of debt. After adjusting for these items,
noninterest expense increased $73.1 million. Primary
contributors to the increase were a $91.4 million increase
in deposit and other insurance expense, and a $60.4 million
increase in OREO and foreclosure expense, representing higher
levels of problem assets, as well as loss mitigation activities.
These increases were partially offset by an $83.1 million,
or 11%, decline in personnel costs, reflecting a decline in
salaries, and lower benefits and commission expense. Full-time
equivalent staff declined 6% from the comparable year-ago
period. For 2010, expenses will remain well-controlled, but are
expected to increase, reflecting investments in growth, and the
implementation of key strategic initiatives.
37
2008
versus 2007
We reported a net loss of $113.8 million in 2008,
representing a loss per common share of $0.44. These results
compared unfavorably with net income of $75.2 million, or
$0.25 per common share, in 2007. Comparisons with the prior year
were significantly impacted by a number of factors that are
discussed later in the Significant Items section.
During 2008, the primary focus within our industry continued to
be credit quality. The economy deteriorated substantially
throughout the year in our regions, and continued to put stress
on our borrowers.
The largest setback to 2008 performance was the credit quality
deterioration of the Franklin relationship that occurred in the
2008 fourth quarter resulting in a negative impact of
$454.3 million, or $0.81 per common share. The loan
restructuring associated with our relationship with Franklin,
completed during the 2007 fourth quarter, continued to perform
consistent with the terms of the restructuring agreement through
the 2008 third quarter. However, cash flows that we received
deteriorated significantly during the 2008 fourth quarter,
reflecting a more severe than expected deterioration in the
overall economy.
Non-Franklin-related NCOs and provision levels in 2008 increased
substantially compared with 2007. During 2008, the
non-Franklin-related ACL as a percentage of total loans and
leases increased to 2.01% compared with 1.36% at the prior
year-end. Non-Franklin-related NALs also significantly increased
to $851.9 million, compared with $319.8 million at the
prior year-end, reflecting increased NALs in our CRE loans,
particularly the single family home builder and retail
properties segments, and within our C&I portfolio related
to businesses that support residential development.
Our year-end regulatory capital levels were strong. Our tangible
equity ratio improved 264 basis points to 7.72% compared
with the prior year-end, reflecting the benefits of a
$0.6 billion preferred stock issuance in the 2008 second
quarter and a $1.4 billion preferred stock issuance in the
2008 fourth quarter as a result of our participation in the
Troubled Assets Relief Program (TARP) voluntary Capital Purchase
Plan. However, our tangible common equity ratio declined
104 basis points compared with the prior year-end, and we
believed that it was important that we begin rebuilding our
common equity. To that end, we reduced our quarterly common
stock dividend to $0.01 per common share, effective with the
dividend declared on January 22, 2009. Our period-end
liquidity position was sound, as we have conservatively managed
our liquidity position at both the parent company and bank
levels.
Fully-taxable net interest income in 2008 increased
$231.1 million, or 18%, compared with 2007. The prior year
reflected only six months of net interest income attributable to
the acquisition of Sky Financial compared with twelve months for
2008. The Sky Financial acquisition added $13.3 billion of
loans and $12.9 billion of deposits at July 1, 2007.
There was good nonmerger-related growth in total average
commercial loans, partially offset by a decline in total average
residential mortgages reflecting the continued slowdown in the
housing market, as well as loan sales. Fully-taxable net
interest income in 2008 was negatively impacted by an
11 basis point decline in the net interest margin compared
with 2007, primarily due to the interest accrual reversals
resulting from loans being placed on nonaccrual status, as well
as deposit pricing.
Noninterest income in 2008 increased $30.5 million, or 5%,
compared with 2007. Comparisons with the prior year were
affected by a $137.4 million increase resulting from the
Sky Financial acquisition, partially offset by the
$39.2 million net decline in MSR valuation and hedging
activity. Other factors contributing to the increase included
the positive impact of loan sales, and the gain resulting from
the proceeds of the
Visa®
initial public offering (IPO) in 2008. Performance of the
remaining components of noninterest income was generally
favorable. Automobile operating lease income, brokerage and
insurance income, and electronic banking income increased,
however, trust services income declined reflecting the impact of
lower market values on asset management revenues.
Expenses were well controlled, with our efficiency ratio
improving to 57.0% in 2008 compared with 62.5% in 2007.
Noninterest expense in 2008 increased $165.5 million, or
13%, compared with 2007. Comparisons with the prior year were
affected by $208.1 million increase resulting from the Sky
Financial acquisition, including the impact of restructuring and
merger costs. Other factors contributing to the change in
38
noninterest expense included positive impacts associated with
the
Visa®
IPO, early extinguishment of debt, and litigation reserves.
Performance of the remaining components of noninterest expense
was mixed. OREO and foreclosure expense, as well as professional
services expense, increased as the economy continued to weaken.
Automobile operating lease expense and deposit and other
insurance expense also increased. These increases are partially
offset by a decline in personnel expense, as well as other
expense categories, due to merger/restructuring efficiencies.
Significant
Items
Definition
of Significant Items
From time to time, revenue, expenses, or taxes, are impacted by
items judged by us to be outside of ordinary banking activities
and/or by
items that, while they may be associated with ordinary banking
activities, are so unusually large that their outsized impact is
believed by us at that time to be infrequent or short-term in
nature. We refer to such items as Significant Items.
Most often, these Significant Items result from factors
originating outside the company; e.g., regulatory
actions/assessments, windfall gains, changes in accounting
principles, one-time tax assessments/refunds, etc. In other
cases they may result from our decisions associated with
significant corporate actions out of the ordinary course of
business; e.g., merger/restructuring charges, recapitalization
actions, goodwill impairment, etc.
Even though certain revenue and expense items are naturally
subject to more volatility than others due to changes in market
and economic environment conditions, as a general rule
volatility alone does not define a Significant Item. For
example, changes in the provision for credit losses,
gains/losses from investment activities, asset valuation
writedowns, etc., reflect ordinary banking activities and are,
therefore, typically excluded from consideration as a
Significant Item.
We believe the disclosure of Significant Items in
current and prior period results aids in better understanding
our performance and trends to ascertain which of such items, if
any, to include or exclude from an analysis of our performance;
i.e., within the context of determining how that performance
differed from expectations, as well as how, if at all, to adjust
estimates of future performance accordingly. To this end, we
adopted a practice of listing Significant Items in
our external disclosure documents (e.g., earnings press
releases, investor presentations,
Forms 10-Q
and 10-K).
Significant Items for any particular period are not
intended to be a complete list of items that may materially
impact current or future period performance.
Significant
Items Influencing Financial Performance
Comparisons
Earnings comparisons among the three years ended
December 31, 2009, 2008, and 2007 were impacted by a number
of significant items summarized below.
1. Goodwill Impairment. The impacts of
goodwill impairment on our reported results were as follows:
|
|
|
|
|
During the 2009 first quarter, bank stock prices continued to
decline significantly. Our stock price declined 78% from $7.66
per share at December 31, 2008 to $1.66 per share at
March 31, 2009. Given this significant decline, we
conducted an interim test for goodwill impairment. As a result,
we recorded a noncash $2,602.7 million ($4.88 per common
share) pretax charge. (See Goodwill discussion
located within the Critical Accounting Policies and Use of
Significant Estimates section for additional
information).
|
|
|
|
During the 2009 second quarter, a pretax goodwill impairment of
$4.2 million ($0.01 per common share) was recorded relating
to the sale of a small payments-related business in July 2009.
|
2. Sky Financial Acquisition. The merger
with Sky Financial was completed on July 1, 2007. The
impacts of Sky Financial on the 2008 reported results compared
with the 2007 reported results are as follows:
|
|
|
|
|
Increased the absolute level of reported average balance sheet,
revenue, expense, and credit quality results (e.g., NCOs).
|
39
|
|
|
|
|
Increased reported noninterest expense items as a result of
costs incurred as part of merger integration and post-merger
restructuring activities, most notably employee retention
bonuses, outside programming services related to systems
conversions, and marketing expenses related to customer
retention initiatives. These net merger costs were
$21.8 million ($0.04 per common share) in 2008 and
$85.1 million ($0.18 per common share) in 2007.
|
3. Franklin Relationship. Our
relationship with Franklin was acquired in the Sky Financial
acquisition. On March 31, 2009, we restructured our
relationship with Franklin (see Critical Accounting
Policies and Use of Significant Estimates section).
Performance for 2009 included a nonrecurring net tax benefit
of $159.9 million ($0.30 per common share) related to this
restructuring. Also as a result of the restructuring, although
earnings were not significantly impacted, commercial NCOs
increased $128.3 million as the previously established
$130.0 million Franklin-specific ALLL was utilized to
write-down the acquired mortgages and OREO collateral to fair
value.
4. Early Extinguishment of Debt. The
positive impacts relating to the early extinguishment of debt on
our reported results were: $147.4 million ($0.18 per common
share) in 2009, $23.5 million ($0.04 per common share) in
2008, and $8.1 million ($0.02 per common share) in 2008.
These amounts were recorded to noninterest expense.
5. Preferred Stock Conversion. During the
2009 first and second quarters, we converted 114,109 and
92,384 shares, respectively, of Series A 8.50%
Non-cumulative Perpetual Preferred (Series A Preferred
Stock) stock into common stock. As part of these transactions,
there was a deemed dividend that did not impact net income, but
resulted in a negative impact of $0.11 per common share for
2009. (See Capital discussion located within the
Risk Management and Capital section for additional
information.)
6. Visa®. Prior
to the
Visa®
IPO occurring in March 2008,
Visa®
was owned by its member banks, which included the Bank. In 2009,
we sold our investment in
Visa®
stock. The impacts related to our
Visa®
stock ownership, and subsequent sale, for 2009, 2008, and 2007
are presented in the following table:
Table
4
Visa®
impacts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
2007
|
|
|
Earnings
|
|
EPS
|
|
Earnings
|
|
EPS
|
|
Earnings
|
|
EPS
|
(In millions)
|
|
Gain related to sale of
Visa®
stock(1)
|
|
$
|
31.4
|
|
|
$
|
0.04
|
|
|
$
|
25.1
|
|
|
$
|
0.04
|
|
|
$
|
|
|
|
$
|
|
|
Visa®
indemnification liability(2)
|
|
|
|
|
|
|
|
|
|
|
17.0
|
|
|
|
0.03
|
|
|
|
(24.9
|
)
|
|
|
(0.05
|
)
|
|
|
|
(1) |
|
Pretax. Recorded to noninterest income, and
represented a gain on the sale of ownership interest in
Visa®.
As part of the sale of our
Visa®
stock in 2009, we released $8.2 million, as of
June 30, 2009, of the remaining indemnification liability.
Concurrently, we established a swap liability associated with
the conversion protection provided to the purchasers of the
Visa®
shares. |
|
(2) |
|
Pretax. Recorded to noninterest expense, and
represented our pro-rata portion of an indemnification liability
provided to
Visa®
by its member banks for various litigation filed against
Visa®.
Subsequently, in 2008, an escrow account was established by
Visa®
using a portion of the proceeds received from the IPO. This
action resulted in a reversal of a portion of the liability as
the escrow account reduced our potential exposure related to the
indemnification. |
7. Other Significant Items Influencing Earnings
Performance Comparisons. In addition to the items
discussed separately in this section, a number of other items
impacted financial results. These included:
2009
|
|
|
|
|
$23.6 million ($0.03 per common share) negative impact due
to a special Federal Deposit Insurance Corporation (FDIC)
insurance premium assessment. This amount was recorded to
noninterest expense.
|
40
|
|
|
|
|
$12.8 million ($0.02 per common share) benefit to provision
for income taxes, representing a reduction to the previously
established capital loss carry-forward valuation allowance. Of
this $12.8 million, $2.7 million related to the value
of
Visa®
shares held.
|
2008
|
|
|
|
|
$20.4 million ($0.06 per common share) benefit to provision
for income taxes, representing a reduction to the previously
established capital loss carry-forward valuation allowance. Of
this $20.4 million, $7.9 million related to the value
of
Visa®
shares held.
|
The following table reflects the earnings impact of the
above-mentioned significant items for periods affected by this
Results of Operations discussion:
Table
5 Significant Items Influencing Earnings
Performance Comparison (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
After-Tax
|
|
|
EPS
|
|
|
After-Tax
|
|
|
EPS
|
|
|
After-Tax
|
|
|
EPS
|
|
(In thousands)
|
|
|
Net income GAAP
|
|
$
|
(3,094,179
|
)
|
|
|
|
|
|
$
|
(113,806
|
)
|
|
|
|
|
|
$
|
75,169
|
|
|
|
|
|
Earnings per share, after-tax
|
|
|
|
|
|
$
|
(6.14
|
)
|
|
|
|
|
|
$
|
(0.44
|
)
|
|
|
|
|
|
$
|
0.25
|
|
Change from prior year $
|
|
|
|
|
|
|
(5.70
|
)
|
|
|
|
|
|
|
(0.69
|
)
|
|
|
|
|
|
|
(1.67
|
)
|
Change from prior year %
|
|
|
|
|
|
|
N.M.
|
%
|
|
|
|
|
|
|
N.M.
|
%
|
|
|
|
|
|
|
(87.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant Items Favorable (Unfavorable)
Impact:
|
|
Earnings(2)
|
|
|
EPS(3)
|
|
|
Earnings(2)
|
|
|
EPS(3)
|
|
|
Earnings(2)
|
|
|
EPS(3)
|
|
|
Franklin relationship restructuring(4)
|
|
$
|
159,895
|
|
|
$
|
0.30
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Net gain on early extinguishment of debt
|
|
|
147,442
|
|
|
|
0.18
|
|
|
|
23,542
|
|
|
|
0.04
|
|
|
|
8,058
|
|
|
|
0.02
|
|
Gain related to sale of
Visa®
stock
|
|
|
31,362
|
|
|
|
0.04
|
|
|
|
25,087
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
Deferred tax valuation allowance benefit(4)
|
|
|
12,847
|
|
|
|
0.02
|
|
|
|
20,357
|
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
Goodwill impairment
|
|
|
(2,606,944
|
)
|
|
|
(4.89
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FDIC special assessment
|
|
|
(23,555
|
)
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock conversion deemed dividend
|
|
|
|
|
|
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Visa®
indemnification liability
|
|
|
|
|
|
|
|
|
|
|
16,995
|
|
|
|
0.03
|
|
|
|
(24,870
|
)
|
|
|
(0.05
|
)
|
Merger/Restructuring costs
|
|
|
|
|
|
|
|
|
|
|
(21,830
|
)
|
|
|
(0.04
|
)
|
|
|
(85,084
|
)
|
|
|
(0.18
|
)
|
See Significant Factors Influencing Financial Performance
|
|
|
(1) |
|
discussion. |
|
(2) |
|
Pretax unless otherwise noted. |
|
(3) |
|
Based upon the annual average outstanding diluted common shares. |
|
(4) |
|
After-tax. |
Net
Interest Income / Average Balance Sheet
(This section should be read in conjunction with Significant
Items 2 and 3.)
Our primary source of revenue is net interest income, which is
the difference between interest income from earning assets
(primarily loans, direct financing leases, and securities), and
interest expense of funding sources (primarily interest-bearing
deposits and borrowings). Earning asset balances and related
funding, as well as changes in the levels of interest rates,
impact net interest income. The difference between the average
yield on earning assets and the average rate paid for
interest-bearing liabilities is the net interest spread.
Noninterest-bearing sources of funds, such as demand deposits
and shareholders equity, also support earning assets. The
impact of the noninterest-bearing sources of funds, often
referred to as free funds, is captured in the net
interest margin, which is calculated as net interest income
divided by average earning assets. Given the
41
free nature of noninterest-bearing sources of funds,
the net interest margin is generally higher than the net
interest spread. Both the net interest spread and net interest
margin are presented on a fully-taxable equivalent basis, which
means that tax-free interest income has been adjusted to a
pretax equivalent income, assuming a 35% tax rate.
The following table shows changes in fully-taxable equivalent
interest income, interest expense, and net interest income due
to volume and rate variances for major categories of earning
assets and interest-bearing liabilities.
Table
6 Change in Net Interest Income Due to Changes in
Average Volume and Interest Rates (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
Increase (Decrease) from
|
|
|
Increase (Decrease) from
|
|
|
|
Previous Year Due to
|
|
|
Previous Year Due to
|
|
|
|
|
|
|
Yield/
|
|
|
|
|
|
|
|
|
Yield/
|
|
|
|
|
Fully-Taxable Equivalent Basis(2)
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
(In millions)
|
|
|
Loans and direct financing leases
|
|
$
|
(130.2
|
)
|
|
$
|
(371.3
|
)
|
|
$
|
(501.5
|
)
|
|
$
|
504.7
|
|
|
$
|
(449.6
|
)
|
|
$
|
55.1
|
|
Investment securities
|
|
|
84.4
|
|
|
|
(86.3
|
)
|
|
|
(1.9
|
)
|
|
|
17.0
|
|
|
|
(16.2
|
)
|
|
|
0.8
|
|
Other earning assets
|
|
|
(42.1
|
)
|
|
|
(23.4
|
)
|
|
|
(65.5
|
)
|
|
|
19.1
|
|
|
|
(18.7
|
)
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income from earning assets
|
|
|
(87.9
|
)
|
|
|
(481.0
|
)
|
|
|
(568.9
|
)
|
|
|
540.8
|
|
|
|
(484.5
|
)
|
|
|
56.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
16.5
|
|
|
|
(274.1
|
)
|
|
|
(257.6
|
)
|
|
|
206.8
|
|
|
|
(301.5
|
)
|
|
|
(94.7
|
)
|
Short-term borrowings
|
|
|
(16.6
|
)
|
|
|
(23.3
|
)
|
|
|
(39.9
|
)
|
|
|
5.1
|
|
|
|
(55.6
|
)
|
|
|
(50.5
|
)
|
Federal Home Loan Bank advances
|
|
|
(45.3
|
)
|
|
|
(49.6
|
)
|
|
|
(94.9
|
)
|
|
|
49.3
|
|
|
|
(44.1
|
)
|
|
|
5.2
|
|
Subordinated notes and other long-term debt, including capital
securities
|
|
|
9.8
|
|
|
|
(70.1
|
)
|
|
|
(60.3
|
)
|
|
|
22.3
|
|
|
|
(57.1
|
)
|
|
|
(34.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense of interest-bearing liabilities
|
|
|
(35.6
|
)
|
|
|
(417.1
|
)
|
|
|
(452.7
|
)
|
|
|
283.5
|
|
|
|
(458.3
|
)
|
|
|
(174.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
(52.3
|
)
|
|
$
|
(63.9
|
)
|
|
$
|
(116.2
|
)
|
|
$
|
257.3
|
|
|
$
|
(26.2
|
)
|
|
$
|
231.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The change in interest rates due to both rate and volume has
been allocated between the factors in proportion to the
relationship of the absolute dollar amounts of the change in
each. |
|
(2) |
|
Calculated assuming a 35% tax rate. |
2009
versus 2008
Fully-taxable equivalent net interest income for 2009 decreased
$116.2 million, or 7%, from 2008. This reflected the
unfavorable impact of a $1.7 billion, or 4%, decrease in
average earning assets, which included a $2.3 billion
decrease in average loans and leases. Also contributing to the
decline in net interest income was a 14 basis point decline
in the fully-taxable net interest margin to 3.11%, primarily due
to the unfavorable impact of our stronger liquidity position and
an increase in NALs.
42
The following table details the change in our reported loans and
deposits:
Table
7 Average Loans/Leases and Deposits 2009
vs. 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
Change
|
|
|
|
2009
|
|
|
2008
|
|
|
Amount
|
|
|
Percent
|
|
(In millions)
|
|
|
Loans/Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
13,136
|
|
|
$
|
13,588
|
|
|
$
|
(452
|
)
|
|
|
(3
|
)%
|
Commercial real estate
|
|
|
9,156
|
|
|
|
9,732
|
|
|
|
(576
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
22,292
|
|
|
|
23,320
|
|
|
|
(1,028
|
)
|
|
|
(4
|
)
|
Automobile loans and leases
|
|
|
3,546
|
|
|
|
4,527
|
|
|
|
(981
|
)
|
|
|
(22
|
)
|
Home equity
|
|
|
7,590
|
|
|
|
7,404
|
|
|
|
186
|
|
|
|
3
|
|
Residential mortgage
|
|
|
4,542
|
|
|
|
5,018
|
|
|
|
(476
|
)
|
|
|
(9
|
)
|
Other consumer
|
|
|
722
|
|
|
|
691
|
|
|
|
31
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
16,400
|
|
|
|
17,640
|
|
|
|
(1,240
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
38,692
|
|
|
$
|
40,960
|
|
|
$
|
(2,268
|
)
|
|
|
(6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits noninterest-bearing
|
|
$
|
6,057
|
|
|
$
|
5,095
|
|
|
$
|
962
|
|
|
|
19
|
%
|
Demand deposits interest-bearing
|
|
|
4,816
|
|
|
|
4,003
|
|
|
|
813
|
|
|
|
20
|
|
Money market deposits
|
|
|
7,216
|
|
|
|
6,093
|
|
|
|
1,123
|
|
|
|
18
|
|
Savings and other domestic time deposits
|
|
|
4,881
|
|
|
|
5,147
|
|
|
|
(266
|
)
|
|
|
(5
|
)
|
Core certificates of deposit
|
|
|
11,944
|
|
|
|
11,637
|
|
|
|
307
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total core deposits
|
|
|
34,914
|
|
|
|
31,975
|
|
|
|
2,939
|
|
|
|
9
|
|
Other deposits
|
|
|
4,475
|
|
|
|
5,861
|
|
|
|
(1,386
|
)
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
39,389
|
|
|
$
|
37,836
|
|
|
$
|
1,553
|
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The $2.3 billion, or 6%, decrease in average total loans
and leases primarily reflected:
|
|
|
|
|
$1.0 billion, or 4%, decline in average total commercial
loans. The decline in average CRE loans reflected our planned
efforts to shrink this portfolio through payoffs and paydowns,
as well as the impact of charge-offs and the 2009
reclassifications of CRE loans to C&I loans (see
Commercial Credit section). The decline in
average C&I loans reflected paydowns, the Franklin
restructuring, and a reduction in the line-of-credit utilization
in our automobile dealer floorplan exposure; partially offset by
the 2009 reclassifications.
|
|
|
|
$1.0 billion, or 22%, decline in average automobile loans
and leases due to the 2009 securitization of $1.0 billion
of automobile loans, as well as the continued runoff of the
automobile lease portfolio.
|
|
|
|
$0.5 billion, or 9%, decline in residential mortgages
reflecting the impact of loan sales, as well as the continued
refinance of portfolio loans. The majority of this refinance
activity was fixed-rate loans, which we typically sell in the
secondary market.
|
Partially offset by:
|
|
|
|
|
$0.2 billion, or 3%, increase in average home equity loans
reflecting higher utilization of existing lines resulting from
higher quality borrowers taking advantage of the current
relatively lower interest rate environment, as well as a
slowdown in runoff.
|
Total average investment securities increased $1.7 billion,
or 38%, as the cash proceeds from core deposit growth and the
capital actions initiated during 2009 were deployed. This
increase was partially offset by a
43
$0.9 billion, or 87%, decline in trading account securities
due to the reduction in the use of these securities to hedge
MSRs.
The $1.6 billion, or 4%, increase in average total deposits
reflected:
|
|
|
|
|
$2.9 billion, or 9%, growth in total core deposits,
primarily reflecting increased sales efforts and initiatives for
deposit accounts.
|
Partially offset by:
|
|
|
|
|
$1.4 billion, or 24%, decline in average noncore deposits,
reflecting a managed decline in public fund deposits as well as
planned efforts to reduce our reliance on noncore funding
sources.
|
2008
versus 2007
Fully-taxable equivalent net interest income for 2008 increased
$231.1 million, or 18%, from 2007. This reflected the
favorable impact of a $8.4 billion, or 21%, increase in
average earning assets, of which $7.8 billion represented
an increase in average loans and leases, partially offset by a
decrease in the fully-taxable net interest margin of
11 basis points to 3.25%. The increase to average earning
assets, and to average loans and leases, was primarily
merger-related.
The following table details the estimated merger-related impacts
on our reported loans and deposits:
Table
8 Average Loans/Leases and Deposits
Estimated Merger-Related Impacts 2008 vs.
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
|
|
|
Change Attributable to:
|
|
|
|
December 31,
|
|
|
Change
|
|
|
Merger-
|
|
|
Nonmerger-Related
|
|
|
|
2008
|
|
|
2007
|
|
|
Amount
|
|
|
Percent
|
|
|
Related
|
|
|
Amount
|
|
|
Percent(1)
|
|
(In millions)
|
|
|
Loans/Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
13,588
|
|
|
$
|
10,636
|
|
|
$
|
2,952
|
|
|
|
27.8
|
%
|
|
$
|
2,388
|
|
|
$
|
564
|
|
|
|
4.3
|
%
|
Commercial real estate
|
|
|
9,732
|
|
|
|
6,807
|
|
|
|
2,925
|
|
|
|
43.0
|
|
|
|
1,986
|
|
|
|
939
|
|
|
|
10.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
23,320
|
|
|
|
17,443
|
|
|
|
5,877
|
|
|
|
33.7
|
|
|
|
4,374
|
|
|
|
1,503
|
|
|
|
6.9
|
|
Automobile loans and leases
|
|
|
4,527
|
|
|
|
4,118
|
|
|
|
409
|
|
|
|
9.9
|
|
|
|
216
|
|
|
|
193
|
|
|
|
4.5
|
|
Home equity
|
|
|
7,404
|
|
|
|
6,173
|
|
|
|
1,231
|
|
|
|
19.9
|
|
|
|
1,193
|
|
|
|
38
|
|
|
|
0.5
|
|
Residential mortgage
|
|
|
5,018
|
|
|
|
4,939
|
|
|
|
79
|
|
|
|
1.6
|
|
|
|
556
|
|
|
|
(477
|
)
|
|
|
(8.7
|
)
|
Other consumer
|
|
|
691
|
|
|
|
529
|
|
|
|
162
|
|
|
|
30.6
|
|
|
|
72
|
|
|
|
90
|
|
|
|
15.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
17,640
|
|
|
|
15,759
|
|
|
|
1,881
|
|
|
|
11.9
|
|
|
|
2,037
|
|
|
|
(156
|
)
|
|
|
(0.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
40,960
|
|
|
$
|
33,202
|
|
|
$
|
7,758
|
|
|
|
23.4
|
%
|
|
$
|
6,411
|
|
|
$
|
1,347
|
|
|
|
3.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits noninterest-bearing
|
|
$
|
5,095
|
|
|
$
|
4,438
|
|
|
$
|
657
|
|
|
|
14.8
|
%
|
|
$
|
915
|
|
|
$
|
(258
|
)
|
|
|
(4.8
|
)%
|
Demand deposits interest-bearing
|
|
|
4,003
|
|
|
|
3,129
|
|
|
|
874
|
|
|
|
27.9
|
|
|
|
730
|
|
|
|
144
|
|
|
|
3.7
|
|
Money market deposits
|
|
|
6,093
|
|
|
|
6,173
|
|
|
|
(80
|
)
|
|
|
(1.3
|
)
|
|
|
498
|
|
|
|
(578
|
)
|
|
|
(8.7
|
)
|
Savings and other domestic time deposits
|
|
|
5,147
|
|
|
|
4,242
|
|
|
|
905
|
|
|
|
21.3
|
|
|
|
1,297
|
|
|
|
(392
|
)
|
|
|
(7.1
|
)
|
Core certificates of deposit
|
|
|
11,637
|
|
|
|
8,206
|
|
|
|
3,431
|
|
|
|
41.8
|
|
|
|
2,315
|
|
|
|
1,116
|
|
|
|
10.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total core deposits
|
|
|
31,975
|
|
|
|
26,188
|
|
|
|
5,787
|
|
|
|
22.1
|
|
|
|
5,755
|
|
|
|
32
|
|
|
|
0.1
|
|
Other deposits
|
|
|
5,861
|
|
|
|
4,878
|
|
|
|
983
|
|
|
|
20.2
|
|
|
|
672
|
|
|
|
311
|
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
37,836
|
|
|
$
|
31,066
|
|
|
$
|
6,770
|
|
|
|
21.8
|
%
|
|
$
|
6,427
|
|
|
$
|
343
|
|
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Calculated as nonmerger-related / (prior period +
merger-related). |
44
The $1.3 billion, or 3%, nonmerger-related increase in
average total loans and leases primarily reflected:
|
|
|
|
|
$1.5 billion, or 7%, growth in average total commercial
loans, with growth reflected in both the C&I and CRE
portfolios. The growth in CRE loans was primarily to existing
borrowers with a focus on traditional income producing property
types and was not related to the single family home builder
segment. The growth in C&I loans reflected a combination of
draws associated with existing commitments, new loans to
existing borrowers, and some originations to new high quality
borrowers.
|
Partially offset by:
|
|
|
|
|
$0.2 billion, or 1%, decline in total average consumer
loans reflecting a $0.5 billion, or 9%, decline in
residential mortgages due to loan sales, as well as the
continued slowdown in the housing markets. This decrease was
partially offset by a $0.2 billion, or 4%, increase in
average automobile loans and leases reflecting higher automobile
loan originations, although automobile loan origination volumes
have declined throughout 2008 due to the industry wide decline
in sales. Automobile lease origination volumes have also
declined throughout 2008. During the 2008 fourth quarter, we
exited the automobile leasing business.
|
Average other earning assets increased $0.7 billion,
primarily reflecting the increase in average trading account
securities. The increase in these assets reflected a change in
our strategy to use trading account securities to hedge the
change in fair value of our MSRs, however, the practice of
hedging the change in fair value of our MSRs using on-balance
sheet trading assets ceased at the end of 2008.
The $0.3 billion, or 1%, increase in average total deposits
reflected growth in other deposits. These deposits were
primarily other domestic time deposits of $250,000 or more
reflecting increases in commercial and public fund deposits.
Changes from the prior year also reflected customers
transferring funds from lower rate to higher rate accounts such
as certificates of deposit as short-term rates had fallen.
45
Table
9 Consolidated Average Balance Sheet and Net
Interest Margin Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances
|
|
|
|
|
|
|
Change from 2008
|
|
|
|
|
|
Change from 2007
|
|
|
|
|
Fully-taxable equivalent basis(1)
|
|
2009
|
|
|
Amount
|
|
|
Percent
|
|
|
2008
|
|
|
Amount
|
|
|
Percent
|
|
|
2007
|
|
(In millions)
|
|
|
ASSETS
|
Interest-bearing deposits in banks
|
|
$
|
361
|
|
|
$
|
58
|
|
|
|
19.1
|
%
|
|
$
|
303
|
|
|
$
|
43
|
|
|
|
16.5
|
%
|
|
$
|
260
|
|
Trading account securities
|
|
|
145
|
|
|
|
(945
|
)
|
|
|
(86.7
|
)
|
|
|
1,090
|
|
|
|
448
|
|
|
|
69.8
|
|
|
|
642
|
|
Federal funds sold and securities purchased under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
resale agreement
|
|
|
10
|
|
|
|
(425
|
)
|
|
|
(97.7
|
)
|
|
|
435
|
|
|
|
(156
|
)
|
|
|
(26.4
|
)
|
|
|
591
|
|
Loans held for sale
|
|
|
582
|
|
|
|
166
|
|
|
|
39.9
|
|
|
|
416
|
|
|
|
54
|
|
|
|
14.9
|
|
|
|
362
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
6,101
|
|
|
|
2,223
|
|
|
|
57.3
|
|
|
|
3,878
|
|
|
|
225
|
|
|
|
6.2
|
|
|
|
3,653
|
|
Tax-exempt
|
|
|
214
|
|
|
|
(491
|
)
|
|
|
(69.6
|
)
|
|
|
705
|
|
|
|
59
|
|
|
|
9.1
|
|
|
|
646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
|
6,315
|
|
|
|
1,732
|
|
|
|
37.8
|
|
|
|
4,583
|
|
|
|
284
|
|
|
|
6.6
|
|
|
|
4,299
|
|
Loans and leases:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
13,136
|
|
|
|
(452
|
)
|
|
|
(3.3
|
)
|
|
|
13,588
|
|
|
|
2,952
|
|
|
|
27.8
|
|
|
|
10,636
|
|
Construction
|
|
|
1,858
|
|
|
|
(203
|
)
|
|
|
(9.8
|
)
|
|
|
2,061
|
|
|
|
528
|
|
|
|
34.4
|
|
|
|
1,533
|
|
Commercial
|
|
|
7,298
|
|
|
|
(373
|
)
|
|
|
(4.9
|
)
|
|
|
7,671
|
|
|
|
2,397
|
|
|
|
45.4
|
|
|
|
5,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
9,156
|
|
|
|
(576
|
)
|
|
|
(5.9
|
)
|
|
|
9,732
|
|
|
|
2,925
|
|
|
|
43.0
|
|
|
|
6,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
22,292
|
|
|
|
(1,028
|
)
|
|
|
(4.4
|
)
|
|
|
23,320
|
|
|
|
5,877
|
|
|
|
33.7
|
|
|
|
17,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile loans
|
|
|
3,157
|
|
|
|
(519
|
)
|
|
|
(14.1
|
)
|
|
|
3,676
|
|
|
|
1,043
|
|
|
|
39.6
|
|
|
|
2,633
|
|
Automobile leases
|
|
|
389
|
|
|
|
(462
|
)
|
|
|
(54.3
|
)
|
|
|
851
|
|
|
|
(634
|
)
|
|
|
(42.7
|
)
|
|
|
1,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile loans and leases
|
|
|
3,546
|
|
|
|
(981
|
)
|
|
|
(21.7
|
)
|
|
|
4,527
|
|
|
|
409
|
|
|
|
9.9
|
|
|
|
4,118
|
|
Home equity
|
|
|
7,590
|
|
|
|
186
|
|
|
|
2.5
|
|
|
|
7,404
|
|
|
|
1,231
|
|
|
|
19.9
|
|
|
|
6,173
|
|
Residential mortgage
|
|
|
4,542
|
|
|
|
(476
|
)
|
|
|
(9.5
|
)
|
|
|
5,018
|
|
|
|
79
|
|
|
|
1.6
|
|
|
|
4,939
|
|
Other loans
|
|
|
722
|
|
|
|
31
|
|
|
|
4.5
|
|
|
|
691
|
|
|
|
162
|
|
|
|
30.6
|
|
|
|
529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
16,400
|
|
|
|
(1,240
|
)
|
|
|
(7.0
|
)
|
|
|
17,640
|
|
|
|
1,881
|
|
|
|
11.9
|
|
|
|
15,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases
|
|
|
38,692
|
|
|
|
(2,268
|
)
|
|
|
(5.5
|
)
|
|
|
40,960
|
|
|
|
7,758
|
|
|
|
23.4
|
|
|
|
33,202
|
|
Allowance for loan and lease losses
|
|
|
(956
|
)
|
|
|
(261
|
)
|
|
|
37.6
|
|
|
|
(695
|
)
|
|
|
(313
|
)
|
|
|
81.9
|
|
|
|
(382
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans and leases
|
|
|
37,736
|
|
|
|
(2,529
|
)
|
|
|
(6.3
|
)
|
|
|
40,265
|
|
|
|
7,445
|
|
|
|
22.7
|
|
|
|
32,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
46,105
|
|
|
|
(1,682
|
)
|
|
|
(3.5
|
)
|
|
|
47,787
|
|
|
|
8,431
|
|
|
|
21.4
|
|
|
|
39,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile operating lease assets
|
|
|
218
|
|
|
|
38
|
|
|
|
21.1
|
|
|
|
180
|
|
|
|
163
|
|
|
|
N.M.
|
|
|
|
17
|
|
Cash and due from banks
|
|
|
2,132
|
|
|
|
1,174
|
|
|
|
N.M.
|
|
|
|
958
|
|
|
|
28
|
|
|
|
3.0
|
|
|
|
930
|
|
Intangible assets
|
|
|
1,402
|
|
|
|
(2,044
|
)
|
|
|
(59.3
|
)
|
|
|
3,446
|
|
|
|
1,427
|
|
|
|
70.7
|
|
|
|
2,019
|
|
All other assets
|
|
|
3,539
|
|
|
|
294
|
|
|
|
9.1
|
|
|
|
3,245
|
|
|
|
473
|
|
|
|
17.1
|
|
|
|
2,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
52,440
|
|
|
$
|
(2,481
|
)
|
|
|
(4.5
|
)%
|
|
$
|
54,921
|
|
|
$
|
10,209
|
|
|
|
22.8
|
%
|
|
$
|
44,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits noninterest-bearing
|
|
$
|
6,057
|
|
|
$
|
962
|
|
|
|
18.9
|
%
|
|
$
|
5,095
|
|
|
$
|
657
|
|
|
|
14.8
|
%
|
|
$
|
4,438
|
|
Demand deposits interest-bearing
|
|
|
4,816
|
|
|
|
813
|
|
|
|
20.3
|
|
|
|
4,003
|
|
|
|
874
|
|
|
|
27.9
|
|
|
|
3,129
|
|
Money market deposits
|
|
|
7,216
|
|
|
|
1,123
|
|
|
|
18.4
|
|
|
|
6,093
|
|
|
|
(80
|
)
|
|
|
(1.3
|
)
|
|
|
6,173
|
|
Savings and other domestic time deposits
|
|
|
4,881
|
|
|
|
(266
|
)
|
|
|
(5.2
|
)
|
|
|
5,147
|
|
|
|
905
|
|
|
|
21.3
|
|
|
|
4,242
|
|
Core certificates of deposit
|
|
|
11,944
|
|
|
|
307
|
|
|
|
2.6
|
|
|
|
11,637
|
|
|
|
3,431
|
|
|
|
41.8
|
|
|
|
8,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total core deposits
|
|
|
34,914
|
|
|
|
2,939
|
|
|
|
9.2
|
|
|
|
31,975
|
|
|
|
5,787
|
|
|
|
22.1
|
|
|
|
26,188
|
|
Other domestic time deposits of $250,000 or more
|
|
|
841
|
|
|
|
(802
|
)
|
|
|
(48.8
|
)
|
|
|
1,643
|
|
|
|
645
|
|
|
|
64.6
|
|
|
|
998
|
|
Brokered time deposits and negotiable CDs
|
|
|
3,147
|
|
|
|
(96
|
)
|
|
|
(3.0
|
)
|
|
|
3,243
|
|
|
|
4
|
|
|
|
0.1
|
|
|
|
3,239
|
|
Deposits in foreign offices
|
|
|
487
|
|
|
|
(488
|
)
|
|
|
(50.1
|
)
|
|
|
975
|
|
|
|
334
|
|
|
|
52.1
|
|
|
|
641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
39,389
|
|
|
|
1,553
|
|
|
|
4.1
|
|
|
|
37,836
|
|
|
|
6,770
|
|
|
|
21.8
|
|
|
|
31,066
|
|
Short-term borrowings
|
|
|
933
|
|
|
|
(1,441
|
)
|
|
|
(60.7
|
)
|
|
|
2,374
|
|
|
|
129
|
|
|
|
5.7
|
|
|
|
2,245
|
|
Federal Home Loan Bank advances
|
|
|
1,236
|
|
|
|
(2,045
|
)
|
|
|
(62.3
|
)
|
|
|
3,281
|
|
|
|
1,254
|
|
|
|
61.9
|
|
|
|
2,027
|
|
Subordinated notes and other long-term debt
|
|
|
4,321
|
|
|
|
227
|
|
|
|
5.5
|
|
|
|
4,094
|
|
|
|
406
|
|
|
|
11.0
|
|
|
|
3,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
39,822
|
|
|
|
(2,668
|
)
|
|
|
(6.3
|
)
|
|
|
42,490
|
|
|
|
7,902
|
|
|
|
22.8
|
|
|
|
34,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other liabilities
|
|
|
6,831
|
|
|
|
796
|
|
|
|
13
|
|
|
|
6,035
|
|
|
|
544
|
|
|
|
10
|
|
|
|
5,491
|
|
Shareholders equity
|
|
|
5,787
|
|
|
|
(609
|
)
|
|
|
(9.5
|
)
|
|
|
6,396
|
|
|
|
1,763
|
|
|
|
38.1
|
|
|
|
4,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity
|
|
$
|
52,440
|
|
|
$
|
(2,481
|
)
|
|
|
(4.5
|
)%
|
|
$
|
54,921
|
|
|
$
|
10,209
|
|
|
|
22.8
|
%
|
|
$
|
44,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
Table
9 Consolidated Average Balance Sheet and Net
Interest Margin Analysis Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income / Expense
|
|
|
Average Rate(2)
|
|
Fully-taxable equivalent basis(1)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
(In millions)
|
|
|
ASSETS
|
Interest-bearing deposits in banks
|
|
$
|
1.1
|
|
|
$
|
7.7
|
|
|
$
|
12.5
|
|
|
|
0.32
|
%
|
|
|
2.53
|
%
|
|
|
4.80
|
%
|
Trading account securities
|
|
|
4.3
|
|
|
|
57.5
|
|
|
|
37.5
|
|
|
|
2.99
|
|
|
|
5.28
|
|
|
|
5.84
|
|
Federal funds sold and securities purchased under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
resale agreement
|
|
|
0.1
|
|
|
|
10.7
|
|
|
|
29.9
|
|
|
|
0.13
|
|
|
|
2.46
|
|
|
|
5.05
|
|
Loans held for sale
|
|
|
30.0
|
|
|
|
25.0
|
|
|
|
20.6
|
|
|
|
5.15
|
|
|
|
6.01
|
|
|
|
5.69
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
250.0
|
|
|
|
217.9
|
|
|
|
221.9
|
|
|
|
4.10
|
|
|
|
5.62
|
|
|
|
6.07
|
|
Tax-exempt
|
|
|
14.2
|
|
|
|
48.2
|
|
|
|
43.4
|
|
|
|
6.68
|
|
|
|
6.83
|
|
|
|
6.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
|
264.2
|
|
|
|
266.1
|
|
|
|
265.3
|
|
|
|
4.18
|
|
|
|
5.81
|
|
|
|
6.17
|
|
Loans and leases:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
664.6
|
|
|
|
770.2
|
|
|
|
791.0
|
|
|
|
5.06
|
|
|
|
5.67
|
|
|
|
7.44
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
50.8
|
|
|
|
104.2
|
|
|
|
119.4
|
|
|
|
2.74
|
|
|
|
5.05
|
|
|
|
7.80
|
|
Commercial
|
|
|
262.3
|
|
|
|
430.1
|
|
|
|
395.8
|
|
|
|
3.59
|
|
|
|
5.61
|
|
|
|
7.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
313.1
|
|
|
|
534.3
|
|
|
|
515.2
|
|
|
|
3.42
|
|
|
|
5.49
|
|
|
|
7.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
977.7
|
|
|
|
1,304.5
|
|
|
|
1,306.2
|
|
|
|
4.39
|
|
|
|
5.59
|
|
|
|
7.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile loans
|
|
|
228.5
|
|
|
|
263.4
|
|
|
|
188.7
|
|
|
|
7.24
|
|
|
|
7.17
|
|
|
|
7.17
|
|
Automobile leases
|
|
|
24.1
|
|
|
|
48.1
|
|
|
|
80.3
|
|
|
|
6.18
|
|
|
|
5.65
|
|
|
|
5.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile loans and leases
|
|
|
252.6
|
|
|
|
311.5
|
|
|
|
269.0
|
|
|
|
7.12
|
|
|
|
6.88
|
|
|
|
6.53
|
|
Home equity
|
|
|
426.2
|
|
|
|
475.2
|
|
|
|
479.8
|
|
|
|
5.62
|
|
|
|
6.42
|
|
|
|
7.77
|
|
Residential mortgage
|
|
|
237.4
|
|
|
|
292.4
|
|
|
|
285.9
|
|
|
|
5.23
|
|
|
|
5.83
|
|
|
|
5.79
|
|
Other loans
|
|
|
56.1
|
|
|
|
68.0
|
|
|
|
55.5
|
|
|
|
7.78
|
|
|
|
9.85
|
|
|
|
10.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
972.3
|
|
|
|
1,147.1
|
|
|
|
1,090.2
|
|
|
|
5.93
|
|
|
|
6.50
|
|
|
|
6.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases
|
|
|
1,950.0
|
|
|
|
2,451.6
|
|
|
|
2,396.4
|
|
|
|
5.04
|
|
|
|
5.99
|
|
|
|
7.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
$
|
2,249.7
|
|
|
$
|
2,818.6
|
|
|
$
|
2,762.2
|
|
|
|
4.88
|
%
|
|
|
5.90
|
%
|
|
|
7.02
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits noninterest-bearing
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
Demand deposits interest-bearing
|
|
|
9.5
|
|
|
|
22.2
|
|
|
|
40.3
|
|
|
|
0.20
|
|
|
|
0.55
|
|
|
|
1.29
|
|
Money market deposits
|
|
|
83.6
|
|
|
|
117.5
|
|
|
|
232.5
|
|
|
|
1.16
|
|
|
|
1.93
|
|
|
|
3.77
|
|
Savings and other domestic time deposits
|
|
|
66.8
|
|
|
|
100.3
|
|
|
|
109.0
|
|
|
|
1.37
|
|
|
|
1.88
|
|
|
|
2.40
|
|
Core certificates of deposit
|
|
|
409.4
|
|
|
|
495.7
|
|
|
|
397.7
|
|
|
|
3.43
|
|
|
|
4.27
|
|
|
|
4.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total core deposits
|
|
|
569.3
|
|
|
|
735.7
|
|
|
|
779.5
|
|
|
|
1.97
|
|
|
|
2.73
|
|
|
|
3.55
|
|
Other domestic time deposits of $250,000 or more
|
|
|
20.8
|
|
|
|
62.1
|
|
|
|
51.0
|
|
|
|
2.48
|
|
|
|
3.76
|
|
|
|
5.08
|
|
Brokered time deposits and negotiable CDs
|
|
|
83.1
|
|
|
|
118.8
|
|
|
|
175.4
|
|
|
|
2.64
|
|
|
|
3.66
|
|
|
|
5.41
|
|
Deposits in foreign offices
|
|
|
0.9
|
|
|
|
15.2
|
|
|
|
20.5
|
|
|
|
0.19
|
|
|
|
1.56
|
|
|
|
3.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
674.1
|
|
|
|
931.8
|
|
|
|
1,026.4
|
|
|
|
2.02
|
|
|
|
2.85
|
|
|
|
3.85
|
|
Short-term borrowings
|
|
|
2.4
|
|
|
|
42.3
|
|
|
|
92.8
|
|
|
|
0.25
|
|
|
|
1.78
|
|
|
|
4.13
|
|
Federal Home Loan Bank advances
|
|
|
12.9
|
|
|
|
107.8
|
|
|
|
102.6
|
|
|
|
1.04
|
|
|
|
3.29
|
|
|
|
5.06
|
|
Subordinated notes and other long-term debt
|
|
|
124.5
|
|
|
|
184.8
|
|
|
|
219.6
|
|
|
|
2.88
|
|
|
|
4.51
|
|
|
|
5.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
813.9
|
|
|
|
1,266.7
|
|
|
|
1,441.4
|
|
|
|
2.04
|
|
|
|
2.98
|
|
|
|
4.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,435.8
|
|
|
$
|
1,551.9
|
|
|
$
|
1,320.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate spread
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.84
|
|
|
|
2.92
|
|
|
|
2.85
|
|
Impact of noninterest-bearing funds on margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.27
|
|
|
|
0.33
|
|
|
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.11
|
%
|
|
|
3.25
|
%
|
|
|
3.36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N.M., not a meaningful value.
|
|
|
(1) |
|
Fully-taxable equivalent (FTE) yields are calculated assuming a
35% tax rate. |
|
(2) |
|
Loan and lease and deposit average rates include impact of
applicable derivatives and non-deferrable fees. |
|
(3) |
|
For purposes of this analysis, nonaccrual loans are reflected in
the average balances of loans. |
47
Provision
for Credit Losses
(This
section should be read in conjunction with Significant Items 2
and 3 and the Credit Risk section.)
The provision for credit losses is the expense necessary to
maintain the ALLL and the AULC at levels adequate to absorb our
estimate of probable inherent credit losses in the loan and
lease portfolio and the portfolio of unfunded loan commitments
and letters of credit.
The provision for credit losses in 2009 was
$2,074.7 million, up $1,017.2 million from 2008, and
exceeded NCOs by $598.1 million. The increase in 2009 from
2008 primarily reflected the continued economic weakness across
all our regions and all our loan portfolios, although our
commercial loan portfolios were the most affected.
The provision for credit losses in 2008 was
$1,057.5 million, up from $643.6 million in 2007, and
reflected $27.2 million of higher provision related to
Franklin ($438.0 million in 2008 compared with
$410.8 million in 2007). The remaining increase in 2008
from 2007 primarily reflected the continued economic weakness
across all our regions and within the single family home builder
segment of our CRE portfolio.
The following table details the Franklin-related impact to the
provision for credit losses for each of the past three years.
Table
10 Provision for Credit Losses
Franklin-Related Impact
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
(In millions)
|
|
|
Provision for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
Franklin
|
|
$
|
(14.1
|
)
|
|
$
|
438.0
|
|
|
$
|
410.8
|
|
Non-Franklin
|
|
|
2,088.8
|
|
|
|
619.5
|
|
|
|
232.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,074.7
|
|
|
$
|
1,057.5
|
|
|
$
|
643.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs (recoveries)
|
|
|
|
|
|
|
|
|
|
|
|
|
Franklin
|
|
$
|
115.9
|
|
|
$
|
423.3
|
|
|
$
|
308.5
|
|
Non-Franklin
|
|
|
1,360.7
|
|
|
|
334.8
|
|
|
|
169.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,476.6
|
|
|
$
|
758.1
|
|
|
$
|
477.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses in excess of net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
Franklin
|
|
$
|
(130.0
|
)
|
|
$
|
14.7
|
|
|
$
|
102.3
|
|
Non-Franklin
|
|
|
728.1
|
|
|
|
284.8
|
|
|
|
63.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
598.1
|
|
|
$
|
299.4
|
|
|
$
|
166.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
Noninterest
Income
(This
section should be read in conjunction with Significant
Items 2 and 6.)
The following table reflects noninterest income for the three
years ended December 31, 2009:
Table
11 Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
|
|
|
Change from 2008
|
|
|
|
|
|
Change from 2007
|
|
|
|
|
|
|
2009
|
|
|
Amount
|
|
|
Percent
|
|
|
2008
|
|
|
Amount
|
|
|
Percent
|
|
|
2007
|
|
(In thousands)
|
|
|
Service charges on deposit accounts
|
|
$
|
302,799
|
|
|
$
|
(5,254
|
)
|
|
|
(2
|
)%
|
|
$
|
308,053
|
|
|
$
|
53,860
|
|
|
|
21
|
%
|
|
$
|
254,193
|
|
Brokerage and insurance income
|
|
|
138,169
|
|
|
|
373
|
|
|
|
|
|
|
|
137,796
|
|
|
|
45,421
|
|
|
|
49
|
|
|
|
92,375
|
|
Mortgage banking income
|
|
|
112,298
|
|
|
|
103,304
|
|
|
|
N.M.
|
|
|
|
8,994
|
|
|
|
(20,810
|
)
|
|
|
(70
|
)
|
|
|
29,804
|
|
Trust services
|
|
|
103,639
|
|
|
|
(22,341
|
)
|
|
|
(18
|
)
|
|
|
125,980
|
|
|
|
4,562
|
|
|
|
4
|
|
|
|
121,418
|
|
Electronic banking
|
|
|
100,151
|
|
|
|
9,884
|
|
|
|
11
|
|
|
|
90,267
|
|
|
|
19,200
|
|
|
|
27
|
|
|
|
71,067
|
|
Bank owned life insurance income
|
|
|
54,872
|
|
|
|
96
|
|
|
|
|
|
|
|
54,776
|
|
|
|
4,921
|
|
|
|
10
|
|
|
|
49,855
|
|
Automobile operating lease income
|
|
|
51,810
|
|
|
|
11,959
|
|
|
|
30
|
|
|
|
39,851
|
|
|
|
32,041
|
|
|
|
N.M.
|
|
|
|
7,810
|
|
Securities losses
|
|
|
(10,249
|
)
|
|
|
187,121
|
|
|
|
(95
|
)
|
|
|
(197,370
|
)
|
|
|
(167,632
|
)
|
|
|
N.M.
|
|
|
|
(29,738
|
)
|
Other income
|
|
|
152,155
|
|
|
|
13,364
|
|
|
|
10
|
|
|
|
138,791
|
|
|
|
58,972
|
|
|
|
74
|
|
|
|
79,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$
|
1,005,644
|
|
|
$
|
298,506
|
|
|
|
42
|
%
|
|
$
|
707,138
|
|
|
$
|
30,535
|
|
|
|
5
|
%
|
|
$
|
676,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N.M., not a meaningful value.
49
The following table details mortgage banking income and the net
impact of MSR hedging activity for the three years ended
December 31, 2009:
Table
12 Mortgage Banking Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
|
|
|
Change from 2008
|
|
|
|
|
|
Change from 2007
|
|
|
|
|
|
|
2009
|
|
|
Amount
|
|
|
Percent
|
|
|
2008
|
|
|
Amount
|
|
|
Percent
|
|
|
2007
|
|
(In thousands)
|
|
|
Mortgage Banking Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination and secondary marketing
|
|
$
|
94,711
|
|
|
$
|
57,454
|
|
|
|
N.M.
|
%
|
|
$
|
37,257
|
|
|
$
|
11,292
|
|
|
|
44
|
%
|
|
$
|
25,965
|
|
Servicing fees
|
|
|
48,494
|
|
|
|
2,936
|
|
|
|
6
|
|
|
|
45,558
|
|
|
|
9,546
|
|
|
|
27
|
|
|
|
36,012
|
|
Amortization of capitalized servicing(1)
|
|
|
(47,571
|
)
|
|
|
(20,937
|
)
|
|
|
79
|
|
|
|
(26,634
|
)
|
|
|
(6,047
|
)
|
|
|
29
|
|
|
|
(20,587
|
)
|
Other mortgage banking income
|
|
|
23,360
|
|
|
|
6,592
|
|
|
|
39
|
|
|
|
16,768
|
|
|
|
3,570
|
|
|
|
27
|
|
|
|
13,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total
|
|
|
118,994
|
|
|
|
46,045
|
|
|
|
63
|
|
|
|
72,949
|
|
|
|
18,361
|
|
|
|
34
|
|
|
|
54,588
|
|
MSR valuation adjustment(1)
|
|
|
34,305
|
|
|
|
86,973
|
|
|
|
N.M.
|
|
|
|
(52,668
|
)
|
|
|
(36,537
|
)
|
|
|
N.M.
|
|
|
|
(16,131
|
)
|
Net trading losses related to MSR hedging
|
|
|
(41,001
|
)
|
|
|
(29,714
|
)
|
|
|
N.M.
|
|
|
|
(11,287
|
)
|
|
|
(2,634
|
)
|
|
|
30
|
|
|
|
(8,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage banking income
|
|
$
|
112,298
|
|
|
$
|
103,304
|
|
|
|
N.M.
|
%
|
|
$
|
8,994
|
|
|
$
|
(20,810
|
)
|
|
|
(70
|
)%
|
|
$
|
29,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage originations
|
|
$
|
5,262
|
|
|
$
|
1,489
|
|
|
|
39
|
%
|
|
$
|
3,773
|
|
|
$
|
280
|
|
|
|
8
|
%
|
|
$
|
3,493
|
|
Average trading account securities used to hedge MSRs (in
millions)
|
|
|
70
|
|
|
|
(961
|
)
|
|
|
(93
|
)
|
|
|
1,031
|
|
|
|
437
|
|
|
|
74
|
|
|
|
594
|
|
Capitalized mortgage servicing rights(2)
|
|
|
214,592
|
|
|
|
47,154
|
|
|
|
28
|
|
|
|
167,438
|
|
|
|
(40,456
|
)
|
|
|
(20
|
)
|
|
|
207,894
|
|
Total mortgages serviced for others (in millions)(2)
|
|
|
16,010
|
|
|
|
256
|
|
|
|
2
|
|
|
|
15,754
|
|
|
|
666
|
|
|
|
4
|
|
|
|
15,088
|
|
MSR% of investor servicing portfolio
|
|
|
1.34
|
%
|
|
|
0.28
|
|
|
|
26
|
%
|
|
|
1.06
|
%
|
|
|
(0.32
|
)
|
|
|
(23
|
)%
|
|
|
1.38
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Impact of MSR Hedging
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSR valuation adjustment(1)
|
|
$
|
34,305
|
|
|
$
|
86,973
|
|
|
|
N.M.
|
%
|
|
$
|
(52,668
|
)
|
|
$
|
(36,537
|
)
|
|
|
N.M.
|
%
|
|
$
|
(16,131
|
)
|
Net trading losses related to MSR hedging
|
|
|
(41,001
|
)
|
|
|
(29,714
|
)
|
|
|
N.M.
|
|
|
|
(11,287
|
)
|
|
|
(2,634
|
)
|
|
|
30
|
|
|
|
(8,653
|
)
|
Net interest income related to MSR hedging
|
|
|
2,999
|
|
|
|
(30,140
|
)
|
|
|
(91
|
)
|
|
|
33,139
|
|
|
|
27,342
|
|
|
|
N.M.
|
|
|
|
5,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact of MSR hedging
|
|
$
|
(3,697
|
)
|
|
$
|
27,119
|
|
|
|
(88
|
)%
|
|
$
|
(30,816
|
)
|
|
$
|
(11,829
|
)
|
|
|
62
|
%
|
|
$
|
(18,987
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N.M., not a meaningful value.
|
|
|
(1) |
|
The change in fair value for the period represents the MSR
valuation adjustment, net of amortization of capitalized
servicing. |
|
(2) |
|
At period end. |
50
2009
versus 2008
As shown in Table 11, noninterest income increased
$298.5 million, or 42%, from the year-ago period, primarily
reflecting:
|
|
|
|
|
$103.3 million increase in mortgage banking income,
reflecting a $57.5 million increase in origination and
secondary marketing income as loans sales and loan originations
were substantially higher, and a $57.3 million improvement
in MSR hedging (see Table 12).
|
|
|
|
$187.1 million, or 95%, improvement in securities losses as
2008 included $197.1 million of OTTI adjustments compared
with $59.0 million in 2009.
|
|
|
|
$12.0 million, or 30%, increase in automobile operating
lease income, reflecting a 21% increase in average operating
lease balances as lease originations since the 2007 fourth
quarter were recorded as operating leases. However, during the
2008 fourth quarter, we exited the automobile leasing business.
|
|
|
|
$13.4 million, or 10%, increase in other income, reflecting
the net impact of a $22.4 million change in the fair value
of derivatives that did not qualify for hedge accounting,
partially offset by a $4.7 million decline in mezzanine
lending income and a $4.1 million decline in customer
derivatives income.
|
|
|
|
$9.9 million, or 11%, increase in electronic banking,
reflecting increased transaction volumes and additional
third-party processing fees.
|
Partially offset by:
|
|
|
|
|
$22.3 million, or 18%, decline in trust services income,
reflecting the impact of reduced market values on asset
management revenues, as well as lower yields on proprietary
money market funds.
|
2008
versus 2007
Noninterest income increased $30.5 million, or 5%, from the
year-ago period.
Table
13 Noninterest Income Estimated
Merger-Related Impact 2008 vs. 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tweleve Months Ended
|
|
|
|
|
|
Change attributable to:
|
|
|
|
|
|
|
December 31,
|
|
|
Change
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Amount
|
|
|
Percent
|
|
|
Merger-Related
|
|
|
Amount
|
|
|
Percent(1)
|
|
|
|
|
(In thousands)
|
|
|
Service charges on deposit accounts
|
|
$
|
308,053
|
|
|
$
|
254,193
|
|
|
$
|
53,860
|
|
|
|
21
|
%
|
|
$
|
48,220
|
|
|
$
|
5,640
|
|
|
|
2
|
%
|
|
|
|
|
Brokerage and insurance income
|
|
|
137,796
|
|
|
|
92,375
|
|
|
|
45,421
|
|
|
|
49
|
|
|
|
34,122
|
|
|
|
11,299
|
|
|
|
9
|
|
|
|
|
|
Mortgage banking income
|
|
|
8,994
|
|
|
|
29,804
|
|
|
|
(20,810
|
)
|
|
|
(70
|
)
|
|
|
12,512
|
|
|
|
(33,322
|
)
|
|
|
(79
|
)
|
|
|
|
|
Trust services
|
|
|
125,980
|
|
|
|
121,418
|
|
|
|
4,562
|
|
|
|
4
|
|
|
|
14,018
|
|
|
|
(9,456
|
)
|
|
|
(7
|
)
|
|
|
|
|
Electronic banking
|
|
|
90,267
|
|
|
|
71,067
|
|
|
|
19,200
|
|
|
|
27
|
|
|
|
11,600
|
|
|
|
7,600
|
|
|
|
9
|
|
|
|
|
|
Bank owned life insurance income
|
|
|
54,776
|
|
|
|
49,855
|
|
|
|
4,921
|
|
|
|
10
|
|
|
|
3,614
|
|
|
|
1,307
|
|
|
|
2
|
|
|
|
|
|
Automobile operating lease income
|
|
|
39,851
|
|
|
|
7,810
|
|
|
|
32,041
|
|
|
|
410
|
|
|
|
|
|
|
|
32,041
|
|
|
|
N.M.
|
|
|
|
|
|
Securities losses
|
|
|
(197,370
|
)
|
|
|
(29,738
|
)
|
|
|
(167,632
|
)
|
|
|
564
|
|
|
|
566
|
|
|
|
(168,198
|
)
|
|
|
N.M.
|
|
|
|
|
|
Other income
|
|
|
138,791
|
|
|
|
79,819
|
|
|
|
58,972
|
|
|
|
74
|
|
|
|
12,780
|
|
|
|
46,192
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$
|
707,138
|
|
|
$
|
676,603
|
|
|
$
|
30,535
|
|
|
|
5
|
%
|
|
$
|
137,432
|
|
|
$
|
(106,897
|
)
|
|
|
(13
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
|
|
(1) |
|
Calculated as other / (prior period + merger-related) |
The $30.5 million, or 5%, increase from 2007 reflected
$137.4 million of merger-related impacts. Nonmerger-related
noninterest income declined $106.9 million, reflecting:
|
|
|
|
|
$168.2 million negative impact relating to securities
losses, primarily reflecting OTTI adjustments in 2008 of
$197.1 million, compared with $43.1 million of OTTI
adjustments in 2007.
|
|
|
|
$33.3 million, or 79%, decline in mortgage banking income
primarily reflecting the negative impact in MSR valuation, net
of hedging.
|
|
|
|
$9.5 million, or 7%, decline in trust services income
reflecting the impact of lower market values on asset management
revenues.
|
Partially offset by:
|
|
|
|
|
$46.2 million, or 50%, increase in other noninterest
income, primarily reflecting: (a) $26.8 million
positive impact on losses on loan sales,
(b) $25.1 million gain in 2008 resulting from the
proceeds of the
Visa®
IPO, and (c) $14.1 million improvement in equity
investment losses. These positive impacts were partially offset
by: (a) $7.3 million of interest rate swap losses in
2008, (b) $7.1 million decline in customer derivatives
revenue, and (c) $5.9 million venture capital loss in
2008.
|
|
|
|
$32.0 million increase in automobile operating lease income
as all leases originated since the 2007 fourth quarter were
recorded as operating leases. During the 2008 fourth quarter, we
exited the automobile leasing business.
|
|
|
|
$11.3 million, or 9%, increase in brokerage and insurance
income reflecting growth in annuity sales and the 2007 fourth
quarter acquisition of an insurance company.
|
|
|
|
$7.6 million, or 9%, increase in electronic banking income
reflecting increased debit card transaction volumes.
|
52
Noninterest
Expense
(This
section should be read in conjunction with Significant
Items 1, 2, 3, 4, 6, and 7.)
The following table reflects noninterest expense for the three
years ended December 31, 2009:
Table
14 Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
|
|
|
Change from 2008
|
|
|
|
|
|
Change from 2007
|
|
|
|
|
|
|
2009
|
|
|
Amount
|
|
|
Percent
|
|
|
2008
|
|
|
Amount
|
|
|
Percent
|
|
|
2007
|
|
(In thousands)
|
|
|
Personnel costs
|
|
$
|
700,482
|
|
|
$
|
(83,064
|
)
|
|
|
(11
|
)%
|
|
$
|
783,546
|
|
|
$
|
96,718
|
|
|
|
14
|
%
|
|
$
|
686,828
|
|
Outside data processing and other services
|
|
|
148,095
|
|
|
|
17,869
|
|
|
|
14
|
|
|
|
130,226
|
|
|
|
1,000
|
|
|
|
1
|
|
|
|
129,226
|
|
Deposit and other insurance expense
|
|
|
113,830
|
|
|
|
91,393
|
|
|
|
N.M.
|
|
|
|
22,437
|
|
|
|
8,652
|
|
|
|
63
|
|
|
|
13,785
|
|
Net occupancy
|
|
|
105,273
|
|
|
|
(3,155
|
)
|
|
|
(3
|
)
|
|
|
108,428
|
|
|
|
9,055
|
|
|
|
9
|
|
|
|
99,373
|
|
OREO and foreclosure expense
|
|
|
93,899
|
|
|
|
60,444
|
|
|
|
N.M.
|
|
|
|
33,455
|
|
|
|
18,270
|
|
|
|
N.M.
|
|
|
|
15,185
|
|
Equipment
|
|
|
83,117
|
|
|
|
(10,848
|
)
|
|
|
(12
|
)
|
|
|
93,965
|
|
|
|
12,483
|
|
|
|
15
|
|
|
|
81,482
|
|
Professional services
|
|
|
76,366
|
|
|
|
26,753
|
|
|
|
54
|
|
|
|
49,613
|
|
|
|
12,223
|
|
|
|
33
|
|
|
|
37,390
|
|
Amortization of intangibles
|
|
|
68,307
|
|
|
|
(8,587
|
)
|
|
|
(11
|
)
|
|
|
76,894
|
|
|
|
31,743
|
|
|
|
70
|
|
|
|
45,151
|
|
Automobile operating lease expense
|
|
|
43,360
|
|
|
|
12,078
|
|
|
|
39
|
|
|
|
31,282
|
|
|
|
26,121
|
|
|
|
N.M.
|
|
|
|
5,161
|
|
Marketing
|
|
|
33,049
|
|
|
|
385
|
|
|
|
1
|
|
|
|
32,664
|
|
|
|
(13,379
|
)
|
|
|
(29
|
)
|
|
|
46,043
|
|
Telecommunications
|
|
|
23,979
|
|
|
|
(1,029
|
)
|
|
|
(4
|
)
|
|
|
25,008
|
|
|
|
506
|
|
|
|
2
|
|
|
|
24,502
|
|
Printing and supplies
|
|
|
15,480
|
|
|
|
(3,390
|
)
|
|
|
(18
|
)
|
|
|
18,870
|
|
|
|
619
|
|
|
|
3
|
|
|
|
18,251
|
|
Goodwill impairment
|
|
|
2,606,944
|
|
|
|
2,606,944
|
|
|
|
N.M.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on early extinguishment of debt
|
|
|
(147,442
|
)
|
|
|
(123,900
|
)
|
|
|
N.M.
|
|
|
|
(23,542
|
)
|
|
|
(15,484
|
)
|
|
|
N.M.
|
|
|
|
(8,058
|
)
|
Other
|
|
|
68,704
|
|
|
|
(25,824
|
)
|
|
|
(27
|
)
|
|
|
94,528
|
|
|
|
(22,997
|
)
|
|
|
(20
|
)
|
|
|
117,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$
|
4,033,443
|
|
|
$
|
2,556,069
|
|
|
|
N.M.
|
%
|
|
$
|
1,477,374
|
|
|
$
|
165,530
|
|
|
|
13
|
%
|
|
$
|
1,311,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N.M., not a meaningful value.
2009
versus 2008
As shown in the above table, noninterest expense increased
$2,556.1 million from the year-ago period, and primarily
reflected:
|
|
|
|
|
$2,606.9 million of goodwill impairment recorded in 2009.
The majority of the goodwill impairment, $2,602.7 million,
was recorded during the 2009 first quarter. The remaining
$4.2 million of goodwill impairment was recorded in the
2009 second quarter, and was related to the sale of a small
payments-related business in July 2009. (See
Goodwill discussion located within the Critical
Account Policies and Use of Significant Estimates for
additional information).
|
|
|
|
$91.4 million increase in deposit and other insurance
expense. This increase was comprised of two components:
(a) $23.6 million FDIC special assessment during the
2009 second quarter, and (b) $67.8 million increase
related to our 2008 FDIC assessments being significantly reduced
by a nonrecurring deposit assessment credit provided by the FDIC
that was depleted during the 2008 fourth
|
53
|
|
|
|
|
quarter. This deposit insurance credit offset substantially all
of our assessment in 2008. Higher levels of deposits also
contributed to the increase.
|
|
|
|
|
|
$60.4 million increase in OREO and foreclosure expense,
reflecting higher levels of problem assets, as well as loss
mitigation activities.
|
|
|
|
$26.8 million, or 54%, increase in professional services,
reflecting higher consulting and collection-related expenses.
|
|
|
|
$17.9 million, or 14%, increase in outside data processing
and other services, primarily reflecting portfolio servicing
fees paid to Franklin resulting from the 2009 first quarter
restructuring of this relationship.
|
|
|
|
$12.1 million, or 39%, increase in automobile operating
lease expense, primarily reflecting a 21% increase in average
operating leases. However, as previously discussed, we exited
the automobile leasing business during the 2008 fourth quarter.
|
Partially offset by:
|
|
|
|
|
$123.9 million positive impact related to gains on early
extinguishment of debt.
|
|
|
|
$83.1 million, or 11%, decline in personnel expense,
reflecting a decline in salaries, and lower benefits and
commission expense. Full-time equivalent staff declined 6% from
the comparable year-ago period.
|
|
|
|
$25.8 million, or 27%, decline in other noninterest expense
primarily reflecting lower automobile lease residual value
expense as used vehicle prices improved.
|
|
|
|
$10.8 million, or 12%, decline in equipment costs,
reflecting lower depreciation costs, as well as lower repair and
maintenance costs.
|
2008
versus 2007
Noninterest expense increased $165.5 million, or 13%, from
2007.
Table
15 Noninterest Expense Estimated
Merger-Related Impact 2008 vs. 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tweleve Months Ended
|
|
|
|
|
|
|
|
|
Change attributable to:
|
|
|
|
December 31,
|
|
|
Change
|
|
|
Merger-
|
|
|
Merger
|
|
|
Other
|
|
|
|
2008
|
|
|
2007
|
|
|
Amount
|
|
|
Percent
|
|
|
Related
|
|
|
Restructuring
|
|
|
$
|
|
|
%(1)
|
|
(In thousands)
|
|
|
Personnel costs
|
|
$
|
783,546
|
|
|
$
|
686,828
|
|
|
$
|
96,718
|
|
|
|
14
|
%
|
|
$
|
136,500
|
|
|
$
|
(17,633
|
)
|
|
$
|
(22,149
|
)
|
|
|
(3
|
)%
|
Outside data processing and other services
|
|
|
130,226
|
|
|
|
129,226
|
|
|
|
1,000
|
|
|
|
1
|
|
|
|
24,524
|
|
|
|
(16,017
|
)
|
|
|
(7,507
|
)
|
|
|
(5
|
)
|
Deposit and other insurance expense
|
|
|
22,437
|
|
|
|
13,785
|
|
|
|
8,652
|
|
|
|
63
|
|
|
|
808
|
|
|
|
|
|
|
|
7,844
|
|
|
|
54
|
|
Net occupancy
|
|
|
108,428
|
|
|
|
99,373
|
|
|
|
9,055
|
|
|
|
9
|
|
|
|
20,368
|
|
|
|
(6,487
|
)
|
|
|
(4,826
|
)
|
|
|
(4
|
)
|
OREO and foreclosure expense
|
|
|
33,455
|
|
|
|
15,185
|
|
|
|
18,270
|
|
|
|
N.M.
|
|
|
|
2,592
|
|
|
|
|
|
|
|
15,678
|
|
|
|
88
|
|
Equipment
|
|
|
93,965
|
|
|
|
81,482
|
|
|
|
12,483
|
|
|
|
15
|
|
|
|
9,598
|
|
|
|
942
|
|
|
|
1,943
|
|
|
|
2
|
|
Professional services
|
|
|
49,613
|
|
|
|
37,390
|
|
|
|
12,223
|
|
|
|
33
|
|
|
|
5,414
|
|
|
|
(6,399
|
)
|
|
|
13,208
|
|
|
|
36
|
|
Amortization of intangibles
|
|
|
76,894
|
|
|
|
45,151
|
|
|
|
31,743
|
|
|
|
70
|
|
|
|
32,962
|
|
|
|
|