===============================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 SCHEDULE 13D/A
                   Under the Securities Exchange Act of 1934

                               (Amendment No. 1)

           INFORMATION TO BE INCLUDED IN STATEMENTS FILED PURSUANT TO
        RULES 13d-1(a) AND AMENDMENTS THERETO FILED PURSUANT TO 13d-2(a)

                               DELPHI CORPORATION
-------------------------------------------------------------------------------
                                (Name of Issuer)

-------------------------------------------------------------------------------
                     Common Stock, par value $0.01 per share
                         (Title of Class of Securities)

                                    247126105
-------------------------------------------------------------------------------
                                 (CUSIP Number)

                            Merrill Lynch & Co., Inc.
                            4 World Financial Center
                                250 Vesey Street
                            New York, New York 10080
                           Telephone: (212) 449 - 1000
-------------------------------------------------------------------------------
                  (Name, Address and Telephone Number of Person
                Authorized to Receive Notices and Communications)


                                January 18, 2007
-------------------------------------------------------------------------------
             (Date of Event Which Requires Filing of this Statement)

     If the filing person has  previously  filed a statement on Schedule 13G to
report the acquisition which is the subject of this Schedule 13D, and is filing
this  schedule  because  of Rule 13d-1 (e),  13d-1(f)  or 13d-1 (g),  check the
following box. This box should not be checked off.

                         (Continued on following pages)

                              (Page 1 of 16 Pages)

*The remainder of this cover page shall be filled out for a reporting  person's
initial  filing on this form with respect to the subject  class of  securities,
and for any  subsequent  amendment  containing  information  which  would alter
disclosures provided in a prior cover page.

The  information  required  on the  remainder  of this  cover page shall not be
deemed to be "filed" for the purpose of Section 18 of the  Securities  Exchange
Act of 1934 or otherwise  subject to the liabilities of that section of the Act
but shall be  subject  to all other  provisions  of the Act  (however,  see the
NOTES).
===============================================================================


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 2 of 16
---------------------                                         -----------------


--------------------------------------------------------------------------------
         NAME OF REPORTING PERSON
1        I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY)

         Merrill Lynch & Co., Inc.
--------------------------------------------------------------------------------
2        CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP       (a)     [X]
                                                                (b)     [_]

--------------------------------------------------------------------------------
3        SEC USE ONLY


--------------------------------------------------------------------------------
4        SOURCE OF FUNDS

         OO
--------------------------------------------------------------------------------
5        CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
         ITEMS 2(d) or 2(e)

                                                                        [_]
--------------------------------------------------------------------------------
6        CITIZENSHIP OR PLACE OF ORGANIZATION

         Delaware
--------------------------------------------------------------------------------
                                7     SOLE VOTING POWER

          NUMBER OF                   0 Shares
                                ------------------------------------------------
           SHARES               8     SHARED VOTING POWER

     BENEFICIALLY OWNED               1,475,287 Shares
                                ------------------------------------------------
     BY EACH REPORTING           9    SOLE DISPOSITIVE POWER

           PERSON                     0 Shares
                                ------------------------------------------------
            WITH                10    SHARED DISPOSITIVE POWER

                                      1,475,287 Shares
--------------------------------------------------------------------------------
11       AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         1,475,287 Shares(1)
--------------------------------------------------------------------------------
12       CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES

                                                                        [_]
--------------------------------------------------------------------------------
13       PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

         0.27 %(1)
--------------------------------------------------------------------------------
14       TYPE OF REPORTING PERSON

         HC, CO
--------------------------------------------------------------------------------

(1)  As a result of the  proposal and related  agreements  described in Item 4,
     the Reporting  Persons may be deemed to be the beneficial owners of Shares
     beneficially  owned by the other  persons  described  in Item 4.  Based on
     information  provided in its  Schedule  13D/A,  filed on January 18, 2007,
     Appaloosa  Management  L.P.  and its  related  entities  beneficially  own
     52,000,000 Shares (9.26% of the outstanding Shares);  based on information
     provided in its Schedule D filed on December 22, 2006,  Harbinger  Capital
     Partners  Master Fund I, Ltd. and its related  entities  beneficially  own
     26,450,000  Shares  (4.71%  of  the  outstanding  Shares),  and  based  on
     information  provided in its Schedule 13D,  filed on January 8, 2007,  UBS
     Securities LLC and its related entities  beneficially own 4,422,207 Shares
     (0.79%). The total percentage of the outstanding Shares beneficially owned
     by the group is 15.02%.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 3 of 16
---------------------                                         -----------------


--------------------------------------------------------------------------------
         NAME OF REPORTING PERSON
1        I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY)

         Merrill Lynch, Pierce, Fenner & Smith Incorporated
--------------------------------------------------------------------------------
2        CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP       (a)     [X]
                                                                (b)     [_]

--------------------------------------------------------------------------------
3        SEC USE ONLY


--------------------------------------------------------------------------------
4        SOURCE OF FUNDS

         OO
--------------------------------------------------------------------------------
5        CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
         ITEMS 2(d) or 2(e)

                                                                        [_]
--------------------------------------------------------------------------------
6        CITIZENSHIP OR PLACE OF ORGANIZATION

         Delaware
--------------------------------------------------------------------------------
                                7     SOLE VOTING POWER

          NUMBER OF                   1,467,903 Shares
                                ------------------------------------------------
           SHARES               8     SHARED VOTING POWER

     BENEFICIALLY OWNED               0 Shares
                                ------------------------------------------------
     BY EACH REPORTING           9    SOLE DISPOSITIVE POWER

           PERSON                     1,467,903 Shares
                                ------------------------------------------------
            WITH                10    SHARED DISPOSITIVE POWER

                                      0 Shares
--------------------------------------------------------------------------------
11       AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         1,467,903 Shares(1)
--------------------------------------------------------------------------------
12       CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES

                                                                        [_]
--------------------------------------------------------------------------------
13       PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

         0.26 %(1)
--------------------------------------------------------------------------------
14       TYPE OF REPORTING PERSON

         BD, IA, CO
--------------------------------------------------------------------------------

(1)  As a result of the  proposal and related  agreements  described in Item 4,
     the Reporting  Persons may be deemed to be the beneficial owners of Shares
     beneficially  owned by the other  persons  described  in Item 4.  Based on
     information  provided in its  Schedule  13D/A,  filed on January 18, 2007,
     Appaloosa  Management  L.P.  and its  related  entities  beneficially  own
     52,000,000 Shares (9.26% of the outstanding Shares);  based on information
     provided in its Schedule D filed on December 22, 2006,  Harbinger  Capital
     Partners  Master Fund I, Ltd. and its related  entities  beneficially  own
     26,450,000  Shares  (4.71%  of  the  outstanding  Shares),  and  based  on
     information  provided in its Schedule 13D,  filed on January 8, 2007,  UBS
     Securities LLC and its related entities  beneficially own 4,422,207 Shares
     (0.79%). The total percentage of the outstanding Shares beneficially owned
     by the group is 15.02%.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 4 of 16
---------------------                                         -----------------


--------------------------------------------------------------------------------
         NAME OF REPORTING PERSON
1        I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY)

         Merrill Lynch Financial Markets, Inc.
--------------------------------------------------------------------------------
2        CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP       (a)     [X]
                                                                (b)     [_]

--------------------------------------------------------------------------------
3        SEC USE ONLY


--------------------------------------------------------------------------------
4        SOURCE OF FUNDS

         OO
--------------------------------------------------------------------------------
5        CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
         ITEMS 2(d) or 2(e)

                                                                        [_]
--------------------------------------------------------------------------------
6        CITIZENSHIP OR PLACE OF ORGANIZATION

         Delaware
--------------------------------------------------------------------------------
                                7     SOLE VOTING POWER

          NUMBER OF                   515 Shares
                                ------------------------------------------------
           SHARES               8     SHARED VOTING POWER

     BENEFICIALLY OWNED               0 Shares
                                ------------------------------------------------
     BY EACH REPORTING           9    SOLE DISPOSITIVE POWER

           PERSON                     515 Shares
                                ------------------------------------------------
            WITH                10    SHARED DISPOSITIVE POWER

                                      0 Shares
--------------------------------------------------------------------------------
11       AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         515 Shares
--------------------------------------------------------------------------------
12       CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES

                                                                        [_]
--------------------------------------------------------------------------------
13       PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

         0.00 %(1)
--------------------------------------------------------------------------------
14       TYPE OF REPORTING PERSON

         CO
--------------------------------------------------------------------------------

(1)  As a result of the  proposal and related  agreements  described in Item 4,
     the Reporting  Persons may be deemed to be the beneficial owners of Shares
     beneficially  owned by the other  persons  described  in Item 4.  Based on
     information  provided in its  Schedule  13D/A,  filed on January 18, 2007,
     Appaloosa  Management  L.P.  and its  related  entities  beneficially  own
     52,000,000 Shares (9.26% of the outstanding Shares);  based on information
     provided in its Schedule D filed on December 22, 2006,  Harbinger  Capital
     Partners  Master Fund I, Ltd. and its related  entities  beneficially  own
     26,450,000  Shares  (4.71%  of  the  outstanding  Shares),  and  based  on
     information  provided in its Schedule 13D,  filed on January 8, 2007,  UBS
     Securities LLC and its related entities  beneficially own 4,422,207 Shares
     (0.79%). The total percentage of the outstanding Shares beneficially owned
     by the group is 15.02%.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 5 of 16
---------------------                                         -----------------


--------------------------------------------------------------------------------
         NAME OF REPORTING PERSON
1        I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY)

         Merrill Lynch Bank & Trust Co., FSB
--------------------------------------------------------------------------------
2        CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP       (a)     [X]
                                                                (b)     [_]

--------------------------------------------------------------------------------
3        SEC USE ONLY


--------------------------------------------------------------------------------
4        SOURCE OF FUNDS

         OO
--------------------------------------------------------------------------------
5        CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
         ITEMS 2(d) or 2(e)

                                                                        [_]
--------------------------------------------------------------------------------
6        CITIZENSHIP OR PLACE OF ORGANIZATION

         Federal Savings Bank under US Federal law
--------------------------------------------------------------------------------
                                7     SOLE VOTING POWER

          NUMBER OF                   6,704 Shares
                                ------------------------------------------------
           SHARES               8     SHARED VOTING POWER

     BENEFICIALLY OWNED               0 Shares
                                ------------------------------------------------
     BY EACH REPORTING           9    SOLE DISPOSITIVE POWER

           PERSON                     6,704 Shares
                                ------------------------------------------------
            WITH                10    SHARED DISPOSITIVE POWER

                                      0 Shares
--------------------------------------------------------------------------------
11       AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         6,704 Shares(1)
--------------------------------------------------------------------------------
12       CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES

                                                                        [_]
--------------------------------------------------------------------------------
13       PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

         0.00 %(1)
--------------------------------------------------------------------------------
14       TYPE OF REPORTING PERSON

         BK
--------------------------------------------------------------------------------

(1)  As a result of the  proposal and related  agreements  described in Item 4,
     the Reporting  Persons may be deemed to be the beneficial owners of Shares
     beneficially  owned by the other  persons  described  in Item 4.  Based on
     information  provided in its  Schedule  13D/A,  filed on January 18, 2007,
     Appaloosa  Management  L.P.  and its  related  entities  beneficially  own
     52,000,000 Shares (9.26% of the outstanding Shares);  based on information
     provided in its Schedule D filed on December 22, 2006,  Harbinger  Capital
     Partners  Master Fund I, Ltd. and its related  entities  beneficially  own
     26,450,000  Shares  (4.71%  of  the  outstanding  Shares),  and  based  on
     information  provided in its Schedule 13D,  filed on January 8, 2007,  UBS
     Securities LLC and its related entities  beneficially own 4,422,207 Shares
     (0.79%). The total percentage of the outstanding Shares beneficially owned
     by the group is 15.02%.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 6 of 16
---------------------                                         -----------------


--------------------------------------------------------------------------------
         NAME OF REPORTING PERSON
1        I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY)

         Merrill Lynch International
--------------------------------------------------------------------------------
2        CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP       (a)     [X]
                                                                (b)     [_]

--------------------------------------------------------------------------------
3        SEC USE ONLY


--------------------------------------------------------------------------------
4        SOURCE OF FUNDS

         OO
--------------------------------------------------------------------------------
5        CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
         ITEMS 2(d) or 2(e)

                                                                        [_]
--------------------------------------------------------------------------------
6        CITIZENSHIP OR PLACE OF ORGANIZATION

         England and Wales
--------------------------------------------------------------------------------
                                7     SOLE VOTING POWER

          NUMBER OF                   165 Shares
                                ------------------------------------------------
           SHARES               8     SHARED VOTING POWER

     BENEFICIALLY OWNED               0 Shares
                                ------------------------------------------------
     BY EACH REPORTING           9    SOLE DISPOSITIVE POWER

           PERSON                     165 Shares
                                ------------------------------------------------
            WITH                10    SHARED DISPOSITIVE POWER

                                      0 Shares
--------------------------------------------------------------------------------
11       AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         165 Shares(1)
--------------------------------------------------------------------------------
12       CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES

                                                                        [_]
--------------------------------------------------------------------------------
13       PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

         0.00 %(1)
--------------------------------------------------------------------------------
14       TYPE OF REPORTING PERSON

         OO
--------------------------------------------------------------------------------

(1)  As a result of the  proposal and related  agreements  described in Item 4,
     the Reporting  Persons may be deemed to be the beneficial owners of Shares
     beneficially  owned by the other  persons  described  in Item 4.  Based on
     information  provided in its  Schedule  13D/A,  filed on January 18, 2007,
     Appaloosa  Management  L.P.  and its  related  entities  beneficially  own
     52,000,000 Shares (9.26% of the outstanding Shares);  based on information
     provided in its Schedule D filed on December 22, 2006,  Harbinger  Capital
     Partners  Master Fund I, Ltd. and its related  entities  beneficially  own
     26,450,000  Shares  (4.71%  of  the  outstanding  Shares),  and  based  on
     information  provided in its Schedule 13D,  filed on January 8, 2007,  UBS
     Securities LLC and its related entities  beneficially own 4,422,207 Shares
     (0.79%). The total percentage of the outstanding Shares beneficially owned
     by the group is 15.02%.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 7 of 16
---------------------                                         -----------------

This  Amendment  No. 1 (the  "Amendment")  to the  statement  on  Schedule  13D
initially  filed on December 28, 2006 (the "Initial  Schedule  13D") by Merrill
Lynch  &  Co.,  Inc.  ("ML&Co."),   Merrill  Lynch,  Pierce,   Fenner  &  Smith
Incorporated  ("MLPF&S"),  Merrill  Lynch  Financial  Markets,  Inc.  ("MLFM"),
Merrill Lynch Bank & Trust Co., FSB ("MLTFSB") and Merrill Lynch  International
("MLI")  (collectively,  the "Reporting Persons"),  relates to shares of Common
Stock,  par value $0.01 per share (the  "Shares")  of Delphi  Corporation  (the
"Issuer"), and is being filed to amend the Initial Schedule 13D as specifically
set forth below.

Certain information contained in this Schedule 13D/A relates to share ownership
of persons other than the Reporting  Persons.  The Reporting  Persons expressly
disclaim any liability for any such  information and for any other  information
provided  in this  Amendment  that does not  expressly  pertain to a  Reporting
Person, as such term is defined in Item 2 of the Initial Schedule 13D.

The information set forth in the Exhibits to this Amendment is hereby expressly
incorporated  herein  by  reference,  and the  responses  to each  item of this
Amendment are qualified in their  entirety by the  provisions of such Exhibits.
Unless  otherwise  indicated,  all  capitalized  terms shall have the  meanings
ascribed to them in the Initial  Schedule  13D,  and unless  otherwise  amended
hereby, all information previously filed remains in effect.


ITEM 4. PURPOSE OF TRANSACTIONS.

Item 4 is amended and restated as follows:

The  acquisition of the shares of Common Stock that are currently  beneficially
owned by the Reporting Persons was for investment purposes or in other ordinary
course activities.  As described below, MLPF&S has acted as a financial advisor
and investor in connection with a proposal for an investment in the Issuer.

On July 31,  2006,  Appaloosa  Management  L.P.  ("Appaloosa")  and the  Issuer
entered into a Confidential Information, Standstill and Nondisclosure Agreement
(the "Confidentiality Agreement"). The Confidentiality Agreement is attached as
Exhibit 3 to the Schedule 13D/A filed by Appaloosa on August 1, 2006.  Pursuant
to the terms of the  Confidentiality  Agreement,  the  Issuer  may  furnish  to
Appaloosa  certain  non-public,  confidential  and/or  proprietary  information
pertaining to the Issuer which is  reasonably  necessary in order for Appaloosa
to evaluate a possible negotiated business arrangement  involving the Issuer in
its  reorganization  case under chapter 11 of the Bankruptcy  Code.  Subject to
customary  exceptions,  Appaloosa  agreed to keep the  Evaluation  Material (as
defined in the Confidentiality  Agreement) strictly confidential.  Prior to the
Release Date (as defined in the  Confidentiality  Agreement),  unless otherwise
agreed to by the Issuer in writing,  Appaloosa  agreed to engage in discussions
and negotiate  exclusively with the Issuer and its legal and financial advisors
with  respect to a  possible  negotiated  business  arrangement  involving  the
Issuer.  In  addition,  in  accordance  with  the  Confidentiality   Agreement,
Appaloosa  withdrew a letter it had written to the Issuer's  board of directors
on March 15,  2006  regarding  the  Issuer's  chapter  11  reorganization  (the
"Bankruptcy Proceedings") and agreed not to take certain other actions, as more
fully described in the Confidentiality Agreement.

On August 25, 2006,  Appaloosa and the Issuer  entered into an amendment to the
Confidentiality  Agreement  (the  "Amendment").  The  Amendment  is attached as
Exhibit 6 to the Schedule 13D/A filed by Appaloosa on August 29, 2006. Pursuant
to the Amendment, in connection with certain confidential  information produced
and designated as  "confidential"  or "highly  confidential" by the Debtors (as
defined in the Amendment)  under various  stipulations  and  protective  orders
entered  into in the  Issuer's  reorganization  case  under  chapter  11 of the
Bankruptcy  Code,  that has been  furnished and may continue to be furnished to
certain representatives of Appaloosa (the "Litigation Material"), Appaloosa may
use  the  Litigation  Material  for a  Permitted  Purpose  (as  defined  in the
Amendment),  and the  Litigation  Material  so used will be  deemed  Evaluation
Material (as defined in the Confidentiality Agreement).

On July 31, 2006, Appaloosa engaged UBS Securities LLC ("UBS") as lead
financial adviser and lead capital markets provider and engaged MLPF&S as an
additional financial adviser, in each case in connection with any potential
restructuring, acquisition or other transaction involving the Issuer. Pursuant
to the engagement letters, UBS and ML&Co. have been given an opportunity to
participate in any debt or equity financing transaction involving the Issuer
that is sponsored by Appaloosa and not financed by Appaloosa. The engagement
letters are attached as Exhibits 4 and 5, respectively, to the Schedule 13D/A
filed by Appaloosa on August 1, 2006.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 8 of 16
---------------------                                         -----------------


                                PROPOSAL LETTER

On December 18, 2006, A-D Acquisition  Holdings,  LLC ("ADAH") (an affiliate of
Appaloosa),  Dolce Investments, LLC ("Dolce") (an affiliate of Cerberus Capital
Management L.P.  ("Cerberus")),  Harbinger Del-Auto  Investment  Company,  Ltd.
("Del-Auto")  (an affiliate of Harbinger  Capital  Partners Master Fund I, Ltd.
("Harbinger")),  MLPF&S and UBS  delivered to the Issuer a proposal,  which the
Issuer  accepted,  for a  potential  investment  of up to $3.4  billion  in the
aggregate  in  preferred  and  common  equity of the  reorganized  Issuer and a
proposed  reorganization  framework  for the Issuer (the  "Proposal").  Each of
ADAH,  Dolce,  Del-Auto,   MLPF&S  and  UBS  are  referred  to  herein  as  the
"Investors."  A copy of the  Proposal is  attached as Exhibit  99.E of Form 8-K
filed by Delphi Corporation on December 18, 2006.

According to the Proposal,  the Investors  would enter into an Equity  Purchase
and  Commitment  Agreement  (the  "Investment  Agreement")  providing  for  the
potential  equity  investment.  The Proposal  will  terminate  if, on or before
January 22,  2007,  (x) the United  States  Bankruptcy  Court for the  Southern
District  of New  York  (the  "Bankruptcy  Court")  does  not  issue  an  order
reasonably  satisfactory to the Investors  approving and authorizing the Issuer
to enter into the  Investment  Agreement  and certain  other  matters,  (y) the
Issuer  has  not  entered  into  the  Investment  Agreement  or (z)  any of the
Investors  determines  in its  sole  discretion  that  any  of  the  conditions
contained in the Investment  Agreement are incapable of being satisfied or that
any of the  Investors  is entitled to  exercise a  termination  right under the
Investment Agreement.


                               EQUITY INVESTMENT

Under the terms of the Investment Agreement, on the terms and subject to the
conditions of the Investment Agreement, the Investors would purchase an
aggregate of $1.2 billion of convertible preferred stock and approximately $200
million of common stock in the reorganized Issuer as follows: (i) each Investor
would purchase (A) for $35.00 per share, each Investor's proportionate share of
6,300,000 shares of the reorganized Issuer's new common stock (the "Direct
Subscription Shares") and (B) for $35.00 per share, each Investor's
proportionate share of the reorganized Issuer's new Series B Senior Convertible
Preferred Stock (the "Series B Preferred Stock"); (ii) Dolce would purchase for
$35.00 per share, 8,571,429 shares of the reorganized Issuer's new Series A-1
Senior Convertible Preferred Stock (the "Series A-1 Preferred Stock"); and
(iii) ADAH would purchase for $35.00 per share, 8,571,429 shares of the
reorganized Issuer's new Series A-2 Senior Convertible Preferred Stock (the
"Series A-2 Preferred Stock", and together with the Series A-1 Preferred Stock,
the "Series A Preferred Stock"). The number of Direct Subscription Shares and
Series B Preferred Stock to be purchased by each Investor is set forth on
Schedule 2 to the Investment Agreement.

Additionally,  on the terms and  subject to the  conditions  of the  Investment
Agreement,  the  Investors  would  purchase  any  unsubscribed  shares  of  the
reorganized  Issuer's new common stock in connection with an approximately $2.0
billion rights offering that would be made available to holders of Common Stock
as of a record date to be  determined  by the Issuer.  In  accordance  with the
Investment Agreement,  the Issuer would distribute certain rights to holders of
Common Stock to acquire new common stock of the  reorganized  Issuer subject to
the effectiveness of a registration  statement to be filed with the Commission,
approval  of  the  Bankruptcy   Court  and  satisfaction  of  other  terms  and
conditions.  The rights,  which would be transferable by the original  eligible
holders,  would permit  holders to purchase  their pro rata share of new common
stock of the reorganized Issuer at $35.00 per share.

Altogether,  the  Investors  could invest up to an aggregate of $3.4 billion in
the reorganized  Issuer. The Investment  Agreement is subject to the completion
of due diligence to the satisfaction of the Investors in their sole discretion,
satisfaction  or waiver of numerous  other  conditions  (including the Issuer's
achievement  of consensual  agreements  with its U.S.  labor unions and General
Motors  Corporation  ("GM") that are  acceptable to the Investors in their sole
discretion)  and the  non-exercise  by either  the Issuer or the  Investors  of
certain  termination  rights,  all of which  are more  fully  described  in the
Investment Agreement.

The Investors  would be entitled to payment of certain  commitment  fees and an
alternate transaction fee at the times and under the circumstances set forth in
the Investment Agreement.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 9 of 17
---------------------                                         -----------------


                        PLAN OF REORGANIZATION FRAMEWORK

The  Investors,  the Issuer and GM also  executed on December  18, 2006, a Plan
Framework  Support  Agreement (the "Plan Framework  Support  Agreement")  which
contains terms pursuant to which the parties agree to support  confirmation and
consummation of a plan of reorganization  for the Issuer which will be based on
the  terms  contained  in the  Plan  Framework  Support  Agreement  (the  "Plan
Framework").  A copy of the Plan  Framework  Support  Agreement  is attached as
Exhibit 99.A of the Form 8-K filed by Delphi  Corporation on December 18, 2006.
The Plan Framework  provides for, among other things,  the  distributions to be
made to creditors and  stockholders,  the treatment of GM's claims  against the
Issuer,  the  resolution of certain  pension  funding  issues and the corporate
governance of the reorganized  Issuer.  The Plan Framework Support Agreement as
well  as  the  economics  and  structure  of  the  Plan  Framework  itself  are
conditioned  on reaching  consensual  agreements  with the Issuer's U.S.  labor
unions and GM. Both the Issuer and the Investors are permitted to terminate the
Investment Agreement (which terminates the Plan Framework Support Agreement) if
consensual  agreements  are not reached with the Issuer's U.S. labor unions and
GM by January 31, 2007.


                         CORPORATE GOVERNANCE STRUCTURE

The Investment  Agreement and the Plan Framework Support Agreement also include
certain corporate  governance  provisions for the reorganized Issuer. Under the
terms of the proposed  plan, the  reorganized  Issuer would be governed by a 12
member board of directors,  two of whom would be a new Executive Chairman and a
new Chief  Executive  Officer  and  President.  Pursuant  to the term sheet for
preferred  stock  attached  as an  Exhibit  to the  Investment  Agreement  (the
"Preferred  Term Sheet") and Plan Framework  Support  Agreement,  Rodney O'Neal
would be the Chief Executive Officer and President of the Issuer.

A five  member  selection  committee,  consisting  of John D.  Opie,  the  lead
independent   director  of  the  Issuer's   current  board  of   directors,   a
representative  of  each  of  the  Issuer's  two  statutory  committees  and  a
representative  of each of  Appaloosa  and Cerberus  will select the  company's
post-emergence  Executive Chairman as well as four other directors (one of whom
may be from the Issuer's  current board of  directors).  Appaloosa and Cerberus
must both concur in the selection of the Executive Chairman, but do not vote on
the four other  directors.  Each of Appaloosa and Cerberus  would appoint three
board members comprising the remaining six members of the reorganized  Issuer's
new board of directors.  The Reporting Persons do not have any right to appoint
any members of the new board of directors.  The new board of directors would be
required to satisfy all independence requirements imposed by the relevant stock
exchange  on which the  reorganized  Issuer's  common  stock  would be  traded.
Executive compensation for the reorganized Issuer must be on market terms, must
be  reasonably  acceptable  to  ADAH  and  Dolce,  and  the  overall  executive
compensation plan design must be described in the Issuer's disclosure statement
and incorporated into the plan of  reorganization.  The holders of the Series A
Preferred  Stock will have  certain  approval  rights  with  respect to certain
significant corporate transactions such as incurring debt,  transferring assets
and  engaging  in  mergers or  acquisitions,  as more  fully  described  in the
Preferred  Term Sheet.  The  Reporting  Persons will not  beneficially  own any
shares of Series A Preferred Stock.

Subsequent  to  December  18,  2006  and  in  connection  with  the  Bankruptcy
Proceedings,  the Investors and the Issuer agreed to certain  modifications  to
the Investment Agreement,  including,  but not limited to, modifications to the
termination  rights  of the  Issuer  and  the  Investor  under  the  Investment
Agreement   and  the   circumstances   that  would   constitute  a  "change  of
recommendation" by the Issuer. A copy of the modified Investment  Agreement has
been filed as Exhibit 13 to the  Schedule  13D/A filed by  Appaloosa on January
18, 2007.

Furthermore,  subsequent  to  December  18,  2006  and in  connection  with the
Bankruptcy Proceedings, the parties to the Investment Agreement agreed to enter
into a Supplement to the Investment Agreement (the "IA Supplement") pursuant to
which for so long as the  official  committee  of  unsecured  creditors  of the
Issuer in the Bankruptcy Proceedings (the "Creditors'  Committee") supports the
implementation  of the  Investment  Agreement  and the Plan  Framework  Support
Agreement  and  the  transactions  contemplated  thereby,  the  parties  to the
Investment  Agreement  would  agree to  certain  amendments  to the  Investment
Agreement.  In addition,  the parties to the Plan Framework  Support  Agreement
agreed to an Amendment and Supplement to the Plan Framework  Support  Agreement
(the "PFSA  Amendment and  Supplement"  and, the PFSA  Amendment and Supplement
together with the IA Supplement,  the "Supplements")  pursuant to which (i) the
parties to the Plan Framework Support Agreement agreed to certain amendments to
the Plan  Framework  Support  Agreement and (ii) for so long as the  Creditors'
Committee supports the implementation of the Investment  Agreement and the Plan
Framework Support Agreement and the transactions


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 10 of 16
---------------------                                         -----------------


contemplated thereby, the parties to the Plan Framework Support Agreement would
agree  to  certain  additional  modifications  to the  Plan  Framework  Support
Agreement.

The IA Supplement  involves,  among other things, (i) specified  procedures for
ADAH  and  Dolce  to  propose  an  alternative  exit  financing  and a  related
termination  right for the Issuer and (ii)  modification  of the Preferred Term
Sheet to clarify  that on a change of control of the  Issuer,  the fair  market
value of the  Series B  Preferred  Stock  shall  not  reflect  the value of the
governance  rights  attributable  to the  Series A  Preferred  Stock.  The PFSA
Amendment and Supplement involves, among other things, the following amendments
to the Plan  Framework  Support  Agreement  that are  independent  of continued
Creditors'  Committee  support:  (i) a prohibition on the ability of the Issuer
and the Investors to terminate the Plan  Framework  Support  Agreement  after a
disclosure  statement  is  approved  and (ii)  certain  provisions  related  to
interest on trade and other unsecured claims. The PFSA Amendment and Supplement
also involves,  among other things, certain modifications to the Plan Framework
Support Agreement that are contingent on continued Creditors' Committee support
that relate to the ability of the  Creditors'  Committee  to review and consult
with  respect  to  certain  documents  that  will  be  included  as part of the
implementation  of a  plan  of  reorganization  of  the  Issuer  and  executive
compensation  arrangements.  Copies  of the  Supplements  have  been  filed  as
Exhibits  14 and 15 to the  Schedule  13D/A filed by  Appaloosa  on January 18,
2007.

On January 11 and  January 12,  2007,  the  Bankruptcy  Court held a hearing on
Delphi's  motion  for,  among other  things,  the  approval  of the  Investment
Agreement, the Plan Framework Support Agreement and the Supplements. On January
12, 2007,  the  Bankruptcy  Court approved such motion and on January 18, 2007,
the modified  Investment  Agreement  and the  Supplements  were executed by the
parties thereto.

Except as described in this Item 4 or  otherwise  described in this  Statement,
the Reporting  Persons  currently have no plans or proposals which relate to or
would result in any transaction,  event or action  enumerated in paragraphs (a)
through  (j) of Item 4 of the  form  of  Schedule  13D  promulgated  under  the
Securities  Exchange  Act of 1934,  as  amended.  Subject  to the  terms of the
Investment  Agreement and the Plan  Framework  Support  Agreement,  each of the
Reporting Persons reserves the right, in light of its or his ongoing evaluation
of the Issuer's financial condition,  business,  operations and prospects,  the
market  price  of  the  Common  Stock,  conditions  in the  securities  markets
generally,  general  economic  and  industry  conditions,  its or his  business
objectives  and  other  relevant  factors,  to  change  its  or his  plans  and
intentions  at any time,  as it or he deems  appropriate.  In  particular,  and
without  limiting the  generality of the foregoing (but subject to the terms of
the Confidentiality  Agreement),  any one or more of the Reporting Persons (and
their  respective  affiliates)  reserves the right, in each case subject to any
applicable  limitations imposed on the sale of any of their Common Stock by the
Securities Act of 1933, as amended,  or other  applicable  law, to (i) purchase
additional shares of Common Stock or other securities of the Issuer,  (ii) sell
or transfer shares of Common Stock or other  securities  beneficially  owned by
them from time to time in public or private transactions and (iii) cause any of
the Reporting  Persons to distribute in kind to their respective  stockholders,
partners  or  members,  as the case may be,  shares  of  Common  Stock or other
securities owned by such Reporting Persons.

This  Amendment  is not a  solicitation  for  votes  on the  Issuer's  plan  of
reorganization.  No disclosure  statement  has been approved by the  Bankruptcy
Court for the Issuer's plan of reorganization.


ITEM 5. INTEREST IN SECURITIES OF THE ISSUER.

Item 5 is amended and restated as follows:

     (a) - (b) Set forth in the table  below is the  number and  percentage  of
     shares of Shares beneficially owned by each Reporting Person as of January
     26, 2007:


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 11 of 16
---------------------                                         -----------------




----------------------------------------------------------------------------------------------------------------
                               Number of Shares        Number of Shares owned     Aggregate Number of Shares
                           Beneficially Owned with     with Shared Voting and        Beneficially Owned(1)
                               Sole Voting and            Dispositive Power
                              Dispositive Power
----------------------------------------------------------------------------------------------------------------
                                                                         
Merrill Lynch & Co., Inc.                       0                  1,475,287                       1,475,287
----------------------------------------------------------------------------------------------------------------

Merrill Lynch, Pierce,                  1,467,903                          0                       1,467,903
Fenner & Smith
Incorporated
----------------------------------------------------------------------------------------------------------------

Merrill Lynch Financial                       515                          0                             515
Markets, Inc.
----------------------------------------------------------------------------------------------------------------

Merrill Lynch Bank &                        6,704                          0                           6,704
Trust Co., FSB
----------------------------------------------------------------------------------------------------------------

Merrill Lynch                                    165                          0                             165
International
----------------------------------------------------------------------------------------------------------------

(1)  Pursuant  to Rule  13d-5(b)(1),  as a result of the  proposal  and related
     agreements  described in Item 4, the Reporting Persons may be deemed to be
     the beneficial  owners of Shares  beneficially  owned by the other persons
     described in Item 4. Based on information  provided in its Schedule 13D/A,
     filed on January  18,  2007,  Appaloosa  Management  L.P.  and its related
     entities  beneficially  own  52,000,000  Shares (9.26% of the  outstanding
     Shares); based on information provided in its Schedule D filed on December
     22, 2006,  Harbinger  Capital Partners Master Fund I, Ltd. and its related
     entities  beneficially  own  26,450,000  Shares (4.71% of the  outstanding
     Shares),  and based on information  provided in its Schedule 13D, filed on
     January 8, 2007, UBS Securities LLC and its related entities  beneficially
     own 4,422,207  Shares  (0.79%).  The total  percentage of the  outstanding
     Shares beneficially owned by the group is 15.02%.

     (c) The  information  set forth in Item 3 of the Initial  Schedule  13D is
     hereby incorporated by reference herein.  Except as disclosed in Item 4 of
     the Initial Schedule 13D, none of the Reporting Persons,  nor, to the best
     knowledge  of the  Reporting  Persons,  any of the  directors or executive
     officers of the  Reporting  Persons has  effected any  transaction  in the
     Common  Stock in the 60 days prior to the filing of the  Initial  Schedule
     13D on  December  28,  2006,  nor since  then,  other  than (1)  brokerage
     transactions  by MLPF&S and its  affiliates on behalf of their  customers,
     (2) market  making  transactions  by MLPF&S and its  affiliates  occurring
     prior  to  January  26,  2007 and (3) such  transactions  as are  noted on
     Schedule VI hereto,  which is  incorporated  by  reference in its entirety
     into this Item 5(c).

     (d) Not applicable.

     (e) Not applicable.


                                     * * *

Other  than as  described  in this  Statement,  to the  best  knowledge  of the
Reporting  Persons  there are no  contracts,  arrangements,  understandings  or
relationships (legal or otherwise) among the Reporting Persons, and between any
such  persons  and any other  person,  with  respect to any  securities  of the
Issuer,  including  but not  limited  to,  transfer  and  voting  of any of the
securities, finder's fees, joint ventures, loan or option arrangements, puts or
calls,  guarantees  of profits,  division of profits or loss,  or the giving or
withholding  of proxies,  or a pledge or  contingency  the  occurrence of which
would give another person voting power or investment  power over the securities
of the Issuer.


ITEM 7. MATERIAL TO BE FILED AS EXHIBITS.


Item 7 is amended and restated as follows:

    EXHIBIT                               DESCRIPTION
-----------------   -----------------------------------------------------------
      7.1           Joint Filing  Agreement,  dated as of December 28, 2006, by
                    and among Merrill Lynch & Co., Inc., Merrill Lynch, Pierce,
                    Fenner  &  Smith  Incorporated,   Merrill  Lynch  Financial
                    Markets,  Inc.,  Merrill  Lynch Bank & Trust  Co.,  FSB and
                    Merrill Lynch  International  (incorporated by reference to
                    Exhibit  1 to the  Statement  on  Schedule  13 D  filed  by
                    Merrill Lynch & Co., Inc., Merrill Lynch, Pierce,  Fenner &
                    Smith Incorporated,  Merrill Lynch Financial Markets, Inc.,
                    Merrill  Lynch  Bank & Trust  Co.,  FSB and  Merrill  Lynch
                    International on December 28, 2006).


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 12 of 16
---------------------                                         -----------------


      7.2           Confidential  Information,   Standstill  And  Nondisclosure
                    Agreement,  dated as of July 31, 2006,  by and among Delphi
                    Corporation,   Appaloosa  Management  L.P.,  and  Harbinger
                    Capital  Partners  Master  Fund I,  Ltd.  (incorporated  by
                    reference to Exhibit 3 to the Amendment to the Statement on
                    Schedule 13D filed by Appaloosa  Management  L.P. on August
                    1, 2006).

      7.3           Amended    Confidential    Information,    Standstill   and
                    Nondisclosure  Agreement,  dated as of August 25, 2006,  by
                    and among Appaloosa  Management L.P. and Harbinger  Capital
                    Partners Master Fund I, Ltd.  (incorporated by reference to
                    Exhibit 6 to the Amendment to the Statement on Schedule 13D
                    filed by Appaloosa Management L.P. on August 29, 2006).

      7.4           Engagement Letter,  dated as of July 31, 2006, by and among
                    UBS Securities LLC, Appaloosa Management L.P. and Harbinger
                    Capital  Partners  Master  Fund I,  Ltd.  (incorporated  by
                    reference to Exhibit 4 to the Amendment to the Statement on
                    Schedule 13D filed by Appaloosa  Management  L.P. on August
                    1, 2006).

      7.5           Engagement Letter,  dated as of July 31, 2006, by and among
                    Merrill Lynch & Co. Appaloosa Management L.P. and Harbinger
                    Capital  Partners  Master  Fund I,  Ltd.  (incorporated  by
                    reference to Exhibit 5 to the Amendment to the Statement on
                    Schedule 13D filed by Appaloosa  Management  L.P. on August
                    1, 2006).

      7.6           Proposal  Letter  (attaching  form of Equity  Purchase  and
                    Commitment  Agreement and Equity Commitment  Letters) dated
                    December  18, 2006  (incorporated  by  reference to Exhibit
                    99.E to the  Current  Report  on Form 8-K  filed by  Delphi
                    Corporation on December 18, 2006).

      7.7           Plan Framework Support Agreement,  dated December 18, 2006,
                    among  Delphi  Corporation,   General  Motors  Corporation,
                    Appaloosa  Management L.P.,  Cerberus  Capital  Management,
                    L.P.,  Harbinger  Capital  Partners  Master  Fund I,  Ltd.,
                    Merrill Lynch, Pierce,  Fenner & Smith Incorporated and UBS
                    Securities LLC  (incorporated  by reference to Exhibit 99.A
                    to  the  Current   Report  on  Form  8-K  filed  by  Delphi
                    Corporation on December 18, 2006).

      7.8           Agreement  of Limited  Partnership  of Del A-2 L.P.,  dated
                    December 18, 2006, among A-D GP Management,  LLC, Appaloosa
                    Investment L.P. I, Palomino Fund Ltd.,  Harbinger  Del-Auto
                    Investment Company,  Ltd. and Merrill Lynch, Pierce, Fenner
                    & Smith Incorporated  (incorporated by reference to Exhibit
                    9 to the  Amendment to the  Statement on Schedule 13D filed
                    by Appaloosa Management L.P. on December 19, 2006).

      7.9           Commitment  Letter from Harbinger  Capital  Partners Master
                    Fund I, Ltd. to  Harbinger  Del-Auto  Investments  Company,
                    Ltd. and DEL A-2 L.P. (incorporated by reference to Exhibit
                    10 to the  Amendment to the Statement on Schedule 13D filed
                    by Appaloosa Management L.P. on December 19, 2006).

      7.10          Contribution and  Reimbursement  Agreement,  dated December
                    18, 2006,  between  Appaloosa  Management L.P. and Cerberus
                    Capital  Management  L.P.  (incorporated  by  reference  to
                    Exhibit 11 to the  Amendment  to the  Statement on Schedule
                    13D filed by  Appaloosa  Management  L.P. on  December  19,
                    2006).

      7.11          Contribution and  Reimbursement  Agreement,  dated December
                    18,  2006,  among  Appaloosa   Management  L.P.,  Harbinger
                    Capital  Partners  Master Fund I, Ltd.,  Harbinger  Capital
                    Partners  Special  Situations  Fund,  L.P.,  Merrill Lynch,
                    Pierce, Fenner & Smith, Incorporated and UBS Securities LLC
                    (incorporated  by reference to Exhibit 12 to the  Amendment
                    to  the  Statement  on  Schedule  13D  filed  by  Appaloosa
                    Management L.P. on December 19, 2006).


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 13 of 16
---------------------                                         -----------------


      7.12          Form of Equity  Purchase and  Commitment  Agreement,  dated
                    January __,  2007,  among A-D  Acquisition  Holdings,  LLC,
                    Harbinger   Del-Auto   Investment   Company,   Ltd.,  Dolce
                    Investments  LLC,  Merrill  Lynch,  Pierce,  Fenner & Smith
                    Incorporated,  UBS  Securities  LLC and Delphi  Corporation
                    (incorporated  by reference to Exhibit 13 to the  Amendment
                    to  the  Statement  on  Schedule  13D  filed  by  Appaloosa
                    Management L.P. on January 18, 2007).

      7.13          Form of  Supplement to the Equity  Purchase and  Commitment
                    Agreement,  dated January __, 2007,  among A-D  Acquisition
                    Holdings, LLC, Harbinger Del-Auto Investment Company, Ltd.,
                    Dolce  Investments  LLC,  Merrill Lynch,  Pierce,  Fenner &
                    Smith   Incorporated,   UBS   Securities   LLC  and  Delphi
                    Corporation (incorporated by reference to Exhibit 14 to the
                    Amendment  to  the  Statement  on  Schedule  13D  filed  by
                    Appaloosa Management L.P. on January 18, 2007).

      7.14          Form of  Amendment  and  Supplement  to the Plan  Framework
                    Support  Agreement,  dated  January __, 2007,  among Delphi
                    Corporation,   General   Motors   Corporation,    Appaloosa
                    Management  L.P.,   Cerberus  Capital   Management,   L.P.,
                    Harbinger  Capital  Partners  Master Fund I, Ltd.,  Merrill
                    Lynch,  Pierce,  Fenner  &  Smith,   Incorporated  and  UBS
                    Securities LLC  (incorporated by reference to Exhibit 15 to
                    the  Amendment  to the  Statement  on Schedule 13D filed by
                    Appaloosa Management L.P. on January 18, 2007).



---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 14 of 16
---------------------                                         -----------------


SIGNATURES


After reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.


Dated: January 30, 2007



MERRILL LYNCH & CO., INC.


By: /s/ Cara Londin
    -------------------------------
    Name:  Cara Londin
    Title: Assistant Secretary


MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED


By: /s/ Cara Londin
    -------------------------------
    Name:  Cara Londin
    Title: Assistant Secretary


MERRILL LYNCH FINANCIAL MARKETS, INC.


By: /s/ Jonathan Beebe
    -------------------------------
    Name:  Jonathan Beebe
    Title: Senior Vice President




---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 15 of 16
---------------------                                         -----------------


MERRILL LYNCH BANK & TRUST CO., FSB


By: /s/ Jennifer Marre
    -------------------------------
    Name:  Jennifer Marre
    Title: First Vice President


MERRILL LYNCH INTERNATIONAL


By: /s/ Andrew Briski
    -------------------------------
    Name:  Andrew Briski
    Title: Managing Director





---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 16 of 16
---------------------                                         -----------------


                                  SCHEDULE VI



---------------------------------------------------------------------------
PURCHASE (P)/       TRADE DATE           PRICE               QUANTITY
SALE(S)
---------------------------------------------------------------------------
S                   11/2/2006*           $2.73               698
---------------------------------------------------------------------------
B                   11/2/2006            $2.66               9,089
---------------------------------------------------------------------------
P                   11/7/2006            $2.04               30,000
---------------------------------------------------------------------------
S                   11/7/2006            $2.1283             30,000
---------------------------------------------------------------------------
P                   11/7/2006            $2.025              30,000
---------------------------------------------------------------------------
S                   11/7/2006            $2.1433             30,000
---------------------------------------------------------------------------
S                   11/9/2006*           $2.45               65
---------------------------------------------------------------------------
P                   11/15/2006           $2.28               2,853
---------------------------------------------------------------------------
S                   11/15/2006           $2.28               2,853
---------------------------------------------------------------------------
S                   11/21/2006*          $2.21               19
---------------------------------------------------------------------------
S                   11/21/2006*          $2.21               78
---------------------------------------------------------------------------
S                   11/21/2006*          $2.18               27
---------------------------------------------------------------------------
S                   11/30/2006*          $2.33               339
---------------------------------------------------------------------------
P                   12/11/2006           $3.186              250,950
---------------------------------------------------------------------------
S                   12/11/2006           $3.194              1,673,000
---------------------------------------------------------------------------
S                   12/11/2006           $3.379138           1,673,000
---------------------------------------------------------------------------
P                   12/12/2006           $3.0753             832,050
---------------------------------------------------------------------------
P                   12/18/2006*          $2.65               100,000
---------------------------------------------------------------------------
P                   12/19/2006*          $2.6548             490,000
---------------------------------------------------------------------------
P                   1/09/2007            $3.40               30,000
---------------------------------------------------------------------------
S                   1/18/2007*           $3.24               175
---------------------------------------------------------------------------
S                   1/18/2007*           $3.24               174
---------------------------------------------------------------------------
P                   1/19/2007+           $2.50               150,000
---------------------------------------------------------------------------
P                                                            1,577++
---------------------------------------------------------------------------

* These transactions were entered into in order to facilitate a transaction for
the account of a customer.

+ This transaction reflects the exercise of an option to purchase shares.

++ This figure reflects the net change in the number of shares beneficially
owned as a result of customer-directed transactions.