Skip to main content

Arrow Electronics Reports Fourth-Quarter and Full-Year 2025 Results

-- Fourth-Quarter Sales of $8.7 billion, up 20%, Above High End of Guidance --

-- Fourth-Quarter Earnings Per Share of $3.75 and Non-GAAP Earnings Per Share of $4.39, Both Above High End of Guidance --

-- Full-Year Sales of $30.9 billion, up 10% --

-- Full-Year Earnings Per Share of $10.93 and Non-GAAP Earnings Per Share of $11.02 --

Arrow Electronics, Inc. (NYSE: ARW) today announced financial results for its fourth quarter and fiscal year ended Dec. 31, 2025.

“Arrow delivered a strong fourth quarter, reflecting disciplined execution across the business and continued progress against our strategic priorities,” said Bill Austen, Arrow’s interim president and chief executive officer. “We saw meaningful momentum across both Global Components and ECS, supported by improving leading indicators, strong performance in our value-added offerings, and continued momentum in cloud, AI, and datacenter activity.”

“We are pleased with how the organization performed as we closed the year, amid an environment that continues to recover gradually. We enter 2026 with positive momentum and remain cautiously optimistic as the business remains in the early stages of a modest cyclical upturn. Our focus remains on accelerating profitable growth, expanding our higher-margin, value-added capabilities, and maintaining financial discipline. With a diversified business model, improving profitability, and a talented global team, we believe Arrow is well positioned to execute through the recovery and create long-term value for our customers and shareholders.”

 

 

 

 

 

 

 

 

 

 

 

 

 

Arrow Consolidated

 

 

Quarter Ended

 

Year Ended

 

 

December 31,

 

December 31,

 

 

 

December 31,

 

December 31,

 

 

(in millions except per share data)

 

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Consolidated sales

 

$

8,746

 

$

7,283

 

20

%

 

$

30,853

 

$

27,923

 

10

%

Net income attributable to shareholders

 

 

195

 

 

99

 

96

%

 

 

571

 

 

392

 

46

%

Net income per diluted share

 

 

3.75

 

 

1.86

 

101

%

 

 

10.93

 

 

7.29

 

50

%

Non-GAAP net income attributable to shareholders (1)

 

 

228

 

 

158

 

44

%

 

 

576

 

 

568

 

1

%

Non-GAAP net income per diluted share

 

 

4.39

 

 

2.97

 

48

%

 

 

11.02

 

 

10.56

 

4

%

In the fourth quarter of 2025, sales increased 20 percent year over year. Changes in foreign currencies had a positive impact on growth of approximately $232 million on sales and $0.23 on earnings per share on a diluted basis compared to the fourth quarter of 2024.

Full-year 2025 sales increased 10 percent year over year. Changes in foreign currencies had a positive impact on growth of approximately $399 million on sales and $0.31 on earnings per share on a diluted basis compared to 2024.

Global Components

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Components

 

 

Quarter Ended

 

Year Ended

 

 

December 31,

 

December 31,

 

 

 

December 31,

 

December 31,

 

 

(in millions)

 

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Global components sales

 

$

5,882

 

$

4,814

 

22

%

 

$

21,501

 

$

19,983

 

8

%

Global components operating income, as reported

 

 

219

 

 

117

 

87

%

 

 

775

 

 

741

 

5

%

Global components non-GAAP operating income

 

 

219

 

 

173

 

26

%

 

 

781

 

 

827

 

(6

)%

In the fourth quarter of 2025, global component sales increased 22 percent year over year and increased 19 percent year over year on a constant currency basis. Americas components fourth-quarter sales increased 22 percent year over year. EMEA(2) components fourth-quarter sales increased 16 percent year over year and increased 7 percent year over year on a constant currency basis. Asia-Pacific components fourth-quarter sales increased 26 percent year over year.

Global Enterprise Computing Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Enterprise Computing Solutions

 

 

Quarter Ended

 

Year Ended

 

 

December 31,

 

December 31,

 

 

 

December 31,

 

December 31,

 

 

(in millions)

 

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Global ECS sales

 

$

2,864

 

$

2,469

 

16

%

 

$

9,352

 

$

7,940

 

18

%

Global ECS operating income, as reported

 

 

188

 

 

160

 

17

%

 

 

426

 

 

410

 

4

%

Global ECS non-GAAP operating income

 

 

189

 

 

161

 

17

%

 

 

430

 

 

414

 

4

%

In the fourth quarter of 2025, global enterprise computing solutions (“ECS”) sales increased 16 percent year over year and increased 11 percent year over year on a constant currency basis. Global ECS billings increased 16 percent year over year. EMEA ECS fourth-quarter sales increased 24 percent year over year and increased 13 percent year over year on a constant currency basis. Americas ECS fourth-quarter sales increased 7 percent year over year.

Other Financial Information

In the fourth quarter of 2025, Arrow generated $200 million of cash flow from operations and repurchased $50 million of shares.

1

A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the reconciliation tables included herein.

2

Europe, the Middle East, and Africa.

First-Quarter 2026 Outlook

  • Consolidated sales of $7.95 billion to $8.55 billion, with global components sales of $5.75 billion to $6.15 billion, and global enterprise computing solutions sales of $2.20 billion to $2.40 billion
  • Net income per share on a diluted basis of $2.13 to $2.33, and non-GAAP net income per share on a diluted basis of $2.70 to $2.90
  • Average tax rate in the range of 23 percent to 25 percent
  • Interest expense of approximately $60 million
  • Changes in foreign currencies to increase sales by approximately $263 million, and earnings per share on a diluted basis by $0.10 compared to the first quarter of 2025
  • Changes in foreign currencies to increase quarter-over-quarter growth in sales by $17 million and earnings per share on a diluted basis will have no impact compared to the fourth quarter of 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Quarter 2026 GAAP to non-GAAP Outlook Reconciliation

NON-GAAP SALES RECONCILIATION

 

 

Quarter Ended

 

 

 

Quarter Ended

 

 

 

 

April 4,

 

March 29,

 

 

 

April 4,

 

December 31,

 

 

(in billions)

 

2026

 

2025

 

% Change

 

2026

 

2025

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global components sales, GAAP

 

$

5.75 - 6.15

 

$

4.78

 

20% - 29%

 

$

5.75 - 6.15

 

$

5.88

 

(2)% - 5%

Impact of changes in foreign currencies

 

 

 

 

0.15

 

 

 

 

 

 

0.01

 

 

Global components sales, constant currency

 

$

5.75 - 6.15

 

$

4.93

 

17% - 25%

 

$

5.75 - 6.15

 

$

5.89

 

(2)% - 4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global ECS sales, GAAP

 

$

2.20 - 2.40

 

$

2.04

 

8% - 18%

 

$

2.20 - 2.40

 

$

2.86

 

(23)% - (16)%

Impact of changes in foreign currencies

 

 

 

 

0.12

 

 

 

 

 

 

0.01

 

 

Global ECS sales, constant currency

 

$

2.20 - 2.40

 

$

2.16

 

2% - 12%

 

$

2.20 - 2.40

 

$

2.87

 

(23)% - (16)%

 

 

 

 

 

 

 

 

 

NON-GAAP EARNINGS RECONCILIATION

 

 

Reported GAAP measure

 

Intangible amortization

expense

 

Restructuring &

integration charges

 

Non-GAAP measure

Net income per diluted share

 

$2.13 to $2.33

 

$0.07

 

$0.50

 

$2.70 to $2.90

Earnings Presentation

Please refer to the earnings presentation, that can be found at investor.arrow.com, as a supplement to the company’s earnings release. The company uses its website as a tool to disclose important information about the company and to comply with its disclosure obligations under Regulation Fair Disclosure.

Webcast and Conference Call Information

Arrow Electronics will host a conference call to discuss fourth-quarter and full-year 2025 financial results on Feb. 5, 2026, at 4:30 PM ET.

A live webcast of the conference call will be available via the events section of investor.arrow.com or by accessing the webcast link directly at https://events.q4inc.com/attendee/176417710. Shortly after the conclusion of the conference call, a webcast replay will be available on the Arrow website for one year.

About Arrow Electronics

Arrow Electronics sources and engineers technology solutions for thousands of leading technology manufacturers and service providers. With 2025 sales of $31 billion, Arrow’s portfolio enables technology across major industries and markets. Learn more at arrow.com.

Key Business Metrics

Management uses gross billings as an operational metric to monitor operating performance of its global ECS reportable segment, including sales performance by geographic region, as it provides meaningful supplemental information to the reader in evaluating the overall performance of the global ECS business. The company uses this key metric to develop financial forecasts, make strategic decisions, and prepare and approve annual budgets. Gross billings represent amounts invoiced to customers for goods and services during a period and do not include the impact of recording sales on a net basis or sales adjustments, such as trade discounts and other allowances. The use of gross billings has certain limitations as an analytical tool and should not be considered in isolation or as a substitute for revenue.

Information Relating to Forward-Looking Statements

This press release includes “forward-looking statements,” as the term is defined under the federal securities laws. Forward-looking statements are those statements which are not statements of historical or current fact. These forward-looking statements can be identified by forward-looking words such as “expects,” “anticipates,” “intends,” “plans,” “may,” “will,” “would,” “could,” “believes,” “seeks,” “projected,” “potential,” “estimates,” and similar expressions, and include, but are not limited to, statements regarding: Arrow’s future financial performance, including its outlook on financial results for the first quarter of fiscal 2026 such as sales, net income per diluted share, non-GAAP net income per diluted share, average tax rate, interest and other expense, impact to sales due to changes in foreign currencies, intangible amortization expense per diluted share, restructuring & integration charges per diluted share, the timing of the completion of the Operating Expense Efficiency Plan (the “Plan”) and Arrow’s estimated costs and expected operating expense reductions from the Plan, industry trends and expectations regarding market demand and conditions and shareholder returns. These and other forward-looking statements are subject to numerous assumptions, risks, and uncertainties, which could cause actual results or facts to differ materially from such statements for a variety of reasons, including, but not limited to: unfavorable economic conditions or changes, including those that may occur in connection with recession, inflation, tax rates, foreign currency exchange rates, or the availability of capital; political instability and changes; impacts of military conflict and sanctions; trade protection measures, tariffs, increased trade tensions, trade agreements and policies, and other restrictions, duties, and value-added taxes, and the associated macroeconomic impacts; disruptions, shortages, or inefficiencies in the supply chain; non-compliance with certain laws, regulations, or executive orders, such as trade, export, antitrust, and anti-corruption laws, or regulatory restrictions relating to the company or its subsidiaries or the permissibility of third-parties to transact therewith; the inability to realize sufficient sales to cover non-cancellable purchase obligations under certain ECS distribution agreements; management transitions, including the company’s search for a permanent CEO; the incurrence of unanticipated charges or failure to realize contemplated cost savings in connection with the Operating Expense Efficiency Plan; changes in product supply, pricing, and customer demand; increased profit-margin pressure resulting from industry conditions, competition, or other factors; changes in relationships with key suppliers; other vagaries in the global components and the global ECS markets; changes to applicable laws, regulations, executive orders, or rules relating to government contractors and the resulting legal and reputational exposure, including but not limited to those relating to environmental, social, governance, cybersecurity, data privacy, and artificial intelligence issues; commercial disputes, patent infringement claims, product liability lawsuits, or other legal proceedings; foreign tax and other loss contingencies; failure, disruption, or compromise of the company’s information systems or those of a third-party service provider, including unauthorized use or disclosure of company, supplier, or customer information; outbreaks, epidemics, pandemics, or public health crises; the effects of natural or man-made catastrophic events; and the company’s ability to generate positive cash flow. For a further discussion of these and other factors that could cause the company's future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in the company’s most recent Quarterly Report on Form 10-Q and the company’s most recent Annual Report on Form 10-K, as well as in other filings the company makes with the Securities and Exchange Commission. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The company undertakes no obligation to update publicly or revise any of the forward-looking statements.

Certain Non-GAAP Financial Information

In addition to disclosing financial results that are determined in accordance with accounting principles generally accepted in the United States (“GAAP”), the company also provides certain non-GAAP financial information. The company provides the following non-GAAP metrics: sales, operating income (including by business segment), income before income taxes, provision for income taxes, consolidated net income, noncontrolling interest, net income attributable to shareholders, effective tax rate and net income per share on a diluted basis. The foregoing non-GAAP measures are adjusted by certain of the following, as applicable: impact of changes in foreign currencies (referred to as “changes in foreign currencies” or “on a constant currency basis”) by re-translating prior-period results at current period foreign exchange rates; identifiable intangible asset amortization; restructuring, integration, and other; net gains and losses on investments; inventory write downs related to the wind down of businesses within the global components reportable segment (“impact of wind down”); loss on extinguishment of debt; and impact of tax legislation changes. Management believes that providing this additional information is useful to the reader to better assess and understand the company’s operating performance and future prospects in the same manner as management, especially when comparing results with previous periods. Management typically monitors the business as adjusted for these items, in addition to GAAP results, to understand and compare operating results across accounting periods, for internal budgeting purposes, for short- and long-term operating plans, and to evaluate the company's financial performance. However, analysis of results on a non-GAAP basis should be used as a complement to, in conjunction with, and not as a substitute for, data presented in accordance with GAAP. For further discussion of our non-GAAP measures and related adjustments, refer to the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the company's most recent Quarterly Report on Form 10-Q and the company's most recent Annual Report on Form 10-K.

 

ARROW ELECTRONICS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Year Ended

 

 

December 31, 2025

 

December 31, 2024

 

December 31, 2025

 

December 31, 2024

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

Sales

 

$

8,746,430

 

 

$

7,282,877

 

 

$

30,852,935

 

 

$

27,923,324

 

Cost of sales

 

 

7,737,674

 

 

 

6,479,567

 

 

 

27,386,216

 

 

 

24,630,916

 

Gross profit

 

 

1,008,756

 

 

 

803,310

 

 

 

3,466,719

 

 

 

3,292,408

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

 

639,455

 

 

 

547,511

 

 

 

2,390,627

 

 

 

2,217,940

 

Depreciation and amortization

 

 

33,985

 

 

 

39,638

 

 

 

137,750

 

 

 

162,994

 

Restructuring, integration, and other

 

 

41,239

 

 

 

21,058

 

 

 

116,119

 

 

 

142,917

 

 

 

 

714,679

 

 

 

608,207

 

 

 

2,644,496

 

 

 

2,523,851

 

Operating income

 

 

294,077

 

 

 

195,103

 

 

 

822,223

 

 

 

768,557

 

Equity in earnings (losses) of affiliated companies

 

 

2,074

 

 

 

(544

)

 

 

3,198

 

 

 

1,368

 

Gain (loss) on investments, net

 

 

913

 

 

 

(4,070

)

 

 

109,888

 

 

 

(4,830

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

(1,657

)

Post-retirement expense, net

 

 

(327

)

 

 

(1,393

)

 

 

(2,277

)

 

 

(4,285

)

Interest and other financing expense, net

 

 

(43,764

)

 

 

(60,392

)

 

 

(215,104

)

 

 

(269,834

)

Income before income taxes

 

 

252,973

 

 

 

128,704

 

 

 

717,928

 

 

 

489,319

 

Provision for income taxes

 

 

59,427

 

 

 

28,816

 

 

 

148,234

 

 

 

95,812

 

Consolidated net income

 

 

193,546

 

 

 

99,888

 

 

 

569,694

 

 

 

393,507

 

Noncontrolling interests

 

 

(1,058

)

 

 

680

 

 

 

(1,572

)

 

 

1,433

 

Net income attributable to shareholders

 

$

194,604

 

 

$

99,208

 

 

$

571,266

 

 

$

392,074

 

Net income per share:

 

 

 

 

 

 

 

 

Basic

 

$

3.78

 

 

$

1.88

 

 

$

11.03

 

 

$

7.36

 

Diluted

 

$

3.75

 

 

$

1.86

 

 

$

10.93

 

 

$

7.29

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

51,434

 

 

 

52,723

 

 

 

51,804

 

 

 

53,282

 

Diluted

 

 

51,895

 

 

 

53,214

 

 

 

52,255

 

 

 

53,797

 

 

ARROW ELECTRONICS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands except par value)

 

 

 

 

 

 

 

December 31, 2025

 

December 31, 2024

 

 

 

 

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

306,467

 

 

$

188,807

 

Accounts receivable, net

 

 

19,738,666

 

 

 

13,030,991

 

Inventories

 

 

5,081,863

 

 

 

4,709,706

 

Other current assets

 

 

533,035

 

 

 

471,909

 

Total current assets

 

 

25,660,031

 

 

 

18,401,413

 

Property, plant, and equipment, at cost:

 

 

 

 

Land

 

 

5,691

 

 

 

5,691

 

Buildings and improvements

 

 

199,433

 

 

 

194,061

 

Machinery and equipment

 

 

1,715,415

 

 

 

1,623,228

 

 

 

 

1,920,539

 

 

 

1,822,980

 

Less: Accumulated depreciation and amortization

 

 

(1,445,889

)

 

 

(1,353,720

)

Property, plant, and equipment, net

 

 

474,650

 

 

 

469,260

 

Investments in affiliated companies

 

 

59,315

 

 

 

57,299

 

Intangible assets, net

 

 

77,022

 

 

 

96,706

 

Goodwill

 

 

2,120,071

 

 

 

2,055,295

 

Other assets

 

 

687,049

 

 

 

677,734

 

Total assets

 

$

29,078,138

 

 

$

21,757,707

 

LIABILITIES AND EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

17,383,796

 

 

$

11,047,470

 

Accrued expenses

 

 

1,461,261

 

 

 

1,238,714

 

Short-term borrowings, including current portion of long-term debt

 

 

341

 

 

 

349,978

 

Total current liabilities

 

 

18,845,398

 

 

 

12,636,162

 

Long-term debt

 

 

3,084,715

 

 

 

2,773,783

 

Other liabilities

 

 

489,326

 

 

 

516,234

 

 

 

 

 

 

Equity:

 

 

 

 

Shareholders’ equity:

 

 

 

 

Common stock, par value $1:

 

 

 

 

Authorized - 160,000 shares in both 2025 and 2024

 

 

 

 

Issued - 55,838 and 55,592 shares in 2025 and 2024, respectively

 

 

55,838

 

 

 

55,592

 

Capital in excess of par value

 

 

586,993

 

 

 

562,080

 

Treasury stock (4,768 and 3,420 shares in 2025 and 2024, respectively), at cost

 

 

(483,571

)

 

 

(328,078

)

Retained earnings

 

 

6,552,092

 

 

 

5,980,826

 

Accumulated other comprehensive loss

 

 

(126,640

)

 

 

(509,269

)

Total shareholders’ equity

 

 

6,584,712

 

 

 

5,761,151

 

Noncontrolling interests

 

 

73,987

 

 

 

70,377

 

Total equity

 

 

6,658,699

 

 

 

5,831,528

 

Total liabilities and equity

 

$

29,078,138

 

 

$

21,757,707

 

 

ARROW ELECTRONICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

Quarter Ended

 

 

December 31, 2025

 

December 31, 2024

Cash flows from operating activities:

 

 

 

 

Consolidated net income

 

$

193,546

 

 

$

99,888

 

Adjustments to reconcile consolidated net income to net cash provided by operations:

 

 

 

 

Depreciation and amortization

 

 

33,985

 

 

 

39,638

 

Amortization of stock-based compensation

 

 

7,435

 

 

 

4,444

 

Equity in (earnings) losses of affiliated companies

 

 

(2,074

)

 

 

544

 

Deferred income taxes

 

 

(41,367

)

 

 

(79,579

)

(Gain) loss on investments, net

 

 

(834

)

 

 

4,183

 

Other

 

 

428

 

 

 

1,134

 

Change in assets and liabilities, net of effects of acquired businesses:

 

 

 

 

Accounts receivable, net

 

 

(4,049,915

)

 

 

(1,525,485

)

Inventories

 

 

(351,405

)

 

 

(241,622

)

Accounts payable

 

 

4,236,336

 

 

 

1,779,503

 

Accrued expenses

 

 

154,782

 

 

 

(330,408

)

Other assets and liabilities

 

 

19,033

 

 

 

574,224

 

Net cash provided by operating activities

 

 

199,950

 

 

 

326,464

 

Cash flows from investing activities:

 

 

 

 

Acquisition of property, plant, and equipment

 

 

(27,381

)

 

 

(22,548

)

Cash consideration paid for acquired businesses, net of cash acquired

 

 

 

 

 

(18,909

)

Other

 

 

 

 

 

41

 

Net cash used for investing activities

 

 

(27,381

)

 

 

(41,416

)

Cash flows from financing activities:

 

 

 

 

Change in short-term and other borrowings

 

 

(10,444

)

 

 

(560,840

)

Proceeds from (repayments of) long-term bank borrowings, net

 

 

(35,403

)

 

 

410,189

 

Proceeds from exercise of stock options

 

 

25

 

 

 

 

Repurchases of common stock

 

 

(50,890

)

 

 

(50,790

)

Net cash used for financing activities

 

 

(96,712

)

 

 

(201,441

)

Effect of exchange rate changes on cash

 

 

16,998

 

 

 

(142,800

)

Net increase (decrease) in cash and cash equivalents

 

 

92,855

 

 

 

(59,193

)

Cash and cash equivalents at beginning of period

 

 

213,612

 

 

 

248,000

 

Cash and cash equivalents at end of period

 

$

306,467

 

 

$

188,807

 

 

ARROW ELECTRONICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 2025

 

December 31, 2024

Cash flows from operating activities:

 

 

 

 

Consolidated net income

 

$

569,694

 

 

$

393,507

 

Adjustments to reconcile consolidated net income to net cash provided by operations:

 

 

 

 

Depreciation and amortization

 

 

137,750

 

 

 

162,994

 

Amortization of stock-based compensation

 

 

27,883

 

 

 

34,631

 

Equity in earnings of affiliated companies

 

 

(3,198

)

 

 

(1,368

)

Deferred income taxes

 

 

(36,182

)

 

 

(99,866

)

Loss on extinguishment of debt

 

 

 

 

 

1,657

 

(Gain) loss on investments, net

 

 

(110,269

)

 

 

5,068

 

Other

 

 

351

 

 

 

5,520

 

Change in assets and liabilities, net of effects of acquired businesses:

 

 

 

 

Accounts receivable, net

 

 

(6,342,006

)

 

 

(1,013,091

)

Inventories

 

 

(286,180

)

 

 

421,063

 

Accounts payable

 

 

6,107,791

 

 

 

1,092,488

 

Accrued expenses

 

 

60,415

 

 

 

(140,871

)

Other assets and liabilities

 

 

(62,000

)

 

 

268,681

 

Net cash provided by operating activities

 

 

64,049

 

 

 

1,130,413

 

Cash flows from investing activities:

 

 

 

 

Acquisition of property, plant, and equipment

 

 

(101,254

)

 

 

(92,703

)

Proceeds from sale of property, plant, and equipment

 

 

 

 

 

5,157

 

Cash consideration paid for acquired businesses, net of cash acquired

 

 

 

 

 

(34,834

)

Proceeds from settlement of net investment hedges

 

 

24,858

 

 

 

10,635

 

Proceeds from sale of investments in equity securities

 

 

100,000

 

 

 

 

Other

 

 

 

 

 

17,303

 

Net cash provided by (used for) investing activities

 

 

23,604

 

 

 

(94,442

)

Cash flows from financing activities:

 

 

 

 

Change in short-term and other borrowings

 

 

(592

)

 

 

(1,155,909

)

Proceeds from (repayments of) long-term bank borrowings, net

 

 

302,820

 

 

 

470,347

 

Redemption of notes

 

 

(350,000

)

 

 

(1,000,000

)

Net proceeds from note offering

 

 

 

 

 

989,564

 

Proceeds from exercise of stock options

 

 

3,452

 

 

 

5,354

 

Repurchases of common stock

 

 

(161,669

)

 

 

(265,142

)

Other

 

 

(148

)

 

 

(1,041

)

Net cash used for financing activities

 

 

(206,137

)

 

 

(956,827

)

Effect of exchange rate changes on cash

 

 

236,144

 

 

 

(108,390

)

Net increase (decrease) in cash and cash equivalents

 

 

117,660

 

 

 

(29,246

)

Cash and cash equivalents at beginning of year

 

 

188,807

 

 

 

218,053

 

Cash and cash equivalents at end of year

 

$

306,467

 

 

$

188,807

 

 

ARROW ELECTRONICS, INC.

ECS Gross Billings

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Enterprise Computing Solutions - Gross Billings(1)

 

 

Quarter Ended

 

Year Ended

 

 

December 31,

 

December 31,

 

 

 

December 31,

 

December 31,

 

 

 

 

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Gross billings:

 

 

 

 

 

 

 

 

 

 

 

 

Americas ECS

 

$

3,041,843

 

$

2,942,118

 

3

%

 

$

10,606,712

 

$

10,323,375

 

3

%

EMEA ECS

 

 

4,039,437

 

 

3,144,823

 

28

%

 

 

11,443,462

 

 

9,204,833

 

24

%

Global ECS

 

$

7,081,280

 

$

6,086,941

 

16

%

 

$

22,050,174

 

$

19,528,208

 

13

%

____________________

(1)

Refer to page 4 for discussion about key business metrics. Gross billings are not a substitute for revenue.

ARROW ELECTRONICS, INC.

NON-GAAP SALES RECONCILIATION

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

December 31, 2025

 

December 31, 2024

 

% Change

 

 

 

 

 

 

 

Consolidated sales, as reported

 

$

8,746,430

 

$

7,282,877

 

20.1

%

Impact of changes in foreign currencies

 

 

 

 

231,615

 

 

Consolidated sales, constant currency

 

$

8,746,430

 

$

7,514,492

 

16.4

%

 

 

 

 

 

 

 

Global components sales, as reported

 

$

5,882,277

 

$

4,813,760

 

22.2

%

Impact of changes in foreign currencies

 

 

 

 

108,900

 

 

Global components sales, constant currency

 

$

5,882,277

 

$

4,922,660

 

19.5

%

 

 

 

 

 

 

 

Americas components sales, as reported

 

$

1,959,548

 

$

1,603,710

 

22.2

%

Impact of changes in foreign currencies

 

 

 

 

808

 

 

Americas components sales, constant currency

 

$

1,959,548

 

$

1,604,518

 

22.1

%

 

 

 

 

 

 

 

EMEA components sales, as reported

 

$

1,460,298

 

$

1,262,320

 

15.7

%

Impact of changes in foreign currencies

 

 

 

 

105,656

 

 

EMEA components sales, constant currency

 

$

1,460,298

 

$

1,367,976

 

6.7

%

 

 

 

 

 

 

 

Asia components sales, as reported

 

$

2,462,431

 

$

1,947,730

 

26.4

%

Impact of changes in foreign currencies

 

 

 

 

2,436

 

 

Asia components sales, constant currency

 

$

2,462,431

 

$

1,950,166

 

26.3

%

 

 

 

 

 

 

 

Global ECS sales, as reported

 

$

2,864,153

 

$

2,469,117

 

16.0

%

Impact of changes in foreign currencies

 

 

 

 

122,715

 

 

Global ECS sales, constant currency

 

$

2,864,153

 

$

2,591,832

 

10.5

%

 

 

 

 

 

 

 

Americas ECS sales, as reported

 

$

1,246,108

 

$

1,162,227

 

7.2

%

Impact of changes in foreign currencies

 

 

 

 

825

 

 

Americas ECS sales, constant currency

 

$

1,246,108

 

$

1,163,052

 

7.1

%

 

 

 

 

 

 

 

EMEA ECS sales, as reported

 

$

1,618,045

 

$

1,306,890

 

23.8

%

Impact of changes in foreign currencies

 

 

 

 

121,890

 

 

EMEA ECS sales, constant currency

 

$

1,618,045

 

$

1,428,780

 

13.2

%

 

ARROW ELECTRONICS, INC.

NON-GAAP SALES RECONCILIATION

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

 

December 31, 2025

 

December 31, 2024

 

% Change

 

 

 

 

 

 

 

Consolidated sales, as reported

 

$

30,852,935

 

$

27,923,324

 

 

10.5

%

Impact of changes in foreign currencies

 

 

 

 

398,799

 

 

 

Consolidated sales, constant currency

 

$

30,852,935

 

$

28,322,123

 

 

8.9

%

 

 

 

 

 

 

 

Global components sales, as reported

 

$

21,501,289

 

$

19,983,267

 

 

7.6

%

Impact of changes in foreign currencies

 

 

 

 

205,431

 

 

 

Global components sales, constant currency

 

$

21,501,289

 

$

20,188,698

 

 

6.5

%

 

 

 

 

 

 

 

Americas components sales, as reported

 

$

6,944,480

 

$

6,411,701

 

 

8.3

%

Impact of changes in foreign currencies

 

 

 

 

852

 

 

 

Americas components sales, constant currency

 

$

6,944,480

 

$

6,412,553

 

 

8.3

%

 

 

 

 

 

 

 

EMEA components sales, as reported

 

$

5,670,850

 

$

5,648,107

 

 

0.4

%

Impact of changes in foreign currencies

 

 

 

 

210,617

 

 

 

EMEA components sales, constant currency

 

$

5,670,850

 

$

5,858,724

 

 

(3.2

)%

 

 

 

 

 

 

 

Asia components sales, as reported

 

$

8,885,959

 

$

7,923,459

 

 

12.1

%

Impact of changes in foreign currencies

 

 

 

 

(6,038

)

 

 

Asia components sales, constant currency

 

$

8,885,959

 

$

7,917,421

 

 

12.2

%

 

 

 

 

 

 

 

Global ECS sales, as reported

 

$

9,351,646

 

$

7,940,057

 

 

17.8

%

Impact of changes in foreign currencies

 

 

 

 

193,368

 

 

 

Global ECS sales, constant currency

 

$

9,351,646

 

$

8,133,425

 

 

15.0

%

 

 

 

 

 

 

 

Americas ECS sales, as reported

 

$

4,230,746

 

$

4,067,160

 

 

4.0

%

Impact of changes in foreign currencies

 

 

 

 

(8,112

)

 

 

Americas ECS sales, constant currency

 

$

4,230,746

 

$

4,059,048

 

 

4.2

%

 

 

 

 

 

 

 

EMEA ECS sales, as reported

 

$

5,120,900

 

$

3,872,897

 

 

32.2

%

Impact of changes in foreign currencies

 

 

 

 

201,480

 

 

 

EMEA ECS sales, constant currency

 

$

5,120,900

 

$

4,074,377

 

 

25.7

%

 

ARROW ELECTRONICS, INC.

NON-GAAP EARNINGS RECONCILIATION

(In thousands except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31, 2025

 

 

Reported

GAAP

measure

Intangible

amortization

expense

 

Restructuring

& Integration

charges

 

Impact

of

Wind

Down(1)

 

Non

recurring

tax items

 

Other(2)

 

Non-GAAP

measure

Operating income

 

$

294,077

 

$

4,764

 

$

41,239

 

$

(3,638

)

 

$

 

$

 

 

$

336,442

 

Income before income taxes

 

 

252,973

 

 

4,764

 

 

41,239

 

 

(3,638

)

 

 

 

 

(913

)

 

 

294,425

 

Provision for income taxes

 

 

59,427

 

 

1,163

 

 

8,523

 

 

(1,100

)

 

 

 

 

(219

)

 

 

67,794

 

Consolidated net income

 

 

193,546

 

 

3,601

 

 

32,716

 

 

(2,538

)

 

 

 

 

(694

)

 

 

226,631

 

Noncontrolling interests

 

 

(1,058

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,058

)

Net income attributable to shareholders

 

$

194,604

 

$

3,601

 

$

32,716

 

$

(2,538

)

 

$

 

$

(694

)

 

$

227,689

 

Net income per diluted share (6)

 

$

3.75

 

$

0.07

 

$

0.63

 

$

(0.05

)

 

$

 

$

(0.01

)

 

$

4.39

 

Effective tax rate (7)

 

 

23.5

%

 

 

 

 

 

 

 

 

 

 

 

23.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31, 2024

 

 

Reported

GAAP

measure

Intangible

amortization

expense

 

Restructuring

& Integration

charges

 

Impact

of

Wind

Down(1)

 

Non

recurring

tax items

 

Other(2)

 

Non-GAAP

measure

Operating income

 

$

195,103

 

$

7,219

 

$

21,058

 

$

50,344

 

$

 

$

 

$

273,724

 

Income before income taxes

 

 

128,704

 

 

7,219

 

 

21,058

 

 

50,344

 

 

 

 

4,070

 

 

211,395

 

Provision for income taxes

 

 

28,816

 

 

1,786

 

 

4,318

 

 

16,692

 

 

 

 

977

 

 

52,589

 

Consolidated net income

 

 

99,888

 

 

5,433

 

 

16,740

 

 

33,652

 

 

 

 

3,093

 

 

158,806

 

Noncontrolling interests

 

 

680

 

 

135

 

 

 

 

 

 

 

 

 

 

815

 

Net income attributable to shareholders

 

$

99,208

 

$

5,298

 

$

16,740

 

$

33,652

 

$

 

$

3,093

 

$

157,991

 

Net income per diluted share (6)

 

$

1.86

 

$

0.10

 

$

0.31

 

$

0.63

 

$

 

$

0.06

 

$

2.97

 

Effective tax rate (7)

 

 

22.4

%

 

 

 

 

 

 

 

 

 

 

 

24.9

%

ARROW ELECTRONICS, INC.

NON-GAAP EARNINGS RECONCILIATION

(In thousands except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2025

 

 

Reported

GAAP

measure

Intangible

amortization

expense

 

Restructuring

& Integration

charges

 

Impact

of

Wind

Down(1)

 

Non

recurring

tax items(3)

 

Other(4)

 

Non-GAAP

measure

Operating income

 

$

822,223

 

$

19,760

 

$

116,119

 

$

(10,266

)

 

$

 

 

$

172

 

 

$

948,008

 

Income before income taxes

 

 

717,928

 

 

19,760

 

 

116,119

 

 

(10,266

)

 

 

 

 

 

(109,716

)

 

 

733,825

 

Provision for income taxes

 

 

148,234

 

 

4,849

 

 

27,923

 

 

(3,199

)

 

 

8,143

 

 

 

(26,321

)

 

 

159,629

 

Consolidated net income

 

 

569,694

 

 

14,911

 

 

88,196

 

 

(7,067

)

 

 

(8,143

)

 

 

(83,395

)

 

 

574,196

 

Noncontrolling interests

 

 

(1,572

)

 

156

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,416

)

Net income attributable to shareholders

 

$

571,266

 

$

14,755

 

$

88,196

 

$

(7,067

)

 

$

(8,143

)

 

$

(83,395

)

 

$

575,612

 

Net income per diluted share (6)

 

$

10.93

 

$

0.28

 

$

1.69

 

$

(0.14

)

 

$

(0.16

)

 

$

(1.60

)

 

$

11.02

 

Effective tax rate (7)

 

 

20.6

%

 

 

 

 

 

 

 

 

 

 

 

21.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2024

 

 

Reported

GAAP

measure

Intangible

amortization

expense

 

Restructuring

& Integration

charges

 

Impact

of

Wind

Down(1)

 

Non

recurring

tax items

 

Other(5)

 

Non-GAAP

measure

Operating income

 

$

768,557

 

$

29,529

 

$

142,917

 

$

60,573

 

$

 

$

 

$

1,001,576

 

Income before income taxes

 

 

489,319

 

 

29,529

 

 

142,917

 

 

60,573

 

 

 

 

6,487

 

 

728,825

 

Provision for income taxes

 

 

95,812

 

 

7,348

 

 

35,138

 

 

19,139

 

 

 

 

1,557

 

 

158,994

 

Consolidated net income

 

 

393,507

 

 

22,181

 

 

107,779

 

 

41,434

 

 

 

 

4,930

 

 

569,831

 

Noncontrolling interests

 

 

1,433

 

 

541

 

 

 

 

 

 

 

 

 

 

1,974

 

Net income attributable to shareholders

 

$

392,074

 

$

21,640

 

$

107,779

 

$

41,434

 

$

 

$

4,930

 

$

567,857

 

Net income per diluted share (6)

 

$

7.29

 

$

0.40

 

$

2.00

 

$

0.77

 

$

 

$

0.09

 

$

10.56

 

Effective tax rate (7)

 

 

19.6

%

 

 

 

 

 

 

 

 

 

 

 

21.8

%

____________________

(1)

Includes write-downs (recoveries) of inventory related to the wind down of businesses.

(2)

Other includes gain (loss) on investments, net.

(3)

Includes impacts from tax settlements related to U.S. federal tax law changes enacted as part of the 2017 Tax Cuts and Jobs Act.

(4)

Other includes gain on investments, net, and employee severance and benefits costs not related to restructuring initiatives presented in cost of sales.

(5)

Other includes (gain) loss on investments, net and loss on extinguishment of debt.

(6)

The sum of the components for non-GAAP diluted EPS, as adjusted may not agree to totals, as presented, due to rounding.

(7)

The items as shown in this table, represent the reconciling items for the tax rate as reported and as a non-GAAP measure.

ARROW ELECTRONICS, INC.

SEGMENT INFORMATION

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Year Ended

 

 

December 31, 2025

 

December 31, 2024

 

December 31, 2025

 

December 31, 2024

Sales:

 

 

 

 

 

 

 

 

Global components

 

$

5,882,277

 

 

$

4,813,760

 

 

$

21,501,289

 

 

$

19,983,267

 

Global ECS

 

 

2,864,153

 

 

 

2,469,117

 

 

 

9,351,646

 

 

 

7,940,057

 

Consolidated

 

$

8,746,430

 

 

$

7,282,877

 

 

$

30,852,935

 

 

$

27,923,324

 

Operating income (loss):

 

 

 

 

 

 

 

 

Global components (a)

 

$

219,158

 

 

$

116,910

 

 

$

774,706

 

 

$

741,273

 

Global ECS (b)

 

 

187,884

 

 

 

160,421

 

 

 

425,911

 

 

 

410,075

 

Segment operating income (loss)

 

$

407,042

 

 

$

277,331

 

 

$

1,200,617

 

 

$

1,151,348

 

Corporate operating expenses (c)

 

 

(112,965

)

 

 

(82,228

)

 

 

(378,394

)

 

 

(382,791

)

Consolidated

 

$

294,077

 

 

$

195,103

 

 

$

822,223

 

 

$

768,557

 

(a)

Global components operating income includes (recoveries) charges of $(3.6) million and $(10.3) million in inventory write-downs related to the wind down of a business for the fourth quarter and twelve months of 2025, respectively. Global components operating income includes charges of $50.3 million and $60.6 million in inventory write-downs related to the wind-down of businesses for the fourth quarter and twelve months ended of 2024, respectively.

(b)

During 2025, global ECS operating income includes $18.3 million in net losses related to under performance of the non-cancellable multi-year purchase obligations. During 2024, global ECS operating income includes a reversal of $20.0 million for aged receivables that were collected, related to the same customer, which was taken during the second quarter of 2024.

(c)

Corporate unallocated operating losses include restructuring, integration, and other charges of $41.2 million, $116.1 million for the fourth quarter and 12 months of 2025, respectively, and $21.0 million and $142.9 million for the fourth quarter and twelve months of 2024, respectively.

ARROW ELECTRONICS, INC.

NON-GAAP SEGMENT RECONCILIATIONS

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

Quarter Ended

Year Ended

 

 

December 31,

December 31,

December 31,

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Global components gross profit, as reported

 

$

647,154

 

$

497,324

 

$

2,402,653

 

$

2,332,358

 

Impact of wind down to inventory

 

 

(3,638

)

 

50,344

 

 

(10,266

)

 

60,573

 

Other

 

 

 

 

 

 

172

 

 

 

Global components non-GAAP gross profit

 

$

643,516

 

$

547,668

 

$

2,392,559

 

$

2,392,931

 

Global components gross profit as a percentage of sales, as reported

 

 

11.0

%

 

10.3

%

 

11.2

%

 

11.7

%

Global components non-GAAP gross profit as a percentage of sales

 

 

10.9

%

 

11.4

%

 

11.1

%

 

12.0

%

 

 

 

 

 

 

Global ECS gross profit, as reported

 

$

361,602

 

$

305,986

 

$

1,064,066

 

$

960,050

 

Global ECS gross profit as a percentage of sales, as reported

 

 

12.6

%

 

12.4

%

 

11.4

%

 

12.1

%

 

 

 

 

 

 

 

 

Quarter Ended

Year Ended

 

 

December 31,

December 31,

December 31,

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Global components operating income, as reported

 

$

219,158

 

$

116,910

 

$

774,706

 

$

741,273

 

Intangible assets amortization expense

 

 

3,837

 

 

6,162

 

 

16,058

 

 

25,296

 

Impact of wind down to inventory

 

 

(3,638

)

 

50,344

 

 

(10,266

)

 

60,573

 

Other

 

 

 

 

 

 

172

 

 

 

Global components non-GAAP operating income

 

$

219,357

 

$

173,416

 

$

780,670

 

$

827,142

 

Global components operating income as a percentage of sales, as reported

 

 

3.7

%

 

2.4

%

 

3.6

%

 

3.7

%

Global components non-GAAP operating income as a percentage of sales

 

 

3.7

%

 

3.6

%

 

3.6

%

 

4.1

%

 

 

 

 

 

 

Global ECS operating income, as reported

 

$

187,884

 

$

160,421

 

$

425,911

 

$

410,075

 

Intangible assets amortization expense

 

 

927

 

 

1,057

 

 

3,702

 

 

4,233

 

Global ECS non-GAAP operating income

 

$

188,811

 

$

161,478

 

$

429,613

 

$

414,308

 

Global ECS operating income as a percentage of sales, as reported

 

 

6.6

%

 

6.5

%

 

4.6

%

 

5.2

%

Global ECS non-GAAP operating income as a percentage of sales

 

 

6.6

%

 

6.5

%

 

4.6

%

 

5.2

%

 

 

 

 

 

 

 

Contacts

Investors:

Michael Nelson,

Vice President, Investor Relations

720-654-9893

Media:

John Hourigan,

Vice President, Public Affairs and Corporate Marketing

303-824-4586

Recent Quotes

View More
Symbol Price Change (%)
AMZN  222.69
-10.30 (-4.42%)
AAPL  275.91
-0.58 (-0.21%)
AMD  192.50
-7.69 (-3.84%)
BAC  54.94
-0.44 (-0.79%)
GOOG  331.33
-2.01 (-0.60%)
META  670.21
+1.22 (0.18%)
MSFT  393.67
-20.52 (-4.95%)
NVDA  171.88
-2.31 (-1.33%)
ORCL  136.48
-10.19 (-6.95%)
TSLA  397.21
-8.80 (-2.17%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.