Skip to main content

MACOM Reports Fiscal Second Quarter 2022 Financial Results

MACOM Technology Solutions Holdings, Inc. (“MACOM”) (Nasdaq: MTSI), a leading supplier of semiconductor products, today announced its financial results for its fiscal second quarter ended April 1, 2022.

Second Quarter Fiscal Year 2022 GAAP Results

  • Revenue was $165.1 million, an increase of 9.7%, compared to $150.6 million in the previous year fiscal second quarter and an increase of 3.5% compared to $159.6 million in the prior fiscal quarter;
  • Gross margin was 59.9%, compared to 55.9% in the previous year fiscal second quarter and 59.0% in the prior fiscal quarter;
  • Operating income was $32.6 million, compared to operating income of $19.0 million in the previous year fiscal second quarter and operating income of $27.1 million in the prior fiscal quarter; and
  • Net income was $29.6 million, or $0.42 per diluted share, compared to net income of $14.8 million, or $0.21 per diluted share, in the previous year fiscal second quarter and net income of $138.8 million, which includes a one-time $118.2 million gain associated with the sale of MACOM’s equity interest in Ampere Computing Holdings LLC, or $1.95 per diluted share, in the prior fiscal quarter.

Second Quarter Fiscal Year 2022 Adjusted Non-GAAP Results

  • Adjusted gross margin was 61.7%, compared to 59.2% in the previous year fiscal second quarter and 61.4% in the prior fiscal quarter;
  • Adjusted operating income was $50.9 million, or 30.8% of revenue, compared to adjusted operating income of $41.8 million, or 27.8% of revenue, in the previous year fiscal second quarter and adjusted operating income of $49.0 million, or 30.7% of revenue, in the prior fiscal quarter; and
  • Adjusted net income was $48.4 million, or $0.68 per diluted share, compared to adjusted net income of $36.1 million, or $0.51 per diluted share, in the previous year fiscal second quarter and adjusted net income of $45.4 million, or $0.64 per diluted share, in the prior fiscal quarter.

Management Commentary

“We continue to improve the quality of our earnings and expand our technology portfolio,” said Stephen G. Daly, President and Chief Executive Officer.

Business Outlook

For the fiscal third quarter ending July 1, 2022, MACOM expects revenue to be in the range of $168 million to $172 million. Adjusted gross margin is expected to be between 61.0% and 63.0%, and adjusted earnings per share is expected to be between $0.68 and $0.72 utilizing an anticipated non-GAAP income tax rate of 3% and 71.3 million fully diluted shares outstanding.

Conference Call

MACOM will host a conference call on Thursday, April 28, 2022 at 8:30 a.m. Eastern Time to discuss its fiscal second quarter 2022 financial results and business outlook. Investors and analysts may join the conference call by dialing 1-877-837-3908 and providing the passcode 1084286.

International callers may join the teleconference by dialing +1-973-872-3000 and entering the same passcode at the prompt. A telephone replay of the call will be made available beginning two hours after the call and will remain available for five business days. The replay number is 1-855-859-2056 and the passcode is 1084286. International callers should dial +1-404-537-3406 and enter the same passcode at the prompt.

Additionally, this conference call will be broadcast live over the Internet and can be accessed by all interested parties in the Investors section of MACOM’s website at http://www.macom.com. To listen to the live call, please go to the Investors section of MACOM’s website and click on the conference call link at least fifteen minutes prior to the start of the conference call. For those unable to participate during the live broadcast, a replay will be available shortly after the call and will remain available for approximately 30 days.

About MACOM

MACOM designs and manufactures high-performance semiconductor products for the Telecommunications, Industrial and Defense and Datacenter industries. MACOM services over 6,000 customers annually with a broad product portfolio that incorporates RF, Microwave, Analog and Mixed Signal and Optical semiconductor technologies. MACOM has achieved certification to the IATF16949 automotive standard, the ISO9001 international quality standard and the ISO14001 environmental management standard. MACOM operates facilities across the United States, Europe, Asia and is headquartered in Lowell, Massachusetts.

Special Note Regarding Forward-Looking Statements

This press release contains forward-looking statements based on MACOM management’s beliefs and assumptions and on information currently available to our management. These forward-looking statements include, among others, statements about MACOM’s strategic plans and priorities, our ability to continue to improve our earnings and to ensure business continuity and to be successful in our technology, product development and engineering efforts, acceleration, strength and competitiveness of new product introductions and technology portfolio expansion, MACOM’s profitability, prospects and growth opportunities in our three primary markets, our strategy with respect to adjacent markets, development and process qualification timelines, continued revenue growth and financial and business improvements and the estimated financial results for our 2022 fiscal third quarter and the stated business outlook and future results of operations.

These forward-looking statements reflect MACOM’s current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause those events or our actual activities or results to differ materially from those indicated by the forward-looking statements, including any failure to anticipate demand for our products; risks related to any weakening of economic conditions, including as a result of the COVID-19 pandemic; our dependence on a limited number of customers; our ability to develop new products and achieve market acceptance of those products; component shortages or other disruptions in our supply chain, including as a result of the COVID-19 pandemic; and those other factors described in “Risk Factors” in MACOM’s filings with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other filings with the SEC. These forward-looking statements speak only as of the date of this press release, and MACOM undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Discussion Regarding the Use of Historical and Forward-Looking Non-GAAP Financial Measures

In addition to United States Generally Accepted Accounting Principles (“GAAP”) reporting, MACOM provides investors with financial measures that have not been calculated in accordance with GAAP, such as: non-GAAP gross profit and gross margin, non-GAAP operating expenses, non-GAAP income from operations and operating margin, adjusted EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP diluted shares, non-GAAP income tax rate, non-GAAP interest expense and non-GAAP free cash flow. In this release or elsewhere, we may alternatively refer to such non-GAAP measures as “adjusted” measures. This non-GAAP information excludes the effect, where applicable, of intangible amortization expense, share-based compensation expense, warrant liability expense, non-cash interest, loss on debt extinguishment, equity method investment gains and losses and the tax effect of each non-GAAP adjustment.

Management believes these excluded items are not reflective of our underlying performance and uses these non-GAAP financial measures to: evaluate our ongoing operating performance and compare it against prior periods, make operating decisions, forecast future periods, evaluate potential acquisitions, compare our operating performance against peer companies and assess certain compensation programs. The exclusion of these items from our non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent or unusual. We believe this non-GAAP financial information provides additional insight into our ongoing performance and have therefore chosen to provide this information to investors to help them evaluate the results of our ongoing operations and enable more meaningful period-to-period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release. We have not provided a reconciliation with respect to any forward-looking non-GAAP financial data presented because we do not have and cannot reliably estimate certain key inputs required to calculate the most comparable GAAP financial data, such as the future price per share of our common stock for purposes of calculating the value of our common stock warrant liability, future acquisition costs, the possibility and impact of any litigation costs, changes in our GAAP effective tax rate and impairment charges. We believe these unknown inputs are likely to have a significant impact on any estimate of the comparable GAAP financial data.

Investors are cautioned against placing undue reliance on non-GAAP financial measures and are urged to review and consider carefully the adjustments made by management to the most directly comparable GAAP financial measures. Non-GAAP financial measures may have limited value as analytical tools because they may exclude certain expenses that some investors consider important in evaluating our operating performance or ongoing business performance. Further, non-GAAP financial measures may have limited value for purposes of drawing comparisons between companies because different companies may calculate similarly titled non-GAAP financial measures in different ways because non-GAAP measures are not based on any comprehensive set of accounting rules or principles.

Additional information and managements assessment regarding why certain items are excluded from our non-GAAP measures are summarized below:

Amortization Expense – is related to acquired intangible assets which are based upon valuation methodologies, and are generally amortized over the expected life of the intangible asset at the time of acquisition, which may result in amortization amounts that vary over time. This non-cash expense is not considered by management in making operating decisions.

Share-Based Compensation Expense – includes share-based compensation expense for awards that are equity and liability classified on our balance sheet and the related employer tax expense at vesting. Share-based compensation expense is partially outside of our control due to factors such as stock price volatility and interest rates, which may be unrelated to our operating performance during the period in which the expense is incurred. It is an expense based upon valuation methodologies and assumptions that vary over time, and the amount of the expense can vary significantly between companies. Share-based compensation expense amounts are not considered by management in making operating decisions.

Warrant Liability Expense – is associated with mark-to-market fair value adjustments, which are largely based on the value of our common stock, which may vary from period to period due to factors such as stock price volatility. We believe these amounts are not correlated to future business operations and do not reflect our ongoing operations.

Non-cash Interest, Net – includes amounts associated with the amortization of the discount on our convertible notes and the amortization of certain fees associated with the establishment or amendment of our credit agreement, term loans and convertible notes that are being amortized over the life of the agreements. We believe these amounts are non-cash in nature, are not correlated to future business operations and do not reflect our ongoing operations.

Equity Method Investment Gains and Losses – primarily includes non-cash gains and losses associated with a non-marketable equity investment we had in Ampere Computing Holdings LLC and the $118.2 million cash gain on the sale of this investment in December 2021. We believe these items are not correlated to future business operations and including such amounts does not reflect our ongoing operations.

Loss on Debt Extinguishment – includes the write-off of unamortized deferred financing costs associated with the paydown of our term loans. We believe these non-cash amounts are not correlated to future business operations and do not reflect on our ongoing operations.

Tax Effect of Non-GAAP Adjustments – includes adjustments to arrive at an estimate of our non-GAAP income tax rate associated with our non-GAAP income over a period of time. We determine our non-GAAP income tax rate using applicable rates in taxing jurisdictions and assessing certain factors including our historical and forecast earnings by jurisdiction, discrete items, cash taxes paid in relation to our non-GAAP net income before income taxes and our ability to realize tax assets. We generally assess this non-GAAP income tax rate quarterly and have utilized 5% for fiscal year 2021 and our first fiscal quarter of fiscal year 2022 and 3% for our second fiscal quarter of fiscal year 2022. Our historical effective income tax rate under GAAP has varied significantly from our non-GAAP income tax rate due primarily to changes in fair values of the common stock warrant liability, which are excluded from our adjusted net income and are neither deductible nor taxable for tax purposes, gains or losses associated with our equity method investment in a private business, income taxed in foreign jurisdictions at generally lower tax rates, intangible impairments, research and development tax credits and merger expenses. We believe it is beneficial for management to review our non-GAAP income tax rate on a consistent basis over periods of time. Items such as those noted above may have a significant impact on our GAAP income tax expense and associated effective tax rate over time.

Adjusted EBITDA – is a calculation that adds depreciation expense to our adjusted income from operations. Management reviews and utilizes this measure for operational analysis purposes. We believe competitors and others in the financial industry also utilize this measure for analysis purposes.

Free Cash Flow – is a calculation that starts with cash flow from operating activities and reduces this amount by our capital expenditures in the applicable period. Management reviews and utilizes this measure for cash flow analysis purposes. We believe competitors and others in the financial industry also utilize this measure for analyzing a company’s cash flow.

Incremental Shares – is the number of potential shares of common stock issuable upon the exercise of stock options, restricted stock, restricted stock units and warrants that were not included in the calculation of our GAAP diluted shares, as the impact would have been anti-dilutive. We believe competitors and others in the financial industry utilize this measure for analysis purposes.

* * *

MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited and in thousands, except per share data)

 

Three Months Ended

 

Six Months Ended

 

April 1,

2022

 

December 31,

2021

 

April 2,

2021

 

April 1,

2022

 

April 2,

2021

Revenue

$

165,147

 

 

$

159,620

 

 

$

150,583

 

 

$

324,767

 

 

$

299,087

 

Cost of revenue

 

66,158

 

 

 

65,477

 

 

 

66,470

 

 

 

131,636

 

 

 

134,713

 

Gross profit

 

98,989

 

 

 

94,143

 

 

 

84,113

 

 

 

193,131

 

 

 

164,374

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

35,455

 

 

 

35,470

 

 

 

34,619

 

 

 

70,925

 

 

 

71,555

 

Selling, general and administrative

 

30,963

 

 

 

31,604

 

 

 

30,522

 

 

 

62,566

 

 

 

61,774

 

Total operating expenses

 

66,418

 

 

 

67,074

 

 

 

65,141

 

 

 

133,491

 

 

 

133,329

 

Income from operations

 

32,571

 

 

 

27,069

 

 

 

18,972

 

 

 

59,640

 

 

 

31,045

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

Warrant liability expense

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,130

)

Interest expense, net

 

(1,389

)

 

 

(1,693

)

 

 

(4,851

)

 

 

(3,082

)

 

 

(9,585

)

Other (expense) income, net

 

(55

)

 

 

114,908

 

 

 

2,879

 

 

 

114,853

 

 

 

(1,624

)

Total other (expense) income

 

(1,444

)

 

 

113,215

 

 

 

(1,972

)

 

 

111,771

 

 

 

(22,339

)

Income before income taxes

 

31,127

 

 

 

140,284

 

 

 

17,000

 

 

 

171,411

 

 

 

8,706

 

Income tax expense

 

1,569

 

 

 

1,457

 

 

 

2,193

 

 

 

3,026

 

 

 

2,867

 

Net income

$

29,558

 

 

$

138,827

 

 

$

14,807

 

 

$

168,385

 

 

$

5,839

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

Income per share - Basic

$

0.42

 

 

$

2.00

 

 

$

0.22

 

 

$

2.42

 

 

$

0.09

 

Income per share - Diluted

$

0.42

 

 

$

1.95

 

 

$

0.21

 

 

$

2.37

 

 

$

0.08

 

Weighted average common shares:

 

 

 

 

 

 

 

 

 

Shares - Basic

 

69,788

 

 

 

69,400

 

 

 

68,504

 

 

 

69,594

 

 

 

68,130

 

Shares - Diluted

 

71,107

 

 

 

71,224

 

 

 

70,546

 

 

 

71,166

 

 

 

69,983

 

 

MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited and in thousands)

 

 

April 1,

2022

 

October 1,

2021

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

127,575

 

$

156,537

Short-term investments

 

375,449

 

 

188,365

Accounts receivable, net

 

100,552

 

 

84,570

Inventories

 

93,352

 

 

82,699

Prepaid and other current assets

 

9,508

 

 

9,365

Total current assets

 

706,436

 

 

521,536

Property and equipment, net

 

122,426

 

 

120,526

Goodwill and intangible assets, net

 

380,529

 

 

398,925

Deferred income taxes

 

38,261

 

 

39,516

Other long-term assets

 

38,841

 

 

53,642

Total assets

$

1,286,493

 

$

1,134,145

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Current portion of finance lease obligations

$

949

 

$

958

Accounts payable

 

30,999

 

 

28,712

Accrued liabilities

 

62,375

 

 

63,374

Total current liabilities

 

94,323

 

 

93,044

Finance lease obligations, less current portion

 

27,544

 

 

28,037

Long-term debt obligations

 

565,097

 

 

492,097

Other long-term liabilities

 

45,246

 

 

49,231

Total liabilities

 

732,210

 

 

662,409

Stockholders’ equity

 

554,283

 

 

471,736

Total liabilities and stockholders’ equity

$

1,286,493

 

$

1,134,145

 

MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited and in thousands)

 

 

Six Months Ended

 

April 1,

2022

 

April 2,

2021

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net income

$

168,385

 

 

$

5,839

 

Depreciation and intangible asset amortization

 

29,080

 

 

 

35,613

 

Share-based compensation

 

19,916

 

 

 

18,700

 

Gain on equity method investment, net

 

(114,908

)

 

 

(1,738

)

Warrant liability expense

 

 

 

 

11,130

 

Deferred income taxes

 

1,284

 

 

 

1,629

 

Other adjustments, net

 

1,176

 

 

 

5,285

 

Accounts receivable

 

(15,983

)

 

 

(22,397

)

Inventories

 

(10,653

)

 

 

7,068

 

Change in other operating assets and liabilities

 

(1,700

)

 

 

1,592

 

Net cash provided by operating activities

 

76,597

 

 

 

62,721

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Proceeds from sale of equity method investment

 

127,750

 

 

 

 

Purchases of property and equipment

 

(12,184

)

 

 

(7,328

)

Sales, purchases and maturities of investments

 

(190,801

)

 

 

41,277

 

Proceeds from sale of assets

 

23

 

 

 

63

 

Net cash (used in) provided by investing activities

 

(75,212

)

 

 

34,012

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Proceeds from convertible notes, net of issuance costs

 

 

 

 

394,871

 

Payments of long-term debt

 

 

 

 

(496,021

)

Payments on finance leases

 

(500

)

 

 

(666

)

Proceeds from stock option exercises and employee stock purchases

 

5,135

 

 

 

3,056

 

Repurchase of common stock - tax withholdings on equity awards

 

(34,758

)

 

 

(22,338

)

Net cash used in financing activities

 

(30,123

)

 

 

(121,098

)

Foreign currency effect on cash

 

(224

)

 

 

464

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

(28,962

)

 

 

(23,901

)

CASH AND CASH EQUIVALENTS — Beginning of period

 

156,537

 

 

 

129,441

 

CASH AND CASH EQUIVALENTS — End of period

$

127,575

 

 

$

105,540

 

 

MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS

(unaudited and in thousands, except per share data)

 

Three Months Ended

Six Months Ended

 

April 1, 2022

December 31, 2021

April 2, 2021

April 1, 2022

April 2, 2021

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Gross profit - GAAP

$

98,989

 

 

59.9

 

$

94,143

 

 

59.0

 

$

84,113

 

 

55.9

 

$

193,131

 

 

59.5

 

$

164,374

 

 

55.0

 

Amortization expense

 

1,778

 

 

1.1

 

 

2,505

 

 

1.6

 

 

3,806

 

 

2.5

 

 

4,283

 

 

1.3

 

 

7,683

 

 

2.6

 

Share-based compensation expense

 

1,143

 

 

0.7

 

 

1,401

 

 

0.9

 

 

1,241

 

 

0.8

 

 

2,544

 

 

0.8

 

 

2,508

 

 

0.8

 

Adjusted gross profit (Non-GAAP)

$

101,910

 

 

61.7

 

$

98,049

 

 

61.4

 

$

89,160

 

 

59.2

 

$

199,958

 

 

61.6

 

$

174,565

 

 

58.4

 

 

 

Three Months Ended

Six Months Ended

 

April 1, 2022

December 31, 2021

April 2, 2021

April 1, 2022

April 2, 2021

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Operating expenses - GAAP

$

66,418

 

 

40.2

 

$

67,074

 

 

42.0

 

$

65,141

 

 

43.3

 

$

133,491

 

 

41.1

 

$

133,329

 

 

44.6

 

Amortization expense

 

(6,277

)

 

(3.8

)

 

(6,781

)

 

(4.2

)

 

(7,601

)

 

(5.0

)

 

(13,058

)

 

(4.0

)

 

(15,717

)

 

(5.3

)

Share-based compensation expense

 

(9,125

)

 

(5.5

)

 

(11,292

)

 

(7.1

)

 

(10,208

)

 

(6.8

)

 

(20,417

)

 

(6.3

)

 

(22,646

)

 

(7.6

)

Adjusted operating expenses (Non-GAAP)

$

51,016

 

 

30.9

 

$

49,001

 

 

30.7

 

$

47,332

 

 

31.4

 

$

100,016

 

 

30.8

 

$

94,966

 

 

31.8

 

 

 

Three Months Ended

Six Months Ended

 

April 1, 2022

December 31, 2021

April 2, 2021

April 1, 2022

April 2, 2021

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Income from operations - GAAP

$

32,571

 

 

19.7

 

$

27,069

 

 

17.0

 

$

18,972

 

 

12.6

 

$

59,640

 

 

18.4

 

$

31,045

 

 

10.4

 

Amortization expense

 

8,054

 

 

4.9

 

 

9,287

 

 

5.8

 

 

11,407

 

 

7.6

 

 

17,341

 

 

5.3

 

 

23,400

 

 

7.8

 

Share-based compensation expense

 

10,268

 

 

6.2

 

 

12,693

 

 

8.0

 

 

11,450

 

 

7.6

 

 

22,961

 

 

7.1

 

 

25,155

 

 

8.4

 

Adjusted income from operations (Non-GAAP)

$

50,893

 

 

30.8

 

$

49,049

 

 

30.7

 

$

41,829

 

 

27.8

 

$

99,942

 

 

30.8

 

$

79,600

 

 

26.6

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

5,792

 

 

3.5

 

 

5,947

 

 

3.7

 

 

6,006

 

 

4.0

 

 

11,739

 

 

3.6

 

 

12,213

 

 

4.1

 

Adjusted EBITDA (Non-GAAP)

$

56,685

 

 

34.3

 

$

54,996

 

 

34.5

 

$

47,835

 

 

31.8

 

$

111,681

 

 

34.4

 

$

91,813

 

 

30.7

 

 

 

Three Months Ended

Six Months Ended

 

April 1, 2022

December 31, 2021

April 2, 2021

April 1, 2022

April 2, 2021

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Net income - GAAP

$

29,558

 

 

17.9

 

$

138,827

 

 

87.0

 

$

14,807

 

 

9.8

 

$

168,385

 

 

51.8

 

$

5,839

 

 

2.0

 

Amortization expense

 

8,054

 

 

4.9

 

 

9,287

 

 

5.8

 

 

11,407

 

 

7.6

 

 

17,341

 

 

5.3

 

 

23,400

 

 

7.8

 

Share-based compensation expense

 

10,268

 

 

6.2

 

 

12,693

 

 

8.0

 

 

11,450

 

 

7.6

 

 

22,961

 

 

7.1

 

 

25,155

 

 

8.4

 

Warrant liability expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,130

 

 

3.7

 

Non-cash interest, net

 

411

 

 

0.2

 

 

458

 

 

0.3

 

 

849

 

 

0.6

 

 

869

 

 

0.3

 

 

1,397

 

 

0.5

 

Equity method investment gains, net

 

 

 

 

 

(114,908

)

 

(72.0

)

 

(6,541

)

 

(4.3

)

 

(114,908

)

 

(35.4

)

 

(1,738

)

 

(0.6

)

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

3,841

 

 

2.6

 

 

 

 

 

 

3,841

 

 

1.3

 

Tax effect of non-GAAP adjustments

 

73

 

 

 

 

(934

)

 

(0.6

)

 

293

 

 

0.2

 

 

(861

)

 

(0.3

)

 

(727

)

 

(0.2

)

Adjusted net income (Non-GAAP)

$

48,364

 

 

29.3

 

$

45,423

 

 

28.5

 

$

36,106

 

 

24.0

 

$

93,787

 

 

28.9

 

$

68,297

 

 

22.8

 

 

 

Three Months Ended

Six Months Ended

 

April 1, 2022

December 31, 2021

April 2, 2021

April 1, 2022

April 2, 2021

 

Net income

Income per

diluted share

Net income

Income per

diluted share

Net income

Income per

diluted share

Net income

Income per

diluted share

Net income

Income per

diluted share

Net income - GAAP diluted

$

29,558

 

$

0.42

 

$

138,827

 

$

1.95

 

$

14,807

 

$

0.21

 

$

168,385

 

$

2.37

 

$

5,839

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (Non-GAAP)

$

48,364

 

$

0.68

 

$

45,423

 

$

0.64

 

$

36,106

 

$

0.51

 

$

93,787

 

$

1.32

 

$

68,297

 

$

0.97

 

 

 

Three Months Ended

Six Months Ended

 

April 1, 2022

December 31, 2021

April 2, 2021

April 1, 2022

April 2, 2021

 

Shares

 

Shares

 

Shares

 

Shares

 

Shares

 

Diluted shares - GAAP

 

71,107

 

 

 

71,224

 

 

 

70,546

 

 

 

71,166

 

 

 

69,983

 

 

Incremental shares

 

 

 

 

 

 

 

 

 

 

 

 

 

175

 

 

Adjusted diluted shares (Non-GAAP)

 

71,107

 

 

 

71,224

 

 

 

70,546

 

 

 

71,166

 

 

 

70,158

 

 

 

 

Three Months Ended

Six Months Ended

 

April 1, 2022

December 31, 2021

April 2, 2021

April 1, 2022

April 2, 2021

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Interest expense, net - GAAP

$

1,389

 

 

0.8

 

$

1,693

 

 

1.1

 

$

4,851

 

 

3.2

 

$

3,082

 

 

0.9

 

$

9,585

 

 

3.2

 

Non-cash interest expense

 

(412

)

 

(0.2

)

 

(458

)

 

(0.3

)

 

(849

)

 

(0.6

)

 

(869

)

 

(0.3

)

 

(1,397

)

 

(0.5

)

Adjusted interest expense (Non-GAAP)

$

977

 

 

0.6

 

$

1,235

 

 

0.8

 

$

4,002

 

 

2.7

 

$

2,213

 

 

0.7

 

$

8,188

 

 

2.7

 

 

 

Three Months Ended

Six Months Ended

 

April 1, 2022

December 31, 2021

April 2, 2021

April 1, 2022

April 2, 2021

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Cash flow from operations

$

42,493

 

 

25.7

 

$

34,104

 

 

21.4

 

$

27,941

 

 

18.6

 

$

76,597

 

 

23.6

 

$

62,721

 

 

21.0

 

Capital expenditures

 

(7,089

)

 

(4.3

)

 

(5,095

)

 

(3.2

)

 

(4,438

)

 

(2.9

)

 

(12,184

)

 

(3.8

)

 

(7,328

)

 

(2.5

)

Free cash flow (Non-GAAP)

$

35,404

 

 

21.4

 

$

29,009

 

 

18.2

 

$

23,503

 

 

15.6

 

$

64,413

 

 

19.8

 

$

55,393

 

 

18.5

 

Free cash flow as a percentage of Adjusted net income (Non-GAAP)

 

73.2

%

 

 

63.9

%

 

 

65.1

%

 

 

68.7

%

 

 

81.1

%

 

RECONCILIATION OF DEBT ACTIVITY

(unaudited and in thousands)

 

 

Long-term debt obligations

Balance as of October 1, 2021

$

492,097

Reclassification of convertible notes from stockholders' equity

 

72,177

Other activity

 

823

Balance as of April 1, 2022

$

565,097

 

Contacts

Company:

MACOM Technology Solutions Holdings, Inc.

Stephen Ferranti

Vice President, Strategic Initiatives and Investor Relations

P: 978-656-2977

E: stephen.ferranti@macom.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.