Skip to main content

HEI Reports Fourth Quarter and Full Year 2025 Results

  • Regulators Approved Utility’s Enhanced Wildfire Safety Strategy in December; Strategy Calls for Deploying New Technology, Fortifying Infrastructure, Minimizing Fire Hazards and Expanding Community Partnerships to Significantly Reduce Wildfire Risk
  • PUC’s Wildfire Fund Study, Completed in December, Represents Positive First Step in Implementing Hawaii’s Historic Wildfire Legislation Signed Into Law in July
  • Wildfire Tort Litigation Settlement Nearing Final Court Approval
  • Core Operations Performed Well in 2025, As Utility Continued to Make Critical Investments to Support Safe, Reliable and Resilient Electricity Delivery for Our Communities
  • Strong Balance Sheet and Liquidity Position Ensure Our Ability to Serve and Invest in Our Communities for the Long Term
  • Utility Achieved a 37% Renewable Portfolio Standard in 2025, Accelerating Progress Toward 2030’s 40% Statutory Milestone
  • Typical Residential Bill Stable in 2025. Utility Providing $1 Million in Payment Assistance to Customers

Hawaiian Electric Industries, Inc. (NYSE - HE) (HEI) today reported net income for the full year 2025 of $123 million, or $0.71 per share, compared to a net loss of $1,426 million, or $11.23 per share in 2024. Excluding Maui wildfire-related expenses and expenses taken in connection with the review of strategic options for Pacific Current, Core1 income from continuing operations2 was $149 million, or $0.86 per share, compared to $124 million, or $0.98 per share in 20243.

Fourth quarter 2025 net income was $40 million, or $0.23 per share, compared to a net loss of $68 million, or $0.40 per share in 2024. Core income from continuing operations was $41 million for the fourth quarter of 2025 compared to $35 million in the fourth quarter of 2024.

“Over the past year, we continued to take actions to ensure that we’re best positioned to serve the communities in which we operate for the long term. We made critical progress on initiatives we’ve worked toward for much of the last three years: advancing the Maui wildfire tort settlements toward final court approval, pursuing legislative measures that enable us to better serve our communities as we deal with the risk of wildfires, implementing wildfire safety improvements, and laying the groundwork for a successful second multi-year rate period under our Performance Based Regulation framework,” said Scott Seu, HEI president and CEO.

“Our core utility business continued to perform well in 2025, operating efficiently and maintaining financial strength while making the critical investments necessary to ensure safe, reliable and resilient service to our communities. Affordability has been a central focus of these efforts, with rates stable compared to a year ago, and the utility offering financial assistance to working families while providing more options for customers to manage their bills. We also saw the utility reaching a 37% renewable portfolio standard in 2025, putting us on track to meet the 40% RPS by 2030 statutory requirement. HEI continues to be well-positioned to execute our commitment to a stronger, more resilient and more financially healthy future.”

____________________

Note: Throughout this release, per share values are calculated based on diluted shares.

1

Measures described as “Core” for the periods in this news release are non-GAAP measures which exclude Maui wildfire-related costs and expenses taken in connection with the strategic review of Pacific Current. See the “Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures” and the related GAAP reconciliation at the end of this release.

2

Income from continuing operations excludes 2024 net income from American Savings Bank (ASB).

3

Decrease in per share amount due to larger share count following September 2024 equity issuance.

HAWAIIAN ELECTRIC COMPANY (HAWAIIAN ELECTRIC) EARNINGS

Full Year Results:

Hawaiian Electric’s net income for the full year 2025 was $168 million compared to a net loss of $1,226 million for the full year 2024, with the increase primarily driven by the following pre-tax items (among others):

  • The $1,875 million loss recorded in 2024 due to the accrual of estimated wildfire liabilities related to tort-related legal claims and cross claims (net of insurance recoveries);
  • $21 million in higher revenues, primarily from the annual revenue adjustment mechanism; and
  • $9 million impact from better heat rate performance.

These items were partially offset by (among others):

  • $11 million in higher O&M, driven by $10 million in previously deferred legal and consulting fees;
  • $10 million in higher interest expense; and
  • $5 million of higher depreciation expense.

Hawaiian Electric’s Core net income for 2025 was $178 million compared to $181 million in 2024. Pre-tax wildfire-related expenses of $42 million were partially offset by approximately $28 million of costs deferred pursuant to the Public Utilities Commission’s decision allowing Hawaiian Electric to defer these costs.

Fourth Quarter Results:

Hawaiian Electric’s net income for the fourth quarter of 2025 was $44 million compared to net income of $46 million in the fourth quarter of 2024, with the decrease primarily driven by the following pre-tax items (among others):

  • $7 million in higher interest expense;
  • $1 million in higher O&M expenses; and
  • $1 million in higher depreciation expense.

These items were partially offset by (among others):

  • $5 million in higher revenues, primarily from the annual revenue adjustment mechanism; and
  • $3 million in higher interest income.

Hawaiian Electric’s Core net income for the fourth quarter of 2025 was $46 million compared to $49 million in the same quarter last year. Pre-tax wildfire-related expenses of $9 million were partially offset by approximately $6 million of costs deferred pursuant to the Public Utilities Commission’s decision allowing Hawaiian Electric to defer these costs.

HOLDING AND OTHER COMPANIES

The holding and other companies’ net loss was $45 million in 2025 compared to $96 million in 2024. The lower net loss for the year was primarily due to expenses taken in 2024 related to strategic reviews, and lower Maui wildfire expenses. Core net loss for the year was $28 million compared to $56 million in 2024, primarily due to lower interest expense following the retirement of holding company debt with ASB sale proceeds, and higher interest income. The fourth quarter net loss was $5 million in 2025 compared to $17 million in 2024. Core net loss for the quarter was $4 million compared to $14 million in 2024.

EARNINGS RELEASE, WEBCAST AND CONFERENCE CALL TO DISCUSS EARNINGS

HEI will conduct a webcast and conference call to review its fourth quarter and full year 2025 consolidated financial results today at 11:30 a.m. Hawaii time (4:30 p.m. Eastern).

To listen to the conference call, dial 1-888-660-6377 (U.S.) or 1-929-203-0797 (international) and enter passcode 2393042. Parties may also access presentation materials (which include reconciliation of non-GAAP measures) and/or listen to the conference call by visiting the conference call link on HEI’s website at www.hei.com under “Investor Relations,” sub-heading “News and Events — Events and Presentations.”

A replay will be available online and via phone. The online replay will be available on HEI’s website about two hours after the event. The audio replay will also be available about two hours after the event through March 6, 2026. To access the audio replay, dial 1-800-770-2030 (U.S.) or 1-647-362-9199 (international) and enter passcode 2393042.

HEI and Hawaiian Electric Company, Inc. (Hawaiian Electric) intend to continue to use HEI’s website, www.hei.com, as a means of disclosing additional information; such disclosures will be included in the Investor Relations section of the website. Accordingly, investors should routinely monitor the Investor Relations section of HEI’s website, in addition to following HEI’s and Hawaiian Electric’s press releases, HEI’s and Hawaiian Electric’s Securities and Exchange Commission (SEC) filings and HEI’s public conference calls and webcasts. Investors may sign up to receive e-mail alerts via the “Investor Relations” section of the website. The information on HEI’s website is not incorporated by reference into this document or into HEI’s and Hawaiian Electric’s SEC filings unless, and except to the extent, specifically incorporated by reference.

Investors may also wish to refer to the Public Utilities Commission of the State of Hawaii (PUC) website at https://hpuc.my.site.com/cdms/s/ to review documents filed with, and issued by, the PUC. No information on the PUC website is incorporated by reference into this document or into HEI’s and Hawaiian Electric’s SEC filings.

ABOUT HEI

HEI’s electric utility, Hawaiian Electric, supplies power to approximately 95% of Hawaii’s population and is undertaking an ambitious effort to decarbonize its operations and the broader state economy, and modernize and harden the grid to ensure resilience and public safety. For more information, visit www.hei.com.

NON-GAAP MEASURES

Measures described as “Core” are non-GAAP measures which exclude Maui wildfire-related costs, and expenses taken in connection with HEI’s ongoing review of strategic options for Pacific Current. See “Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures” and the related GAAP reconciliations at the end of this release.

This release may contain “forward-looking statements,” which include statements that are predictive in nature, depend upon or refer to future events or conditions, and usually include words such as “will,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “predicts,” “estimates” or similar expressions. In addition, any statements concerning future financial performance, ongoing business strategies or prospects or possible future actions are also forward-looking statements. Forward-looking statements are based on current expectations and projections about future events and are subject to risks, uncertainties and the accuracy of assumptions concerning HEI and its subsidiaries, the performance of the industries in which they do business and economic, political and market factors, among other things. These forward-looking statements are not guarantees of future performance.

Forward-looking statements in this release should be read in conjunction with the “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” discussions (which are incorporated by reference herein) set forth in HEI’s Annual Report on Form 10-K for the year ended December 31, 2024 and HEI’s other SEC periodic and current reports and other filings that discuss important factors that could cause HEI’s results to differ materially from those anticipated in such statements. These forward-looking statements speak only as of the date of the report, presentation or filing in which they are made. Except to the extent required by the federal securities laws, HEI, Hawaiian Electric, and their subsidiaries undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME DATA

(Unaudited)

 

 

 

 

 

Three months ended
December 31

 

Years ended
December 31

(in thousands, except per share amounts)

 

2025

 

2024

 

2025

 

2024

Revenues

 

 

 

 

 

 

 

 

Electric utility

 

$

802,906

 

 

$

796,174

 

 

$

3,071,182

 

 

$

3,206,700

 

Other

 

 

2,918

 

 

 

3,006

 

 

 

15,714

 

 

 

13,150

 

Total revenues

 

 

805,824

 

 

 

799,180

 

 

 

3,086,896

 

 

 

3,219,850

 

Expenses

 

 

 

 

 

 

 

 

Electric utility (includes $1,875 million of provision, net, for Wildfire tort-related claims recorded in the year ended December 31, 2024)

 

 

726,394

 

 

 

722,383

 

 

 

2,791,396

 

 

 

4,818,558

 

Other (includes $35 million of impairment recorded in the year ended December 31, 2024)

 

 

12,321

 

 

 

23,135

 

 

 

60,178

 

 

 

108,052

 

Total expenses

 

 

738,715

 

 

 

745,518

 

 

 

2,851,574

 

 

 

4,926,610

 

Operating income (loss)

 

 

 

 

 

 

 

 

Electric utility

 

 

76,512

 

 

 

73,791

 

 

 

279,786

 

 

 

(1,611,858

)

Other

 

 

(9,403

)

 

 

(20,129

)

 

 

(44,464

)

 

 

(94,902

)

Total operating income (loss)

 

 

67,109

 

 

 

53,662

 

 

 

235,322

 

 

 

(1,706,760

)

Retirement defined benefits credit—other than service costs

 

 

829

 

 

 

903

 

 

 

3,482

 

 

 

3,754

 

Interest expense, net

 

 

(29,655

)

 

 

(31,131

)

 

 

(117,334

)

 

 

(127,207

)

Allowance for borrowed funds used during construction

 

 

1,514

 

 

 

1,409

 

 

 

5,893

 

 

 

5,470

 

Allowance for equity funds used during construction

 

 

3,905

 

 

 

3,510

 

 

 

15,013

 

 

 

13,786

 

Interest income

 

 

9,767

 

 

 

9,433

 

 

 

36,929

 

 

 

19,362

 

Loss on sale of subsidiaries and impairment loss on assets sold and held for sale

 

 

 

 

 

 

 

 

(12,376

)

 

 

 

Income (loss) from continuing operations before income taxes

 

 

53,469

 

 

 

37,786

 

 

 

166,929

 

 

 

(1,791,595

)

Income tax expense (benefit)

 

 

12,108

 

 

 

8,147

 

 

 

40,648

 

 

 

(470,962

)

Income (loss) from continuing operations

 

 

41,361

 

 

 

29,639

 

 

 

126,281

 

 

 

(1,320,633

)

Dividends on and loss on redemption of preferred stock of subsidiaries

 

 

1,744

 

 

 

473

 

 

 

3,161

 

 

 

1,890

 

Income (loss) from continuing operations for common stock

 

 

39,617

 

 

 

29,166

 

 

 

123,120

 

 

 

(1,322,523

)

Loss from discontinued operations

 

 

 

 

 

(97,411

)

 

 

 

 

 

(103,486

)

Net income (loss) for common stock

 

$

39,617

 

 

$

(68,245

)

 

$

123,120

 

 

$

(1,426,009

)

Continuing operations - Basic earnings (loss) per common share

 

$

0.23

 

 

$

0.17

 

 

$

0.71

 

 

$

(10.42

)

Discontinued operations - Basic earnings (loss) per common share

 

 

 

 

 

(0.56

)

 

 

 

 

 

(0.81

)

Basic earnings (loss) per common share

 

$

0.23

 

 

$

(0.40

)

 

$

0.71

 

 

$

(11.23

)

Continuing operations - Diluted earnings (loss) per common share

 

$

0.23

 

 

$

0.17

 

 

$

0.71

 

 

$

(10.42

)

Discontinued operations - Diluted earnings (loss) per common share

 

 

 

 

 

(0.56

)

 

 

 

 

 

(0.81

)

Diluted earnings (loss) per common share

 

$

0.23

 

 

$

(0.40

)

 

$

0.71

 

 

$

(11.23

)

Weighted-average number of common shares outstanding

 

 

172,620

 

 

 

172,466

 

 

 

172,553

 

 

 

126,927

 

Weighted-average shares assuming dilution

 

 

173,021

 

 

 

172,466

 

 

 

173,017

 

 

 

126,927

 

Income (loss) from continuing operations for common stock by segment

 

 

 

 

 

 

 

 

Electric utility

 

$

44,261

 

 

$

46,396

 

 

$

168,215

 

 

$

(1,226,362

)

Other

 

 

(4,644

)

 

 

(17,230

)

 

 

(45,095

)

 

 

(96,161

)

Income (loss) from continuing operations for common stock

 

$

39,617

 

 

$

29,166

 

 

$

123,120

 

 

$

(1,322,523

)

Comprehensive income (loss) attributable to HEI

 

$

40,994

 

 

$

(96,214

)

 

$

122,997

 

 

$

(1,422,825

)

Return on average common equity (%) (twelve months ended)1

 

 

 

 

 

 

8.0

 

 

 

NM

 

1 Simple average based on income from continuing operations.

NM Not meaningful.
This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI filings with the SEC.

Hawaiian Electric Company, Inc. (Hawaiian Electric) and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME DATA

(Unaudited)

 

 

 

Three months ended
December 31

 

Years ended
December 31

($ in thousands, except per barrel amounts)

 

2025

 

2024

 

2025

 

2024

Revenues

 

$

802,906

 

 

$

796,174

 

 

$

3,071,182

 

 

$

3,206,700

 

Expenses

 

 

 

 

 

 

 

 

Fuel oil

 

 

257,590

 

 

 

256,059

 

 

 

947,445

 

 

 

1,078,045

 

Purchased power

 

 

172,161

 

 

 

173,061

 

 

 

677,654

 

 

 

703,371

 

Other operation and maintenance

 

 

157,298

 

 

 

156,024

 

 

 

620,442

 

 

 

609,672

 

Wildfire tort-related claims

 

 

 

 

 

 

 

 

 

 

 

1,875,000

 

Depreciation

 

 

64,024

 

 

 

62,706

 

 

 

256,039

 

 

 

251,142

 

Taxes, other than income taxes

 

 

75,321

 

 

 

74,533

 

 

 

289,816

 

 

 

301,328

 

Total expenses

 

 

726,394

 

 

 

722,383

 

 

 

2,791,396

 

 

 

4,818,558

 

Operating income (loss)

 

 

76,512

 

 

 

73,791

 

 

 

279,786

 

 

 

(1,611,858

)

Allowance for equity funds used during construction

 

 

3,905

 

 

 

3,510

 

 

 

15,013

 

 

 

13,786

 

Retirement defined benefits credit—other than service costs

 

 

1,034

 

 

 

1,034

 

 

 

4,135

 

 

 

4,137

 

Interest expense and other charges, net

 

 

(27,430

)

 

 

(20,457

)

 

 

(93,702

)

 

 

(82,082

)

Allowance for borrowed funds used during construction

 

 

1,514

 

 

 

1,409

 

 

 

5,893

 

 

 

5,470

 

Interest income

 

 

4,806

 

 

 

2,078

 

 

 

9,463

 

 

 

6,633

 

Income (loss) before income taxes

 

 

60,341

 

 

 

61,365

 

 

 

220,588

 

 

 

(1,663,914

)

Income tax expense (benefit)

 

 

14,236

 

 

 

14,470

 

 

 

49,033

 

 

 

(439,547

)

Net income (loss)

 

 

46,105

 

 

 

46,895

 

 

 

171,555

 

 

 

(1,224,367

)

Dividends on and loss on redemption of preferred stock of subsidiaries

 

 

229

 

 

 

229

 

 

 

915

 

 

 

915

 

Net income (loss) attributable to Hawaiian Electric

 

 

45,876

 

 

 

46,666

 

 

 

170,640

 

 

 

(1,225,282

)

Dividends on and loss on redemption of preferred stock of Hawaiian Electric

 

 

1,615

 

 

 

270

 

 

 

2,425

 

 

 

1,080

 

Net income (loss) for common stock

 

$

44,261

 

 

$

46,396

 

 

$

168,215

 

 

$

(1,226,362

)

Comprehensive income (loss) attributable to Hawaiian Electric

 

$

44,233

 

 

$

46,426

 

 

$

168,069

 

 

$

(1,226,425

)

OTHER ELECTRIC UTILITY INFORMATION

 

 

 

 

 

 

 

 

Kilowatthour sales (millions)

 

 

 

 

 

 

 

 

Hawaiian Electric

 

 

1,632

 

 

 

1,608

 

 

 

6,258

 

 

 

6,134

 

Hawaii Electric Light

 

 

275

 

 

 

267

 

 

 

1,063

 

 

 

1,047

 

Maui Electric

 

 

285

 

 

 

276

 

 

 

1,102

 

 

 

1,038

 

 

 

 

2,192

 

 

 

2,151

 

 

 

8,423

 

 

 

8,219

 

Average fuel oil cost per barrel

 

$

98.84

 

 

$

104.38

 

 

$

100.40

 

 

$

115.00

 

Return on average common equity (%) (twelve months ended)1

 

 

 

 

 

 

12.3

 

 

 

NM

 

1 Simple average.

NM Not meaningful.

This information should be read in conjunction with the consolidated financial statements and the notes thereto in Hawaiian Electric filings with the SEC.

Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures

HEI management uses certain non-GAAP measures to evaluate the performance of HEI. Management believes these non-GAAP measures provide useful information and are a better indicator of the companies’ core operating activities. Core earnings and other financial measures as presented here may not be comparable to similarly titled measures used by other companies. The accompanying tables provide a reconciliation of reported GAAP1 earnings to non-GAAP Core earnings.

The reconciling adjustments from GAAP earnings to Core earnings are limited to the costs related to the Maui wildfires and costs related to HEI’s ongoing review of strategic options for Pacific Current. Management does not consider these items to be representative of the company’s fundamental Core earnings.

Reconciliation of GAAP1 to non-GAAP Measures

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

Unaudited

 

 

Three months ended
December 31

 

Years ended
December 31

(in thousands)

2025

 

20242

 

2025

 

20242

Maui windstorm and wildfires related costs

 

 

 

 

 

 

 

Pretax expenses:

 

 

 

 

 

 

 

Legal expenses

$

3,851

 

 

$

13,449

 

 

$

24,383

 

 

$

69,779

 

Outside services expense

 

 

 

 

7,541

 

 

 

135

 

 

 

11,014

 

Wildfire tort-related claims

 

 

 

 

 

 

 

 

 

 

1,915,000

 

Wildfire securities-related claims

 

 

 

 

 

 

 

47,750

 

 

 

 

Other expense

 

6,138

 

 

 

8,281

 

 

 

23,817

 

 

 

35,403

 

Interest expense

 

92

 

 

 

3,185

 

 

 

3,391

 

 

 

14,834

 

Pretax expenses

 

10,081

 

 

 

32,456

 

 

 

99,476

 

 

 

2,046,030

 

Insurance recoveries3

 

(1,804

)

 

 

(11,089

)

 

 

(55,178

)

 

 

(94,699

)

Deferral of cost

 

(6,017

)

 

 

(13,817

)

 

 

(27,826

)

 

 

(37,960

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment

 

2,260

 

 

 

7,550

 

 

 

16,472

 

 

 

1,913,371

 

Pretax loss on sale of subsidiaries and impairment loss on assets sold and held for sale

 

 

 

 

 

 

 

12,376

 

 

 

35,216

 

Income tax expense (benefit)4

 

(581

)

 

 

(1,945

)

 

 

(2,666

)

 

 

(501,763

)

After-tax adjustments

$

1,679

 

 

$

5,605

 

 

$

26,182

 

 

$

1,446,824

 

1

Accounting principles generally accepted in the United States of America.

2

Excludes Maui wildfire-related costs of discontinued operations.

3

Pretax insurance recoveries related to the proposed settlement of the securities class action of nil and $47.8 million for the three months and year ended December 31, 2025, respectively. Also includes adjustments related to costs that are no longer probable of recovery under the insurance policies. For the three months and year ended December 31, 2025, adjustments amount to nil and $7.6 million, respectively, of which, nil and $4.5 million were deferred to a regulatory asset, respectively, and are reported on line “Deferral of cost”.

4

Current year composite statutory tax rate of 25.75% and includes expected investment tax credit recapture.

Note: Other segment (Holding and Other Companies) wildfire-related expenses (legal, outside services, wildfire securities-related claims and other) and insurance recoveries are included in “Expenses-Other” and interest expense is included in “Interest expense, net” on the HEI and subsidiaries’ Consolidated Statements of Income Data. See Electric Utilities’ and Holding and Other Companies’ tables below for more detail.
Reconciliation of GAAP to non-GAAP Measures (continued)

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

Unaudited

 

 

Three months ended
December 31

 

Years ended
December 31

(in thousands)

2025

 

20241

 

2025

 

20241

HEI Consolidated - Continuing Operations

 

 

 

 

 

 

 

GAAP2 income (loss) - continuing operations (as reported)

$

39,617

 

 

$

29,166

 

 

$

123,120

 

 

$

(1,322,523

)

Excluding special items related to the Maui windstorm and wildfires (after tax)3:

 

 

 

 

 

 

 

Legal expenses

 

2,859

 

 

 

9,987

 

 

 

18,104

 

 

 

51,811

 

Outside services expense

 

 

 

 

5,599

 

 

 

100

 

 

 

8,178

 

Wildfire tort-related claims

 

 

 

 

 

 

 

 

 

 

1,421,887

 

Wildfire securities-related claims

 

 

 

 

 

 

 

35,454

 

 

 

 

Other expense

 

4,557

 

 

 

6,147

 

 

 

17,684

 

 

 

26,286

 

Interest expense

 

70

 

 

 

2,365

 

 

 

2,519

 

 

 

11,014

 

After tax expenses

 

7,486

 

 

 

24,098

 

 

 

73,861

 

 

 

1,519,176

 

Insurance recoveries

 

(1,339

)

 

 

(8,234

)

 

 

(40,969

)

 

 

(70,314

)

Deferral of cost

 

(4,468

)

 

 

(10,259

)

 

 

(20,661

)

 

 

(28,185

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment (after tax)

 

1,679

 

 

 

5,605

 

 

 

12,231

 

 

 

1,420,677

 

Loss on sale of subsidiaries and impairment loss on assets sold and held for sale (after tax)3

 

 

 

 

 

 

 

13,951

 

 

 

26,147

 

Non-GAAP (Core) income - continuing operations

$

41,296

 

 

$

34,771

 

 

$

149,302

 

 

$

124,301

 

GAAP Diluted earnings (loss) per share - continuing operations (as reported)

$

0.23

 

 

$

0.17

 

 

$

0.71

 

 

$

(10.42

)

Non-GAAP (Core) Diluted earnings per share - continuing operations

$

0.24

 

 

$

0.20

 

 

$

0.86

 

 

$

0.98

 

1 Excludes Maui wildfire-related costs of discontinued operations.

2 Accounting principles generally accepted in the United States of America.

3 Current year composite statutory tax rate of 25.75% and includes expected investment tax credit recapture.

Reconciliation of GAAP to non-GAAP Measures (continued)

Hawaiian Electric Company, Inc. and Subsidiaries

Unaudited

 

 

Three months ended
December 31

 

Years ended
December 31

(in thousands)

2025

 

2024

 

2025

 

2024

Maui windstorm and wildfires related costs

 

 

 

 

 

 

 

Pretax expenses:

 

 

 

 

 

 

 

Legal expenses

$

3,216

 

 

$

11,237

 

 

$

15,685

 

 

$

51,406

 

Outside services expense

 

 

 

 

6,080

 

 

 

 

 

 

8,500

 

Wildfire tort-related claims

 

 

 

 

 

 

 

 

 

 

1,915,000

 

Other expense

 

6,017

 

 

 

7,614

 

 

 

23,295

 

 

 

32,753

 

Interest expense

 

 

 

 

2,204

 

 

 

2,543

 

 

 

11,168

 

Pretax expenses

 

9,233

 

 

 

27,135

 

 

 

41,523

 

 

 

2,018,827

 

Insurance recoveries1

 

(1,255

)

 

 

(9,808

)

 

 

(1,129

)

 

 

(85,781

)

Deferral of cost

 

(6,017

)

 

 

(13,817

)

 

 

(27,826

)

 

 

(37,960

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment

 

1,961

 

 

 

3,510

 

 

 

12,568

 

 

 

1,895,086

 

Income tax benefits2

 

(505

)

 

 

(904

)

 

 

(3,236

)

 

 

(487,985

)

After-tax adjustments

$

1,456

 

 

$

2,606

 

 

$

9,332

 

 

$

1,407,101

 

Hawaiian Electric consolidated net income

 

 

 

 

 

 

 

GAAP3 net income (loss) (as reported)

$

44,261

 

 

$

46,396

 

 

$

168,215

 

 

$

(1,226,362

)

Excluding special items related to the Maui windstorm and wildfires (after tax)2:

 

 

 

 

 

 

 

Legal expenses

 

2,388

 

 

 

8,344

 

 

 

11,646

 

 

 

38,169

 

Outside services expense

 

 

 

 

4,514

 

 

 

 

 

 

6,311

 

Wildfire tort-related claims

 

 

 

 

 

 

 

 

 

 

1,421,887

 

Other expense

 

4,468

 

 

 

5,654

 

 

 

17,297

 

 

 

24,320

 

Interest expense

 

 

 

 

1,636

 

 

 

1,888

 

 

 

8,292

 

After tax expenses

 

6,856

 

 

 

20,148

 

 

 

30,831

 

 

 

1,498,979

 

Insurance recoveries

 

(932

)

 

 

(7,283

)

 

 

(838

)

 

 

(63,693

)

Deferral of cost

 

(4,468

)

 

 

(10,259

)

 

 

(20,661

)

 

 

(28,185

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment (after tax)

 

1,456

 

 

 

2,606

 

 

 

9,332

 

 

 

1,407,101

 

Non-GAAP (Core) net income

$

45,717

 

 

$

49,002

 

 

$

177,547

 

 

$

180,739

 

Years ended December 31

 

2025

 

2024

Ratios (%)

 

 

 

 

Based on GAAP - Return on average equity4

 

12.3

 

 

NM

 

Based on Non-GAAP (core) - Return on average equity4,5

 

6.7

 

 

7.3

 

1

 

Pretax insurance recoveries include adjustments related to costs that are no longer probable of recovery under the insurance policies. For the three months and year ended December 31, 2025, adjustments amount to nil and $7.6 million, respectively, of which, nil and $4.5 million were deferred to a regulatory asset, respectively, and are reported on line “Deferral of cost.”

2

 

Current year composite statutory tax rate of 25.75%.

3

 

Accounting principles generally accepted in the United States of America.

4

 

Simple average.

5

 

Calculated as non‑GAAP adjusted net income divided by average non-GAAP adjusted common equity. Non-GAAP adjusted common equity excludes cumulative impact of Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment (after tax) and the Utilities’ assigned equity interests of GLST1, effective March 31, 2025, which totals $287.3 million and remains unchanged through December 31, 2025.

Note: Legal, outside services and other are included in “Other operation and maintenance” and interest expense is included in “Interest expense and other charges, net” on the Hawaiian Electric and subsidiaries’ Consolidated Statements of Income Data.

Reconciliation of GAAP to non-GAAP Measures (continued)

Holding and Other Companies

Unaudited

 

 

Three months ended
December 31

 

Years ended
December 31

(in thousands)

2025

 

2024

 

2025

 

2024

Maui windstorm and wildfires related costs

 

 

 

 

 

 

 

Pretax expenses:

 

 

 

 

 

 

 

Legal expenses

$

635

 

 

$

2,212

 

 

$

8,698

 

 

$

18,373

 

Outside services expense

 

 

 

 

1,461

 

 

 

135

 

 

 

2,514

 

Wildfire securities-related claims

 

 

 

 

 

 

 

47,750

 

 

 

 

Other expense

 

121

 

 

 

667

 

 

 

522

 

 

 

2,650

 

Interest expense

 

92

 

 

 

981

 

 

 

848

 

 

 

3,666

 

Pretax expenses

 

848

 

 

 

5,321

 

 

 

57,953

 

 

 

27,203

 

Insurance recoveries1

 

(549

)

 

 

(1,281

)

 

 

(54,049

)

 

 

(8,918

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries

 

299

 

 

 

4,040

 

 

 

3,904

 

 

 

18,285

 

Pretax loss on sale of subsidiaries and impairment loss on assets sold and held for sale

 

 

 

 

 

 

 

12,376

 

 

 

35,216

 

Income tax expense (benefits)2

 

(76

)

 

 

(1,041

)

 

 

570

 

 

 

(9,069

)

After-tax adjustments

$

223

 

 

$

2,999

 

 

$

16,850

 

 

$

44,432

 

 

 

 

 

 

 

 

 

Holding and Other Companies net loss

 

 

 

 

 

 

 

GAAP3 net loss (as reported)

$

(4,644

)

 

$

(17,230

)

 

$

(45,095

)

 

$

(96,161

)

Excluding special items related to the Maui windstorm and wildfires (after tax)2:

 

 

 

 

 

 

 

Legal expenses

 

471

 

 

 

1,643

 

 

 

6,458

 

 

 

13,642

 

Outside services expense

 

 

 

 

1,085

 

 

 

100

 

 

 

1,867

 

Wildfire securities-related claims

 

 

 

 

 

 

 

35,454

 

 

 

 

Other expense

 

90

 

 

 

493

 

 

 

388

 

 

 

1,966

 

Interest expense

 

69

 

 

 

729

 

 

 

630

 

 

 

2,722

 

Maui windstorm and wildfires related expenses (after tax)

 

630

 

 

 

3,950

 

 

 

43,030

 

 

 

20,197

 

Insurance recoveries

 

(407

)

 

 

(951

)

 

 

(40,131

)

 

 

(6,621

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries (after tax)

 

223

 

 

 

2,999

 

 

 

2,899

 

 

 

13,576

 

Loss on sale of subsidiaries and impairment loss on assets sold and held for sale (after tax)2

 

 

 

 

 

 

 

13,951

 

 

 

26,147

 

Non-GAAP (Core) net loss

$

(4,421

)

 

$

(14,231

)

 

$

(28,245

)

 

$

(56,438

)

1

Pretax insurance recoveries related to the proposed settlement of the securities class action of nil and $47.8 million for the three months and year ended December 31, 2025, respectively.

2

Current year composite statutory tax rate of 25.75% and includes expected investment tax credit recapture.

3

Accounting principles generally accepted in the United States of America.

Note: Holding and Other Companies wildfire-related expenses (legal, outside services, wildfire securities-related claims and other) and insurance recoveries are included in “Expenses-Other” and interest expense is included in “Interest expense, net” on the HEI and subsidiaries’ Consolidated Statements of Income Data.

 

Contacts

Mateo Garcia
Director, Investor Relations
Telephone: (808) 543-7300
E-mail: ir@hei.com

Recent Quotes

View More
Symbol Price Change (%)
AMZN  210.00
+2.08 (1.00%)
AAPL  264.18
-8.77 (-3.21%)
AMD  200.21
-3.47 (-1.70%)
BAC  49.83
-2.47 (-4.72%)
GOOG  311.43
+4.28 (1.39%)
META  648.18
-8.83 (-1.34%)
MSFT  392.74
-8.98 (-2.24%)
NVDA  177.19
-7.70 (-4.16%)
ORCL  145.40
-4.91 (-3.27%)
TSLA  402.51
-6.07 (-1.49%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.